UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

____________________

FORM 10-K

____________________

(Mark One)

[X]	ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the fiscal year ended December 31, ~~2011~~2012

[ ]	TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from to

Commission File Number: 000-17202

GOVERNMENT TRUST 1-D

(Exact name of registrant as specified in its charter)

Illinois	36-6889513
(State or other jurisdiction of	(I.R.S. Employer
incorporation or organization)	Identification No.)

The Bank of New York Mellon Trust Company, N.A.
(formerly J.P. Morgan Trust Company, N.A.), Trustee
2 North LaSalle Street, Suite 1020
Chicago, Illinois	60602
(Address of principal executive offices)	(Zip Code)

Registrant's telephone number, including area code: (312) 827-8617

Securities registered pursuant to Section 12(b) of the Act: None

Securities registered pursuant to Section 12(g) of the Act: Zero Coupon Certificates, Class 1-D

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes [ ] No [X]

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. Yes [ ] No [X]

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [X] No [ ]

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes [ ] No [X]

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K (§ 232.405 of this chapter) is not contained herein, and will not be contained, to the best of registrant's knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. Not Applicable.

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of "large accelerated filer," "accelerated filer" and "smaller reporting company" in Rule 12b-2 of the Exchange Act.

Large accelerated filer [ ]	Accelerated filer [ ]
Non-accelerated filer [X] (Do not check if a smaller reporting company)	Smaller reporting company [ ]

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes [ ] No [X]

State the aggregate market value of the voting and non-voting common equity held by non-affiliates computed by reference to the price at which the common equity was last sold, or the average bid and asked price of such common equity, as of the last business day of the registrant's most recently completed second fiscal quarter. Not Applicable

Indicate the number of shares outstanding of each of the registrant's classes of common stock, as of the latest practicable date. Not Applicable

DOCUMENTS INCORPORATED BY REFERENCE

List hereunder the following documents if incorporated by reference and the part of the Form 10-K (e.g., Part I, Part II, etc.) into which the document is incorporated: (1) Any annual report to security holders; (2) Any proxy information statement; and, (3) Any prospectus filed pursuant to Rule 424(b) or (c) under the Securities Act of 1933. The listed documents should be clearly described for identification purposes (e.g., annual report to security holders for fiscal year ended date December 24, 1980). None

PART I

Item 1.

Business.

Not Applicable.

Item 1A.

Risk Factors.

Not Applicable.

Item 1B.

Unresolved Staff Comments.

None.

Item 2.

Properties.

Not Applicable.

Item 3.

Legal Proceedings.

None.

Item 4.

Mine Safety Disclosures.

Not Applicable.

-2-

PART II

Item 5.	Market for Registrant's Common Equity, Related Stockholder Matters and Issuer Purchases of
	Equity Securities.

Certificate Holders as of December 31, ~~2011~~2012, Trust 1-D: ~~771~~591

Item 6.

Selected Financial Data.

Not Applicable.

Item 7.

Management's Discussion and Analysis of Financial Condition and Results of Operations.

Not Applicable.

Item 7A.

Quantitative and Qualitative Disclosures About Market Risk.

Not Applicable.

Item 8.

Financial Statements and Supplementary Data.

See Item 15. Exhibits, Financial Statement Schedules.

Item 9.

Changes in and Disagreements with Accountants on Accounting and Financial Disclosure.

None.

Item 9A.

Controls and Procedures.

As of the end of the period covered by this report, an evaluation was carried out by Lawrence M. Kusch, Vice President of the Trustee, of the effectiveness of the Trust’s disclosure controls and procedures as defined in Exchange Act Rules 13a-15(e) and 15d-15(e). Based on that evaluation, Mr. Kusch concluded that the Trust’s disclosure controls and procedures were effective because such controls and procedures did ensure that a report by management on the Trust’s internal control over financial reporting as defined in Exchange Act Rules 13a-15(f) and 15d-15(f) was included in the Trust’s Form 10-K for the year ~~2011~~2012. Such report appears below. Management of the Trustee is responsible for establishing and maintaining adequate internal control over financial reporting for the Trust, as such term is defined in Exchange Act Rules 13a-15(f) and 15d-15(f). Management of the Trustee has assessed the effectiveness of the Trust’s internal control over financial reporting as of December 31, 2012. In making this assessment, management used the criteria established in Internal Control – Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission. Based upon such assessment, management of the Trustee believes that, as of December 31, 2012, the Trust’s internal control over financial reporting is effective based upon those criteria. This annual report does not include an attestation report of the Trust’s registered public accounting firm regarding internal control over financial reporting. Management’s report was not subject to attestation by the Trust’s registered public accounting firm pursuant to temporary rules of the Securities and Exchange Commission that permit the Trust to provide only management’s report in this annual report. There have not been any changes in the Trust’s internal controls and procedures for financial reporting as defined in Exchange Act Rule 13a-15(f) and 15d-15(f) during the fourth quarter of 2012 that have materially affected, or are reasonably likely to materially affect, the Trust’s internal control over financial reporting.

