00010486959/302025Q3falseP4Yxbrli:sharesiso4217:USDiso4217:USDxbrli:sharesxbrli:pureutr:sqftffiv:segmentffiv:geographic_regionutr:Rate00010486952024-10-012025-06-3000010486952025-07-3000010486952025-06-3000010486952024-09-300001048695us-gaap:ProductMember2025-04-012025-06-300001048695us-gaap:ProductMember2024-04-012024-06-300001048695us-gaap:ProductMember2024-10-012025-06-300001048695us-gaap:ProductMember2023-10-012024-06-300001048695us-gaap:ServiceMember2025-04-012025-06-300001048695us-gaap:ServiceMember2024-04-012024-06-300001048695us-gaap:ServiceMember2024-10-012025-06-300001048695us-gaap:ServiceMember2023-10-012024-06-3000010486952025-04-012025-06-3000010486952024-04-012024-06-3000010486952023-10-012024-06-300001048695us-gaap:CommonStockMember2024-03-310001048695us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-03-310001048695us-gaap:RetainedEarningsMember2024-03-3100010486952024-03-310001048695us-gaap:CommonStockMember2024-04-012024-06-300001048695us-gaap:RetainedEarningsMember2024-04-012024-06-300001048695us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-04-012024-06-300001048695us-gaap:CommonStockMember2024-06-300001048695us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-06-300001048695us-gaap:RetainedEarningsMember2024-06-3000010486952024-06-300001048695us-gaap:CommonStockMember2025-03-310001048695us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-03-310001048695us-gaap:RetainedEarningsMember2025-03-3100010486952025-03-310001048695us-gaap:CommonStockMember2025-04-012025-06-300001048695us-gaap:RetainedEarningsMember2025-04-012025-06-300001048695us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-04-012025-06-300001048695us-gaap:CommonStockMember2025-06-300001048695us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-06-300001048695us-gaap:RetainedEarningsMember2025-06-300001048695us-gaap:CommonStockMember2023-09-300001048695us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-09-300001048695us-gaap:RetainedEarningsMember2023-09-3000010486952023-09-300001048695us-gaap:CommonStockMember2023-10-012024-06-300001048695us-gaap:RetainedEarningsMember2023-10-012024-06-300001048695us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-10-012024-06-300001048695us-gaap:CommonStockMember2024-09-300001048695us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-09-300001048695us-gaap:RetainedEarningsMember2024-09-300001048695us-gaap:CommonStockMember2024-10-012025-06-300001048695us-gaap:RetainedEarningsMember2024-10-012025-06-300001048695us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-10-012025-06-3000010486952025-07-012025-06-3000010486952026-07-012025-06-300001048695us-gaap:MoneyMarketFundsMember2025-06-300001048695us-gaap:MoneyMarketFundsMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Member2025-06-300001048695us-gaap:FairValueMeasurementsRecurringMember2025-06-300001048695us-gaap:MoneyMarketFundsMember2024-09-300001048695us-gaap:MoneyMarketFundsMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Member2024-09-300001048695us-gaap:FairValueMeasurementsRecurringMember2024-09-300001048695ffiv:FiscalYear2025AcquisitionsMember2024-10-012025-06-300001048695ffiv:FiscalYear2024AcquisitionsMember2023-10-012024-06-300001048695us-gaap:RevolvingCreditFacilityMember2020-01-310001048695us-gaap:RevolvingCreditFacilityMemberus-gaap:BaseRateMembersrt:MinimumMember2020-01-312020-01-310001048695us-gaap:RevolvingCreditFacilityMemberus-gaap:BaseRateMembersrt:MaximumMember2020-01-312020-01-310001048695us-gaap:RevolvingCreditFacilityMemberffiv:AlternateBaseRateMembersrt:MinimumMember2020-01-312020-01-310001048695us-gaap:RevolvingCreditFacilityMemberffiv:AlternateBaseRateMembersrt:MaximumMember2020-01-312020-01-310001048695us-gaap:RevolvingCreditFacilityMember2023-05-262023-05-260001048695us-gaap:RevolvingCreditFacilityMemberus-gaap:BaseRateMembersrt:MinimumMember2023-05-262023-05-260001048695us-gaap:RevolvingCreditFacilityMemberus-gaap:BaseRateMembersrt:MaximumMember2023-05-262023-05-260001048695us-gaap:RevolvingCreditFacilityMemberffiv:AlternateBaseRateMembersrt:MinimumMember2023-05-262023-05-260001048695us-gaap:RevolvingCreditFacilityMemberffiv:AlternateBaseRateMembersrt:MaximumMember2023-05-262023-05-260001048695us-gaap:RevolvingCreditFacilityMembersrt:MinimumMember2020-01-312020-01-310001048695us-gaap:RevolvingCreditFacilityMembersrt:MaximumMember2020-01-312020-01-310001048695us-gaap:RevolvingCreditFacilityMember2025-01-012025-03-310001048695us-gaap:RevolvingCreditFacilityMember2025-01-310001048695srt:OfficeBuildingMember2024-10-012025