8-K 1 wfm01024.txt DECEMBER 8K UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington D. C. 20549 Form 8-K Current Report Pursuant to Section 13 or 15(d) of The Securities Exchange Act of 1934 Date of Report (Date of earliest event reported): December 26, 2001 WELLS FARGO ASSET SECURITIES CORPORATION Mortgage Pass-Through Certificates, Series 2001-24 Trust (Exact name of registrant as specified in its charter) New York (governing law of 333-62184-07 Pooling and Servicing Agreement) (Commission (State or other File Number) Pending jurisdiction IRS EIN of Incorporation) c/o Wells Fargo Bank Minnesota, N.A. 11000 Broken Land Parkway Columbia, MD 21044 (Address of principal executive offices) (Zip Code) Registrant's telephone number, including area code: (410) 884-2000 Former name or former address, if changed since last report) ITEM 5. Other Events On December 26, 2001 a distribution was made to holders of WELLS FARGO ASSET SECURITIES CORPORATION, Mortgage Pass-Through Certificates, Series 2001-24 Trust ITEM 7. Financial Statements and Exhibits (c) Exhibits furnished in accordance with Item 601(a) of Regulation S-K Exhibit Number Description EX-99.1 Monthly report distributed to holders of Mortgage Pass-Through Certificates, Series 2001-24 Trust, relating to the December 26, 2001 distribution. Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized. WELLS FARGO ASSET SECURITIES CORPORATION Mortgage Pass-Through Certificates, Series 2001-24 Trust By: Wells Fargo Bank Minnesota, NA, as Master Servicer By: /s/ Beth Belfield, Officer By: Beth Belfield, Officer Date: 1/8/02 INDEX TO EXHIBITS Exhibit Number Description EX-99.1 Monthly report distributed to holders of Mortgage Pass-Through Certificates, Series 2001-24 Trust, relating to the December 26, 2001 distribution. EX-99.1

Wells Fargo Asset Securities Corporation Mortgage Pass-Through Certificates Record Date: 1011/3130/01 Distribution Date: 1112/26/01 WFMBS Series: 2001-24 Contact: Customer Service - SecuritiesLink Wells Fargo Bank Minnesota, N.A. Securities Administration Services 7485 New Horizon Way Frederick, MD 21703 Telephone: (301) 846-8130 Fax: (301) 815-6660 Certificateholder Distribution Summary Certificate Certificate Beginning Class Pass-Through Certificate Interest Principal Class CUSIP Description Rate Balance Distribution Distribution A-1 94977RAA0 SEQ 5.00000% 60,000,000.00 250,000.00 0.00 A-2 94977RAB8 SEQ 5.30000% 72,000,000.00 318,000.00 0.00 A-3 94977RAC6 SEQ 6.75000% 0.00 167,520.00 0.00 A-4 94977RAD4 SEQ 6.00000% 41,414,000.00 207,070.00 0.00 A-5 94977RAE2 SEQ 6.75000% 0.00 13,459.55 0.00 A-6 94977RAF9 SEQ 5.75000% 6261,~~050~~527,~~000~~266.0025 ~~297~~294,~~322~~818.9215 ~~522~~2,~~733~~227,884.7584 A-7 94977RAG7 SEQ 6.20000% 109,~~000~~915,~~000~~756.0004 51,~~666~~231.6741 84359,~~243~~046.9671 A-8 94977RAH5 SEQ 6.25000% 5049,~~000~~696,~~000~~511.0015 ~~260~~258,~~416~~836.6700 ~~303~~351,~~488~~950.8588 A-9 94977RAJ1 SEQ 6.~~67154~~67174% 6970,~~979~~329,~~530~~305.3621 ~~540~~541,~~285~~045.4578 (~~349~~351,~~774~~009.8587) A-10 94977RAK8 SEQ 6.75000% 2314,~~256~~192,~~000~~028.0026 ~~130~~79,~~815~~830.0016 914,~~063~~192,~~971~~028.7426 A-11 94977RAZ5 SEQ 6.75000% ~~670~~656,~~000~~253.0012 3,~~768~~691.7542 1326,~~746~~021.8808 A-12 94977RBA9 SEQ 6.15000% 39,000,000.00 199,875.00 0.00 A-13 94977RBB7 SEQ 5.35000% 4241,~~050~~527,~~000~~266.0025 ~~187~~185,~~472~~142.9240 ~~522~~2,~~733~~227,884.7584 A-14 94977RBC5 SEQ 7.50000% 20,000,000.00 125,000.00 0.00 A-15 94977RBD3 SEQ 6.70000% 109,~~000~~915,~~000~~756.0004 55,~~833~~362.3397 84359,~~243~~046.9671 A-16 94977RBE1 SEQ 6.75000% ~~775~~759,~~000~~098.0076 4,~~359~~269.3893 1530,~~901~~099.2401 A-17 94977RBF8 SEQ 6.75000% ~~335~~328,~~000~~126.0056 1,~~884~~845.3871 613,~~873~~010.4454 A-R 94977RAL6 RES 6.75000% 500.00 0.2800 500.00 A-LR 94977RAM4 RES 6.75000% 500.00 0.2800 500.00 B-1 94977RAN2 SUB 6.75000% 9,~~341~~333,~~000~~805.0007 52,~~543~~502.1365 7,~~194~~124.9375 B-2 94977RAP7 SUB 6.75000% 2,~~854~~851,~~000~~801.0070 16,~~053~~041.7538 2,~~198~~176.3086 B-3 94977RAQ5 SUB 6.75000% 2,~~076~~074,~~000~~400.0096 11,~~677~~668.5051 1,~~599~~583.0445 B-4 94977RAW2 SUB 6.75000% 1,~~297~~296,000.0098 7,~~295~~290.6301 ~~999~~989.0227 B-5 94977RAX0 SUB 6.75000% ~~778~~777,~~000~~400.0074 4,~~376~~372.2588 ~~599~~593.2641 B-6 94977RAY8 SUB 6.75000% 1,~~038~~037,~~595~~795.7779 5,~~842~~837.1060 ~~318~~785.7017 Totals ~~518~~508,~~914~~632,~~226~~572.1388 2,~~912~~854,~~538~~711.9451 1019,~~281~~449,~~171~~215.9791

