8-K 1 wfm01008.txt DECEMBER 8K UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington D. C. 20549 Form 8-K Current Report Pursuant to Section 13 or 15(d) of The Securities Exchange Act of 1934 Date of Report (Date of earliest event reported): December 26, 2001 WELLS FARGO ASSET SECURITIES CORPORATION Mortgage Pass-Through Certificates, Series 2001-8 Trust (Exact name of registrant as specified in its charter) New York (governing law of 333-48720-09 Pooling and Servicing Agreement) (Commission 52-2318728 (State or other File Number) IRS EIN jurisdiction of Incorporation) c/o Wells Fargo Bank Minnesota, N.A. 11000 Broken Land Parkway Columbia, MD 21044 (Address of principal executive offices) (Zip Code) Registrant's telephone number, including area code: (410) 884-2000 Former name or former address, if changed since last report) ITEM 5. Other Events On December 26, 2001 a distribution was made to holders of WELLS FARGO ASSET SECURITIES CORPORATION, Mortgage Pass-Through Certificates, Series 2001-8 Trust. ITEM 7. Financial Statements and Exhibits (c) Exhibits furnished in accordance with Item 601(a) of Regulation S-K Exhibit Number Description EX-99.1 Monthly report distributed to holders of Mortgage Pass-Through Certificates, Series 2001-8 Trust, relating to the December 26, 2001 distribution. Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized. WELLS FARGO ASSET SECURITIES CORPORATION Mortgage Pass-Through Certificates, Series 2001-8 Trust By: Wells Fargo Bank Minnesota, N.A. as Master Servicer By: /s/ Beth Belfield, Officer By: Beth Belfield, Officer Date: 1/8/02 INDEX TO EXHIBITS Exhibit Number Description EX-99.1 Monthly report distributed to holders of Mortgage Pass-Through Certificates, Series 2001-8 Trust, relating to the December 26, 2001 distribution. EX-99.1

Wells Fargo Asset Securities Corporation Mortgage Pass-Through Certificates Record Date: 1011/3130/01 Distribution Date: 1112/26/01 WFMBS Series: 2001-8 Contact: Customer Service - SecuritiesLink Wells Fargo Bank Minnesota, N.A. Securities Administration Services 7485 New Horizon Way Frederick, MD 21703 Telephone: (301) 846-8130 Fax: (301) 815-6660 Certificateholder Distribution Summary Certificate Certificate Beginning Class Pass-Through Certificate Interest Principal Class CUSIP Description Rate Balance Distribution Distribution A-PO 94976VAB0 PO 0.00000% ~~120~~119,~~982~~382.2393 0.00 ~~1,599~~460.3053 A-1 94976VAA2 SEQ 6.75000% ~~137~~122,~~733~~031,~~904~~054.5089 ~~774~~686,~~753~~424.2168 1513,~~702~~921,~~849~~410.6152 A-R 94976VAC8 SEQ 6.75000% 0.00 0.00 0.00 B-1 94976VAD6 SUB 6.75000% 2,~~156~~149,~~500~~868.8221 12,~~130~~093.3201 6,~~632~~643.6156 B-2 94976VAE4 SUB 6.75000% ~~685~~683,~~892~~782.5095 3,~~858~~846.1528 2,~~109~~113.5504 B-3 94976VAF1 SUB 6.75000% ~~685~~683,~~892~~782.5095 3,~~858~~846.1528 2,~~109~~113.5504 B-4 94976VAG9 SUB 6.75000% ~~393~~392,~~895~~683.0961 2,~~215~~208.6685 1,~~211~~213.48 B-5 94976VAH7 SUB 6.75000% 198,~~680~~069.7770 1,~~117~~114.5814 ~~611~~612.0708 B-6 94976VAJ3 SUB 6.75000% ~~290~~289,~~647~~753.8794 21,~~270~~015.6292 0.00 Totals ~~142~~126,~~266~~548,~~396~~379.2818 ~~800~~710,~~203~~549.6916 1513,~~717~~934,~~123~~566.1725