-06-3000010486952022-10-2700010486952022-10-272022-10-2700010486952023-04-112023-04-110001048695ffiv:OctoberTwentySixTwoThousandTenProgramMember2024-10-250001048695ffiv:OctoberTwentySixTwoThousandTenProgramMember2022-07-250001048695ffiv:OctoberTwentySixTwoThousandTenProgramMember2025-04-012025-06-300001048695ffiv:OctoberTwentySixTwoThousandTenProgramMember2024-04-012024-06-300001048695ffiv:OctoberTwentySixTwoThousandTenProgramMember2024-10-012025-06-300001048695ffiv:OctoberTwentySixTwoThousandTenProgramMember2023-10-012024-06-300001048695ffiv:OctoberTwentySixTwoThousandTenProgramMember2025-06-300001048695country:US2025-04-012025-06-300001048695country:US2024-04-012024-06-300001048695country:US2024-10-012025-06-300001048695country:US2023-10-012024-06-300001048695ffiv:OtherAmericasMember2025-04-012025-06-300001048695ffiv:OtherAmericasMember2024-04-012024-06-300001048695ffiv:OtherAmericasMember2024-10-012025-06-300001048695ffiv:OtherAmericasMember2023-10-012024-06-300001048695srt:AmericasMember2025-04-012025-06-300001048695srt:AmericasMember2024-04-012024-06-300001048695srt:AmericasMember2024-10-012025-06-300001048695srt:AmericasMember2023-10-012024-06-300001048695us-gaap:EMEAMember2025-04-012025-06-300001048695us-gaap:EMEAMember2024-04-012024-06-300001048695us-gaap:EMEAMember2024-10-012025-06-300001048695us-gaap:EMEAMember2023-10-012024-06-300001048695srt:AsiaPacificMember2025-04-012025-06-300001048695srt:AsiaPacificMember2024-04-012024-06-300001048695srt:AsiaPacificMember2024-10-012025-06-300001048695srt:AsiaPacificMember2023-10-012024-06-300001048695us-gaap:ProductMemberffiv:SystemsMember2025-04-012025-06-300001048695us-gaap:ProductMemberffiv:SystemsMember2024-04-012024-06-300001048695us-gaap:ProductMemberffiv:SystemsMember2024-10-012025-06-300001048695us-gaap:ProductMemberffiv:SystemsMember2023-10-012024-06-300001048695us-gaap:ProductMemberffiv:SoftwareMember2025-04-012025-06-300001048695us-gaap:ProductMemberffiv:SoftwareMember2024-04-012024-06-300001048695us-gaap:ProductMemberffiv:SoftwareMember2024-10-012025-06-300001048695us-gaap:ProductMemberffiv:SoftwareMember2023-10-012024-06-300001048695ffiv:WorldwideDistributor1Memberus-gaap:CustomerConcentrationRiskMemberus-gaap:SalesRevenueNetMember2025-04-012025-06-300001048695ffiv:WorldwideDistributor1Memberus-gaap:CustomerConcentrationRiskMemberus-gaap:SalesRevenueNetMember2024-04-012024-06-300001048695ffiv:WorldwideDistributor1Memberus-gaap:CustomerConcentrationRiskMemberus-gaap:SalesRevenueNetMember2024-10-012025-06-300001048695ffiv:WorldwideDistributor1Memberus-gaap:CustomerConcentrationRiskMemberus-gaap:SalesRevenueNetMember2023-10-012024-06-300001048695ffiv:WorldwideDistributor2Memberus-gaap:CustomerConcentrationRiskMemberus-gaap:SalesRevenueNetMember2025-04-012025-06-300001048695ffiv:WorldwideDistributor2Memberus-gaap:CustomerConcentrationRiskMemberus-gaap:SalesRevenueNetMember2024-04-012024-06-300001048695ffiv:WorldwideDistributor2Memberus-gaap:CustomerConcentrationRiskMemberus-gaap:SalesRevenueNetMember2024-10-012025-06-300001048695ffiv:WorldwideDistributor2Memberus-gaap:CustomerConcentrationRiskMemberus-gaap:SalesRevenueNetMember2023-10-012024-06-300001048695ffiv:WorldwideDistributor3Memberus-gaap:CustomerConcentrationRiskMemberus-gaap:SalesRevenueNetMember2025-04-012025-06-300001048695ffiv:WorldwideDistributor3Memberus-gaap:CustomerConcentrationRiskMemberus-gaap:SalesRevenueNetMember2024-04-012024-06-300001048695ffiv:WorldwideDistributor3Memberus-gaap:CustomerConcentrationRiskMemberus-gaap:SalesRevenueNetMember2024-10-012025-06-300001048695ffiv:WorldwideDistributor3Memberus-gaap:CustomerConcentrationRiskMemberus-gaap:SalesRevenueNetMember2023-10-012024-06-300001048695country:US2025-06-300001048695country:US2024-09-300001048695ffiv:OtherAmericasMember2025-06-300001048695ffiv:OtherAmericasMember2024-09-300001048695srt:AmericasMember2025-06-300001048695srt:AmericasMember2024-09-300001048695us-gaap:EMEAMember2025-06-300001048695us-gaap:EMEAMember2024-09-300001048695srt:AsiaPacificMember2025-06-300001048695srt:AsiaPacificMember2024-09-300001048695ffiv:Q12025RestructuringPlanMember2024-10-012024-12-310001048695ffiv:Q12024RestructuringPlanMember2023-10-012023-12-310001048695ffiv:Q32023RestructuringPlanMember2023-04-012023-06-300001048695ffiv:ChadWhalenMember2025-04-012025-06-300001048695ffiv:ChadWhalenMember2025-06-300001048695ffiv:LyraSchrammMember2025-04-012025-06-300001048695ffiv:LyraSchrammMember2025-06-300001048695ffiv:ThomasFountainMember2025-04-012025-06-300001048695ffiv:ThomasFountainMember2025-06-30