Certificateholder Distribution Summary (continued) Current Ending Cumulative Realized Certificate Total Realized Class Loss Balance Distribution Losses A-1 0.00 60,000,000.00 250,000.00 0.00 A-2 0.00 72,000,000.00 318,000.00 0.00 A-3 0.00 0.00 167,520.00 0.00 A-4 0.00 41,414,000.00 207,070.00 0.00 A-5 0.00 0.00 13,459.55 0.00 A-6 0.00 6159,~~527~~299,~~266~~381.2541 ~~820~~2,~~056~~522,702.6799 0.00 A-7 0.00 9,~~915~~556,~~756~~709.0433 ~~135~~410,~~910~~278.6312 0.00 A-8 0.00 49,~~696~~344,~~511~~560.1527 ~~563~~610,~~905~~786.5288 0.00 A-9 0.00 70,~~329~~680,~~305~~315.2108 190,~~510~~035.6091 0.00 A-10 0.00 ~~14,192,028~~0.2600 914,~~194~~271,~~786~~858.7442 0.00 A-11 0.00 ~~656~~630,~~253~~232.1205 1729,~~515~~712.6350 0.00 A-12 0.00 39,000,000.00 199,875.00 0.00 A-13 0.00 4139,~~527~~299,~~266~~381.2541 ~~710~~2,~~206~~413,027.6724 0.00 A-14 0.00 20,000,000.00 125,000.00 0.00 A-15 0.00 9,~~915~~556,~~756~~709.0433 ~~140~~414,~~077~~409.2968 0.00 A-16 0.00 ~~759~~728,~~098~~999.76 2034,~~260~~368.6294 0.00 A-17 0.00 ~~328~~315,~~126~~116.5602 814,~~757~~856.8225 0.00 A-R 0.00 0.00 500.2800 0.00 A-LR 0.00 0.00 500.2800 0.00 B-1 0.00 9,~~333~~326,~~805~~680.0732 59,~~738~~627.0640 0.00 B-2 0.00 2,~~851~~849,~~801~~624.7084 18,~~252~~218.0524 0.00 B-3 0.00 2,~~074~~072,~~400~~817.9651 13,~~276~~251.5496 0.00 B-4 0.00 1,~~296~~295,~~000~~011.9871 8,~~294~~279.6528 0.00 B-5 0.00 ~~777~~776,~~400~~807.7433 4,~~975~~966.5129 0.00 B-6 ~~481~~7.2801 1,037,~~795~~003.7961 6,~~160~~622.8077 ~~481~~488.2829 Totals ~~481~~7.2801 ~~508~~489,~~632~~183,~~572~~349.8898 1322,~~193~~303,~~710~~927.9142 ~~481~~488.2829 All distributions required by the Pooling and Servicing Agreement have been calculated by the Certificate Administrator on behalf of the Trustee.

Principal Distribution Statement Original Beginning Scheduled Unscheduled Face Certificate Principal Principal Realized Class Amount Balance Distribution Distribution Accretion Loss (1) A-1 60,000,000.00 60,000,000.00 0.00 0.00 0.00 0.00 A-2 72,000,000.00 72,000,000.00 0.00 0.00 0.00 0.00 A-3 0.00 0.00 0.00 0.00 0.00 0.00 A-4 41,414,000.00 41,414,000.00 0.00 0.00 0.00 0.00 A-5 0.00 0.00 0.00 0.00 0.00 0.00 A-6 62,050,000.00 6261,~~050~~527,~~000~~266.0025 1942,~~623~~889.9295 ~~503~~2,~~109~~184,994.8389 0.00 0.00 A-7 10,000,000.00 109,~~000~~915,~~000~~756.0004 36,~~162~~912.6016 81352,~~081~~134.3655 0.00 0.00 A-8 50,000,000.00 5049,~~000~~696,~~000~~511.0015 116,~~393~~775.2656 ~~292~~345,~~095~~175.5932 0.00 0.00 A-9 69,979,530.36 6970,~~979~~329,~~530~~305.3621 ~~983~~988.6879 ~~241~~975.4772 (~~351~~352,~~000~~974.0038) 0.00 A-10 23,256,000.00 2314,~~256~~192,~~000~~028.0026 ~~345~~274,~~180~~753.9758 813,~~849~~997,~~605~~104.7785 (~~130~~79,~~815~~830.0016) 0.00 A-11 670,000.00 ~~670~~656,~~000~~253.0012 ~~516~~500.0794 1325,~~230~~520.8013 0.00 0.00 A-12 39,000,000.00 39,000,000.00 0.00 0.00 0.00 0.00 A-13 42,050,000.00 4241,~~050~~527,~~000~~266.0025 1942,~~623~~889.9295 ~~503~~2,~~109~~184,994.8389 0.00 0.00 A-14 20,000,000.00 20,000,000.00 0.00 0.00 0.00 0.00 A-15 10,000,000.00 109,~~000~~915,~~000~~756.0004 36,~~162~~912.6016 81352,~~081~~134.3655 0.00 0.00 A-16 775,000.00 ~~775~~759,~~000~~098.0076 ~~596~~579.9545 1529,~~304~~519.2956 0.00 0.00 A-17 335,000.00 ~~335~~328,~~000~~126.0056 ~~258~~250.0447 612,~~615~~760.4007 0.00 0.00 A-R 50.00 500.00 10.8800 480.1200 0.00 0.00 A-LR 50.00 500.00 10.8800 480.1200 0.00 0.00 B-1 9,341,000.00 9,~~341~~333,~~000~~805.0007 7,~~194~~124.9375 0.00 0.00 0.00 B-2 2,854,000.00 2,~~854~~851,~~000~~801.0070 2,~~198~~176.3086 0.00 0.00 0.00 B-3 2,076,000.00 2,~~076~~074,~~000~~400.0096 1,~~599~~583.0445 0.00 0.00 0.00 B-4 1,297,000.00 1,~~297~~296,000.0098 ~~999~~989.0227 0.00 0.00 0.00 B-5 778,000.00 ~~778~~777,~~000~~400.0074 ~~599~~593.2641 0.00 0.00 0.00 B-6 1,038,595.77 1,~~038~~037,~~595~~795.7779 ~~318~~785.7017 0.00 0.00 ~~481~~7.2801 Totals 518,914,226.13 ~~518~~508,~~914~~632,~~226~~572.1388 ~~417~~396,~~415~~705.0292 1019,~~345~~485,~~571~~314.9453 (~~481~~432,~~815~~804.0054) ~~481~~7.2801 (1) Amount Does Not Include Excess Special Hazard, Bankruptcy, or Fraud Losses Unless Otherwise Disclosed. Please Refer to the Prospectus Supplement for a Full Description.

