8-K 1 wfm01008.txt MAY 8-K UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington D. C. 20549 Form 8-K Current Report Pursuant to Section 13 or 15(d) of The Securities Exchange Act of 1934 Date of Report (Date of earliest event reported): May 25, 2001 WELLS FARGO ASSET SECURITIES CORPORATION Mortgage Pass-Through Certificates, Series 2001-8 Trust (Exact name of registrant as specified in its charter) New York (governing law of 333-48720-09 Pooling and Servicing Agreement) (Commission Pending (State or other File Number) IRS EIN jurisdiction of Incorporation) c/o Wells Fargo Bank Minnesota, N.A. 11000 Broken Land Parkway Columbia, MD 21044 (Address of principal executive offices) (Zip Code) Registrant's telephone number, including area code: (410) 884-2000 Former name or former address, if changed since last report) ITEM 5. Other Events On May 25, 2001 a distribution was made to holders of WELLS FARGO ASSET SECURITIES CORPORATION, Mortgage Pass-Through Certificates, Series 2001-8 Trust. ITEM 7. Financial Statements and Exhibits (c) Exhibits furnished in accordance with Item 601(a) of Regulation S-K Exhibit Number Description EX-99.1 Monthly report distributed to holders of Mortgage Pass-Through Certificates, Series 2001-8 Trust, relating to the May 25, 2001 distribution. Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized. WELLS FARGO ASSET SECURITIES CORPORATION Mortgage Pass-Through Certificates, Series 2001-8 Trust By: Wells Fargo Bank Minnesota, N.A. as Master Servicer By: /s/ Sherri Sharps, Vice President By: Sherri Sharps, Vice President Date: 6/1/01 INDEX TO EXHIBITS Exhibit Number Description EX-99.1 Monthly report distributed to holders of Mortgage Pass-Through Certificates, Series 2001-8 Trust, relating to the May 25, 2001 distribution. EX-99.1

Wells Fargo Asset Securities Corporation Mortgage Pass-Through Certificates Record Date: 34/3130/01 Distribution Date: 45/25/01 WFMBS Series: 2001-8 Contact: Customer Service - SecuritiesLink Wells Fargo Bank Minnesota, N.A. Securities Administration Services 7485 New Horizon Way Frederick, MD 21703 Telephone: (301) 846-8130 Fax: (301) 846-8152 Certificateholder Distribution Summary Certificate Certificate Beginning Class Pass-Through Certificate Interest Principal Class CUSIP Description Rate Balance Distribution Distribution A-PO 94976VAB0 PO 0.00000% ~~126~~125,~~181~~754.5793 0.00 ~~426~~434.6443 A-1 94976VAA2 SEQ 6.75000% ~~195~~185,~~746~~656,~~000~~236.00 1,~~101~~044,~~071~~316.2533 109,~~089~~354,~~764~~850.0042 A-R 94976VAC8 SEQ 6.75000% ~~100~~0.00 0.5600 ~~100~~0.00 B-1 94976VAD6 SUB 6.75000% 2,~~204~~197,~~000~~398.0006 12,~~397~~360.5036 6,~~601~~597.9479 B-2 94976VAE4 SUB 6.75000% ~~701~~698,~~000~~900.0020 3,~~943~~931.1231 2,~~099~~098.8048 B-3 94976VAF1 SUB 6.75000% ~~701~~698,~~000~~900.0020 3,~~943~~931.1331 2,~~099~~098.8048 B-4 94976VAG9 SUB 6.75000% ~~401~~400,~~000~~170.0034 2,~~255~~250.6396 ~~829~~1,201.6653 B-5 94976VAH7 SUB 6.75000% 201,000.00 02,261.0026 0603.0051 B-6 94976VAJ3 SUB 6.75000% ~~300~~298,~~677~~803.6540 01,258.0053 0.00 Totals ~~200~~190,~~380~~277,~~959~~163.2213 1,~~123~~070,~~611~~310.1906 109,~~101~~367,~~921~~884.8464

