8-K 1 bsc01tp4.txt JAN 8K SECURITIES AND EXCHANGE COMMISSION Washington, D. C. 20549 FORM 8-K CURRENT REPORT Pursuant to Section 13 or 15 (d) of the Securities Exchange Act of 1934 Date of Report : January 15, 2002 (Date of earliest event reported) Commission File No.: 333-87381-02 Bear Stearns Commercial Mortgage Securities Inc., Commercial Mortgage Pass-Through Certificates Series 2001-TOP4 (Exact name of registrant as specified in its charter) New York (governing law of Pooling and Servicing Agreement) (State of Incorporation) Pending (I.R.S. Employer Identification No.) c/o Wells Fargo Bank Minnesota, N.A. 11000 Broken Land Parkway Columbia, Maryland 21044 (Address of principal executive offices) (Zip Code) (410) 884-2000 Registrant's Full Telephone Number (Former name, former address and former fiscal year, if changed since last report) ITEM 5. Other Events On January 15, 2002 distribution was made to holders of Bear Stearns Commercial Mortgage Securities Inc., Commercial Mortgage Pass-Through Certificates, Series 2001-TOP4. ITEM 7. Financial Statements and Exhibits (c) Exhibits Item 601(a) of Regulation S-K Exhibit Number Description (EX-99.1) Monthly report distributed to holders of Commercial Mortgage Pass-Through Certificates, Series 2001-TOP4, relating to the January 15, 2002 distribution. Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized. Bear Stearns Commercial Mortgage Securities Inc., Commercial Mortgage Pass-Through Certificates Series 2001-TOP4 By: Wells Fargo Bank Minnesota, N.A., as Paying Agent By: /s/ Beth Belfield, Officer By: Beth Belfield, Officer Date: January 15, 2002 INDEX TO EXHIBITS Exhibit Number Description (EX-99.1) Monthly report distributed to holders of Commercial Mortgage Pass-Through Certificates, Series 2001-TOP4, relating to the January 15, 2002 distribution. Wells Fargo Bank Minnesota, N.A. Corporate Trust Services Bear Stearns Commercial Mortgage Securities Inc., 11000 Broken Land Parkway Commercial Mortgage Pass-Through Certificates Columbia, MD 21044 Series 2001-TOP4 For Additional Information, please contact CTSlink Customer Service 301-815-6600 Reports Available on the World Wide Web @ www.ctslink.com/cmbs Payment Date:01/15/2002 Record Date: 12/31/2001 DISTRIBUTION DATE STATEMENT Table of Contents Certificate Distribution Detail 2 Certificate Factor Detail 3 Reconciliation Detail 4 Other Required Information 5 Ratings Detail 6 Current Mortgage Loan and Property Stratification Tables 7 - 9 Mortgage Loan Detail 10 - 14 Principal Prepayment Detail 15 Historical Detail 16 Delinquency Loan Detail 17 Specially Serviced Loan Detail 18 - 19 Modified Loan Detail 20 Liquidated Loan Detail 21 Underwriter Bear, Stearns & Co., Inc. 245 Park Avenue New York, NY 10019 Contact: General Information Number Phone Number: (212) 272-2000 Master Servicer Wells Fargo Bank, National Association 45 Fremont Street, 2nd Floor San Francisco, CA 94105 Contact: Matilde Sanchez Phone Number: (415) 222-2364 Special Servicer GMAC Commercial Mortgage Corporation 200 Witmer Road Horsham, PA 10944-8015 Contact: Darri Cunningham Phone Number: (215) 328-1784 This report has been compiled from information provided to Wells Fargo Bank MN, N.A. by various third parties, which may include the Servicer, Master Servicer, Special Servicer and others. Wells Fargo Bank MN, N.A. has not independently confirmed the accuracy of information received from these third parties and assumes no duty to do so. Wells Fargo Bank MN, N.A. expressly disclaims any responsibility for the accuracy or completeness of information furnished by third parties. Copyright 1997, Wells Fargo Bank Minnesota, N.A.

Certificate Distribution Detail Class CUSIP Pass-Through Original Beginning Principal Rate Balance Balance Distribution A-1 07383FGE2 5.060000% 389,161,000.00 ~~389~~388,~~161~~162,~~000~~283.0061 ~~998~~860,~~716~~620.3969 A-2 07383FGF9 2.~~640000~~345630% 60,000,000.00 60,000,000.00 0.00 A-3 07383FGG7 5.610000% 320,234,000.00 320,234,000.00 0.00 B 07383FGK8 5.800000% 24,819,000.00 24,819,000.00 0.00 C 07383FGL6 6.050000% 24,819,000.00 24,819,000.00 0.00 D 07383FGP7 6.170000% 9,025,000.00 9,025,000.00 0.00 E 07383FGQ5 6.470000% 20,307,000.00 20,307,000.00 0.00 F 07383FGR3 6.910000% 9,025,000.00 9,025,000.00 0.00 G 07383FGS1 6.000000% 9,025,000.00 9,025,000.00 0.00 H 07383FGT9 6.000000% 9,025,000.00 9,025,000.00 0.00 J 07383FGU6 6.000000% 6,769,000.00 6,769,000.00 0.00 K 07383FGV4 6.000000% 4,513,000.00 4,513,000.00 0.00 L 07383FGW2 6.000000% 4,512,000.00 4,512,000.00 0.00 M 07383FGX0 6.000000% 2,257,000.00 2,257,000.00 0.00 N 07383FGY8 6.000000% 9,025,290.00 9,025,290.00 0.00 R3 N/A 0.000000% 0.00 0.00 0.00 902,516,290.00 ~~902~~901,~~516~~517,~~290~~573.0061 ~~998~~860,~~716~~620.3969

Class CUSIP Interest Prepayment Realized Loss/ Total Ending Balance Current Distribution Penalties Additional Trust Distribution Subordination Fund Expenses Level(1) A-1 07383FGE2 1,~~640~~636,~~962~~750.2296 0.00 0.00 2,~~639~~497,~~678~~371.6165 ~~388~~387,~~162~~301,~~283~~662.6192 14.7778% A-2 07383FGF9 ~~171~~113,~~600~~372.0012 0.00 0.00 ~~171~~113,~~600~~372.0012 60,000,000.00 14.7778% A-3 07383FGG7 1,497,093.95 0.00 0.00 1,497,093.95 320,234,000.00 14.7778% B 07383FGK8 119,958.50 0.00 0.00 119,958.50 24,819,000.00 12.0102% C 07383FGL6 125,129.13 0.00 0.00 125,129.13 24,819,000.00 9.2627% D 07383FGP7 46,403.54 0.00 0.00 46,403.54 9,025,000.00 8.2627% E 07383FGQ5 109,488.58 0.00 0.00 109,488.58 20,307,000.00 6.01% F 07383FGR3 51,968.96 0.00 0.00 51,968.96 9,025,000.00 5.01% G 07383FGS1 45,125.00 0.00 0.00 45,125.00 9,025,000.00 4.0001% H 07383FGT9 45,125.00 0.00 0.00 45,125.00 9,025,000.00 3.0001% J 07383FGU6 33,845.00 0.00 0.00 33,845.00 6,769,000.00 2.25% K 07383FGV4 22,565.00 0.00 0.00 22,565.00 4,513,000.00 1.75% L 07383FGW2 22,560.00 0.00 0.00 22,560.00 4,512,000.00 1.25% M 07383FGX0 11,285.00 0.00 0.00 11,285.00 2,257,000.00 1.00% N 07383FGY8 45,126.45 0.00 0.00 45,126.45 9,025,290.00 0.00% R3 N/A 0.00 0.00 0.00 0.00 0.00 0.00% 3,~~988~~925,~~236~~797.3319 0.00 0.00 4,~~986~~786,~~952~~417.7288 ~~901~~900,~~517~~656,~~573~~952.6192

Original Beginning Pass-Through Notional Notional Class CUSIP Rate Amount Amount X-1 07383FGM4 1.~~082595~~081490% 902,516,290.00 ~~902~~901,~~516~~517,~~290~~573.0061 X-2 07383FGN2 1.~~609349~~609249% 420,779,000.00 420,779,000.00

Ending Interest Prepayment Total Notional Class CUSIP Distribution Penalties Distribution Amount X-1 07383FGM4 ~~814~~812,~~216~~485.4424 0.00 ~~814~~812,~~216~~485.4424 ~~901~~900,~~517~~656,~~573~~952.7992 X-2 07383FGN2 564,~~316~~281.7265 0.00 564,~~316~~281.7265 420,779,000.00 (1) Calculated by taking (A) the sum of the ending certificate balance of all classes less (B) the sum of (i) the ending certificate balance of the designated class and (ii) the ending certificate balance of all classes which are not subordinate to the designated class and dividing the result by (A).