Certificateholder Distribution Summary (continued) Current Ending Cumulative Realized Certificate Total Realized Class Loss Balance Distribution Losses A-PO 0.00 ~~119~~118,~~382~~922.9341 ~~1,599~~460.3053 0.00 A-1 0.00 ~~122~~108,~~031~~109,~~054~~644.8937 1614,~~477~~607,~~602~~835.8220 0.00 A-R 0.00 0.00 0.00 0.00 B-1 0.00 2,~~149~~143,~~868~~224.2164 18,~~762~~736.9357 0.00 B-2 0.00 ~~683~~681,~~782~~669.9591 5,~~967~~959.7032 0.00 B-3 0.00 ~~683~~681,~~782~~669.9591 5,~~967~~959.7032 0.00 B-4 0.00 ~~392~~391,~~683~~470.6114 3,~~427~~422.1433 0.00 B-5 0.00 ~~198~~197,~~069~~457.7062 1,~~728~~726.6522 0.00 B-6 ~~893~~895.9340 ~~289~~288,~~753~~858.9454 21,~~270~~015.6292 1011,~~923~~819.7111 Totals ~~893~~895.9340 ~~126~~112,~~548~~612,~~379~~917.1854 1614,~~517~~645,~~326~~115.8641 1011,~~923~~819.7111 All distributions required by the Pooling and Servicing Agreement have been calculated by the Certificate Administrator on behalf of the Trustee.

Principal Distribution Statement Original Beginning Scheduled Unscheduled Face Certificate Principal Principal Realized Class Amount Balance Distribution Distribution Accretion Loss (1) A-PO 126,181.57 ~~120~~119,~~982~~382.2393 ~~434~~443.5212 ~~1,164~~17.7840 0.00 0.00 A-1 195,746,000.00 ~~137~~122,~~733~~031,~~904~~054.5089 ~~423~~377,~~619~~102.2276 1513,~~279~~544,~~230~~307.3976 0.00 0.00 A-R 100.00 0.00 0.00 0.00 0.00 0.00 B-1 2,204,000.00 2,~~156~~149,~~500~~868.8221 6,~~632~~643.6156 0.00 0.00 0.00 B-2 701,000.00 ~~685~~683,~~892~~782.5095 2,~~109~~113.5504 0.00 0.00 0.00 B-3 701,000.00 ~~685~~683,~~892~~782.5095 2,~~109~~113.5504 0.00 0.00 0.00 B-4 401,000.00 ~~393~~392,~~895~~683.0961 1,~~211~~213.48 0.00 0.00 0.00 B-5 201,000.00 198,~~680~~069.7770 ~~611~~612.0708 0.00 0.00 0.00 B-6 300,677.65 ~~290~~289,~~647~~753.8794 0.00 0.00 0.00 ~~893~~895.9340 Totals 200,380,959.22 ~~142~~126,~~266~~548,~~396~~379.2818 ~~436~~390,~~728~~241.0008 1513,~~280~~544,~~395~~325.1716 0.00 ~~893~~895.9340 (1) Amount Does Not Include Excess Special Hazard, Bankruptcy, or Fraud Losses Unless Otherwise Disclosed. Please Refer to the Prospectus Supplement for a Full Description.

Principal Distribution Statement (continued) Total Ending Ending Total Principal Certificate Certificate Principal Class Reduction Balance Percentage Distribution A-PO ~~1,599~~460.3053 ~~119~~118,~~382~~922.9341 0.~~94612018~~94247052 ~~1,599~~460.3053 A-1 1513,~~702~~921,~~849~~410.6152 ~~122~~108,~~031~~109,~~054~~644.8937 0.~~62341532~~55229555 1513,~~702~~921,~~849~~410.6152 A-R 0.00 0.00 0.00000000 0.00 B-1 6,~~632~~643.6156 2,~~149~~143,~~868~~224.2164 0.~~97543930~~97242497 6,~~632~~643.6156 B-2 2,~~109~~113.5504 ~~683~~681,~~782~~669.9591 0.~~97543930~~97242498 2,~~109~~113.5504 B-3 2,~~109~~113.5504 ~~683~~681,~~782~~669.9591 0.~~97543930~~97242498 2,~~109~~113.5504 B-4 1,~~211~~213.48 ~~392~~391,~~683~~470.6114 0.~~97926087~~97623476 1,~~211~~213.48 B-5 ~~611~~612.0708 ~~198~~197,~~069~~457.7062 0.~~98542139~~98237622 ~~611~~612.0708 B-6 ~~893~~895.9340 ~~289~~288,~~753~~858.9454 0.~~96366970~~96069176 0.00 Totals 1513,~~718~~935,~~017~~461.1065 ~~126~~112,~~548~~612,~~379~~917.1854 0.~~63153894~~56199410 1513,~~717~~934,~~123~~566.1725