Principal Distribution Statement (continued) Total Ending Ending Total Principal Certificate Certificate Principal Class Reduction Balance Percentage Distribution A-1 0.00 60,000,000.00 1.00000000 0.00 A-2 0.00 72,000,000.00 1.00000000 0.00 A-3 0.00 0.00 0.00000000 0.00 A-4 0.00 41,414,000.00 1.00000000 0.00 A-5 0.00 0.00 0.00000000 0.00 A-6 ~~522~~2,~~733~~227,884.7584 6159,~~527~~299,~~266~~381.2541 0.~~99157560~~95567093 ~~522~~2,~~733~~227,884.7584 A-7 84359,~~243~~046.9671 9,~~915~~556,~~756~~709.0433 0.~~99157560~~95567093 84359,~~243~~046.9671 A-8 ~~303~~351,~~488~~950.8588 49,~~696~~344,~~511~~560.1527 0.~~99393022~~98689121 ~~303~~351,~~488~~950.8588 A-9 (~~349~~351,~~774~~009.8587) 70,~~329~~680,~~305~~315.2108 1.~~00499825~~01001414 (~~349~~351,~~774~~009.8587) A-10 ~~9,063,971.74~~ 14,192,028.26 0.~~61025233~~00 90.00000000 14,~~063~~192,~~971~~028.7426 A-11 1326,~~746~~021.8808 ~~656~~630,~~253~~232.1205 0.~~97948227~~94064485 1326,~~746~~021.8808 A-12 0.00 39,000,000.00 1.00000000 0.00 A-13 ~~522~~2,~~733~~227,884.7584 4139,~~527~~299,~~266~~381.2541 0.~~98756876~~93458695 ~~522~~2,~~733~~227,884.7584 A-14 0.00 20,000,000.00 1.00000000 0.00 A-15 84359,~~243~~046.9671 9,~~915~~556,~~756~~709.0433 0.~~99157560~~95567093 84359,~~243~~046.9671 A-16 1530,~~901~~099.2401 ~~759~~728,~~098~~999.76 0.~~97948227~~94064485 1530,~~901~~099.2401 A-17 613,~~873~~010.4454 ~~328~~315,~~126~~116.5602 0.~~97948227~~94064484 613,~~873~~010.4454 A-R 500.00 0.00 0.00000000 500.00 A-LR 500.00 0.00 0.00000000 500.00 B-1 7,~~194~~124.9375 9,~~333~~326,~~805~~680.0732 0.~~99922975~~99846701 7,~~194~~124.9375 B-2 2,~~198~~176.3086 2,~~851~~849,~~801~~624.7084 0.~~99922975~~99846701 2,~~198~~176.3086 B-3 1,~~599~~583.0445 2,~~074~~072,~~400~~817.9651 0.~~99922975~~99846701 1,~~599~~583.0445 B-4 ~~999~~989.0227 1,~~296~~295,~~000~~011.9871 0.~~99922975~~99846701 ~~999~~989.0227 B-5 ~~599~~593.2641 ~~777~~776,~~400~~807.7433 0.~~99922974~~99846701 ~~599~~593.2641 B-6 ~~799~~792.9818 1,037,~~795~~003.7961 0.~~99922975~~99846701 ~~318~~785.7017 Totals 1019,~~281~~449,~~653~~222.2592 ~~508~~489,~~632~~183,~~572~~349.8898 0.~~98018622~~94270561 1019,~~281~~449,~~171~~215.9791