Management of the Trustee is responsible for establishing and maintaining adequate internal control over financial reporting for the Trust, as such term is defined in Exchange Act Rules 13a-15(f) and 15d-15(f). Management of the Trustee has assessed the effectiveness of the Trust’s internal control over financial reporting as of December 31, 2011. In making this assessment, management used the criteria established in Internal Control – Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission. Based upon such assessment, management of the Trustee believes that, as of December 31, 2011, the Trust’s internal control over financial reporting is effective based upon those criteria. This annual report does not include an attestation report of the Trust’s registered public accounting firm regarding internal control over financial reporting. Management’s report was not subject to attestation by the Trust’s registered public accounting firm pursuant to temporary rules of the Securities and Exchange Commission that permit the Trust to provide only management’s report in this annual report.

There have not been any changes in the Trust’s internal controls and procedures for financial reporting as defined in Exchange Act Rule 13a-15(f) and 15d-15(f) during the fourth quarter of 2011 that have materially affected, or are reasonably likely to materially affect, the Trust’s internal control over financial reporting.

Item 9B.

Other Information.

None.

-3-

PART III

Item 10.

Directors, Executive Officers and Corporate Governance.

Not Applicable.

Item 11.

Executive Compensation.

Not Applicable.

Item 12.

Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters.

Not Applicable.

Item 13.

Certain Relationships and Related Transactions, and Director Independence.

None.

Item 14.

Principal Accounting Fees and Services.

Deloitte & Touche LLP ~~2011~~2012 Audit Expense = $3234,~~431~~377.8474

PART IV

Item 15.

Exhibits, Financial Statement Schedules.

The following documents are filed as part of this report:

(1)

The information presented in each semi-annual report.

(2)

The report of the independent registered public accounting firm regarding the annual audit of the financial statements of the Trust required under the Declaration of Trust stating the financial statements are presented in accordance with accounting principles generally accepted in the United States of America.

(3)

Exhibits:

31.1

Certification by Trustee pursuant to Rule 13a-14 or 15d-14 of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

32.1

Certification by Trustee pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

-4-

SIGNATURE

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

			GOVERNMENT TRUST 1-D
	By:		The Bank of New York Mellon Trust Company, N.A.
			(formerly J.P. Morgan Trust Company, N.A.)
			Not in its individual capacity but solely
			as Trustee on behalf of the Government Trust 1-D
	By:		/s/ Lawrence M. Kusch
			----------------------------------------------------
	Name:		Lawrence M. Kusch
	Title:		Vice President
	Date:		March 308, ~~2012~~2013

-5-

REPORTS TO HOLDERS OF GOVERNMENT TRUST

MAY 1715, ~~2011~~2012

THE BANK OF NEW YORK MELLON

The Bank of New York Mellon Trust Company, N.A.

2 N. LaSalle Street

Chicago, IL 60602

May 1715, ~~2011~~2012

To The Holders of

Government Trust Certificates

Zero Coupon Class 1-D

In accordance with Section 4.1 of the Declaration of Trust ("Trust"), The Bank of New York Mellon Trust Company, N.A. (formerly J.P. Morgan Trust Company, N.A.), as Trustee and not in its individual capacity ("Trustee"), hereby provides the holders of the above-mentioned certificates this Semi-annual Report relating to the May 15, ~~2011~~2012 Certificate Payment Date.

Any capitalized terms used herein shall have the meaning assigned to them in the Trust.

1. The aggregate dollar amount distributed to holders of Class 1-D

Certificates: $5426,~~671~~346,~~465~~224.8131

2. The Principal Balance of the Class 1-D Note after the May 3, ~~2011~~2012

Note Payment Date: $~~102~~50,~~639~~618,000.00

3. The Deficient amount of the Note Payment: $-0-

Neither a delinquency in payment under any of the Notes nor an Event of Default has occurred and is continuing.