Principal Distribution Factors Statement Original Beginning Scheduled Unscheduled Face Certificate Principal Principal Class (2) Amount Balance Distribution Distribution Accretion A-PO 126,181.57 ~~958~~946.~~79477486~~12018221 3.~~44360908~~51176483 90.~~23098357~~13789652 0.00000000 A-1 195,746,000.00 ~~703~~623.~~63585718~~41531827 21.~~16412708~~92649025 7869.~~05641183~~19327986 0.00000000 A-R 100.00 0.00000000 0.00000000 0.00000000 0.00000000 B-1 2,204,000.00 ~~978~~975.~~44864791~~43929673 3.~~00935118~~01431942 0.00000000 0.00000000 B-2 701,000.00 ~~978~~975.~~44864479~~43930100 3.~~00934379~~01432240 0.00000000 0.00000000 B-3 701,000.00 ~~978~~975.~~44864479~~43930100 3.~~00934379~~01432240 0.00000000 0.00000000 B-4 401,000.00 ~~982~~979.~~28201995~~26087282 3.~~02114713~~02613466 0.00000000 0.00000000 B-5 201,000.00 ~~988~~985.~~46154229~~42139303 3.~~04014925~~04517413 0.00000000 0.00000000 B-6 300,677.65 ~~966~~963.~~64274847~~66969743 0.00000000 0.00000000 0.00000000 (2) Per $1,000 Denomination.

Principal Distribution Factors Statement (continued) Total Ending Ending Total Realized Principal Certificate Certificate Principal Class Loss (3) Reduction Balance Percentage Distribution A-PO 0.00000000 123.~~67459265~~64974061 ~~946~~942.~~12018221~~47052085 0.~~94612018~~94247052 123.~~67459265~~64974061 A-1 0.00000000 8071.~~22053891~~11977011 ~~623~~552.~~41531827~~29554816 0.~~62341532~~55229555 8071.~~22053891~~11977011 A-R 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 B-1 0.00000000 3.~~00935118~~01431942 ~~975~~972.~~43929673~~42497278 0.~~97543930~~97242497 3.~~00935118~~01431942 B-2 0.00000000 3.~~00934379~~01432240 ~~975~~972.~~43930100~~42497860 0.~~97543930~~97242498 3.~~00934379~~01432240 B-3 0.00000000 3.~~00934379~~01432240 ~~975~~972.~~43930100~~42497860 0.~~97543930~~97242498 3.~~00934379~~01432240 B-4 0.00000000 3.~~02114713~~02613466 ~~979~~976.~~26087282~~23476309 0.~~97926087~~97623476 3.~~02114713~~02613466 B-5 0.00000000 3.~~04014925~~04517413 ~~985~~982.~~42139303~~37621891 0.~~98542139~~98237622 3.~~04014925~~04517413 B-6 2.~~97305104~~97794000 2.~~97305104~~97794000 ~~963~~960.~~66969743~~69175744 0.~~96366970~~96069176 0.00000000 (3) Amount Does Not Include Excess Special Hazard, Bankrupcy, or Fraud Losses Unless Otherwise Disclosed. Please Refer to the Prospectus Supplement for a Full Description.

Interest Distribution Statement Beginning Payment of Original Current Certificate/ Current Unpaid Current Face Certificate Notional Accrued Interest Interest Class Amount Rate Balance Interest Shortfall Shortfall A-PO 126,181.57 0.00000% ~~120~~119,~~982~~382.2393 0.00 0.00 0.00 A-1 195,746,000.00 6.75000% ~~137~~122,~~733~~031,~~904~~054.5089 ~~774~~686,~~753~~424.2168 0.00 0.00 A-R 100.00 6.75000% 0.00 0.00 0.00 0.00 B-1 2,204,000.00 6.75000% 2,~~156~~149,~~500~~868.8221 12,~~130~~093.3201 0.00 0.00 B-2 701,000.00 6.75000% ~~685~~683,~~892~~782.5095 3,~~858~~846.1528 0.00 0.00 B-3 701,000.00 6.75000% ~~685~~683,~~892~~782.5095 3,~~858~~846.1528 0.00 0.00 B-4 401,000.00 6.75000% ~~393~~392,~~895~~683.0961 2,~~215~~208.6685 0.00 0.00 B-5 201,000.00 6.75000% 198,~~680~~069.7770 1,~~117~~114.5814 0.00 0.00 B-6 300,677.65 6.75000% ~~290~~289,~~647~~753.8794 1,~~634~~629.8987 ~~635.72~~ 0.00 613.95 Totals 200,380,959.22 ~~799~~711,~~567~~163.9611 ~~635.72~~ 0.00 613.95