Certificateholder Distribution Summary (continued) Current Ending Cumulative Realized Certificate Total Realized Class Loss Balance Distribution Losses A-PO 0.00 125,~~754~~320.9350 ~~426~~434.6443 0.00 A-1 0.00 ~~185~~176,~~656~~301,~~236~~385.0058 1110,~~190~~399,~~835~~166.2575 0.00 A-R 0.00 0.00 ~~100~~0.5600 0.00 B-1 0.00 2,~~197~~190,~~398~~800.0628 18,~~999~~958.4415 0.00 B-2 0.00 ~~698~~696,~~900~~801.2072 6,~~042~~029.9279 0.00 B-3 0.00 ~~698~~696,~~900~~801.2072 6,~~042~~029.9379 0.00 B-4 0.00 ~~400~~398,~~170~~968.3481 3,~~085~~452.2949 0.00 B-5 0.00 ~~201~~200,~~000~~396.0049 02,864.0077 0.00 B-6 ~~1,874~~897.2517 ~~298~~297,~~803~~906.4023 01,258.0053 12,~~874~~771.2542 Totals ~~1,874~~897.2517 ~~190~~180,~~277~~908,~~163~~381.1333 1110,~~225~~438,~~533~~194.0370 12,~~874~~771.2542 All distributions required by the Pooling and Servicing Agreement have been calculated by the Certificate Administrator on behalf of the Trustee.

Principal Distribution Statement Original Beginning Scheduled Unscheduled Face Certificate Principal Principal Realized Class Amount Balance Distribution Distribution Accretion Loss (1) A-PO 126,181.57 ~~126~~125,~~181~~754.5793 ~~418~~420.2164 813.4379 0.00 0.00 A-1 195,746,000.00 ~~195~~185,~~746~~656,~~000~~236.00 ~~586~~557,~~338~~441.8622 98,~~503~~797,~~425~~409.1420 0.00 0.00 A-R 100.00 ~~100~~0.00 50.8100 940.1900 0.00 0.00 B-1 2,204,000.00 2,~~204~~197,~~000~~398.0006 6,~~601~~597.9479 0.00 0.00 0.00 B-2 701,000.00 ~~701~~698,~~000~~900.0020 2,~~099~~098.8048 0.00 0.00 0.00 B-3 701,000.00 ~~701~~698,~~000~~900.0020 2,~~099~~098.8048 0.00 0.00 0.00 B-4 401,000.00 ~~401~~400,~~000~~170.0034 ~~829~~1,201.6653 0.00 0.00 0.00 B-5 201,000.00 201,000.00 0603.0051 0.00 0.00 0.00 B-6 300,677.65 ~~300~~298,~~677~~803.6540 0.00 0.00 0.00 ~~1,874~~897.2517 Totals 200,380,959.22 ~~200~~190,~~380~~277,~~959~~163.2213 ~~598~~570,~~394~~461.0865 98,~~503~~797,~~527~~422.7699 0.00 ~~1,874~~897.2517 (1) Amount Does Not Include Excess Special Hazard, Bankruptcy, or Fraud Losses Unless Otherwise Disclosed. Please Refer to the Prospectus Supplement for a Full Description.

Principal Distribution Statement (continued) Total Ending Ending Total Principal Certificate Certificate Principal Class Reduction Balance Percentage Distribution A-PO ~~426~~434.6443 125,~~754~~320.9350 0.~~99661884~~99317594 ~~426~~434.6443 A-1 109,~~089~~354,~~764~~850.0042 ~~185~~176,~~656~~301,~~236~~385.0058 0.~~94845481~~90066405 109,~~089~~354,~~764~~850.0042 A-R ~~100~~0.00 0.00 0.00000000 ~~100~~0.00 B-1 6,~~601~~597.9479 2,~~197~~190,~~398~~800.0628 0.~~99700456~~99401102 6,~~601~~597.9479 B-2 2,~~099~~098.8048 ~~698~~696,~~900~~801.2072 0.~~99700456~~99401101 2,~~099~~098.8048 B-3 2,~~099~~098.8048 ~~698~~696,~~900~~801.2072 0.~~99700456~~99401101 2,~~099~~098.8048 B-4 ~~829~~1,201.6653 ~~400~~398,~~170~~968.3481 0.~~99793102~~99493469 ~~829~~1,201.6653 B-5 0603.0051 ~~201~~200,~~000~~396.0049 10.~~00000000~~99699746 0603.0051 B-6 ~~1,874~~897.2517 ~~298~~297,~~803~~906.4023 0.~~99376658~~99078275 0.00 Totals 109,~~103~~368,~~796~~781.0981 ~~190~~180,~~277~~908,~~163~~381.1333 0.~~94957706~~90282221 109,~~101~~367,~~921~~884.8464