Certificate Factor Detail Beginning Principal Interest Prepayment Realized Loss/ Class CUSIP Balance Distribution Distribution Penalties Additional Trust Ending Fund Expenses Balance A-1 07383FGE2 ~~1,000~~997.~~00000000~~43366784 2.~~56633216~~21147723 4.~~21666668~~20584529 0.00000000 0.00000000 ~~997~~995.~~43366784~~22219061 A-2 07383FGF9 1,000.00000000 0.00000000 21.~~86000000~~88953533 0.00000000 0.00000000 1,000.00000000 A-3 07383FGG7 1,000.00000000 0.00000000 4.67500000 0.00000000 0.00000000 1,000.00000000 B 07383FGK8 1,000.00000000 0.00000000 4.83333333 0.00000000 0.00000000 1,000.00000000 C 07383FGL6 1,000.00000000 0.00000000 5.04166687 0.00000000 0.00000000 1,000.00000000 D 07383FGP7 1,000.00000000 0.00000000 5.14166648 0.00000000 0.00000000 1,000.00000000 E 07383FGQ5 1,000.00000000 0.00000000 5.39166691 0.00000000 0.00000000 1,000.00000000 F 07383FGR3 1,000.00000000 0.00000000 5.75833352 0.00000000 0.00000000 1,000.00000000 G 07383FGS1 1,000.00000000 0.00000000 5.00000000 0.00000000 0.00000000 1,000.00000000 H 07383FGT9 1,000.00000000 0.00000000 5.00000000 0.00000000 0.00000000 1,000.00000000 J 07383FGU6 1,000.00000000 0.00000000 5.00000000 0.00000000 0.00000000 1,000.00000000 K 07383FGV4 1,000.00000000 0.00000000 5.00000000 0.00000000 0.00000000 1,000.00000000 L 07383FGW2 1,000.00000000 0.00000000 5.00000000 0.00000000 0.00000000 1,000.00000000 M 07383FGX0 1,000.00000000 0.00000000 5.00000000 0.00000000 0.00000000 1,000.00000000 ~~N 07383FGY8 1,000.00000000 0.00000000 5.00000000 0.00000000 0.00000000 1,000.00000000~~ R3 N/A 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000

Beginnning Ending Notional Interest Prepayment Notional Class CUSIP Amount Distribution Penalties Amount X-1 07383FGM4 ~~1,000~~998.~~00000000~~89340902 0.~~90216260~~90024440 0.00000000 ~~998~~997.~~89340921~~93982989 X-2 07383FGN2 1,000.00000000 1.~~34112377~~34104043 0.00000000 1,000.00000000

Reconciliation Detail Advance Summary P & I Advances Outstanding ~~165~~164,~~583~~352.5964 Servicing Advances Outstanding 0.00 Reimbursement for Interest on Advances 0.00 paid from general collections Current 1 Month LIBOR 21.~~1900~~8956300% Next 1 Month LIBOR Rate 1.820000%

Servicing Fee Summary Current Period Accrued Servicing Fees 4749,~~891~~155.0350 Less Delinquent Servicing Fees 21,~~289~~915.9905 Less Reductions to Servicing Fees 0.00 Plus Servicing Fees for Delinquent Payments Received 02,289.0099 Plus Adjustments for Prior Servicing Calculation 0.00 Total Servicing Fees Collected 4549,~~601~~530.0444

Certificate Interest Reconciliation Class Accrued Net Aggregate Realized Previously Unpaid Distributable Distributable Certificate Prepayment Losses/ Interest (including Certificate Certificate Remaining Interest Interest Expenses interest thereon) Interest Interest Interest Unpaid Shortfall Losses Adjustment Distribution Interest A-1 1,~~640~~636,~~962~~750.2296 0.00 0.00 0.00 1,~~640~~636,~~962~~750.2296 0.00 1,~~640~~636,~~962~~750.2296 0.00 A-2 ~~171~~113,~~600~~372.0012 0.00 0.00 0.00 ~~171~~113,~~600~~372.0012 0.00 ~~171~~113,~~600~~372.0012 0.00 A-3 1,497,093.95 0.00 0.00 0.00 1,497,093.95 0.00 1,497,093.95 0.00 X-1 ~~814~~812,~~216~~485.4424 0.00 0.00 0.00 ~~814~~812,~~216~~485.4424 0.00 ~~814~~812,~~216~~485.4424 0.00 X-2 564,~~316~~281.7265 0.00 0.00 0.00 564,~~316~~281.7265 0.00 564,~~316~~281.7265 0.00 B 119,958.50 0.00 0.00 0.00 119,958.50 0.00 119,958.50 0.00 C 125,129.13 0.00 0.00 0.00 125,129.13 0.00 125,129.13 0.00 D 46,403.54 0.00 0.00 0.00 46,403.54 0.00 46,403.54 0.00 E 109,488.58 0.00 0.00 0.00 109,488.58 0.00 109,488.58 0.00 F 51,968.96 0.00 0.00 0.00 51,968.96 0.00 51,968.96 0.00 G 45,125.00 0.00 0.00 0.00 45,125.00 0.00 45,125.00 0.00 H 45,125.00 0.00 0.00 0.00 45,125.00 0.00 45,125.00 0.00 J 33,845.00 0.00 0.00 0.00 33,845.00 0.00 33,845.00 0.00 K 22,565.00 0.00 0.00 0.00 22,565.00 0.00 22,565.00 0.00 L 22,560.00 0.00 0.00 0.00 22,560.00 0.00 22,560.00 0.00 M 11,285.00 0.00 0.00 0.00 11,285.00 0.00 11,285.00 0.00 N 45,126.45 0.00 0.00 0.00 45,126.45 0.00 45,126.45 0.00 Total 5,~~366~~302,~~769~~564.4908 0.00 0.00 0.00 5,~~366~~302,~~769~~564.4908 0.00 5,~~366~~302,~~769~~564.4908 0.00

Other Required Information Available Distribution Amount (1) 6,~~365~~163,~~485~~184.8877 Principal Distribution Amount ~~998~~860,~~716~~620.3969 (a) Principal portion of Scheduled Payments ~~998~~860,~~716~~620.3969 and any Assumed Scheduled Payments (b) Principal Prepayments 0.00 (c) Principal Portion of Balloon Payments 0.00 (d) Liquidation, Condemnation, Purchase, 0.00 and Insurance Proceeds and REO Income Received on a Mortgage Loan Aggregate Number of Outstanding Mortgage Loans 152 Aggregate Unpaid Principal Balance of the Mortgage Loans ~~901~~900,~~536~~698,~~256~~463.0884 Aggregate Scheduled Principal Balance of the Mortgage Loans ~~901~~900,~~517~~656,~~573~~953.9021 Swap Payment made to Counterpary ~~103~~161,~~400~~627.0088 Swap Payment received from Counterpary 0.00 Interest Reserve Account Deposits 0157,979.0022 Withdrawals 0.00 Total Servicing and Special Servicing Fee Paid 4549,~~601~~530.0444 Servicing Fee paid 4549,~~601~~530.0444 Special Servicing Fee paid 0.00 Trustee Fee paid ~~827~~850.3135 Paying Agent Fee paid 1,~~203~~236.3688 (1) The Available Distribution Amount includes any Prepayment Premiums. Expense Losses (Additional Trust Fund Expenses) 0.00 (i) Special Servicing and Liquidation Fees 0.00 (ii) Advance Interest 0.00 (iii) Indemification Expenses 0.00 (iv) Taxes Imposed on the Trust 0.00 (v) Amount of any Advance not Recovered 0.00 upon a Final Recovery Determination

Current Mortgage Loan and Property Stratification Tables Scheduled Balance %of Scheduled # of Scheduled Agg. WAM Weighted Balance Loans Balance Bal. (2) WAC Avg DSCR(1) Below 1,000,000 13 9,~~062~~007,~~458~~985.3043 1.0100 ~~112~~111 7.5876 1.~~446355~~447217 1,000,001 to 2,000,000 33 47,~~212~~095,~~917~~556.6459 5.2423 ~~129~~128 7.~~5416~~5417 1.~~646684~~647114 2,000,001 to 3,000,000 21 52,~~372~~333,~~556~~850.7712 5.81 ~~114~~113 7.3806 1.~~701588~~701572 3,000,001 to 4,000,000 14 48,~~737~~670,~~686~~139.9458 5.4140 ~~124~~123 7.~~3097~~3096 1.~~581037~~581176 4,000,001 to 5,000,000 15 67,~~661~~600,~~288~~558.5337 7.51 ~~121~~120 7.~~4109~~4108 1.~~630905~~631003 5,000,001 to 6,000,000 14 77,~~859~~779,~~393~~306.8051 8.64 ~~102~~101 7.3259 1.~~770190~~770238 6,000,001 to 7,000,000 7 46,~~319~~264,~~666~~770.4236 5.14 9594 7.1267 1.~~640590~~640699 7,000,001 to 8,000,000 8 60,~~053~~007,~~925~~481.7334 6.66 ~~112~~111 7.~~6578~~6577 1.~~607233~~607185 8,000,001 to 9,000,000 4 34,~~627~~605,~~000~~846.8530 3.84 ~~105~~104 7.~~5315~~5316 1.~~511401~~511409 9,000,001 to 10,000,000 5 49,~~526~~490,~~303~~710.2951 5.49 ~~116~~115 7.~~2901~~2900 1.~~536977~~536990 10,000,001 to 15,000,000 8 98,~~804~~720,~~485~~826.3501 10.96 ~~107~~105 7.~~3091~~3088 1.~~650077~~650318 15,000,001 to 20,000,000 3 51,~~415~~370,~~573~~335.6938 5.70 ~~116~~115 7.~~2704~~2705 1.~~665223~~665201 20,000,001 to 25,000,000 1 23,~~862~~818,~~141~~666.6121 2.6564 ~~117~~116 6.8000 1.710000 25,000,001 and greater 6 ~~234~~233,~~002~~890,~~174~~920.9850 25.9697 8483 7.~~2956~~2954 1.~~744948~~745020 Totals 152 ~~901~~900,~~517~~656,~~573~~953.9021 100.00 ~~105~~104 7.~~3395~~3394 1.~~668240~~668355