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q


☑			QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2025


☐			TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from to

Commission File Number 000-26041

F5, INC.

(Exact name of registrant as specified in its charter)


Washington						91-1714307
(State or other jurisdiction of incorporation or organization)						(I.R.S. Employer Identification No.)

801 5th Avenue

Seattle, Washington 98104

(Address of principal executive offices and zip code)

(206) 272-5555

(Registrant’s telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act:


Title of each class	Trading Symbol(s)	Name of each exchange on which registered
Common stock, no par value	FFIV	NASDAQ Global Select Market

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☑ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☑ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act. (Check one):

Large Accelerated Filer

☑

Accelerated Filer

☐

Non-accelerated Filer

☐ (Do not check if a smaller reporting company)

Smaller Reporting Company

☐

Emerging Growth Company

☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☑

The number of shares outstanding of the registrant’s common stock as of July 30, 2025 was 57,447,170.

Table of Contents

F5, INC.

QUARTERLY REPORT ON FORM 10-Q

For the Quarter Ended June 30, 2025

Table of Contents


			Page
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements (unaudited)			4
Consolidated Balance Sheets			4
Consolidated Income Statements			5
Consolidated Statements of Comprehensive Income			6
Consolidated Statements of Shareholders' Equity			7
Consolidated Statements of Cash Flows			9
Notes to Consolidated Financial Statements			10
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations			21
Item 3. Quantitative and Qualitative Disclosures About Market Risk			27
Item 4. Controls and Procedures			28
PART II. OTHER INFORMATION
Item 1. Legal Proceedings			29
Item 1A. Risk Factors			29
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds			29
Item 4. Mine Safety Disclosures			30
Item 5. Other Information			30
Item 6. Exhibits			30
SIGNATURES			31

Table of Contents

PART I. FINANCIAL INFORMATION

Item 1.Financial Statements

F5, INC.