Interest Distribution Statement (continued) Remaining Ending Non-Supported Total Unpaid Certificate/ Interest Realized Interest Interest Notional Class Shortfall Losses (4) Distribution Shortfall Balance A-PO 0.00 0.00 0.00 0.00 ~~119~~118,~~382~~922.9341 A-1 0.00 0.00 ~~774~~686,~~753~~424.2168 0.00 ~~122~~108,~~031~~109,~~054~~644.8937 A-R 0.00 0.00 0.00 0.00 0.00 B-1 0.00 0.00 12,~~130~~093.3201 0.00 2,~~149~~143,~~868~~224.2164 B-2 0.00 0.00 3,~~858~~846.1528 0.00 ~~683~~681,~~782~~669.9591 B-3 0.00 0.00 3,~~858~~846.1528 0.00 ~~683~~681,~~782~~669.9591 B-4 0.00 0.00 2,~~215~~208.6685 0.00 ~~392~~391,~~683~~470.6114 B-5 0.00 0.00 1,~~117~~114.5814 0.00 ~~198~~197,~~069~~457.7062 B-6 0.00 0.00 21,~~270~~015.6292 5,~~096~~710.7974 ~~289~~288,~~753~~858.9454 Totals 0.00 0.00 ~~800~~710,~~203~~549.6916 5,~~096~~710.7974 (4) Amount Does Not Include Excess Special Hazard, Bankrupcy, or Fraud Losses Unless Otherwise Disclosed. Please Refer to the Prospectus Supplement for a Full Description.

Interest Distribution Factors Statement Beginning Payment of Original Current Certificate/ Current Unpaid Current Face Certificate Notional Accrued Interest Interest Class (5) Amount Rate Balance Interest Shortfall Shortfall A-PO 126,181.57 0.00000% ~~958~~946.~~79477486~~12018221 0.00000000 0.00000000 0.00000000 A-1 195,746,000.00 6.75000% ~~703~~623.~~63585718~~41531827 3.~~95795168~~50671115 0.00000000 0.00000000 A-R 100.00 6.75000% 0.00000000 0.00000000 0.00000000 0.00000000 B-1 2,204,000.00 6.75000% ~~978~~975.~~44864791~~43929673 5.~~50377495~~48684664 0.00000000 0.00000000 B-2 701,000.00 6.75000% ~~978~~975.~~44864479~~43930100 5.~~50378031~~48684736 0.00000000 0.00000000 B-3 701,000.00 6.75000% ~~978~~975.~~44864479~~43930100 5.~~50378031~~48684736 0.00000000 0.00000000 B-4 401,000.00 6.75000% ~~982~~979.~~28201995~~26087282 5.~~52533666~~50835411 0.00000000 0.00000000 B-5 201,000.00 6.75000% ~~988~~985.~~46154229~~42139303 5.~~56009950~~54298507 0.00000000 0.00000000 B-6 300,677.65 6.75000% ~~966~~963.~~64274847~~66969743 5.~~43735126~~42065564 ~~2.11429084~~ 0.00000000 2.04188772 (5) Per $1,000 Denomination.