Principal Distribution Factors Statement Original Beginning Scheduled Unscheduled Face Certificate Principal Principal Class (2) Amount Balance Distribution Distribution Accretion A-1 60,000,000.00 1000.00000000 0.00000000 0.00000000 0.00000000 A-2 72,000,000.00 1000.00000000 0.00000000 0.00000000 0.00000000 A-3 0.00 0.00000000 0.00000000 0.00000000 0.00000000 A-4 41,414,000.00 1000.00000000 0.00000000 0.00000000 0.00000000 A-5 0.00 0.00000000 0.00000000 0.00000000 0.00000000 A-6 62,050,000.00 ~~1000~~991.~~00000000~~57560435 0.~~31625979~~69121595 835.~~10813586~~21345512 0.00000000 A-7 10,000,000.00 ~~1000~~991.~~00000000~~57560400 0.~~31626000~~69121600 835.~~10813600~~21345500 0.00000000 A-8 50,000,000.00 ~~1000~~993.~~00000000~~93022300 0.~~22786520~~13551120 56.~~84191180~~90350640 0.00000000 A-9 69,979,530.36 ~~1000~~1004.~~00000000~~99824518 0.~~01405668~~01412970 0.~~00345058~~01394293 (5.~~01575244~~04396612) A-10 23,256,000.00 ~~1000~~610.~~00000000~~25233316 1411.~~84266297~~81430943 ~~380~~601.~~53000387~~87069358 (53.~~62500000~~43266942) A-11 670,000.00 ~~1000~~979.~~00000000~~48226866 0.~~77025373~~74767164 1938.~~74746269~~08974627 0.00000000 A-12 39,000,000.00 1000.00000000 0.00000000 0.00000000 0.00000000 A-13 42,050,000.00 ~~1000~~987.~~00000000~~56875743 01.~~46668062~~01997503 1151.~~96456195~~96182854 0.00000000 A-14 20,000,000.00 1000.00000000 0.00000000 0.00000000 0.00000000 A-15 10,000,000.00 ~~1000~~991.~~00000000~~57560400 0.~~31626000~~69121600 835.~~10813600~~21345500 0.00000000 A-16 775,000.00 ~~1000~~979.~~00000000~~48227097 0.~~77025806~~74767742 1938.~~74747097~~08975484 0.00000000 A-17 335,000.00 ~~1000~~979.~~00000000~~48226866 0.~~77026866~~74767164 1938.~~74746269~~08976119 0.00000000 A-R 50.00 ~~1000~~0.00000000 370.~~60000000~~00000000 ~~962~~0.~~40000000~~00000000 0.00000000 A-LR 50.00 ~~1000~~0.00000000 370.~~60000000~~00000000 ~~962~~0.~~40000000~~00000000 0.00000000 B-1 9,341,000.00 ~~1000~~999.~~00000000~~22974735 0.~~77025265~~76273954 0.00000000 0.00000000 B-2 2,854,000.00 ~~1000~~999.~~00000000~~22974772 0.~~77025228~~76274001 0.00000000 0.00000000 B-3 2,076,000.00 ~~1000~~999.~~00000000~~22974952 0.~~77025048~~76274085 0.00000000 0.00000000 B-4 1,297,000.00 ~~1000~~999.~~00000000~~22974557 0.~~77025443~~76273709 0.00000000 0.00000000 B-5 778,000.00 ~~1000~~999.~~00000000~~22974293 0.~~77025707~~76273779 0.00000000 0.00000000 B-6 1,038,595.77 ~~1000~~999.~~00000000~~22974845 0.~~30685663~~75599191 0.00000000 0.00000000 (2) Per $1000 denomination.

Principal Distribution Factors Statement (continued) Total Ending Ending Total Realized Principal Certificate Certificate Principal Class Loss (3) Reduction Balance Percentage Distribution A-1 0.00000000 0.00000000 1,000.00000000 1.00000000 0.00000000 A-2 0.00000000 0.00000000 1,000.00000000 1.00000000 0.00000000 A-3 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 A-4 0.00000000 0.00000000 1,000.00000000 1.00000000 0.00000000 A-5 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 A-6 0.00000000 835.~~42439565~~90467107 ~~991~~955.~~57560435~~67093328 0.~~99157560~~95567093 835.~~42439565~~90467107 A-7 0.00000000 835.~~42439600~~90467100 ~~991~~955.~~57560400~~67093300 0.~~99157560~~95567093 835.~~42439600~~90467100 A-8 0.00000000 67.~~06977700~~03901760 ~~993~~986.~~93022300~~89120540 0.~~99393022~~98689121 67.~~06977700~~03901760 A-9 0.00000000 (45.~~99824518~~01589348) 1,~~004~~010.~~99824518~~01413865 1.~~00499825~~01001414 (45.~~99824518~~01589348) A-10 0.00000000 ~~389.74766684~~ 610.25233316 0.~~61025233~~00000000 ~~389~~0.~~74766684~~00000000 610.25233316 A-11 0.00000000 2038.~~51773134~~83743284 ~~979~~940.~~48226866~~64485075 0.~~97948227~~94064485 2038.~~51773134~~83743284 A-12 0.00000000 0.00000000 1,000.00000000 1.00000000 0.00000000 A-13 0.00000000 1252.~~43124257~~98180357 ~~987~~934.~~56875743~~58695386 0.~~98756876~~93458695 1252.~~43124257~~98180357 A-14 0.00000000 0.00000000 1,000.00000000 1.00000000 0.00000000 A-15 0.00000000 835.~~42439600~~90467100 ~~991~~955.~~57560400~~67093300 0.~~99157560~~95567093 835.~~42439600~~90467100 A-16 0.00000000 2038.~~51772903~~83743226 ~~979~~940.~~48227097~~64485161 0.~~97948227~~94064485 2038.~~51772903~~83743226 A-17 0.00000000 2038.~~51773134~~83743284 ~~979~~940.~~48226866~~64483582 0.~~97948227~~94064484 2038.~~51773134~~83743284 A-R 0.00000000 ~~1,000~~0.00000000 0.00000000 0.00000000 ~~1,000~~0.00000000 A-LR 0.00000000 ~~1,000~~0.00000000 0.00000000 0.00000000 ~~1,000~~0.00000000 B-1 0.00000000 0.~~77025265~~76273954 ~~999~~998.~~22974735~~46700782 0.~~99922975~~99846701 0.~~77025265~~76273954 B-2 0.00000000 0.~~77025228~~76274001 ~~999~~998.~~22974772~~46700771 0.~~99922975~~99846701 0.~~77025228~~76274001 B-3 0.00000000 0.~~77025048~~76274085 ~~999~~998.~~22974952~~46700867 0.~~99922975~~99846701 0.~~77025048~~76274085 B-4 0.00000000 0.~~77025443~~76273709 ~~999~~998.~~22974557~~46700848 0.~~99922975~~99846701 0.~~77025443~~76273709 B-5 0.00000000 0.~~77025707~~76273779 ~~999~~998.~~22974293~~46700514 0.~~99922974~~99846701 0.~~77025707~~76273779 B-6 0.~~46339492~~00674950 0.~~77025155~~76274141 ~~999~~998.~~22974845~~46700704 0.~~99922975~~99846701 0.~~30685663~~75599191 (3) Amount Does Not Include Excess Special Hazard, Bankrupcy, or Fraud Losses Unless Otherwise Disclosed. Please Refer to the Prospectus Supplement for a Full Description.