State (3) # of Scheduled % of Weighted State Props. Balance Agg. WAM WAC Avg DSCR(1) Bal. (2) Arizona 4 15,~~469~~459,~~768~~953.2637 1.72 ~~115~~114 7.~~8233~~8232 1.~~362042~~362040 California 53 ~~218~~217,~~131~~871,~~089~~744.1249 24.2019 ~~116~~115 7.3801 1.~~673191~~673260 Colorado 2 16,~~658~~648,~~370~~492.2183 1.85 ~~116~~115 7.2655 1.~~380685~~380682 Connecticut 1 7,~~663~~648,~~083~~565.0185 0.85 ~~107~~106 8.0000 1.610000 Delaware 1 8,~~977~~973,~~812~~127.2089 1.00 ~~116~~115 7.6700 1.470000 Florida 14 50,~~679~~612,~~074~~029.5664 5.62 ~~105~~104 7.~~1241~~1238 1.~~727438~~727882 Georgia 5 21,~~519~~509,~~073~~607.2229 2.39 ~~114~~113 7.~~1466~~1465 1.~~615361~~615473 Illinois 7 37,~~396~~357,~~777~~938.4660 4.15 8685 7.~~0498~~0495 1.~~932830~~933214 Indiana 3 2,~~584~~582,~~602~~257.2600 0.29 ~~114~~113 7.8369 1.~~737165~~737163 Kansas 1 1,~~943~~942,~~006~~024.3423 0.22 ~~114~~113 7.8150 1.240000 Maryland 3 16,~~371~~359,~~570~~783.0841 1.82 ~~108~~107 7.2725 1.~~807613~~807607 Massachusetts 4 49,~~499~~437,~~961~~742.2699 5.49 ~~102~~101 7.7640 1.~~895162~~895206 Michigan 3 20,~~651~~636,~~986~~461.3806 2.29 9190 7.1988 1.~~528671~~528678 Minnesota 4 7,~~368~~360,~~107~~612.4817 0.82 ~~133~~132 7.2075 1.~~598317~~598207 Missouri 3 12,~~547~~531,~~433~~671.5882 1.39 9392 7.3584 1.~~637066~~637062 Nevada 4 14,~~048~~037,~~719~~912.7295 1.56 ~~124~~123 7.~~5880~~5878 1.~~938864~~938972 New Jersey 9 130,~~405~~321,~~947~~309.2111 14.47 9998 7.2982 1.~~540325~~540320 New Mexico 1 ~~457~~456,~~364~~729.2661 0.05 ~~113~~112 8.7700 1.290000 New York 2 87,~~446~~440,~~901~~248.7458 9.7071 6261 6.~~6837~~6836 2.~~087590~~087647 North Carolina 2 11,~~969~~956,~~273~~809.2197 1.33 ~~159~~158 7.~~6287~~6288 1.~~572395~~572532 Ohio 7 23,~~880~~864,~~768~~552.8860 2.65 9897 7.3746 1.~~468079~~468076 Oklahoma 1 1,~~591~~586,~~210~~400.3862 0.18 ~~173~~172 7.4500 1.390000 Pennsylvania 7 47,~~304~~250,~~318~~117.6601 5.25 ~~127~~126 8.~~0021~~0024 1.~~348570~~348573 South Dakota 1 1,~~536~~534,~~269~~660.3509 0.17 ~~112~~111 7.2600 1.450000 Tennessee 3 17,~~766~~757,~~133~~746.3668 1.97 ~~107~~106 7.8701 1.~~424774~~424806 Texas 15 3837,~~073~~994,~~646~~180.6732 4.22 ~~105~~104 7.5352 1.~~501483~~501740 Utah 2 6,~~795~~784,~~134~~994.0269 0.75 ~~113~~112 7.~~6220~~6221 1.~~305187~~305221 Virginia 4 24,~~415~~389,~~616~~239.7806 2.71 ~~118~~117 6.9379 1.~~820610~~820682 Washington 2 8,~~364~~350,~~554~~039.2228 0.93 ~~144~~143 7.1232 1.~~366184~~366202 Totals 168 ~~901~~900,~~517~~656,~~573~~953.9021 100.00 ~~105~~104 7.~~3395~~3394 1.~~668240~~668355

Debt Service Coverage Ratio (1) Debt Service # of Scheduled % of Weighted Coverage Ratio Loans Balance Agg. WAM WAC Avg DSCR(1) Bal. (2) 1.10 or less 0 0.00 0.00 0 0.0000 0.000000 1.11 to 1.20 2 7,~~646~~624,~~462~~518.0725 0.85 ~~174~~173 7.8723 1.~~167349~~167348 1.21 to 1.30 23 105,~~693~~532,~~826~~284.2402 11.72 ~~114~~113 7.6240 1.272657 1.31 to 1.40 34 186,~~307~~103,~~149~~905.4862 20.6766 ~~114~~113 7.~~5772~~5773 1.~~343524~~343521 1.41 to 1.50 18 80,~~644~~570,~~173~~476.4420 8.95 ~~106~~105 7.~~4501~~4503 1.~~457905~~457899 1.51 to 1.60 11 84,~~302~~219,~~367~~090.9329 9.35 ~~104~~103 7.3737 1.~~565375~~565382 1.61 to 1.70 13 43,~~431~~381,~~863~~415.9871 4.82 ~~107~~106 7.5217 1.~~668155~~668165 1.71 to 1.80 13 126,~~415~~300,~~393~~902.2581 14.02 ~~115~~114 7.~~2435~~2436 1.~~734971~~734978 1.81 and greater 38 ~~267~~266,~~076~~924,~~337~~360.5131 29.6364 8988 7.~~0175~~0173 2.~~130053~~130113 Totals 152 ~~901~~900,~~517~~656,~~573~~953.9021 100.00 ~~105~~104 7.~~3395~~3394 1.~~668240~~668355

Property Type(3) Property # of Scheduled % of Weighted Type Props Balance Agg. WAM WAC Avg DSCR(1) Bal. (2) Health Care 1 6,~~489~~480,~~573~~129.4127 0.72 8079 6.8800 1.590000 Industrial 29 119,~~289~~180,~~964~~072.5389 13.23 ~~114~~113 7.~~4490~~4491 1.~~620545~~620540 Mixed Use 1 8,~~977~~973,~~812~~127.2089 1.00 ~~116~~115 7.6700 1.470000 Mobile Home Park 3 11,~~028~~019,~~319~~281.08 1.22 ~~118~~117 7.~~1377~~1376 1.~~903115~~903199 Multi-Family 27 120,~~332~~241,~~711~~390.6044 13.35 ~~104~~103 7.2060 1.~~670011~~669986 Office 24 ~~247~~246,~~020~~805,~~740~~858.1350 27.40 9897 7.~~1500~~1498 1.~~846445~~846624 Other 3 13,~~645~~632,~~272~~705.7702 1.51 ~~126~~125 7.~~5773~~5772 2.~~130824~~130768 Retail 79 ~~373~~372,~~149~~743,~~462~~278.5115 41.39 ~~107~~106 7.~~4691~~4690 1.~~544622~~544767 Self Storage 1 1,~~583~~581,~~717~~109.6696 0.18 ~~114~~113 7.6400 2.280000 Totals 168 ~~901~~900,~~517~~656,~~573~~953.9021 100.00 ~~105~~104 7.~~3395~~3394 1.~~668240~~668355

Note Rate Note # of Scheduled % of Weighted Rate Loans Balance Agg. WAM WAC Avg DSCR(1) Bal. (2) 6.500% or less 1 13,530,000.00 1.50 5756 6.5000 2.550000 6.501% to 7.000% 24 221,~~573~~406,~~467~~972.3102 24.58 8887 6.~~7442~~7441 1.~~945140~~945320 7.001% to 7.500% 62 324,~~903~~593,~~447~~711.4252 36.04 ~~105~~104 7.2801 1.~~645035~~645087 7.501% to 8.000% 57 ~~285~~284,~~317~~985,~~220~~057.7887 31.6564 ~~120~~119 7.~~7110~~7111 1.~~503464~~503512 8.001% to 8.500% 7 45,~~698~~660,~~314~~651.5630 5.07 ~~110~~109 8.2486 1.~~345216~~345219 8.501% to 9.000% 1 10,~~495~~480,~~123~~560.8350 1.16 ~~113~~112 8.7700 1.290000 9.001% or greater 0 0.00 0.00 0 0.0000 0.000000 Totals 152 ~~901~~900,~~517~~656,~~573~~953.9021 100.00 ~~105~~104 7.~~3395~~3394 1.~~668240~~668355

Seasoning # of Scheduled % of Weighted Seasoning Loans Balance Agg. WAM WAC Avg DSCR(1) Bal. (2) 12 months or less ~~133~~130 ~~766~~736,~~119~~100,~~766~~946.9971 8481.9873 ~~108~~107 7.~~3193~~2801 1.~~657444~~669954 13 to 24 months 24 3633,~~715~~922,~~536~~830.5818 43.0777 97107 8.~~0327~~2951 1.~~755889~~341794 25 to 36 months 32 1237,~~768~~903,~~375~~693.9530 14.4221 8794 7.~~1426~~8720 2.~~418863~~006566 37 to 48 months 1214 7279,~~380~~221,~~449~~515.7680 8.0380 78 7.~~1030~~1045 1.~~623824~~648117 49 months and greater 2 13,~~533~~507,~~444~~967.6222 1.50 9796 8.0542 1.~~570961~~570960 Totals 152 ~~901~~900,~~517~~656,~~573~~953.9021 100.00 ~~105~~104 7.~~3395~~3394 1.~~668240~~668355

Anticipated Remaining Term (ARD and Balloon Loans) Anticipated # of Scheduled % of Weighted Remaining Term(2) Loans Balance Agg. WAM WAC Avg DSCR(1) Bal. (2) 60 months or less 4 118,~~938~~919,~~785~~741.0318 13.1920 5554 6.~~7033~~7032 2.~~020915~~021027 61 to 120 months 133 ~~735~~734,~~573~~862,~~572~~216.1559 81.59 ~~108~~107 7.4318 1.~~628204~~628247 121 to 180 months 0 0.00 0.00 0 0.0000 0.000000 181 months and greater 0 0.00 0.00 0 0.0000 0.000000 Totals 137 ~~854~~853,~~512~~781,~~357~~957.1877 94.7980 ~~101~~100 7.~~3304~~3303 1.~~682865~~682956

Remaining Stated Term (Fully Amortizing Loans) Remaining # of Scheduled % of Weighted Stated Term Loans Balance Agg. WAM WAC Avg DSCR(1) Bal. (2) 60 months or less 0 0.00 0.00 0 0.0000 0.000000 61 to 120 months 2 2,~~548~~533,~~970~~350.6544 0.28 ~~113~~112 7.0847 1.~~501289~~501288 121 to 180 months 7 30,~~470~~380,~~302~~319.0659 3.3837 ~~175~~174 7.5143 1.~~301648~~301643 181 months and greater 6 13,~~985~~961,~~944~~325.0141 1.55 ~~234~~233 7.5636 1.~~603753~~603776 Totals 15 4746,~~005~~874,~~216~~995.7244 5.2120 ~~189~~188 7.~~5056~~5058 1.~~402362~~402421