I, Lawrence M. Kusch, a Responsible Officer of the Trustee, to the best of my knowledge and belief, certify that this Semi-annual Report is complete and accurate. If you have any questions regarding this notice please contact our Bondholder Relations customer service group directly at their new number (800) 254-2826 for further assistance.

/s/ Lawrence M. Kusch

------------------------------

Lawrence M. Kusch

VP, Relationship Manager

For The Bank of New York Mellon Trust Company, N.A.

(formerly J.P. Morgan Trust Company, N.A.), as

Trustee and not in its individual capacity.

-6-

REPORTS TO HOLDERS OF GOVERNMENT TRUST

NOVEMBER 15, ~~2011~~2012

THE BANK OF NEW YORK MELLON

The Bank of New York Mellon Trust Company, N.A.

2 N. LaSalle Street

Chicago, IL 60602

November 1516, ~~2011~~2012

To The Holders of

Government Trust Certificates

Zero Coupon Class 1-D

Any capitalized terms used herein shall have the meaning assigned to them in the Trust.

1. The aggregate dollar amount distributed to holders of Class 1-D

Certificates: $3419,~~245~~341,~~236~~463.3188

2. The Principal Balance of the Class 1-D Note after the November 3, ~~2011~~2012

Note Payment Date: $7336,~~391~~204,~~000~~830.0094

3. The Deficient amount of the Note Payment: $-0-

Neither a delinquency in payment under any of the Notes nor an Event of Default has occurred and is continuing.

/s/ Lawrence M. Kusch

------------------------------

Lawrence M. Kusch

VP, Relationship Manager

For The Bank of New York Mellon Trust Company, N.A.

(formerly J.P. Morgan Trust Company, N.A.), as

Trustee and not in its individual capacity.

-7-

Government Trust 1-D Financial Statements as of and for the Year Ended December 31, ~~2011~~2012 and Report of Independent Registered Public Accounting Firm

-8-

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Certificate Owners of

Government Trust 1-D

We have audited the accompanying balance sheet of Government Trust 1-D (the “Trust”) as of December 31, ~~2011~~2012, and the related statements of income, cash flows and changes in Trust balance for the year then ended. These financial statements are the responsibility of the Trust’s management. Our responsibility is to express an opinion on these financial statements based on our audit.

We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. The Trust is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. Our audit included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Trust’s internal control over financial reporting. Accordingly, we express no such opinion. An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audit provides a reasonable basis for our opinion.

In our opinion, such financial statements present fairly, in all material respects, the financial position of Government Trust 1-D at December 31, ~~2011~~2012, the results of its operations, its cash flows and the changes in its Trust balance for the year then ended, in conformity with accounting principles generally accepted in the United States of America.

As discussed in Note 1, the Trust will terminate shortly after November 15, 2013.

/s/ Deloitte & Touche LLP

----------------------------

Deloitte & Touche LLP

Chicago, Illinois

March 307, ~~2012~~2013

-9-

GOVERNMENT TRUST 1-D
BALANCE SHEET
AS OF DECEMBER 31, 2011
AS OF DECEMBER 31, 2012
ASSETS
LOAN NOTE RECEIVABLE — At amortized cost, inclusive
of unamortized premium of $119,976	$ 73,510,976
of unamortized premium of $32,623	$ 33,773,623
ACCRUED INTEREST RECEIVABLE	1520,~~152,259~~608
TOTAL	$ 7434,~~663~~294,~~235~~231
LIABILITIES AND TRUST BALANCE
ACCRUED EXPENSE PAYABLE	$ ~~887~~401
TRUST BALANCE — Comprised of owners’ equity
in Government Trust Certificates	7434,~~662~~293,~~348~~830
TOTAL	$ 7434,~~663~~294,~~235~~231
See notes to financial statements.

-10-

GOVERNMENT TRUST 1-D
STATEMENT OF INCOME
FOR THE YEAR ENDED DECEMBER 31, 2011
FOR THE YEAR ENDED DECEMBER 31, 2012
INTEREST INCOME ON THE LOAN NOTE	$ 105,~~932~~323,~~743~~334
TRUSTEE FEES AND OTHER EXPENSES	(84,~~548~~164	)
NET INCOME	$ 105,~~924~~319,~~195~~170
See notes to financial statements.