Interest Distribution Statement Beginning Payment of Original Current Certificate/ Current Unpaid Current Face Certificate Notional Accrued Interest Interest Class Amount Rate Balance Interest Shortfall Shortfall A-1 60,000,000.00 5.00000% 60,000,000.00 250,000.00 0.00 0.00 A-2 72,000,000.00 5.30000% 72,000,000.00 318,000.00 0.00 0.00 A-3 0.00 6.75000% 29,781,333.33 167,520.00 0.00 0.00 A-4 41,414,000.00 6.00000% 41,414,000.00 207,070.00 0.00 0.00 A-5 0.00 6.75000% 2,392,808.89 13,459.55 0.00 0.00 A-6 62,050,000.00 5.75000% 6261,~~050~~527,~~000~~266.0025 ~~297~~294,~~322~~818.9215 0.00 0.00 A-7 10,000,000.00 6.20000% 109,~~000~~915,~~000~~756.0004 51,~~666~~231.6741 0.00 0.00 A-8 50,000,000.00 6.25000% 5049,~~000~~696,~~000~~511.0015 ~~260~~258,~~416~~836.6700 0.00 0.00 A-9 69,979,530.36 6.~~67154~~67174% 97,~~180~~314,~~277~~221.0398 ~~540~~541,~~285~~045.4578 0.00 0.00 A-10 23,256,000.00 6.75000% 2314,~~256~~192,~~000~~028.0026 ~~130~~79,~~815~~830.0016 0.00 0.00 A-11 670,000.00 6.75000% ~~670~~656,~~000~~253.0012 3,~~768~~691.7542 0.00 0.00 A-12 39,000,000.00 6.15000% 39,000,000.00 199,875.00 0.00 0.00 A-13 42,050,000.00 5.35000% 4241,~~050~~527,~~000~~266.0025 ~~187~~185,~~472~~142.9240 0.00 0.00 A-14 20,000,000.00 7.50000% 20,000,000.00 125,000.00 0.00 0.00 A-15 10,000,000.00 6.70000% 109,~~000~~915,~~000~~756.0004 55,~~833~~362.3397 0.00 0.00 A-16 775,000.00 6.75000% ~~775~~759,~~000~~098.0076 4,~~359~~269.3893 0.00 0.00 A-17 335,000.00 6.75000% ~~335~~328,~~000~~126.0056 1,~~884~~845.3871 0.00 0.00 A-R 50.00 6.75000% 500.00 0.2800 0.00 0.00 A-LR 50.00 6.75000% 500.00 0.2800 0.00 0.00 B-1 9,341,000.00 6.75000% 9,~~341~~333,~~000~~805.0007 52,~~543~~502.1365 0.00 0.00 B-2 2,854,000.00 6.75000% 2,~~854~~851,~~000~~801.0070 16,~~053~~041.7538 0.00 0.00 B-3 2,076,000.00 6.75000% 2,~~076~~074,~~000~~400.0096 11,~~677~~668.5051 0.00 0.00 B-4 1,297,000.00 6.75000% 1,~~297~~296,000.0098 7,~~295~~290.6301 0.00 0.00 B-5 778,000.00 6.75000% ~~778~~777,~~000~~400.0074 4,~~376~~372.2588 0.00 0.00 B-6 1,038,595.77 6.75000% 1,~~038~~037,~~595~~795.7779 5,~~842~~837.1060 0.00 0.00 Totals 518,914,226.13 2,~~912~~854,~~538~~711.9451 0.00 0.00

Interest Distribution Statement (continued) Remaining Ending Non-Supported Total Unpaid Certificate/ Interest Realized Interest Interest Notional Class Shortfall Losses (4) Distribution Shortfall Balance A-1 0.00 0.00 250,000.00 0.00 60,000,000.00 A-2 0.00 0.00 318,000.00 0.00 72,000,000.00 A-3 0.00 0.00 167,520.00 0.00 29,781,333.33 A-4 0.00 0.00 207,070.00 0.00 41,414,000.00 A-5 0.00 0.00 13,459.55 0.00 2,392,808.89 A-6 0.00 0.00 ~~297~~294,~~322~~818.9215 0.00 6159,~~527~~299,~~266~~381.2541 A-7 0.00 0.00 51,~~666~~231.6741 0.00 9,~~915~~556,~~756~~709.0433 A-8 0.00 0.00 ~~260~~258,~~416~~836.6700 0.00 49,~~696~~344,~~511~~560.1527 A-9 0.00 0.00 ~~540~~541,~~285~~045.4578 0.00 9796,~~314~~815,~~221~~109.9832 A-10 0.00 0.00 ~~130~~79,~~815~~830.0016 0.00 ~~14,192,028~~0.2600 A-11 0.00 0.00 3,~~768~~691.7542 0.00 ~~656~~630,~~253~~232.1205 A-12 0.00 0.00 199,875.00 0.00 39,000,000.00 A-13 0.00 0.00 ~~187~~185,~~472~~142.9240 0.00 4139,~~527~~299,~~266~~381.2541 A-14 0.00 0.00 125,000.00 0.00 20,000,000.00 A-15 0.00 0.00 55,~~833~~362.3397 0.00 9,~~915~~556,~~756~~709.0433 A-16 0.00 0.00 4,~~359~~269.3893 0.00 ~~759~~728,~~098~~999.76 A-17 0.00 0.00 1,~~884~~845.3871 0.00 ~~328~~315,~~126~~116.5602 A-R 0.00 0.00 0.2800 0.00 0.00 A-LR 0.00 0.00 0.2800 0.00 0.00 B-1 0.00 0.00 52,~~543~~502.1365 0.00 9,~~333~~326,~~805~~680.0732 B-2 0.00 0.00 16,~~053~~041.7538 0.00 2,~~851~~849,~~801~~624.7084 B-3 0.00 0.00 11,~~677~~668.5051 0.00 2,~~074~~072,~~400~~817.9651 B-4 0.00 0.00 7,~~295~~290.6301 0.00 1,~~296~~295,~~000~~011.9871 B-5 0.00 0.00 4,~~376~~372.2588 0.00 ~~777~~776,~~400~~807.7433 B-6 0.00 0.00 5,~~842~~837.1060 0.00 1,037,~~795~~003.7961 Totals 0.00 0.00 2,~~912~~854,~~538~~711.9451 0.00 (4) Amount Does Not Include Excess Special Hazard, Bankrupcy, or Fraud Losses Unless Otherwise Disclosed. Please Refer to the Prospectus Supplement for a Full Description.