Interest Distribution Factors Statement (continued) Remaining Ending Non-Supported Total Unpaid Certificate/ Interest Realized Interest Interest Notional Class Shortfall Losses (6) Distribution Shortfall Balance A-PO 0.00000000 0.00000000 0.00000000 0.00000000 ~~946~~942.~~12018221~~47052085 A-1 0.00000000 0.00000000 3.~~95795168~~50671115 0.00000000 ~~623~~552.~~41531827~~29554816 A-R 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 B-1 0.00000000 0.00000000 5.~~50377495~~48684664 0.00000000 ~~975~~972.~~43929673~~42497278 B-2 0.00000000 0.00000000 5.~~50378031~~48684736 0.00000000 ~~975~~972.~~43930100~~42497860 B-3 0.00000000 0.00000000 5.~~50378031~~48684736 0.00000000 ~~975~~972.~~43930100~~42497860 B-4 0.00000000 0.00000000 5.~~52533666~~50835411 0.00000000 ~~979~~976.~~26087282~~23476309 B-5 0.00000000 0.00000000 5.~~56009950~~54298507 0.00000000 ~~985~~982.~~42139303~~37621891 B-6 0.00000000 0.00000000 73.~~55167536~~37876793 1618.~~95101049~~99289821 ~~963~~960.~~66969743~~69175744 (6) Amount Does Not Include Excess Special Hazard, Bankrupcy,or Fraud Losses Unless Otherwise Disclosed. Please Refer to the Prospectus Supplement for a Full Description.

CERTIFICATEHOLDER ACCOUNT STATEMENT CERTIFICATE ACCOUNT Beginning Balance ~~17,025~~0.5600 Deposits Payments of Interest and Principal 1614,~~502~~671,~~597~~534.7659 Liquidations, Insurance Proceeds, Reserve Funds 0.00 Proceeds from Repurchased Loans 0.00 Other Amounts (Servicer Advances) 2320,~~070~~623.4064 Realized Losses 0.00 Prepayment Penalties 0.00 Total Deposits 1614,~~525~~692,~~668~~158.1623 Withdrawals Reimbursement for Servicer Advances 023,070.0040 Payment of Service Fee 2523,~~366~~972.8842 Payment of Interest and Principal 1614,~~517~~645,~~326~~115.8540 Total Withdrawals (Pool Distribution Amount) 1614,~~542~~692,~~693~~158.7322 Ending Balance 0.00

PREPAYMENT/CURTAILMENT INTEREST SHORTFALL Total Prepayment/Curtailment Interest Shortfall 64,~~453~~354.0388 Servicing Fee Support 64,~~453~~354.0388 Non-Supported Prepayment/Curtailment Interest Shortfall 0.00

SERVICING FEES Gross Servicing Fee 2926,~~804~~534.8654 Master Servicing Fee 21,~~015~~792.0576 Supported Prepayment/Curtailment Interest Shortfall 64,~~453~~354.0388 Net Servicing Fee 2523,~~366~~972.8842

LOAN STATUS STRATIFICATION/CREDIT ENHANCEMENT STATEMENT DELINQUENCY STATUS DELINQUENT BANKRUPTCY FORECLOSURE REO Total No of Loans No of Loans No of Loans No of Loans No of Loans Principal Balance Principal Balance Principal Balance Principal Balance Principal Balance 0-29 Days 0 0 0 0 0.00 0.00 0.00 0.00 30 Days 21 0 0 0 21 ~~703~~279,~~350~~923.1102 0.00 0.00 0.00 ~~703~~279,~~350~~923.1102 60 Days 01 0 0 0 01 0422,494.0010 0.00 0.00 0.00 0422,494.0010 90 Days 0 0 0 0 0 0.00 0.00 0.00 0.00 0.00 120 Days 0 0 0 0 0 0.00 0.00 0.00 0.00 0.00 150 Days 0 0 0 0 0 0.00 0.00 0.00 0.00 0.00 180+ Days 0 0 0 0 0 0.00 0.00 0.00 0.00 0.00 Totals 2 0 0 0 2 ~~703~~702,~~350~~417.1112 0.00 0.00 0.00 ~~703~~702,~~350~~417.1112 No of Loans No of Loans No of Loans No of Loans No of Loans Principal Balance Principal Balance Principal Balance Principal Balance Principal Balance 0-29 Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 30 Days 0.~~600601~~333333% 0.000000% 0.000000% 0.000000% 0.~~600601~~333333% 0.~~516698~~230789% 0.000000% 0.000000% 0.000000% 0.~~516698~~230789% 60 Days 0.~~000000~~333333% 0.000000% 0.000000% 0.000000% 0.~~000000~~333333% 0.~~000000~~348335% 0.000000% 0.000000% 0.000000% 0.~~000000~~348335% 90 Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 120 Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 150 Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 180+ Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% Totals 0.~~600601~~666667% 0.000000% 0.000000% 0.000000% 0.~~600601~~666667% 0.~~516698~~579124% 0.000000% 0.000000% 0.000000% 0.~~516698~~579124%