CONSOLIDATED BALANCE SHEETS

(unaudited, in thousands)


	June 30, 2025		September 30, 2024
ASSETS
Current assets
Cash and cash equivalents	$	1,426,957	$	1,074,602

Accounts receivable, net of allowances of $3,284 and $4,585	359,859		389,024
Inventories	66,920		76,378
Other current assets	631,302		569,467
Total current assets	2,485,038		2,109,471
Property and equipment, net	152,447		150,943
Operating lease right-of-use assets	182,217		178,180
Long-term investments	15,034		8,580
Deferred tax assets	430,632		365,951
Goodwill	2,324,328		2,312,362
Other assets, net	523,803		487,517
Total assets	$	6,113,499	$	5,613,004
LIABILITIES AND SHAREHOLDERS’ EQUITY
Current liabilities
Accounts payable	$	68,709	$	67,894
Accrued liabilities	281,413		300,076
Deferred revenue	1,201,054		1,121,683
Total current liabilities	1,551,176		1,489,653
Deferred tax liabilities	8,708		7,179
Deferred revenue, long-term	755,908		676,276
Operating lease liabilities, long-term	229,411		215,785
Other long-term liabilities	96,612		94,733
Total long-term liabilities	1,090,639		993,973
Commitments and contingencies (Note 8)
Shareholders' equity
Preferred stock, no par value; 10,000 shares authorized, no shares issued and outstanding	—		—
Common stock, no par value; 200,000 shares authorized, 57,867 and 58,094 shares issued and outstanding	40,744		5,889
Accumulated other comprehensive loss	(18,558)		(20,912)
Retained earnings	3,449,498		3,144,401
Total shareholders' equity	3,471,684		3,129,378
Total liabilities and shareholders' equity	$	6,113,499	$	5,613,004

The accompanying notes are an integral part of these consolidated financial statements.

Table of Contents

F5, INC.

CONSOLIDATED INCOME STATEMENTS

(unaudited, in thousands, except per share data)


	Three months ended June 30,				Nine months ended June 30,
	2025		2024		2025		2024
Net revenues
Products	$	388,838	$	308,489	$	1,094,531	$	914,510
Services	391,532		387,006		1,183,451		1,154,936
Total	780,370		695,495		2,277,982		2,069,446
Cost of net revenues
Products	88,782		80,813		252,905		248,834
Services	59,846		55,612		177,192		165,093
Total	148,628		136,425		430,097		413,927
Gross profit	631,742		559,070		1,847,885		1,655,519
Operating expenses
Sales and marketing	220,428		205,550		644,524		615,277
Research and development	136,345		124,387		403,424		366,169
General and administrative	78,652		65,950		228,320		197,852
Restructuring charges	—		93		11,321		8,655
Total	435,425		395,980		1,287,589		1,187,953
Income from operations	196,317		163,090		560,296		467,566
Other income, net	16,706		8,529		32,971		24,385
Income before income taxes	213,023		171,619		593,267		491,951
Provision for income taxes	23,111		27,540		91,380		90,469
Net income	$	189,912	$	144,079	$	501,887	$	401,482
Net income per share — basic	$	3.29	$	2.46	$	8.65	$	6.82
Weighted average shares — basic	57,772		58,584		57,989		58,832
Net income per share — diluted	$	3.25	$	2.44	$	8.54	$	6.75
Weighted average shares — diluted	58,492		59,147		58,773		59,461

The accompanying notes are an integral part of these consolidated financial statements.

Table of Contents

F5, INC.

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(unaudited, in thousands)


	Three months ended June 30,				Nine months ended June 30,
	2025		2024		2025		2024
Net income	$	189,912	$	144,079	$	501,887	$	401,482
Other comprehensive income (loss):
Foreign currency translation adjustment	3,752		(1,232)		2,354		886
Available-for-sale securities:
Unrealized gains on securities, net of taxes of $0 and $1 for the three months ended June 30, 2025 and 2024, respectively, and $0 and $17 for the nine months ended June 30, 2025 and 2024, respectively	—		9		—		78

Net change in unrealized gains on available-for-sale securities, net of tax	—		9		—		78
Total other comprehensive income (loss)	3,752		(1,223)		2,354		964
Comprehensive income	$	193,664	$	142,856	$	504,241	$	402,446

The accompanying notes are an integral part of these consolidated financial statements.