Remaining Amortization Term (ARD and Balloon Loans) Remaining # of Scheduled % of Weighted Amortization Term Loans Balance Agg. WAM WAC Avg DSCR(1) Bal. (2) Interest Only 4 35,530,000.00 3.94 7675 6.7637 2.363116 60 months or less 0 0.00 0.00 0 0.0000 0.000000 61 to 120 months 16 13,~~807~~696,~~515~~023.8616 1.5352 ~~112~~111 7.~~5447~~5446 1.~~295113~~295150 121 to 180 months 0 0.00 0.00 0 0.0000 0.000000 181 to 240 months 12 82,~~729~~581,~~776~~193.3172 9.1817 ~~111~~110 7.~~3873~~3874 1.~~572985~~572981 241 months and greater 105 ~~722~~721,~~445~~974,~~065~~740.0189 80.1416 ~~100~~99 7.3476 1.~~669404~~669419 Totals 137 ~~854~~853,~~512~~781,~~357~~957.1877 94.7980 ~~101~~100 7.~~3304~~3303 1.~~682865~~682956

Age of Most Recent NOI Age of Most # of Scheduled % of Weighted Recent NOI Loans Balance Agg. WAM WAC Avg DSCR(1) Bal. (2) Underwriter's Information 94 ~~516~~515,~~511~~915,~~768~~419.4818 57.2928 ~~115~~114 7.~~3391~~3390 1.~~591228~~591357 1 year or less 5722 ~~380~~189,~~390~~282,~~404~~930.0245 4221.1902 9286 7.~~3289~~0852 1.~~777157~~874123 1 to 2 years 035 0190,845,340.0045 021.0019 096 07.~~0000~~5704 01.~~000000~~681086 2 years and greater 1 4,~~615~~613,~~401~~263.4013 0.51 ~~107~~106 8.2600 1.310000 Totals 152 ~~901~~900,~~517~~656,~~573~~953.9021 100.00 ~~105~~104 7.~~3395~~3394 1.~~668240~~668355 (1) Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document is used. The Trustee makes no representations as to the accuracy of the data provided by the borrower for this calculation. (2) Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the maturity date. (3) Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut-off Date balance of each property as disclosed in the offering document.