OTHER INFORMATION Current Period Class A Insufficient Funds 0.00 Principal Balance of Contaminated Properties 0.00 Periodic Advance ~~401~~347,~~613~~722.5310

SUBORDINATION LEVEL/CLASS PERCENTAGE AND PREPAYMENT PERCENTAGE Current Original $ Original % Current $ Current % Class% Prepayment% Class A 4,508,677.65 2.25005293% 4,~~397~~384,~~941~~350.3676 3.~~47530438~~89329293% 96.~~521414~~102591% 100.000000% Class B-1 2,304,677.65 1.15014803% 2,~~248~~241,~~073~~126.1512 1.~~77645353~~99011461% 1.~~700455~~905190% 0.000000% Class B-2 1,603,677.65 0.80031439% 1,~~564~~559,~~290~~456.2021 1.~~23612030~~38479336% 0.~~540843~~605961% 0.000000% Class B-3 902,677.65 0.45048075% ~~880~~877,~~507~~786.2530 0.~~69578706~~77947212% 0.~~540843~~605961% 0.000000% Class B-4 501,677.65 0.25036194% ~~487~~486,~~823~~316.6416 0.~~38548391~~43184758% 0.~~310596~~347992% 0.000000% Class B-5 300,677.65 0.15005300% ~~289~~288,~~753~~858.9454 0.~~22896693~~25650569% 0.~~156665~~175527% 0.000000% Class B-6 0.00 0.00000000% 0.00 0.00000000% 0.~~229183~~256777% 0.000000% Please Refer to the Prospectus Supplement for a Full Description of Loss Exposure

CREDIT ENHANCEMENT Original $ Original % Current $ Current % Bankruptcy 100,000.00 0.04990494% 100,000.00 0.~~07902116~~08879976% Fraud 4,007,619.18 2.00000000% 4,007,619.18 3.~~16686725~~55875620% Special Hazard 2,766,952.00 1.38084577% 2,766,952.00 2.~~18647763~~45704672% Limit of Subordinate's Exposure to Certain Types of Losses

COLLATERAL STATEMENT Collateral Description Fixed 15 Year Weighted Average Gross Coupon 7.~~681076~~681038% Weighted Average Pass-Through Rate 6.750000% Weighted Average Maturity(Stepdown Calculation ) ~~169~~168 Beginning Scheduled Collateral Loan Count ~~375~~333 Number Of Loans Paid In Full 4233 Ending Scheduled Collateral Loan Count ~~333~~300 Beginning Scheduled Collateral Balance ~~142~~126,~~266~~548,~~396~~379.2818 Ending Scheduled Collateral Balance ~~126~~112,~~548~~612,~~379~~917.1853 Ending Actual Collateral Balance at 3130-~~Oct~~Nov-2001 ~~136~~121,~~123~~289,~~921~~624.6254 Ending Scheduled Balance For Wells Fargo Serviced 8375,~~957~~139,~~836~~282.8171 Ending Scheduled Balance For Other Servicers 4237,~~590~~473,~~542~~634.3782 Monthly P &I Constant 1,~~315~~179,~~647~~768.4620 Special Servicing Fee 0.00 Prepayment Penalties 0.00 Realized Loss Amount 0.00 Cumulative Realized Loss 0.00 Class A Optimal Amount 1614,~~477~~607,~~602~~835.8220 Class AP Deferred Amount 0.00 Ending Scheduled Balance for Premium Loans ~~118~~104,~~124~~221,~~762~~684.7855 Ending scheduled Balance For discounted Loans 8,~~423~~391,~~616~~232.4098 Scheduled Principal ~~437~~391,~~621~~136.9349 Unscheduled Principal 1513,~~280~~544,~~395~~325.1716 Unpaid Principal Balance Of Outstanding Mortgage Loans With Original LTV: Less Than Or Equal To 80% ~~120~~106,~~238~~577,~~978~~686.5401 Greater Than 80%, less than or equal to 85% 1,~~422~~416,~~807~~587.6056 Greater than 85%, less than or equal to 95% 4,~~289~~004,~~892~~016.4320 Greater than 95% ~~725~~723,~~674~~389.6761

Filing Compare · MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2001-8