Table of Contents

F5, INC.

CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY

(unaudited, in thousands)


	Common Stock			Accumulated Other Comprehensive Loss		Retained Earnings		Total Shareholders’ Equity
	Shares	Amount
	Three months ended June 30, 2024
Balances, March 31, 2024	58,609	$	19,029	$	(21,034)	$	2,935,271	$	2,933,266
Exercise of employee stock options	7	175		—		—		175
Issuance of stock under employee stock purchase plan	249	32,135		—		—		32,135
Issuance of restricted stock	299	—		—		—		—
Repurchase of common stock, including excise taxes	(873)	(86,362)		—		(64,246)		(150,608)
Taxes paid related to net share settlement of equity awards	(7)	(1,285)		—		—		(1,285)
Stock-based compensation	—	54,206		—		—		54,206
Net income	—	—		—		144,079		144,079
Other comprehensive loss	—	—		(1,223)		—		(1,223)
Balances, June 30, 2024	58,284	$	17,898	$	(22,257)	$	3,015,104	$	3,010,745

	Three months ended June 30, 2025
Balances, March 31, 2025	57,919	$	40,252	$	(22,310)	$	3,296,103	$	3,314,045
Exercise of employee stock options	4	131		—		—		131
Issuance of stock under employee stock purchase plan	178	35,016		—		—		35,016
Issuance of restricted stock	267	—		—		—		—
Repurchase of common stock, including excise taxes	(488)	(88,588)		—		(36,517)		(125,105)

Taxes paid related to net share settlement of equity awards	(13)	(3,518)		—		—		(3,518)
Stock-based compensation	—	57,451		—		—		57,451
Net income	—	—		—		189,912		189,912
Other comprehensive income	—	—		3,752		—		3,752
Balances, June 30, 2025	57,867	$	40,744	$	(18,558)	$	3,449,498	$	3,471,684

Table of Contents



	Nine months ended June 30, 2024
Balances, September 30, 2023	59,207	$	24,399	$	(23,221)	$	2,799,054	$	2,800,232
Exercise of employee stock options	40	1,264		—		—		1,264
Issuance of stock under employee stock purchase plan	437	53,604		—		—		53,604
Issuance of restricted stock	1,000	—		—		—		—
Repurchase of common stock, including excise taxes	(2,338)	(216,766)		—		(185,432)		(402,198)

Taxes paid related to net share settlement of equity awards	(62)	(9,952)		—		—		(9,952)
Stock-based compensation	—	165,349		—		—		165,349
Net income	—	—		—		401,482		401,482
Other comprehensive income	—	—		964		—		964
Balances, June 30, 2024	58,284	$	17,898	$	(22,257)	$	3,015,104	$	3,010,745

	Nine months ended June 30, 2025
Balances, September 30, 2024	58,094	$	5,889	$	(20,912)	$	3,144,401	$	3,129,378
Exercise of employee stock options	23	830		—		—		830
Issuance of stock under employee stock purchase plan	341	58,188		—		—		58,188
Issuance of restricted stock	948	—		—		—		—
Repurchase of common stock, including excise taxes	(1,459)	(178,805)		—		(196,790)		(375,595)

Taxes paid related to net share settlement of equity awards	(80)	(19,601)		—		—		(19,601)
Stock-based compensation	—	174,243		—		—		174,243
Net income	—	—		—		501,887		501,887
Other comprehensive income	—	—		2,354		—		2,354
Balances, June 30, 2025	57,867	$	40,744	$	(18,558)	$	3,449,498	$	3,471,684

The accompanying notes are an integral part of these consolidated financial statements.

Table of Contents

F5, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(unaudited, in thousands)


	Nine months ended June 30,
	2025		2024
Operating activities
Net income	$	501,887	$	401,482
Adjustments to reconcile net income to net cash provided by operating activities:
Stock-based compensation	174,243		165,349
Depreciation and amortization	67,608		84,062
Non-cash operating lease costs	23,727		24,776
Deferred income taxes	(56,308)		(47,237)