-11-

GOVERNMENT TRUST 1-D
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED DECEMBER 31, 2011
FOR THE YEAR ENDED DECEMBER 31, 2012
CASH FLOWS FROM OPERATING ACTIVITIES:
Principal and interest received on the loan note	$ 8845,~~926~~692,~~177~~338
Trustee fees and other expenses paid	( 94,~~474~~650	)
Net cash provided by operating activities	8845,~~916~~687,~~703~~688
CASH FLOWS USED IN FINANCING
ACTIVITIES — Distributions to certificate owners	( 8845,~~916~~687,~~703~~688	)
NET INCREASE IN CASH	-
CASH BALANCE — Beginning of year	-
CASH BALANCE — End of year	$ -
RECONCILIATION OF NET INCOME TO NET CASH
PROVIDED BY OPERATING ACTIVITIES:
Net income	$ 105,~~924~~319,~~195~~170
Amortization of premium on loan note receivable	174,541
Adjustments to reconcile net income to net cash provided by operating activities:
Decrease in loan note receivable	76,616,000
Amortization of premium on loan note receivable	87,353
Decrease in accrued interest receivable	1,202,983
Decrease in loan note receivable	39,650,000
Decrease in accrued expenses	( 926	)
Decrease in accrued interest receivable	631,651
NET CASH PROVIDED BY OPERATING ACTIVITIES	$ 88,916,703
Decrease in accrued expenses	( 486	)
NET CASH PROVIDED BY OPERATING ACTIVITIES	$ 45,687,688
See notes to financial statements.

-12-

GOVERNMENT TRUST 1-D
STATEMENT OF CHANGES IN TRUST BALANCE
FOR THE YEAR ENDED DECEMBER 31, 2011
FOR THE YEAR ENDED DECEMBER 31, 2012
		Distributions to
Trust Balance,		Certificate	Trust Balance,
January 1, 2011	Net Income	Owners	December 31, 2011
January 1, 2012	Net Income	Owners	December 31, 2012
$ 152,654,856	$ 10,924,195	$ (88,916,703)	$ 74,662,348
$ 74,662,348	$ 5,319,170	$ (45,687,688)	$ 34,293,830
See notes to financial statements.

-13-

GOVERNMENT TRUST 1-D

NOTES TO FINANCIAL STATEMENTS

AS OF AND FOR THE YEAR ENDED DECEMBER 31, ~~2011~~2012

1.	ORGANIZATION AND OPERATIONS

Government Trust 1-D (the “Trust”) is a limited purpose trust established under the laws of the state of Illinois pursuant to a Declaration of Trust (the “Declaration”) between the Trust and The Bank of New York Mellon Trust Company, N.A. (formerly, The Bank of New York Trust Company, N.A., formerly, JPMorgan Trust Company, N.A., formerly, Bank One Trust Company, N.A., formerly, First National Bank of Chicago), as Trustee (the “Trustee”). The Trust was created for the sole purpose of the issuance and sale of a single class of Zero Coupon Certificates (the “Certificates”). The assets of the Trust consist of a Promissory Note (a “Loan Note”) from the Government of Israel (“Israel”). The Loan Note is backed by a full faith and credit guaranty (the “Guaranty”) issued by the United States of America, acting through the Defense Security Assistance Agency of the Department of Defense (the “DSA”), of the due and punctual payment of 90% of all payments of principal and interest due on the Loan Note (the “Guaranteed Portion”) and a security interest in certain collateral, consisting of non-callable securities issued or guaranteed by the United States Government, sufficient to pay the remaining 10% of all payments of principal and interest due on the Loan Note (the “Unguaranteed Secured Portion”). The Loan Note and Certificates will not be subject to prepayment or acceleration.

Pursuant to the Declaration, the final distribution of the Trust will be made on November 15, 2013.

2.	LOAN NOTE RECEIVABLE

The Loan Note in the original principal amount of $1,300,000,000 evidences a loan made by the Trust to Israel subject to the terms and conditions of a Loan Agreement (the “Loan Agreement”) dated as of September 29, 1988, between the Trust and Israel. The Loan Note is carried at amortized cost on the accompanying Balance Sheet because of the Trust’s intent and ability to hold the Loan Note to maturity. The proceeds from the Loan Note were used to prepay certain loans made to Israel from the Federal Financing Bank. Semi-annual payments of interest at an annual rate of 9.7450% are due on the Loan Note on each May 3 and November 3 (each a “Note Payment Date”). On the May 3, ~~2011~~2012 and November 35, ~~2011~~2012 Note Payment Dates, Israel made its scheduled payments of principal on the Loan Note in the amounts of $4722,~~368~~773,000 and $2916,~~248~~877,000, respectively. Scheduled principal payments are due on each Note Payment Date as follows:

Payment		Principal
Date		Payment
May 3, 2012		$ 22,773,000
May 3, 2013		$ 16,877,000
November 3, 2012		16,877,000
May 3, 2013		16,877,000
November 3, 2013		16,864,000

The Government of the United States, acting through the DSA, has agreed to guarantee the repayment of the Guaranteed Portion due to the Trust under the Loan Note. Israel has agreed to pledge certain collateral as security for the repayment of the Unguaranteed Secured Portion, as more fully described in Note 4. The estimated fair value of the Loan Note approximates the fair value of the Certificates. The estimated fair value of the Certificates at December 31, ~~2011~~2012 was approximately $8035,~~970~~972,~~000~~492. The estimate of the fair value of the Certificates is based upon the present values of the cash flows using risk-adjusted spreads to the U.S. Treasury curve.

3.	THE ZERO COUPON CERTIFICATES

On September 29, 1988, the Trust issued 51 separate series of Certificates, Class 1-D. Forty-~~seven~~nine of such series of Certificates matured prior to December 31, ~~2011~~2012. Each of the remaining series of Certificates will mature on ~~one~~other of the semi-annual certificate payment dates ~~from~~of May 15, ~~2012~~2013 toor November 15, 2013 (each, a “Maturity Date”). Scheduled distributions are due on the Maturity Dates as follows:

Maturity		Distribution
Date		Amount
May 15, 2012		$ 26,346,224
May 15, 2013		$ 18,519,765
November 15, 2012		19,341,464
May 15, 2013		18,519,765
November 15, 2013		17,685,066

Each of the Certificates evidences an undivided fractional interest in the Trust, and represents the right to receive a portion of the semi-annual payments due on the Loan Note held by the Trust.

-14-

4.	THE COLLATERAL

In accordance with the Collateral Depository Agreement (the “Depository Agreement”) between Israel, the Trustee, and The Bank of New York Mellon, as depository (the “Depository”), and in order to provide security for the payment of the Unguaranteed Secured Portion, Israel has pledged certain collateral, consisting of non-callable securities issued or guaranteed by the United States Government (together with the proceeds thereof, the “Collateral”). The Collateral is of such amounts and has such payment dates as to enable the Trustee to receive on or immediately prior to each semi-annual Maturity Date an amount sufficient to pay the Unguaranteed Secured Portion if timely payment on the Loan Note has not been received by the related Note Payment Date. All of the Collateral was deposited with the Depository on the date that the loans evidenced by the Loan Note were made by the Trust to Israel.

5.	THE TRUSTEE

Pursuant to the Declaration, the Trustee established a separate trust account for the Trust. All payments received with respect to the Loan Note, the Guaranty and any relevant Collateral are deposited in the trust account for the benefit of the holders of the Certificates after deducting fees of the Trustee and any additional expenses of the Trust. Any excess funds remaining in the trust account after the payment of principal on the Certificates will revert back to Israel to the extent such funds were provided by Israel but not needed for the above purpose.

6.	INCOME TAXES

The Trust is classified as a Grantor Trust and will not be subject to Federal income taxes. Each Certificate holder will be treated for Federal income tax purposes as the owner of a pro rata undivided fractional interest in the assets held by the Trust.

~~The~~In ~~Trust~~accordance ~~has~~with ~~adopted Financial~~ Accounting Standards Board Codification ASC 740, Accounting for Income Taxes~~. Uncertain tax positions are evaluated in accordance with FASB ASC 450~~, ~~Contingencies, which requires~~ the Trust torecognizes ~~record~~the atax ~~liability~~benefits ~~for~~of anuncertain ~~estimated~~tax ~~contingent~~positions ~~loss~~only ifwhen the ~~information~~tax ~~available~~position ~~indicates that it~~ is ~~probable~~more ~~that~~likely ~~there~~than isnot ato ~~tax~~be ~~liability incurred at the date of the financial statements~~sustained, ~~and~~assuming ~~the~~examination ~~amount~~by oftaxing ~~the tax liability can be reasonably estimated~~authorities. As of December 31, ~~2011~~2012, the Trust has evaluated the application of these provisions to the Trust, and has determined that no tax provision or liability for income tax is required in the accompanying financial statements for uncertain tax positions.

7.	SUBSEQUENT EVENTS

There have been no subsequent events that require recognition or disclosure in the financial statements.

-15-

Filing Compare · GOVERNMENT TRUST 1 D