Interest Distribution Factors Statement Beginning Payment of Original Current Certificate/ Current Unpaid Current Face Certificate Notional Accrued Interest Interest Class (5) Amount Rate Balance Interest Shortfall Shortfall A-1 60,000,000.00 5.00000% 1000.00000000 4.16666667 0.00000000 0.00000000 A-2 72,000,000.00 5.30000% 1000.00000000 4.41666667 0.00000000 0.00000000 A-3 0.00 6.75000% 1000.00000000 5.62500000 0.00000000 0.00000000 A-4 41,414,000.00 6.00000% 1000.00000000 5.00000000 0.00000000 0.00000000 A-5 0.00 6.75000% 1000.00000000 5.62500000 0.00000000 0.00000000 A-6 62,050,000.00 5.75000% ~~1000~~991.~~00000000~~57560435 4.~~79166672~~75129976 0.00000000 0.00000000 A-7 10,000,000.00 6.20000% ~~1000~~991.~~00000000~~57560400 5.~~16666700~~12314100 0.00000000 0.00000000 A-8 50,000,000.00 6.25000% ~~1000~~993.~~00000000~~93022300 5.~~20833340~~17672000 0.00000000 0.00000000 A-9 69,979,530.36 6.~~67154~~67174% ~~1388~~1390.~~69575903~~60981803 7.~~72062126~~73148630 0.00000000 0.00000000 A-10 23,256,000.00 6.75000% ~~1000~~610.~~00000000~~25233316 53.~~62500000~~43266942 0.00000000 0.00000000 A-11 670,000.00 6.75000% ~~1000~~979.~~00000000~~48226866 5.~~62500000~~50958209 0.00000000 0.00000000 A-12 39,000,000.00 6.15000% 1000.00000000 5.12500000 0.00000000 0.00000000 A-13 42,050,000.00 5.35000% ~~1000~~987.~~00000000~~56875743 4.~~45833341~~40291082 0.00000000 0.00000000 A-14 20,000,000.00 7.50000% 1000.00000000 6.25000000 0.00000000 0.00000000 A-15 10,000,000.00 6.70000% ~~1000~~991.~~00000000~~57560400 5.~~58333300~~53629700 0.00000000 0.00000000 A-16 775,000.00 6.75000% ~~1000~~979.~~00000000~~48227097 5.~~62500645~~50958710 0.00000000 0.00000000 A-17 335,000.00 6.75000% ~~1000~~979.~~00000000~~48226866 5.~~62501493~~50958209 0.00000000 0.00000000 A-R 50.00 6.75000% ~~1000~~0.00000000 50.~~60000000~~00000000 0.00000000 0.00000000 A-LR 50.00 6.75000% ~~1000~~0.00000000 50.~~60000000~~00000000 0.00000000 0.00000000 B-1 9,341,000.00 6.75000% ~~1000~~999.~~00000000~~22974735 5.~~62500054~~62066695 0.00000000 0.00000000 B-2 2,854,000.00 6.75000% ~~1000~~999.~~00000000~~22974772 5.~~62500000~~62066573 0.00000000 0.00000000 B-3 2,076,000.00 6.75000% ~~1000~~999.~~00000000~~22974952 5.~~62500000~~62066956 0.00000000 0.00000000 B-4 1,297,000.00 6.75000% ~~1000~~999.~~00000000~~22974557 5.~~62500386~~62067078 0.00000000 0.00000000 B-5 778,000.00 6.75000% ~~1000~~999.~~00000000~~22974293 5.~~62500000~~62066838 0.00000000 0.00000000 B-6 1,038,595.77 6.75000% ~~1000~~999.~~00000000~~22974845 5.~~62499884~~62066607 0.00000000 0.00000000 (5) All classes are per $1000 denomination.