Other	3,918		(3,059)
Changes in operating assets and liabilities (excluding effects of the acquisition of businesses):
Accounts receivable	26,834		34,700
Inventories	9,458		(42,663)
Other current assets	(54,523)		3,246
Other assets	(68,332)		(17,513)
Accounts payable and accrued liabilities	(19,031)		(22,353)
Deferred revenue	159,003		(2,537)
Lease liabilities	(26,886)		(32,339)
Net cash provided by operating activities	741,598		545,914
Investing activities
Purchases of investments	(4,400)		(1,600)
Maturities of investments	—		5,420

Acquisition of businesses, net of cash acquired	(24,170)		(32,939)
Purchases of property and equipment	(27,119)		(24,352)
Net cash used in investing activities	(55,689)		(53,471)
Financing activities
Proceeds from the exercise of stock options and purchases of stock under employee stock purchase plan	59,018		54,868
Payments for repurchase of common stock, including excise taxes	(377,077)		(400,047)
Taxes paid related to net share settlement of equity awards	(19,601)		(9,952)
Net cash used in financing activities	(337,660)		(355,131)
Net increase in cash, cash equivalents and restricted cash	348,249		137,312
Effect of exchange rate changes on cash, cash equivalents and restricted cash	2,442		376
Cash, cash equivalents and restricted cash, beginning of period	1,078,340		800,835
Cash, cash equivalents and restricted cash, end of period	$	1,429,031	$	938,523
Supplemental disclosures of cash flow information
Cash paid for amounts included in the measurement of operating lease liabilities	$	34,121	$	38,193
Supplemental disclosures of non-cash activities
Right-of-use assets obtained in exchange for lease obligations	$	37,198	$	11,772

The accompanying notes are an integral part of these consolidated financial statements.

Table of Contents

F5, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

1. Summary of Significant Accounting Policies

Description of Business

F5, Inc. (the "Company") is a global leader in application delivery and security solutions which enables its customers to deploy, operate, secure, optimize, and govern every application and API across any architecture - on-premises, in the cloud, or at the edge. The Company's cloud, software, and hardware solutions enable its customers to deliver fast, available, and secure digital experiences to their customers at scale. The Company's enterprise-grade application services are available as hardware, software, and software-as-a-service solutions optimized for hybrid, multicloud environments, with modules that can run independently, or as part of an integrated solution on its high-performance appliances. In connection with its solutions, the Company offers a broad range of professional services, including consulting, training, maintenance, and other technical support services.

Basis of Presentation

The year-end consolidated balance sheet data was derived from audited financial statements but does not include all disclosures required by accounting principles generally accepted in the United States of America ("GAAP"). In the opinion of management, the unaudited consolidated financial statements reflect all adjustments, consisting only of normal recurring adjustments, necessary for their fair statement in conformity with accounting principles generally accepted in the United States of America. Certain information and footnote disclosures normally included in annual financial statements have been condensed or omitted in accordance with the rules and regulations of the Securities and Exchange Commission ("SEC"). The information included in this Form 10-Q should be read in conjunction with Management’s Discussion and Analysis of Financial Condition and Results of Operations and financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the fiscal year ended September 30, 2024.

There have been no changes to the Company's significant accounting policies as of and for the three and nine months ended June 30, 2025, except for the accounting policies for investments and fair value of financial instruments, which have been updated to include equity investments with no readily determinable fair value.

Investments

The Company classifies its debt investments as available-for-sale. Debt investments, consisting of money market funds, corporate and municipal bonds and notes, and the United States government and agency securities, are reported at fair value with the related unrealized gains and losses included as a component of accumulated other comprehensive income (loss) in shareholders’ equity. Realized gains and losses, credit allowances and impairments due to credit losses are included in other income (expense) in the Company’s consolidated income statements. Debt investments with maturities of less than one year or where management’s intent is to use the investments to fund current operations are classified as short-term investments. Debt investments with maturities of greater than one year are classified as long-term investments.

Equity investments without readily determinable fair values are measured at cost with adjustments for observable changes in price or impairments, or measured using net asset value as a practical expedient to fair value and are classified as long-term investments on the Company's consolidated balance sheets. The Company performs a qualitative assessment on a periodic basis and recognizes an impairment if there are sufficient indicators that the fair value of the investment is less than carrying value. Changes in value are recorded in other income (expense) in the Company's consolidated income statements.

Fair Value of Financial Instruments

Short-term and long-term debt investments are recorded at fair value as the underlying securities are classified as available-for-sale with any unrealized gains or losses being recorded to other comprehensive income (loss). The fair value for securities held is determined using quoted market prices, broker or dealer quotations, or alternative pricing sources with reasonable levels of price transparency.