Principal Distribution Factors Statement Original Beginning Scheduled Unscheduled Face Certificate Principal Principal Class (2) Amount Balance Distribution Distribution Accretion A-PO 126,181.57 ~~1000~~996.~~00000000~~61884061 3.~~31435090~~33360886 0.~~06680849~~10928696 0.00000000 A-1 195,746,000.00 ~~1000~~948.~~00000000~~45481389 2.~~99540660~~84777835 4844.~~54977951~~94298325 0.00000000 A-R 100.00 ~~1000~~0.00000000 580.~~10000000~~00000000 ~~941~~0.~~90000000~~00000000 0.00000000 B-1 2,204,000.00 ~~1000~~997.~~00000000~~00456443 2.~~99543557~~99355263 0.00000000 0.00000000 B-2 701,000.00 ~~1000~~997.~~00000000~~00456491 2.~~99543509~~99355207 0.00000000 0.00000000 B-3 701,000.00 ~~1000~~997.~~00000000~~00456491 2.~~99543509~~99355207 0.00000000 0.00000000 B-4 401,000.00 ~~1000~~997.~~00000000~~93102244 2.~~06897756~~99633416 0.00000000 0.00000000 B-5 201,000.00 1000.00000000 03.~~00000000~~00253731 0.00000000 0.00000000 B-6 300,677.65 ~~1000~~993.~~00000000~~76658026 0.00000000 0.00000000 0.00000000 (2) Per $1,000 Denomination.

Principal Distribution Factors Statement (continued) Total Ending Ending Total Realized Principal Certificate Certificate Principal Class Loss (3) Reduction Balance Percentage Distribution A-PO 0.00000000 3.~~38115939~~44289582 ~~996~~993.~~61884061~~17594479 0.~~99661884~~99317594 3.~~38115939~~44289582 A-1 0.00000000 5147.~~54518611~~79076160 ~~948~~900.~~45481389~~66405229 0.~~94845481~~90066405 5147.~~54518611~~79076160 A-R 0.00000000 ~~1,000~~0.00000000 0.00000000 0.00000000 ~~1,000~~0.00000000 B-1 0.00000000 2.~~99543557~~99355263 ~~997~~994.~~00456443~~01101633 0.~~99700456~~99401102 2.~~99543557~~99355263 B-2 0.00000000 2.~~99543509~~99355207 ~~997~~994.~~00456491~~01101284 0.~~99700456~~99401101 2.~~99543509~~99355207 B-3 0.00000000 2.~~99543509~~99355207 ~~997~~994.~~00456491~~01101284 0.~~99700456~~99401101 2.~~99543509~~99355207 B-4 0.00000000 2.~~06897756~~99633416 ~~997~~994.~~93102244~~93468828 0.~~99793102~~99493469 2.~~06897756~~99633416 B-5 0.00000000 03.~~00000000~~00253731 ~~1,000~~996.~~00000000~~99746269 10.~~00000000~~99699746 03.~~00000000~~00253731 B-6 62.~~23341974~~98382670 62.~~23341974~~98382670 ~~993~~990.~~76658026~~78275356 0.~~99376658~~99078275 0.00000000 (3) Amount Does Not Include Excess Special Hazard, Bankrupcy, or Fraud Losses Unless Otherwise Disclosed. Please Refer to the Prospectus Supplement for a Full Description.

Interest Distribution Statement Beginning Payment of Original Current Certificate/ Current Unpaid Current Face Certificate Notional Accrued Interest Interest Class Amount Rate Balance Interest Shortfall Shortfall A-PO 126,181.57 0.0000000% ~~126~~125,~~181~~754.5793 0.00 0.00 0.00 A-1 195,746,000.00 6.7575000% ~~195~~185,~~746~~656,~~000~~236.00 1,~~101~~044,~~071~~316.2533 0.00 0.00 A-R 100.00 6.7575000% ~~100~~0.00 0.5600 0.00 0.00 B-1 2,204,000.00 6.7575000% 2,~~204~~197,~~000~~398.0006 12,~~397~~360.5036 0.00 0.00 B-2 701,000.00 6.7575000% ~~701~~698,~~000~~900.0020 3,~~943~~931.1331 0.00 0.00 B-3 701,000.00 6.7575000% ~~701~~698,~~000~~900.0020 3,~~943~~931.1331 0.00 0.00 B-4 401,000.00 6.7575000% ~~401~~400,~~000~~170.0034 2,~~255~~250.6396 0.00 0.00 B-5 201,000.00 6.7575000% 201,000.00 1,130.63 ~~0.00~~ 1,130.63 0.00 B-6 300,677.65 6.7575000% ~~300~~298,~~677~~803.6540 1,~~691~~680.3177 0.00 ~~1,691~~422.3124 Totals 200,380,959.22 1,~~126~~069,~~433~~601.1467 01,130.0063 ~~2,821~~422.9424