Mortgage Loan Detail Loan Property Interest Principal Gross Number ODCR Type(1) City State Payment Payment Coupon 700200615 1 OF New York NY ~~407~~421,~~500~~083.0033 0.00 6.520% 600871524 2 OF Parsippany NJ ~~255~~264,~~909~~228.5712 3325,~~458~~140.7217 7.350% 600871500 3 OF Boston MA 214,~~270~~000.4390 40,~~428~~698.9245 8.000% 700200542 4 RT Bridgewater NJ ~~194~~201,~~845~~189.9790 2316,~~185~~841.5865 7.560% 850200582 5 RT Mount Laurel NJ ~~171~~176,~~375~~947.9542 2217,~~657~~086.8235 7.230% 310900219 6 RT York PA ~~179~~185,~~625~~488.9992 1711,~~350~~487.7986 8.340% 310900433 7 OF Brisbane CA ~~135~~139,~~489~~726.1710 4743,~~712~~475.3340 6.800% 850200589 8 RT ~~Tysons~~Tyson's Corner VA ~~103~~106,~~496~~808.2698 2319,~~285~~973.8917 6.840% 700200563 9 IN Various Various ~~103~~107,~~870~~251.9927 129,~~743~~362.2193 7.480% 310900546 14 IN Sunnyvale CA ~~104~~107,~~477~~835.6839 1915,~~259~~902.9221 7.530% 850200614 15 RT Orlando FL 67,433.33 0.00 6.800% 850200586 16 RT Various Various 25,191.08 0.00 7.373% 600871526 19 RT Parker CO 8790,~~847~~704.6062 118,~~363~~506.1816 7.280% 850200587 20 RT Geneva IL 73,287.50 0.00 6.500% 700200583 21 RT Yuba City CA 7679,~~779~~274.1696 107,~~271~~775.2242 7.180% 850200611 22 Various Various PA 7982,~~606~~003.5484 3937,~~415~~017.0272 7.550% 600871558 25 RT New York NY 7982,~~615~~208.5433 96,~~245~~653.9516 7.670% 600871501 26 MF Centerville OH 6163,~~040~~008.5877 119,~~111~~143.7455 6.950% 310900395 27 RT Various Various 7679,~~826~~258.0759 1614,~~995~~563.8533 8.770% 600871527 36 IN St. Petersburg FL 6062,~~084~~037.0150 75,~~930~~976.2576 7.220% 700200556 37 RT Pikesville MD 6062,~~931~~913.6831 75,~~829~~847.4178 7.330% 600871528 38 MF Woodbridge NJ 5658,~~420~~250.6342 86,~~705~~875.2950 6.790% 600871529 39 IN San Jose CA 62,~~295~~222.7370 11,~~669~~742.2730 7.510% 600871530 40 MF Austin TX 6163,405.5049 75,150.4344 7.610% 600871559 41 MU Greenville DE 5759,~~425~~295.0896 64,~~555~~684.1931 7.670% 600871531 42 RT Memphis TN 5860,~~763~~677.2474 64,~~524~~609.2474 7.880% 310900246 43 MF Sacramento CA 5557,~~762~~577.5862 64,~~586~~771.3228 7.706% 600871502 44 MF Davison MI 4547,~~552~~020.2757 87,~~557~~089.5222 6.800% 600871532 45 RT Northridge CA 5051,~~179~~812.2729 64,~~086~~453.9492 7.560% 850200613 46 OT Boston MA 4849,~~037~~578.3596 97,~~234~~692.4786 7.500% 600871503 47 RT West Hartford CT 51,~~183~~087.3622 14,~~421~~517.0216 8.000% 920900414 48 IN Wilmington NC 4849,~~017~~582.6204 53,~~454~~889.4098 7.700% 600871533 49 OF Knoxville TN 4950,~~384~~994.9221 53,~~386~~776.2394 7.950% 600871534 50 MF Stone Mountain GA 4345,~~789~~211.7298 64,~~090~~668.4317 7.130% 600871535 51 RT Houston TX 4748,~~326~~869.7715 53,~~278~~736.7537 7.740% 600871536 52 RT Phoenix AZ 4547,~~680~~169.7406 53,~~197~~708.3199 7.680% 850200584 53 MF Los Angeles CA 4042,~~686~~007.5479 54,~~814~~492.1489 6.985% 700200529 54 RT Carlsbad CA 3941,~~982~~218.1930 1614,~~032~~796.2211 7.000% 600871504 55 MF Arnold MO 42,~~262~~210.9392 8,~~395~~447.3536 7.435% 310900465 56 MH Las Vegas NV 3941,~~775~~067.4344 54,~~541~~249.2221 7.090% 600871505 57 HC Bakersfield CA 3738,~~267~~447.8012 109,~~623~~444.4614 6.880% 600871506 58 RT Lewisville TX 3941,~~753~~038.2948 64,~~214~~929.2304 7.460% 700200616 59 RT Roselle NJ 3536,~~727~~860.7000 98,~~669~~537.6131 7.040% 600871537 60 RT Atlanta GA 3435,~~350~~495.00 0.00 6.870% 700200456 61 IN West Valley City UT 3839,~~084~~325.9521 43,~~444~~204.6034 7.640% 600871507 62 RT Belleville IL 39,~~820~~747.9524 10,~~886~~960.5324 8.125% 600871508 63 RT Scottsdale AZ 3839,~~448~~701.2374 42,~~156~~902.2069 7.850% 600871509 64 MF Redwood City CA 34,~~986~~953.7821 5,~~618~~652.7330 7.170% 600871510 65 MF Brownstown MI 3537,~~888~~047.4897 54,~~758~~599.6617 7.420% 600871511 66 OF San Ramon CA 3435,~~341~~449.3541 54,~~910~~802.7973 7.200% 850200574 67 OF Chicago IL 3132,~~291~~269.3896 109,~~905~~926.5294 6.865% 700200420 68 RT Washington Townsh NJ 3233,~~782~~848.1001 43,~~221~~155.8190 7.380% 600871513 69 RT Huntington Beach CA 3233,~~143~~181.9383 54,~~375~~337.7787 7.250% 850200581 70 OF Chicago IL 3031,~~484~~438.6960 109,~~415~~461.4958 6.940% 700200478 71 OF Southborough MA 3132,915.2264 109,~~103~~102.2583 7.290% 310900452 72 IN Laguna Hills CA 3031,~~454~~407.0571 9,~~969~~016.9529 7.160% 700200591 73 OF Mountain View CA 3031,~~892~~896.0987 32,~~969~~964.1941 7.300% 600871514 74 RT Santa Ana CA 3031,~~243~~227.9060 32,~~860~~876.2252 7.350% 700200461 75 OF Palm Desert CA 2930,~~375~~330.9082 32,~~878~~923.0008 7.270% 310900538 76 IN North Las Vegas NV 3031,~~319~~307.5680 32,~~323~~335.2400 7.830% 310900221 77 IN Corona CA 3132,~~791~~828.2032 32,~~175~~138.3927 8.260% 600871538 78 RT Tallahassee FL 2728,~~736~~638.7504 32,~~716~~815.7142 7.270% 600871515 79 RT San Marcos CA 2627,~~770~~634.2334 43,~~636~~772.5039 7.070% 600871539 80 MF Spokane WA 2627,~~945~~820.2594 32,~~647~~771.4879 7.160% 600871540 81 RT Hope Mills NC 28,~~162~~109.3906 8,~~519~~573.9326 7.510% 310900480 82 RT Summit Township PA 2829,~~823~~756.5417 43,~~240~~307.1552 7.710% 600871541 83 IN Franklin MA 2627,~~462~~310.8396 54,~~572~~724.2613 7.080% 600871542 84 RT Ferguson MO 2627,~~884~~735.1082 76,~~154~~302.2755 7.210% 310900145 85 OF Oroville CA 2829,~~646~~509.4583 1312,~~710~~847.9658 7.750% 310900474 86 OT Vacaville CA 2728,~~655~~555.5699 32,~~290~~390.8542 7.560% 600871543 87 IN Bensalem Township PA 1415,~~533~~006.8097 1,~~721~~248.7356 7.610% 600871544 88 IN Bensalem Township PA 13,~~269~~702.9902 1,~~572~~139.0299 7.610% 700200512 89 RT Live Oak TX 8,~~133~~346.4405 98,~~071~~859.6908 7.490% 700200513 90 RT San Antonio TX 7,~~627~~829.1127 87,~~073~~871.8165 7.490% 700200514 91 RT Temple TX 67,~~960~~144.3800 7,~~503~~319.0442 7.490% 700200511 92 RT Sonoma CA 4,~~516~~636.5829 4,~~782~~662.5079 7.490% 310900440 93 MF Largo FL 2324,~~297~~052.4665 32,~~707~~952.4223 6.700% 310900416 94 OF Mountain View CA 25,~~100~~889.3121 76,~~319~~530.3747 7.580% 600871545 95 RT Spokane WA 2223,~~801~~485.5281 1211,~~427~~743.4415 7.080% 310900477 96 MF Seminole FL 2324,~~955~~735.2820 2,~~844~~064.2230 7.588% 600871546 97 RT Martinez GA 2223,~~418~~147.9585 2,~~915~~186.4959 7.330% 600871517 98 IN Elkridge MD 21,~~096~~074.2839 3,~~752~~774.7766 7.000% 600871518 99 MF Copperas Cove TX 1920,~~956~~599.8922 3,~~927~~285.9764 6.770% 600871547 100 MF Chesapeake VA 2021,~~390~~052.3945 2,~~918~~256.7165 7.010% 310900367 101 RT Bakersfield CA 23,~~195~~942.4653 3,~~794~~047.9386 7.990% 600871548 102 RT Sanford FL 1920,~~761~~354.8221 10,~~912~~320.5112 7.060% 600871519 103 RT Hawaiian Gardens CA 1920,~~991~~637.3876 32,~~202~~556.6123 7.250% 850200576 104 RT Tustin CA 20,~~050~~702.1624 21,~~584~~932.8981 7.305% 310900407 105 RT Alhambra CA 2122,~~670~~324.1194 9,~~751~~096.0724 8.040% 600871520 106 MH Harbor City CA 18,~~221~~809.9580 32,~~269~~681.5873 6.940% 600871521 107 RT Chicago IL 18,~~731~~694.5438 6,~~033~~070.7591 7.390% 600871550 108 IN Parsippany NJ 17,~~290~~268.6641 3,~~836~~858.2348 6.960% 600871551 109 MF Delaware OH 1819,~~663~~271.7694 21,~~092~~483.1698 7.740% 850200575 110 OF Tustin CA 18,~~386~~986.9016 21,~~040~~441.7044 7.755% 600871552 111 IN Edmonston MD 17,~~273~~260.9262 2,~~150~~164.9323 7.420% 310900441 112 MF Dunedin FL 15,~~030~~517.6284 21,~~391~~904.8967 6.700% 850200615 113 RT Destin FL 1617,~~503~~033.5933 32,~~212~~682.6894 7.365% 310900449 114 RT Folsom CA 18,~~186~~773.6805 2,~~818~~232.5720 8.180% 600871553 115 RT Augusta GA 1516,~~780~~293.4147 21,~~052~~539.1812 7.330% 600871522 116 OF Santa Barbara CA 1415,~~960~~458.0067 0.00 7.040% 850200572 117 IN Cedar Grove NJ 1415,~~709~~187.4831 21,~~049~~571.2037 7.075% 850200573 118 IN South Plainfield NJ 1415,~~709~~187.4831 21,~~049~~571.2037 7.075% 600871554 119 MF Coon Rapids MN 1415,~~615~~089.0053 21,~~084~~610.7825 7.040% 310900429 120 OF Plymouth MN 1415,~~687~~159.8110 2,~~876~~405.6132 7.390% 310900470 121 IN Rancho Cucamonga CA 1314,~~994~~432.4282 4,~~522~~084.5010 7.210% 700200491 122 RT Beaumont TX 7,~~407~~600.8945 8,~~351~~159.9539 7.560% 700200488 123 RT Plantation FL 7,~~119~~294.6984 9,~~550~~375.5237 7.560% 310900421 124 IN Santa Clara CA 13,~~148~~568.0969 2,~~987~~566.4484 6.870% 850200585 125 OF Dallas TX 15,~~127~~617.4862 21,~~073~~583.2814 7.905% 920900287 126 MF Washington Courth OH 15,~~120~~613.4121 1,~~625~~132.3252 8.010% 700200500 127 RT Lake Worth FL 7,~~263~~434.5188 10,~~867~~696.7942 7.560% 700200501 128 RT Jacksonville FL 67,~~839~~014.4036 87,~~143~~968.8084 7.560% 310900386 129 RT Littleton CO 13,~~092~~517.1647 1,~~796~~371.5322 7.170% 700200506 130 RT Richardson TX 3,~~577~~659.6776 5,~~708~~626.2920 7.560% 700200504 131 RT Mesquite TX 3,~~348~~425.1624 5,~~303~~226.6860 7.560% 700200505 132 RT Garland TX 3,~~280~~356.8522 5,~~221~~146.7740 7.560% 700200503 133 RT Farmers Branch TX 3,~~038~~108.4631 4,~~828~~758.2742 7.560% 600871523 134 OF San Diego CA 13,~~322~~755.0998 1,~~548~~114.8091 7.630% 310900398 135 IN Broadview Heights OH 1213,~~812~~229.0340 1,~~460~~043.9760 7.710% 310900450 136 IN Rancho Cordova CA 1213,~~803~~215.3104 21,~~263~~852.8916 7.720% 310900424 137 IN Orlando FL 12,~~385~~783.6232 21,~~355~~957.2050 7.470% 310900401 138 MF Wichita KS 1213,~~662~~075.9162 ~~1,394~~982.8211 7.815% 310900446 139 OF Aliso Viejo CA 12,~~512~~915.4331 21,~~076~~673.6476 7.940% 310900406 140 RT Beverly Hills CA 10,~~651~~993.3605 21,~~110~~769.7304 7.350% 700200492 141 RT Tampa FL 5,~~619~~751.9034 8,~~461~~330.7935 7.670% 700200495 142 RT Amarillo TX 45,~~920~~036.4333 7,~~284~~168.2333 7.670% 310900402 143 OF Fresno CA 9,~~356~~659.1071 1,~~378~~074.3271 6.960% 310900403 144 IN Rancho Cordova CA 910,~~778~~092.9048 1,~~972~~658.3577 7.290% 310900442 145 MF Fresno CA 910,~~958~~270.1852 32,~~063~~750.2490 7.430% 310900423 146 RT Norman OK 910,~~910~~208.4706 54,~~107~~809.3576 7.450% 310900478 147 SS Corona CA 10,~~101~~419.6310 2,~~925~~607.1770 7.640% 310900313 148 OT Salinas CA 10,~~565~~898.7957 2,~~817~~484.2547 8.000% 310900390 149 RT Walnut Creek CA 10,~~366~~704.5847 ~~1,134~~796.4455 7.850% 310900382 150 MF Mitchell SD 9,~~305~~604.9724 1,~~907~~609.5326 7.260% 310900359 151 IN Los Angeles CA 8,~~625~~572.6255 8,~~906~~959.8390 7.150% 600871555 152 IN Alexandria VA 9,~~003~~274.6083 4,~~419~~147.1390 7.590% 310900374 153 MF Fergus Falls MN 8,~~138~~400.9721 1,~~568~~307.5430 7.445% 310900451 154 RT Mundelein IL 78,~~953~~212.7439 ~~1,020~~761.6196 7.370% 310900420 155 RT Springfield MO 78,~~897~~152.0009 1,~~266~~011.9485 7.470% 700200510 156 RT Centerville UT 5,~~147~~273.5661 76,~~061~~934.0499 7.490% 700200507 157 RT Anaheim CA 2,~~725~~794.4803 3,~~457~~388.0045 7.490% 920900288 158 MF Mt. Sterling OH 8,~~223~~491.3840 ~~883~~615.9593 8.010% 600871556 159 MF Austin TX 78,~~758~~011.8761 ~~898~~646.9723 7.610% 310900413 160 OF San Francisco CA 7,~~614~~859.7346 1,~~378~~133.4370 7.660% 600871557 161 MF St. Paul MN 67,~~866~~080.1679 2,~~387~~172.0744 6.930% 310900379 162 MH Las Vegas NV 7,~~665~~651.7486 2,~~093~~107.1806 7.955% 310900435 163 OF Carpinteria CA 6,~~516~~692.17 6,~~836~~660.31 7.000% 310900391 164 RT Lafayette CA 6,~~715~~934.4634 ~~734~~516.8901 7.850% 920900443 165 RT Fishers IN 56,~~872~~061.8168 ~~1,032~~843.4457 7.740% 920900444 166 RT Indianapolis IN 5,~~526~~704.6348 ~~943~~766.9712 7.840% 920900445 167 RT Indianapolis IN 5,~~498~~675.8894 ~~912~~735.6357 7.940% 310900409 168 MF Tucson AZ 4,~~581~~728.8139 ~~1,031~~885.6608 6.920% Totals 5,~~520~~673,~~091~~413.2393 ~~998~~860,~~716~~620.3969