Table of Contents

New Accounting Pronouncements

In November 2023, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update ("ASU") No. 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures ("ASU 2023-07"). This ASU expands annual and interim disclosure requirements for reportable segments, primarily through enhanced disclosures about significant segment expenses. ASU 2023-07 is effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024. Early adoption is permitted. The Company is currently evaluating the impact of this standard on its disclosures in the consolidated financial statements.

In December 2023, the FASB issued ASU No. 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures ("ASU 2023-09"). This ASU requires disclosure of disaggregated income taxes paid, prescribes standard categories for the components of the effective tax rate reconciliation, and modifies other income tax-related disclosures. ASU 2023-09 is effective for annual periods beginning after December 15, 2024. Early adoption is permitted. The Company is currently evaluating the impact of this standard on its disclosures in the consolidated financial statements.

In November 2024, the FASB issued ASU No. 2024-03, Income Statement - Reporting Comprehensive Income - Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses ("ASU 2024-03"). This ASU requires new financial statement disclosures disaggregating prescribed expense categories within relevant income statement expense captions. In addition, in January 2025, the FASB issued ASU No. 2025-01, Income Statement - Reporting Comprehensive Income - Expense Disaggregation Disclosures (Subtopic 220-40): Clarifying the Effective Date, which clarifies the effective date of ASU 2024-03. ASU 2024-03 will be effective for fiscal years beginning after December 15, 2026, and interim periods beginning after December 15, 2027. Early adoption is permitted. The Company is currently evaluating the impact of this standard on its disclosures in the consolidated financial statements.

2. Revenue from Contracts with Customers

Capitalized Contract Acquisition Costs

The table below shows significant movements in capitalized contract acquisition costs (current and noncurrent) for the nine months ended June 30, 2025 and 2024 (in thousands):


	Nine months ended June 30,
	2025		2024
Balance, beginning of period	$	66,258	$	66,468
Additional capitalized contract acquisition costs	34,295		21,553
Amortization of capitalized contract acquisition costs	(28,261)		(26,705)
Balance, end of period	$	72,292	$	61,316

Amortization of capitalized contract acquisition costs was $9.6 million and $8.7 million for the three months ended June 30, 2025 and 2024, respectively, and $28.3 million and $26.7 million for the nine months ended June 30, 2025 and 2024, respectively, and is recorded in Sales and Marketing expense in the accompanying consolidated income statements. There was no impairment of any capitalized contract acquisition costs during any period presented.

Contract Balances

Timing may differ between the satisfaction of performance obligations and the invoicing and collection of amounts related to the Company's contracts with customers. Liabilities are recorded for amounts that are collected in advance of the satisfaction of performance obligations, or for contracts with customers that contain the Company's unconditional rights to consideration, for which the customer has not been billed. These liabilities are classified as current and non-current deferred revenue.

Table of Contents

The table below shows significant movements in the deferred revenue balances (current and noncurrent) for the nine months ended June 30, 2025 and 2024 (in thousands):


	Nine months ended June 30,
	2025		2024
Balance, beginning of period	$	1,797,959	$	1,775,121
Amounts added but not recognized as revenues	1,123,086		966,031

Revenues recognized related to the opening balance of deferred revenue	(964,083)		(968,568)
Balance, end of period	$	1,956,962	$	1,772,584

Remaining Performance Obligations

Remaining performance obligations represent the amount of the transaction price under contracts with customers that are attributable to performance obligations that are unsatisfied or partially satisfied at the reporting date. The composition of unsatisfied performance obligations consists mainly of deferred service revenue, and to a lesser extent, deferred product revenue, for which the Company has an obligation to perform, and has not yet recognized as revenue in the consolidated financial statements. As of June 30, 2025, the total non-cancelable remaining performance obligations under the Company's contracts with customers was $2.0 billion and the Company expects to recognize revenues on 61.4% of these remaining performance obligations over the next 12 months, 23.7% in year two, and the remaining balance thereafter.

See Note 12, Segment Information, for disaggregated revenue by significant customer and geographic region, as well as disaggregated product revenue by systems and software.