Interest Distribution Factors Statement (continued) Remaining Ending Non-Supported Total Unpaid Certificate/ Interest Realized Interest Interest Notional Class Shortfall Losses (6) Distribution Shortfall Balance A-1 0.00000000 0.00000000 4.16666667 0.00000000 1000.00000000 A-2 0.00000000 0.00000000 4.41666667 0.00000000 1000.00000000 A-3 0.00000000 0.00000000 5.62500000 0.00000000 1000.00000000 A-4 0.00000000 0.00000000 5.00000000 0.00000000 1000.00000000 A-5 0.00000000 0.00000000 5.62500000 0.00000000 1000.00000000 A-6 0.00000000 0.00000000 4.~~79166672~~75129976 0.00000000 ~~991~~955.~~57560435~~67093328 A-7 0.00000000 0.00000000 5.~~16666700~~12314100 0.00000000 ~~991~~955.~~57560400~~67093300 A-8 0.00000000 0.00000000 5.~~20833340~~17672000 0.00000000 ~~993~~986.~~93022300~~89120540 A-9 0.00000000 0.00000000 7.~~72062126~~73148630 0.00000000 ~~1390~~1383.~~60981803~~47755153 A-10 0.00000000 0.00000000 53.~~62500000~~43266942 0.00000000 ~~610~~0.~~25233316~~00000000 A-11 0.00000000 0.00000000 5.~~62500000~~50958209 0.00000000 ~~979~~940.~~48226866~~64485075 A-12 0.00000000 0.00000000 5.12500000 0.00000000 1000.00000000 A-13 0.00000000 0.00000000 4.~~45833341~~40291082 0.00000000 ~~987~~934.~~56875743~~58695386 A-14 0.00000000 0.00000000 6.25000000 0.00000000 1000.00000000 A-15 0.00000000 0.00000000 5.~~58333300~~53629700 0.00000000 ~~991~~955.~~57560400~~67093300 A-16 0.00000000 0.00000000 5.~~62500645~~50958710 0.00000000 ~~979~~940.~~48227097~~64485161 A-17 0.00000000 0.00000000 5.~~62501493~~50958209 0.00000000 ~~979~~940.~~48226866~~64483582 A-R 0.00000000 0.00000000 50.~~60000000~~00000000 0.00000000 0.00000000 A-LR 0.00000000 0.00000000 50.~~60000000~~00000000 0.00000000 0.00000000 B-1 0.00000000 0.00000000 5.~~62500054~~62066695 0.00000000 ~~999~~998.~~22974735~~46700782 B-2 0.00000000 0.00000000 5.~~62500000~~62066573 0.00000000 ~~999~~998.~~22974772~~46700771 B-3 0.00000000 0.00000000 5.~~62500000~~62066956 0.00000000 ~~999~~998.~~22974952~~46700867 B-4 0.00000000 0.00000000 5.~~62500386~~62067078 0.00000000 ~~999~~998.~~22974557~~46700848 B-5 0.00000000 0.00000000 5.~~62500000~~62066838 0.00000000 ~~999~~998.~~22974293~~46700514 B-6 0.00000000 0.00000000 5.~~62499884~~62066607 0.00000000 ~~999~~998.~~22974845~~46700704 (6) Amount Does Not Include Excess Special Hazard, Bankrupcy,or Fraud Losses Unless Otherwise Disclosed. Please Refer to the Prospectus Supplement for a Full Description.

Certificateholder Component Statement Component Beginning Ending Beginning Ending Ending Pass-Through Notional Notional Component Component Component Class Rate Balance Balance Balance Balance Percentage A-9-1 6.75000% 0.00 0.00 6,450,000.00 6,450,000.00 100.00000000% A-9-2 6.75000% 0.00 0.00 62,~~400~~751,000.00 6263,~~751~~103,~~000~~974.0037 ~~100~~101.~~56250000~~12816405% A-9-3 0.00000% 0.00 0.00 1,~~129~~128,~~530~~305.3621 1,~~128~~126,~~305~~340.2171 99.~~89153457~~71761273% A-9-4 6.75000% 20,~~284~~068,~~444~~614.4455 2019,~~068~~218,~~614~~492.5502 0.00 0.00 9894.~~93598323~~74497602% A-9-5 6.75000% 3,466,666.67 3,466,666.67 0.00 0.00 100.00000000% A-9-6 6.75000% 2,208,746.67 2,208,746.67 0.00 0.00 100.00000000% A-9-7 6.75000% 1,240,888.89 1,240,888.89 0.00 0.00 100.00000000%

CERTIFICATEHOLDER ACCOUNT STATEMENT CERTIFICATE ACCOUNT Beginning Balance 0.00 Deposits Payments of Interest and Principal 1322,~~160~~335,~~003~~558.3415 Liquidations, Insurance Proceeds, Reserve Funds 0.00 Proceeds from Repurchased Loans 0.00 Other Amounts (Servicer Advances) ~~146~~215,~~161~~840.0041 Realized Losses 0.00 Prepayment Penalties 0.00 Total Deposits 1322,~~306~~551,~~164~~398.3456 Withdrawals Reimbursement for Servicer Advances 0146,161.00 Payment of Service Fee ~~112~~101,~~453~~310.5015 Payment of Interest and Principal 1322,~~193~~303,~~710~~927.8542 Total Withdrawals (Pool Distribution Amount) 1322,~~306~~551,~~164~~398.3557 Ending Balance 0.00

PREPAYMENT/CURTAILMENT INTEREST SHORTFALL Total Prepayment/Curtailment Interest Shortfall 211,~~986~~860.2004 Servicing Fee Support 211,~~986~~860.2004 Non-Supported Prepayment/Curtailment Interest Shortfall 0.00

SERVICING FEES Gross Servicing Fee ~~108~~105,~~089~~964.60 Master Servicing Fee 7,~~350~~205.0960 Supported Prepayment/Curtailment Interest Shortfall 211,~~986~~860.2004 Net Servicing Fee ~~112~~101,~~453~~310.5015