Loan Anticipated Neg Beginning Ending Paid Number Repayment Maturity Amort Scheduled Scheduled Thru Date Date (Y/N) Balance Balance Date 700200615 N/A 06/01/2006 N 75,000,000.00 75,000,000.00 1201/01/~~2001~~2002 600871524 N/A 03/01/2011 N 41,~~781~~747,~~153~~694.6896 41,~~747~~722,~~694~~554.9679 1201/01/~~2001~~2002 600871500 N/A 12/01/2009 N 32,~~140~~100,~~564~~135.1018 32,~~100~~059,~~135~~436.1873 1201/01/~~2001~~2002 700200542 07/01/2011 07/01/2031 N 30,~~927~~904,~~931~~746.8931 30,~~904~~887,~~746~~904.3166 1201/01/~~2001~~2002 850200582 N/A 08/01/2006 N 28,~~444~~421,~~140~~482.7795 28,~~421~~404,~~482~~396.9560 1201/01/~~2001~~2002 310900219 N/A 12/01/2010 N 25,~~845~~828,~~466~~115.3758 25,~~828~~816,~~115~~627.5872 1201/01/~~2001~~2002 310900433 N/A 09/01/2011 N 23,~~909~~862,~~853~~141.9461 23,~~862~~818,~~141~~666.6121 1201/01/~~2001~~2002 850200589 N/A 09/01/2011 N 18,~~157~~133,~~237~~952.9809 18,~~133~~113,~~952~~978.0992 1201/01/~~2001~~2002 700200563 N/A 07/01/2011 N 16,~~663~~651,~~794~~051.4928 16,~~651~~641,~~051~~688.2835 1201/01/~~2001~~2002 310900546 N/A 08/01/2011 N 16,~~649~~630,~~830~~570.2432 16,~~630~~614,~~570~~668.3211 1201/01/~~2001~~2002 850200614 N/A 06/01/2008 N 11,900,000.00 11,900,000.00 1201/01/~~2001~~2002 850200586 N/A 06/01/2008 N 4,100,000.00 4,100,000.00 1201/01/~~2001~~2002 600871526 N/A 09/01/2011 N 14,~~480~~469,~~373~~010.5133 14,~~469~~460,~~010~~504.3317 1201/01/~~2001~~2002 850200587 N/A 09/01/2006 N 13,530,000.00 13,530,000.00 1201/01/~~2001~~2002 700200583 N/A 09/01/2011 N 12,~~832~~821,~~170~~899.9270 12,~~821~~814,~~899~~124.7028 1201/01/~~2001~~2002 850200611 N/A 07/01/2016 N 12,~~652~~613,~~695~~280.4341 12,~~613~~576,~~280~~262.4169 12/01/2001 600871558 N/A 05/01/2011 N 12,~~456~~446,~~147~~901.6974 12,~~446~~440,~~901~~248.7458 1201/01/~~2001~~2002 600871501 N/A 07/01/2008 N 10,~~539~~528,~~381~~269.0834 10,~~528~~519,~~269~~125.3479 1201/01/~~2001~~2002 310900395 N/A 05/01/2011 N 10,~~512~~495,~~119~~123.6883 10,~~495~~480,~~123~~560.8350 1201/01/~~2001~~2002 600871527 N/A 09/01/2011 N 9,~~986~~978,~~261~~331.5833 9,~~978~~972,~~331~~354.3357 1201/01/~~2001~~2002 700200556 N/A 07/01/2011 N 9,~~975~~967,~~172~~342.2180 9,~~967~~961,~~342~~495.8002 1101/01/~~2001~~2002 600871528 N/A 07/01/2011 N 9,~~971~~962,~~245~~539.0576 9,~~962~~955,~~539~~664.7626 1201/01/~~2001~~2002 600871529 N/A 07/01/2011 N 9,~~954~~942,~~044~~374.1689 9,~~942~~930,~~374~~632.8959 1201/01/~~2001~~2002 600871530 N/A 08/01/2011 N 9,~~682~~675,~~864~~714.9451 9,~~675~~670,~~714~~564.5107 1201/01/~~2001~~2002 600871559 N/A 08/01/2011 N 8,~~984~~977,~~367~~812.3920 8,~~977~~973,~~812~~127.2089 1201/01/~~2001~~2002 600871531 N/A 02/01/2011 N 8,~~948~~942,~~716~~192.2400 8,~~942~~937,~~192~~582.0026 1201/01/~~2001~~2002 310900246 N/A 01/01/2011 N 8,~~683~~676,~~505~~918.1886 8,~~676~~672,~~918~~147.8658 1201/01/~~2001~~2002 600871502 N/A 10/01/2008 N 8,~~038~~030,~~635~~077.3179 8,~~030~~022,~~077~~988.7957 1201/01/~~2001~~2002 600871532 N/A 04/01/2011 N 7,~~964~~958,~~963~~876.5662 7,~~958~~954,~~876~~422.6270 1201/01/~~2001~~2002 850200613 N/A 03/01/2011 N 7,~~685~~676,~~976~~741.1568 7,~~676~~669,~~741~~048.6882 1201/01/~~2001~~2002 600871503 N/A 11/01/2010 N 7,~~677~~663,~~504~~083.0301 7,~~663~~648,~~083~~565.0185 1201/01/~~2001~~2002 920900414 N/A 07/01/2011 N 7,~~483~~477,~~265~~811.8444 7,~~477~~473,~~811~~921.4446 1101/01/~~2001~~2002 600871533 N/A 01/05/2011 N 7,~~454~~448,~~327~~941.5936 7,~~448~~445,~~941~~164.3642 1201/05/~~2001~~2002 600871534 N/A 05/01/2011 N 7,~~369~~363,~~938~~847.1572 7,~~363~~359,~~847~~179.7255 1201/01/~~2001~~2002 600871535 N/A 08/01/2011 N 7,~~337~~332,~~484~~205.2045 7,~~332~~328,~~205~~469.4508 1201/01/~~2001~~2002 600871536 N/A 08/01/2011 N 7,~~137~~132,~~615~~418.7645 7,~~132~~128,~~418~~709.4546 1201/01/~~2001~~2002 850200584 N/A 09/01/2011 N 6,~~989~~983,~~813~~999.8975 6,~~983~~979,~~999~~506.7586 12/01/2001 700200529 N/A 11/10/2011 N 6,~~854~~838,~~090~~058.4624 6,~~838~~823,~~058~~262.2413 12/10/2001 600871504 N/A 02/01/2008 N 6,~~821~~812,~~186~~791.4712 6,~~812~~804,~~791~~343.1276 1201/01/~~2001~~2002 310900465 N/A 07/01/2011 N 6,~~732~~726,~~089~~547.0280 6,~~726~~722,~~547~~298.8059 1201/01/~~2001~~2002 600871505 N/A 08/01/2008 N 6,~~500~~489,~~196~~573.8741 6,~~489~~480,~~573~~129.4127 1201/01/~~2001~~2002 600871506 N/A 05/01/2008 N 6,~~394~~388,~~631~~416.0380 6,~~388~~383,~~416~~487.8076 1201/01/~~2001~~2002 700200616 N/A 09/01/2008 N 6,~~089~~080,~~948~~279.9130 6,~~080~~071,~~279~~741.3099 1201/01/~~2001~~2002 600871537 N/A 08/01/2011 N 6,000,000.00 6,000,000.00 1201/01/~~2001~~2002 700200456 06/01/2011 06/01/2031 N 5,~~981~~977,~~929~~485.8929 5,~~977~~974,~~485~~280.2995 1201/01/~~2001~~2002 600871507 N/A 11/01/2008 N 5,~~881~~870,~~248~~361.1461 5,~~870~~859,~~361~~401.6137 1201/01/~~2001~~2002 600871508 N/A 07/01/2011 N 5,~~877~~873,~~435~~279.8868 5,~~873~~870,~~279~~376.6899 1201/01/~~2001~~2002 600871509 N/A 07/01/2009 N 5,~~855~~849,~~527~~908.6087 5,~~849~~844,~~908~~256.8757 1201/01/~~2001~~2002 600871510 N/A 04/01/2008 N 5,~~804~~798,~~066~~307.4377 5,~~798~~793,~~307~~708.7760 1201/01/~~2001~~2002 600871511 N/A 03/01/2008 N 5,~~723~~717,~~557~~646.7596 5,~~717~~712,~~646~~844.9623 1201/01/~~2001~~2002 850200574 N/A 08/01/2011 N 5,~~469~~458,~~724~~818.2876 5,~~458~~448,~~818~~891.7682 1201/01/~~2001~~2002 700200420 N/A 04/01/2011 N 5,~~330~~326,~~422~~201.8807 5,~~326~~323,~~201~~045.0717 1201/01/~~2001~~2002 600871513 N/A 05/01/2008 N 5,~~320~~314,~~374~~998.0629 5,~~314~~310,~~998~~660.2942 1201/01/~~2001~~2002 850200581 N/A 08/01/2011 N 5,~~271~~260,~~127~~712.8435 5,~~260~~251,~~712~~250.3577 1201/01/~~2001~~2002 700200478 N/A 06/01/2011 N 5,~~253~~243,~~533~~430.9772 5,~~243~~234,~~430~~327.7289 1201/01/~~2001~~2002 310900452 N/A 06/01/2011 N 5,~~104~~094,~~030~~060.1924 5,~~094~~085,~~060~~043.2495 1201/01/~~2001~~2002 700200591 N/A 09/01/2011 N 5,~~078~~074,~~151~~182.3819 5,~~074~~071,~~182~~217.1978 1201/01/~~2001~~2002 600871514 N/A 07/01/2011 N 4,~~937~~933,~~779~~919.3311 4,~~933~~931,~~919~~042.1159 1201/01/~~2001~~2002 700200461 N/A 06/01/2011 N 4,~~848~~844,~~841~~963.53 4,~~844~~842,~~963~~040.5345 1201/01/~~2001~~2002 310900538 N/A 06/01/2011 N 4,~~646~~643,~~675~~352.5228 4,~~643~~641,~~352~~017.28 1201/01/~~2001~~2002 310900221 N/A 11/01/2010 N 4,~~618~~615,~~576~~401.7940 4,~~615~~613,~~401~~263.4013 1201/01/~~2001~~2002 600871538 N/A 04/01/2011 N 4,~~578~~574,~~280~~563.1342 4,~~574~~571,~~563~~748.4200 1201/01/~~2001~~2002 600871515 N/A 09/01/2008 N 4,~~543~~539,~~744~~107.1464 4,~~539~~535,~~107~~335.6425 1201/01/~~2001~~2002 600871539 N/A 08/01/2011 N 4,~~515~~512,~~964~~316.3284 4,~~512~~509,~~316~~545.8405 1201/01/~~2001~~2002 600871540 N/A 05/01/2021 N 4,~~499~~491,~~981~~461.7077 4,~~491~~482,~~461~~888.7751 1201/01/~~2001~~2002 310900480 N/A 07/01/2011 N 4,~~486~~481,~~153~~913.9479 4,~~481~~478,~~913~~606.7927 1201/01/~~2001~~2002 600871541 N/A 08/01/2011 N 4,~~485~~479,~~225~~653.9468 4,~~479~~474,~~653~~929.6855 1201/01/~~2001~~2002 600871542 N/A 07/01/2011 N 4,~~474~~467,~~468~~314.9871 4,~~467~~461,~~314~~012.7116 1201/01/~~2001~~2002 310900145 N/A 06/01/2016 N 4,~~435~~421,~~579~~868.2832 4,~~421~~409,~~868~~020.3274 1201/01/~~2001~~2002 310900474 N/A 07/01/2011 N 4,~~389~~386,~~771~~480.0015 4,~~386~~384,~~480~~089.1573 1201/01/~~2001~~2002 600871543 N/A 05/01/2011 N 2,~~291~~290,~~794~~072.5683 2,~~290~~288,~~072~~824.8327 1201/01/~~2001~~2002 600871544 N/A 05/01/2011 N 2,~~092~~090,~~508~~936.0705 2,~~090~~089,~~936~~796.0506 1201/01/~~2001~~2002 700200512 N/A 07/10/2011 N 1,~~303~~294,~~088~~016.5687 1,~~294~~285,~~016~~157.8779 12/10/2001 700200513 N/A 07/10/2011 N 1,~~221~~213,~~967~~893.0322 1,~~213~~206,~~893~~021.2257 12/10/2001 700200514 N/A 07/10/2011 N 1,~~115~~107,~~148~~645.3127 