Interest Distribution Statement (continued) Remaining Ending Non-Supported Total Unpaid Certificate/ Interest Realized Interest Interest Notional Class Shortfall Losses (4) Distribution Shortfall Balance A-PO 0.00 0.00 0.00 0.00 125,~~754~~320.9350 A-1 0.00 0.00 1,~~101~~044,~~071~~316.2533 0.00 ~~185~~176,~~656~~301,~~236~~385.0058 A-R 0.00 0.00 0.5600 0.00 0.00 B-1 0.00 0.00 12,~~397~~360.5036 0.00 2,~~197~~190,~~398~~800.0628 B-2 0.00 0.00 3,~~943~~931.1231 0.00 ~~698~~696,~~900~~801.2072 B-3 0.00 0.00 3,~~943~~931.1331 0.00 ~~698~~696,~~900~~801.2072 B-4 0.00 0.00 2,~~255~~250.6396 0.00 ~~400~~398,~~170~~968.3481 B-5 0.00 0.00 2,261.26 0.00 1200,~~130~~396.6349 ~~201,000.00~~ B-6 0.00 0.00 01,258.0053 12,~~691~~113.3155 ~~298~~297,~~803~~906.4023 Totals 0.00 0.00 1,~~123~~070,~~611~~310.1906 2,~~821~~113.9455 (4) Amount Does Not Include Excess Special Hazard, Bankrupcy, or Fraud Losses Unless Otherwise Disclosed. Please Refer to the Prospectus Supplement for a Full Description.

Interest Distribution Factors Statement Beginning Payment of Original Current Certificate/ Current Unpaid Current Face Certificate Notional Accrued Interest Interest Class (5) Amount Rate Balance Interest Shortfall Shortfall A-PO 126,181.57 0.00000% ~~1000~~996.~~00000000~~61884061 0.00000000 0.00000000 0.00000000 A-1 195,746,000.00 6.75000% ~~1000~~948.~~00000000~~45481389 5.~~62500000~~33505834 0.00000000 0.00000000 A-R 100.00 6.75000% ~~1000~~0.00000000 50.~~60000000~~00000000 0.00000000 0.00000000 B-1 2,204,000.00 6.75000% ~~1000~~997.~~00000000~~00456443 5.~~62500000~~60814882 0.00000000 0.00000000 B-2 701,000.00 6.75000% ~~1000~~997.~~00000000~~00456491 5.~~62500713~~60814551 0.00000000 0.00000000 B-3 701,000.00 6.75000% ~~1000~~997.~~00000000~~00456491 5.~~62500713~~60814551 0.00000000 0.00000000 B-4 401,000.00 6.75000% ~~1000~~997.~~00000000~~93102244 5.~~62501247~~61336658 0.00000000 0.00000000 B-5 201,000.00 6.75000% 1000.00000000 5.62502488 ~~0.00000000~~ 5.62502488 0.00000000 B-6 300,677.65 6.75000% ~~1000~~993.~~00000000~~76658026 5.~~62499408~~58993992 0.00000000 51.~~62499408~~40429460 (5) Per $1,000 Denomination.