LOAN STATUS STRATIFICATION/CREDIT ENHANCEMENT STATEMENT DELINQUENCY STATUS DELINQUENT BANKRUPTCY FORECLOSURE REO Total No of Loans No of Loans No of Loans No of Loans No of Loans Principal Balance Principal Balance Principal Balance Principal Balance Principal Balance 0-29 Days 0 0 0 0 0.00 0.00 0.00 0.00 30 Days 83 0 0 0 83 21,~~970~~198,~~143~~489.7931 0.00 0.00 0.00 21,~~970~~198,~~143~~489.7931 60 Days 02 0 0 0 02 0641,040.0032 0.00 0.00 0.00 0641,040.0032 90 Days 0 0 0 0 0 0.00 0.00 0.00 0.00 0.00 120 Days 0 0 0 0 0 0.00 0.00 0.00 0.00 0.00 150 Days 0 0 0 0 0 0.00 0.00 0.00 0.00 0.00 180+ Days 0 0 0 0 0 0.00 0.00 0.00 0.00 0.00 Totals 85 0 0 0 85 21,~~970~~839,~~143~~529.7963 0.00 0.00 0.00 21,~~970~~839,~~143~~529.7963 No of Loans No of Loans No of Loans No of Loans No of Loans Principal Balance Principal Balance Principal Balance Principal Balance Principal Balance 0-29 Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 30 Days 0.~~666112~~258621% 0.000000% 0.000000% 0.000000% 0.~~666112~~258621% 0.~~363486~~240429% 0.000000% 0.000000% 0.000000% 0.~~363486~~240429% 60 Days 0.~~000000~~172414% 0.000000% 0.000000% 0.000000% 0.~~000000~~172414% 0.~~000000~~128599% 0.000000% 0.000000% 0.000000% 0.~~000000~~128599% 90 Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 120 Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 150 Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 180+ Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% Totals 0.~~666112~~431034% 0.000000% 0.000000% 0.000000% 0.~~666112~~431034% 0.~~363486~~369028% 0.000000% 0.000000% 0.000000% 0.~~363486~~369028%

OTHER INFORMATION Current Period Class A Insufficient Funds 0.00 Principal Balance of Contaminated Properties 0.00 Periodic Advance ~~384~~467,~~490~~838.2368

SUBORDINATION LEVEL/CLASS PERCENTAGE AND PREPAYMENT PERCENTAGE Current Original $ Original % Current $ Current % Class% Prepayment% Class A 17,384,595.77 3.35018677% 17,~~371~~357,~~205~~945.2432 3.~~41527581~~54835162% 96.~~584724~~451648% 100.000000% Class B-1 8,043,595.77 1.55008195% 8,~~037~~031,~~400~~265.1700 1.~~58019769~~64176990% 1.~~839158~~910982% 0.000000% Class B-2 5,189,595.77 1.00008740% 5,~~185~~181,~~598~~640.4716 1.~~01951757~~05924295% 0.~~561927~~583871% 0.000000% Class B-3 3,113,595.77 0.60002128% 3,~~111~~108,~~197~~822.5165 0.~~61167878~~63551277% 0.~~408746~~424708% 0.000000% Class B-4 1,816,595.77 0.35007631% 1,~~815~~813,~~196~~810.5394 0.~~35687776~~37078346% 0.~~255368~~265340% 0.000000% Class B-5 1,038,595.77 0.20014787% 1,037,~~795~~003.7961 0.~~20403644~~21198669% 0.~~153181~~159163% 0.000000% Class B-6 0.00 0.00000000% 0.00 0.00000000% 0.~~204490~~212476% 0.000000% Please Refer to the Prospectus Supplement for a Full Description of Loss Exposure

CREDIT ENHANCEMENT Original $ Original % Current $ Current % Bankruptcy 100,000.00 0.01927101% 100,000.00 0.~~01966056~~02044223% Fraud 10,378,284.52 2.00000000% 10,378,284.52 2.~~04042861~~12155310% Special Hazard 5,189,142.26 1.00000000% 5,189,142.26 1.~~02021430~~06077655% Limit of Subordinate's Exposure to Certain Types of Losses

COLLATERAL STATEMENT Collateral Description Fixed 30 Year Weighted Average Gross Coupon 7.~~322023~~318575% Weighted Average Pass-Through Rate 6.750000% Weighted Average Maturity(Stepdown Calculation ) ~~357~~356 Beginning Scheduled Collateral Loan Count 1,~~221~~201 Number Of Loans Paid In Full 2041 Ending Scheduled Collateral Loan Count 1,~~201~~160 Beginning Scheduled Collateral Balance ~~518~~508,~~914~~632,~~226~~572.1391 Ending Scheduled Collateral Balance ~~508~~489,~~632~~183,~~572~~349.9199 Ending Actual Collateral Balance at 3130-~~Oct~~Nov-2001 ~~817~~498,~~128~~480,~~200~~099.7827 Ending Scheduled Balance For Wells Fargo Serviced ~~486~~467,~~762~~651,~~137~~249.3708 Ending Scheduled Balance For Other Servicers 21,~~870~~532,~~435~~100.5491 Monthly P &I Constant 3,~~434~~371,~~538~~149.3827 Special Servicing Fee 0.00 Prepayment Penalties 0.00 Realized Loss Amount 0.00 Cumulative Realized Loss 0.00 Class A Non-PO Optimal Amount 1322,~~081~~190,~~788~~996.1498 Class AP Deferred Amount 0.00 Ending Scheduled Balance for Premium Loans ~~415~~396,~~573~~553,~~536~~143.1059 Ending scheduled Balance For discounted Loans 9392,~~059~~630,~~036~~206.8140 Scheduled Principal ~~399~~388,~~808~~380.4883 Unscheduled Principal 919,~~881~~060,~~844~~842.7409 Unpaid Principal Balance Of Outstanding Mortgage Loans With Original LTV: Less Than Or Equal To 80% ~~491~~472,~~683~~605,~~736~~031.7012 Greater Than 80%, less than or equal to 85% 2,~~245~~243,~~159~~174.8695 Greater than 85%, less than or equal to 95% 14,~~735~~373,~~244~~623.1875 Greater than 95% 0.00

Filing Compare · WELLS FARGO ASSET SECURITIES CORP MORT BA SEC 2001-24 TRUST