1,~~107~~100,~~645~~325.2785 12/10/2001 700200511 N/A 07/10/2011 N ~~723,617.56~~ 718,835.06 714,172.27 12/10/2001 310900440 N/A 07/01/2011 N 4,~~172~~168,~~679~~971.3189 4,~~168~~166,~~971~~019.8966 1201/01/~~2001~~2002 310900416 N/A 07/01/2021 N 3,~~973~~966,~~663~~344.5720 3,~~966~~959,~~344~~813.2073 1201/01/~~2001~~2002 600871545 N/A 08/01/2016 N 3,~~864~~852,~~664~~237.8238 3,~~852~~840,~~237~~494.3823 1201/01/~~2001~~2002 310900477 N/A 06/01/2009 N 3,~~788~~785,~~394~~549.2098 3,~~785~~783,~~549~~485.9868 1201/01/~~2001~~2002 600871546 N/A 05/01/2011 N 3,~~670~~667,~~223~~308.9445 3,~~667~~665,~~308~~121.4586 1201/01/~~2001~~2002 600871517 N/A 12/01/2008 N 3,~~616~~612,~~504~~752.7801 3,~~612~~608,~~752~~977.0135 1201/01/~~2001~~2002 600871518 N/A 04/01/2008 N 3,~~537~~533,~~410~~482.1215 3,~~533~~530,~~482~~196.1551 1201/01/~~2001~~2002 600871547 N/A 07/01/2011 N 3,~~490~~487,~~508~~590.9221 3,~~487~~485,~~590~~333.2156 1201/01/~~2001~~2002 310900367 N/A 06/01/2011 N 3,~~483~~479,~~672~~878.9502 3,~~479~~476,~~878~~830.0216 1201/01/~~2001~~2002 600871548 N/A 07/01/2016 N 3,~~358~~348,~~949~~037.8534 3,~~348~~337,~~037~~717.3422 1201/01/~~2001~~2002 600871519 N/A 12/01/2008 N 3,~~308~~305,~~917~~715.6807 3,~~305~~303,~~715~~158.0784 1201/01/~~2001~~2002 850200576 N/A 08/01/2011 N 3,~~293~~291,~~661~~076.0314 3,~~291~~289,~~076~~143.1433 1201/01/~~2001~~2002 310900407 N/A 06/01/2016 N 3,~~234~~224,~~344~~593.8275 3,~~224~~215,~~593~~497.7551 1201/01/~~2001~~2002 600871520 N/A 10/01/2008 N 3,~~150~~147,~~768~~499.7719 3,~~147~~144,~~499~~817.1946 1201/01/~~2001~~2002 600871521 N/A 07/01/2008 N 3,~~041~~035,~~656~~623.8005 3,~~035~~029,~~623~~552.0514 1201/01/~~2001~~2002 600871550 N/A 06/01/2011 N 2,~~981~~977,~~148~~311.1390 2,~~977~~973,~~311~~453.9042 1201/01/~~2001~~2002 600871551 N/A 07/01/2011 N 2,~~893~~891,~~605~~513.9579 2,~~891~~890,~~513~~029.7981 1201/01/~~2001~~2002 850200575 N/A 08/01/2011 N 2,~~845~~843,~~167~~126.6393 2,~~843~~841,~~126~~685.9349 1201/01/~~2001~~2002 600871552 N/A 08/01/2011 N 2,~~793~~791,~~626~~475.2027 2,~~791~~789,~~475~~311.2704 1201/01/~~2001~~2002 310900441 N/A 07/01/2011 N 2,~~692~~689,~~051~~659.1425 2,~~689~~687,~~659~~754.2558 1201/01/~~2001~~2002 850200615 N/A 07/01/2011 N 2,~~688~~685,~~975~~762.5486 2,~~685~~683,~~762~~079.8692 1201/01/~~2001~~2002 310900449 N/A 06/01/2011 N 2,~~667~~665,~~973~~154.0144 2,~~665~~662,~~154~~922.4424 1201/01/~~2001~~2002 600871553 N/A 05/01/2011 N 2,~~583~~581,~~423~~371.8668 2,~~581~~579,~~371~~832.6856 1201/01/~~2001~~2002 600871522 N/A 06/01/2011 N 2,550,000.00 2,550,000.00 1201/01/~~2001~~2002 850200572 N/A 08/01/2011 N 2,~~494~~492,~~894~~845.6848 2,~~492~~491,~~845~~274.4811 1201/01/~~2001~~2002 850200573 N/A 08/01/2011 N 2,~~494~~492,~~894~~845.6848 2,~~492~~491,~~845~~274.4811 1201/01/~~2001~~2002 600871554 N/A 06/01/2011 N 2,~~491~~489,~~193~~108.0022 2,~~489~~487,~~108~~497.2297 1201/01/~~2001~~2002 310900429 N/A 05/01/2011 N 2,~~385~~382,~~030~~153.2362 2,~~382~~379,~~153~~748.6230 1201/01/~~2001~~2002 310900470 N/A 06/01/2011 N 2,~~329~~324,~~167~~645.7323 2,~~324~~320,~~645~~561.2313 1201/01/~~2001~~2002 700200491 N/A 01/10/2011 N 1,~~175~~167,~~855~~503.2227 1,~~167~~159,~~503~~343.2788 12/10/2001 700200488 N/A 01/10/2011 N 1,~~130~~120,~~109~~558.0957 1,~~120~~111,~~558~~183.5720 12/10/2001 310900421 N/A 06/01/2011 N 2,~~296~~293,~~609~~622.9753 2,~~293~~291,~~622~~055.5369 1201/01/~~2001~~2002 850200585 N/A 09/01/2011 N 2,~~296~~294,~~392~~318.0779 2,~~294~~292,~~318~~735.7965 1201/01/~~2001~~2002 920900287 N/A 12/01/2010 N 2,~~265~~263,~~229~~604.9361 2,~~263~~262,~~604~~472.6109 1101/01/~~2001~~2002 700200500 N/A 07/10/2011 N 1,~~152~~142,~~938~~070.3152 1,~~142~~131,~~070~~374.5210 12/10/2001 700200501 N/A 07/10/2011 N 1,~~085~~077,~~618~~474.5272 1,~~077~~069,~~474~~505.7288 12/10/2001 310900386 N/A 05/01/2011 N 2,~~191~~189,~~156~~359.4188 2,~~189~~187,~~359~~988.8866 1201/01/~~2001~~2002 700200506 N/A 07/10/2011 N ~~567,883.76~~ 562,175.47 12556,549.27 01/10/~~2001~~2002 700200504 N/A 07/10/2011 N ~~531,453.76~~ 526,150.08 12520,923.48 01/10/~~2001~~2002 700200505 N/A 07/10/2011 N ~~520,769.51~~ 515,547.74 12510,401.34 01/10/~~2001~~2002 700200503 N/A 07/10/2011 N ~~482,294.51~~ 477,466.24 12472,707.82 01/10/~~2001~~2002 600871523 N/A 07/01/2011 N 2,~~095~~093,~~216~~667.7393 2,~~093~~092,~~667~~553.9302 1201/01/~~2001~~2002 310900398 N/A 06/01/2011 N 1,~~994~~992,~~089~~628.9396 1,~~992~~991,~~628~~585.9636 1201/01/~~2001~~2002 310900450 N/A 06/01/2011 N 1,~~990~~987,~~152~~888.3243 1,~~987~~986,~~888~~036.4327 1201/01/~~2001~~2002 310900424 N/A 06/01/2006 N 1,~~989~~987,~~657~~302.2808 1,~~987~~985,~~302~~344.0858 1201/01/~~2001~~2002 310900401 N/A 06/01/2011 N 1,~~944~~943,~~401~~006.1634 1,~~943~~942,~~006~~024.3423 1201/01/~~2001~~2002 310900446 N/A 06/01/2011 N 1,~~891~~888,~~046~~970.8420 1,~~888~~887,~~970~~296.2044 1201/01/~~2001~~2002 310900406 N/A 05/01/2011 N 1,~~738~~736,~~998~~887.1340 1,~~736~~735,~~887~~118.4036 1201/01/~~2001~~2002 700200492 N/A 07/10/2010 N ~~879,254.39~~ 870,792.60 862,462.25 12/10/2001 700200495 N/A 07/10/2010 N ~~769,819.48~~ 762,535.25 755,366.92 12/10/2001 310900402 N/A 05/01/2011 N 1,~~613~~611,~~120~~742.9967 1,~~611~~610,~~742~~667.6796 1201/01/~~2001~~2002 310900403 N/A 05/01/2011 N 1,~~609~~607,~~694~~722.8348 1,~~607~~606,~~722~~063.4871 1201/01/~~2001~~2002 310900442 N/A 05/01/2021 N 1,~~608~~605,~~319~~256.7349 1,~~605~~602,~~256~~505.4959 1201/01/~~2001~~2002 310900423 N/A 05/01/2016 N 1,~~596~~591,~~317~~210.7338 1,~~591~~586,~~210~~400.3862 1201/01/~~2001~~2002 310900478 N/A 06/01/2011 N 1,~~586~~583,~~642~~717.8366 1,~~583~~581,~~717~~109.6696 1201/01/~~2001~~2002 310900313 N/A 05/01/2021 N 1,~~584~~582,~~868~~050.1994 1,~~582~~579,~~050~~566.9447 1201/01/~~2001~~2002 310900390 N/A 05/01/2011 N 1,~~584~~583,~~700~~565.2783 1,~~583~~582,~~565~~769.8328 1201/01/~~2001~~2002 310900382 N/A 04/01/2011 N 1,~~538~~536,~~176~~269.8835 1,~~536~~534,~~269~~660.3509 1201/01/~~2001~~2002 310900359 N/A 05/01/2011 N 1,~~447~~438,~~656~~749.0017 1,~~438~~429,~~749~~789.1727 1201/01/~~2001~~2002 600871555 N/A 07/01/2016 N 1,~~423~~419,~~493~~074.6148 1,~~419~~414,~~074~~926.4858 1201/01/~~2001~~2002 310900374 N/A 05/01/2011 N 1,~~311~~310,~~855~~287.6612 1,~~310~~308,~~287~~979.1282 1201/01/~~2001~~2002 310900451 N/A 05/01/2011 N 1,~~295~~294,~~046~~025.2463 1,~~294~~293,~~025~~263.6367 1201/01/~~2001~~2002 310900420 N/A 05/01/2011 N 1,~~268~~267,~~594~~327.6975 1,~~267~~266,~~327~~315.7590 1201/01/~~2001~~2002 700200510 N/A 01/10/2011 N ~~824,709.77~~ 817,648.73 12810,713.74 01/10/~~2001~~2002 700200507 N/A 01/10/2011 N ~~436~~433,~~659~~202.25 ~~433~~429,~~202~~813.2580 1201/10/~~2001~~2002 920900288 N/A 12/01/2010 N 1,231,~~967~~083.1217 1,~~231~~230,~~083~~467.1724 1101/01/~~2001~~2002 600871556 N/A 09/01/2011 N 1,~~223~~222,~~474~~575.5356 1,~~222~~221,~~575~~929.5633 1201/01/~~2001~~2002 310900413 N/A 05/01/2011 N 1,~~192~~191,~~907~~529.5209 1,~~191~~190,~~529~~395.0939 1201/01/~~2001~~2002 600871557 N/A 06/01/2021 N 1,~~188~~186,~~945~~558.5952 1,~~186~~184,~~558~~386.5208 1201/01/~~2001~~2002 310900379 N/A 04/01/2021 N 1,~~156~~154,~~365~~272.2709 1,~~154~~152,~~272~~165.0903 1201/01/~~2001~~2002 310900435 N/A 06/01/2011 N 1,~~117~~110,~~057~~221.7948 1,~~110~~103,~~221~~561.4817 1201/01/~~2001~~2002 310900391 N/A 05/01/2011 N 1,~~026~~025,~~566~~831.8293 1,025,~~831~~315.9392 1201/01/~~2001~~2002 920900443 N/A 06/01/2011 N ~~910,512.51~~ 909,480.07 11908,636.50 01/01/~~2001~~2002 920900444 N/A 06/01/2011 N ~~845~~844,~~913~~969.4649 844,~~969~~203.4937 1101/01/~~2001~~2002 920900445 N/A 06/01/2011 N ~~831,065.33~~ 830,152.70 11829,417.13 01/01/~~2001~~2002 310900409 N/A 05/01/2011 N ~~794,534.28~~ 793,502.62 12792,617.54 01/01/~~2001~~2002 Totals ~~902,516,290.29~~ 901,517,573.90 900,656,953.21