Interest Distribution Factors Statement (continued) Remaining Ending Non-Supported Total Unpaid Certificate/ Interest Realized Interest Interest Notional Class Shortfall Losses (6) ~~Distributi~~Distribution Shortfall Balance A-PO 0.00000000 0.00000000 0.00000000 0.00000000 ~~996~~993.~~61884061~~17594479 A-1 0.00000000 0.00000000 5.~~62500000~~33505834 0.00000000 ~~948~~900.~~45481389~~66405229 A-R 0.00000000 0.00000000 50.~~60000000~~00000000 0.00000000 0.00000000 B-1 0.00000000 0.00000000 5.~~62500000~~60814882 0.00000000 ~~997~~994.~~00456443~~01101633 B-2 0.00000000 0.00000000 5.~~62499287~~60814551 0.00000000 ~~997~~994.~~00456491~~01101284 B-3 0.00000000 0.00000000 5.~~62500713~~60814551 0.00000000 ~~997~~994.~~00456491~~01101284 B-4 0.00000000 0.00000000 5.~~62501247~~61336658 0.00000000 ~~997~~994.~~93102244~~93468828 B-5 0.00000000 0.00000000 11.25004975 0.00000000 5996.~~62502488~~99746269 ~~1000.00000000~~ B-6 0.00000000 0.00000000 04.~~00000000~~18564532 57.~~62499408~~02928868 ~~993~~990.~~76658026~~78275356 (6) Amount Does Not Include Excess Special Hazard, Bankrupcy,or Fraud Losses Unless Otherwise Disclosed. Please Refer to the Prospectus Supplement for a Full Description.

CERTIFICATEHOLDER ACCOUNT STATEMENT CERTIFICATE ACCOUNT Beginning Balance 016,997.0011 Deposits Payments of Interest and Principal 1110,~~269~~480,~~075~~918.7815 Liquidations, Insurance Proceeds, Reserve Funds 0.00 Proceeds from Repurchased Loans 0.00 Other Amounts (Servicer Advances) 0.00 Realized Losses 0.00 Total Deposits 1110,~~269~~480,~~075~~918.7815 Withdrawals Reimbursement for Servicer Advances 0.00 Payment of Service Fee 2635,~~544~~979.2861 Payment of Interest and Principal 1110,~~225~~438,~~533~~194.0270 Total Withdrawals (Pool Distribution Amount) 1110,~~252~~474,~~077~~174.3031 Ending Balance 1623,~~997~~740.1193

PREPAYMENT/CURTAILMENT INTEREST SHORTFALL Total Prepayment/Curtailment Interest Shortfall 186,~~186~~685.1915 Servicing Fee Support 186,~~186~~685.1915 Non-Supported Prepayment/Curtailment Interest Shortfall 0.00

SERVICING FEES Gross Servicing Fee 4139,~~904~~969.8534 Master Servicing Fee 2,~~826~~695.9944 Supported Prepayment/Curtailment Interest Shortfall 186,~~186~~685.1915 Net Servicing Fee 2635,~~545~~979.6563

LOAN STATUS STRATIFICATION/CREDIT ENHANCEMENT STATEMENT DELINQUENCY STATUS DELINQUENT BANKRUPTCY FORECLOSURE REO Total No of Loans No of Loans No of Loans No of Loans No of Loans Principal Balance Principal Balance Principal Balance Principal Balance Principal Balance 0-29 Days 0 0 0 0 0.00 0.00 0.00 0.00 30 Days 31 0 0 0 3 1 465,~~107,998~~898.5506 0.00 0.00 0.00 1465,~~107,998~~898.5506 60 Days 01 0 0 0 01 0485,676.0043 0.00 0.00 0.00 0485,676.0043 90 Days 0 0 0 0 0 0.00 0.00 0.00 0.00 0.00 120 Days 0 0 0 0 0 0.00 0.00 0.00 0.00 0.00 150 Days 0 0 0 0 0 0.00 0.00 0.00 0.00 0.00 180+ Days 0 0 0 0 0 0.00 0.00 0.00 0.00 0.00 Totals 32 0 0 0 32 1951,~~107,998~~574.5549 0.00 0.00 0.00 1951,~~107,998~~574.5549 No of Loans No of Loans No of Loans No of Loans No of Loans Principal Balance Principal Balance Principal Balance Principal Balance Principal Balance 0-29 Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 30 Days 0.~~626305~~217391% 0.000000% 0.000000% 0.000000% 0.~~626305~~217391% 0.~~571807~~249934% 0.000000% 0.000000% 0.000000% 0.~~571807~~249934% 60 Days 0.~~000000~~217391% 0.000000% 0.000000% 0.000000% 0.~~000000~~217391% 0.~~000000~~260545% 0.000000% 0.000000% 0.000000% 0.~~000000~~260545% 90 Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 120 Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 150 Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 180+ Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% Totals 0.~~626305~~434783% 0.000000% 0.000000% 0.000000% 0.~~626305~~434783% 0.~~571807~~510479% 0.000000% 0.000000% 0.000000% 0.~~571807~~510479%

OTHER INFORMATION Current Period Realized Loss - Includes Interest Shortfall ~~1,874~~897.2517 Cumulative Realized Losses - Includes Interest Shortfall 12,~~874~~771.2542 Current Period Class A Insufficient Funds 0.00 Principal Balance of Contaminated Properties 0.00 Periodic Advance ~~537~~490,~~066~~537.5389

SUBORDINATION LEVEL/CLASS PERCENTAGE AND PREPAYMENT PERCENTAGE Current Next Original $ Original % Current $ Current % Class% Prepayment% Class A 4,508,677.65 2.25005293% 4,~~495~~481,~~172~~675.2025 2.~~36243390~~47731764% 97.~~636004~~520965% 0.000000% Class B-1 2,304,677.65 1.15014803% 2,~~297~~290,~~774~~874.1497 1.~~20759323~~26631776% 1.~~155604~~211839% 48.883512% Class B-2 1,603,677.65 0.80031439% 1,~~598~~594,~~873~~073.9425 0.~~84028683~~88114947% 0.~~367549~~385435% 15.547796% Class B-3 902,677.65 0.45048075% ~~899~~897,~~973~~271.7453 0.~~47298043~~49598118% 0.~~367549~~385435% 15.547796% Class B-4 501,677.65 0.25036194% ~~499~~498,~~803~~302.4072 0.~~26267125~~27544479% 0.~~210448~~220689% 8.902225% Class B-5 300,677.65 0.15005300% ~~298~~297,~~803~~906.4023 0.~~15703587~~16467243% 0.~~105705~~110849% 4.471464% Class B-6 0.00 0.00000000% 0.00 0.00000000% 0.~~157140~~164787% 6.647207% Please Refer to the Prospectus Supplement for a Full Description of Loss Exposure

CREDIT ENHANCEMENT Original $ Original % Current $ Current % Bankruptcy 100,000.00 0.04990494% 100,000.00 0.~~05255491~~05527660% Fraud 4,007,619.18 2.00000000% 4,007,619.18 2.~~10620083~~21527557% Special Hazard 2,766,952.00 1.38084577% 2,766,952.00 1.~~45416925~~52947695% Limit of Subordinate's Exposure to Certain Types of Losses

COLLATERAL STATEMENT Collateral Description Fixed 15 Year ~~- Relocation~~ Weighted Average Gross Coupon 7.~~749063~~738223% Weighted Average Pass-Through Rate 6.750000% Weighted Average Maturity(Stepdown Calculation ) ~~176~~175 Beginning Scheduled Collateral Loan Count ~~499~~479 Number Of Loans Paid In Full 2019 Ending Scheduled Collateral Loan Count ~~479~~460 Beginning Scheduled Collateral Balance ~~200~~190,~~380~~277,~~959~~163.2214 Ending Scheduled Collateral Balance ~~190~~180,~~277~~908,~~163~~381.1433 Ending Actual Collateral Balance at 3130-~~Mar~~Apr-2001 ~~193~~186,~~771~~408,~~532~~076.7736 Ending Scheduled Balance For Wells Fargo Serviced ~~123~~116,~~279~~683,~~753~~795.0106 Ending Scheduled Balance For Other Servicers 6664,~~997~~224,~~410~~586.1327 Monthly P &I Constant 1,~~782~~716,~~868~~016.6602 Class A Optimal Amount 1110,~~190~~399,~~935~~166.8175 Class AP Deferred Amount 0.00 Ending Scheduled Balance for Premium Loans ~~180~~171,~~927~~590,~~147~~984.6787 Ending scheduled Balance For discounted Loans 9,~~350~~317,~~015~~396.4746 Unpaid Principal Balance Of Outstanding Mortgage Loans With Original LTV: Less Than Or Equal To 80% ~~181~~172,~~499~~150,~~044~~956.9619 Greater Than 80%, less than or equal to 85% 2,~~093~~087,~~432~~016.7574 Greater than 85%, less than or equal to 95% 5,~~685~~667,~~859~~347.5061 Greater than 95% 1,~~161~~156,~~318~~143.2261

Filing Compare · MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2001-8