Appraisal Appraisal Res Mod Reduction Reduction Strat. Code Date Amount (2) (3) Totals 0.00 (1) Property Type Code MF- Multi-Family RT- Retail HC- Health Care IN- Industrial WH- Warehouse MH- Mobile Home Park OF- Office MU- Mixed Use LO- Lodging SS- Self Storage OT- Other (2) Resolution Strategy Code 1- Modification 2- Foreclosure 3- Bankruptcy 4- Extension 5- Note Sale 6- DPO 7- REO 8- Resolved 9- Pending Return to Master Servicer 10- Deed In Lieu of Foreclosure 11- Full Payoff 12- Reps and Warranties 13- Other or TBD (3) Modification Code 1- Maturity Date Extension 2- Amortization Change 3- Principal Write-Off 4- Combination

Principal Prepayment Detail No Principal Prepayments this Period

Historical Detail Delinquencies Distribution 30-59 Days 60-89 Days 90 Days or More Foreclosure REO Modifications Date # Balance # Balance # Balance # Balance # Balance # Balance 01/15/2002 0 $0.00 0 $0.00 0 $0.00 0 $0.00 0 $0.00 0 $0.00 12/17/2001 0 $0.00 0 $0.00 0 $0.00 0 $0.00 0 $0.00 0 $0.00

Prepayments Distribution Curtailments Payoff Date # Amount # Amount 01/15/2002 0 $0.00 0 $0.00 12/17/2001 0 $0.00 0 $0.00

Rate and Maturities Distribution Next Weighted Avg. WAM Date Coupon Remit 01/15/2002 7.339419% 7.273044% 104 12/17/2001 7.339503% 7.273127% 105 Note: Foreclosure and REO Totals are excluded from the delinquencies aging categories.

Delinquency Loan Detail Offering # of Current Outstanding Status of Loan Number Document Months Paid Through P & I P & I Mortgage Cross Delinq. Date Advances Advances** Loan(1) Reference ~~700200556~~850200611 3722 0 1112/1/01 ~~68,345.46 68,345.46 B 920900414 48 0 11~~/~~1/01~~2001 52118,~~848~~152.4265 52118,~~848~~152.4265 ~~A 920900287 126 0 11/1/01 16,443.71 16,443.71~~ B ~~920900288~~850200584 ~~158~~53 0 1112/1/01 ~~8,891.74 8,891.74 B 920900443 165 0 11~~/~~1/01~~2001 646,~~647~~199.2899 646,~~647~~199.2899 BA ~~920900444 166 0 11/1/01 6,230.93 6,230.93 B 920900445 167 0 11/1/01 6,176.05 6,176.05 B~~ Totals 72 ~~165~~164,~~583~~352.5964 ~~165~~164,~~583~~352.5964

Resolution Servicing Foreclosure Actual Outstanding Bankruptcy Loan Number Strategy Transfer Date Date Principal Servicing Date REO Code(2) Balance Advances Date ~~700200556~~850200611 912,~~975~~613,~~172~~280.2041 0.00 ~~920900414~~850200584 76,~~483~~983,~~265~~999.8474 0.00 ~~920900287 2,265,229.92 0.00 920900288 1,231,967.12 0.00 920900443 910,512.48 0.00 920900444 845,913.46 0.00 920900445 831,065.33 0.00~~ Totals 2319,~~543~~597,~~126~~280.3515 0.00

Current Outstanding Actual Outstanding P & I P & I Principal Servicing Advances Advances Balance Advances Totals by Deliquency Code: Total for Status Code = A (1 loan) 46,199.99 46,199.99 6,983,999.74 0.00 Total for Status Code = B (1 loan) 118,152.65 118,152.65 12,613,280.41 0.00

(1) Status of Mortgage Loan A- Payment Not Received But Still in Grace Period B- Late Payment But Less Than 1 Month Delinquent 0- Current 1- One Month Delinquent 2- Two Months Delinquent 3- Three Or More Months Delinquent 4- Assumed Scheduled Payment (Performing Matured Balloon) 7- Foreclosure 9- REO (2) Resolution Strategy Code 1- Modification 2- Foreclosure 3- Bankruptcy 4- Extension 5- Note Sale 6- DPO 7- REO 8- Resolved 9- Pending Return to Master Servicer 10- Deed In Lieu Of Foreclosure 11- Full Payoff 12- Reps and Warranties 13- Other or TBD ** Outstanding P & I Advances include the current period advance. Specially Serviced Loan Detail - Part 1 No Specially Serviced Loans this Period Specially Serviced Loan Detail - Part 2 No Specially Serviced Loans this Period Modified Loan Detail No Modified Loans Liquidated Loan Detail No Liquidated Loans this Period

Filing Compare · BEAR STEARNS COMMERCIAL MORTGAGE SECURITIES TRUST 2001-TOP4