3. Fair Value Measurements

In accordance with the authoritative guidance on fair value measurements and disclosure under GAAP, the Company determines fair value using a fair value hierarchy that distinguishes between market participant assumptions developed based on market data obtained from sources independent of the reporting entity, and the reporting entity’s own assumptions about market participant assumptions developed based on the best information available in the circumstances and expands disclosure about fair value measurements.

Fair value is the price that would be received to sell an asset or paid to transfer a liability in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants at the measurement date, essentially the exit price.

The levels of fair value hierarchy are:

Level 1: Quoted prices in active markets for identical assets and liabilities at the measurement date that the Company has the ability to access.

Level 2: Observable inputs other than quoted prices included in Level 1, such as quoted prices for similar assets and liabilities in active markets; quoted prices for identical or similar assets and liabilities in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.

Level 3: Unobservable inputs for which there is little or no market data available. These inputs reflect management's assumptions of what market participants would use in pricing the asset or liability.

Level 1 investments are valued based on quoted market prices in active markets and include the Company's cash equivalent investments. Level 2 investments, which include investments that are valued based on quoted prices in markets that are not active, broker or dealer quotations, actual trade data, benchmark yields or alternative pricing sources with reasonable levels of price transparency, include the Company's certificates of deposit, corporate bonds and notes, municipal bonds and notes, U.S. government securities, U.S. government agency securities and international government securities. Fair values for the Company's level 2 investments are based on similar assets without applying significant judgments. In addition, all of the Company's level 2 investments have a sufficient level of trading volume to demonstrate that the fair values used are appropriate for these investments.

A financial instrument's level within the fair value hierarchy is based upon the lowest level of any input that is significant to the fair value measurement. However, the determination of what constitutes "observable" requires significant judgment by the Company. The Company considers observable data to be market data which is readily available, regularly distributed or

Table of Contents

updated, reliable and verifiable, not proprietary, and provided by independent sources that are actively involved in the relevant market.

Assets and Liabilities Measured and Recorded at Fair Value on a Recurring Basis

The Company's financial assets measured at fair value on a recurring basis subject to the disclosure requirements at June 30, 2025 and September 30, 2024, were as follows (in thousands):


				Gross Unrealized						Classification on Balance Sheet
June 30, 2025	Fair Value Level	Cost or Amortized Cost		Gains		Losses		Aggregate Fair Value		Cash and Cash Equivalents		Short-Term Investments		Long-Term Investments
Changes in fair value recorded in other comprehensive income (loss)
Money Market Funds	Level 1	$	760,409	$	—	$	—	$	760,409	$	760,409	$	—	$	—





Total debt investments		$	760,409	$	—	$	—	$	760,409	$	760,409	$	—	$	—
Changes in fair value recorded in other net income (expense)
Equity investments	*							$	15,034	$	—	$	—	$	15,034
Total equity investments								15,034		—		—		15,034
Total investments								$	775,443	$	760,409	$	—	$	15,034

* Equity investments presented in the table above include investments without readily determinable fair values that are measured at fair value using net asset value ("NAV") as a practical expedient, or are measured at cost with adjustments for observable changes in price or impairments. The equity investments are not classified within the fair value hierarchy.


				Gross Unrealized						Classification on Balance Sheet
September 30, 2024	Fair Value Level	Cost or Amortized Cost		Gains		Losses		Aggregate Fair Value		Cash and Cash Equivalents		Short-Term Investments		Long-Term Investments
Changes in fair value recorded in other comprehensive income (loss)
Money Market Funds	Level 1	$	437,273	$	—	$	—	$	437,273	$	437,273	$	—	$	—





Total debt investments		$	437,273	$	—	$	—	$	437,273	$	437,273	$	—	$	—
Changes in fair value recorded in other net income (expense)
Equity investments	**							$	8,580	$	—	$	—	$	8,580
Total equity investments								8,580		—		—		8,580
Total investments								$	445,853	$	437,273	$	—	$	8,580

** The fair value of this equity investment is measured at NAV which approximates fair value and is not classified within the fair value hierarchy.

The Company uses the fair value hierarchy for financial assets and liabilities. The carrying amounts of other current financial assets and other current financial liabilities approximate fair value due to their short-term nature.

Interest income from cash, cash equivalents, and investments was $10.1 million and $8.9 million for the three months ended June 30, 2025 and 2024, respectively, and $29.7 million and $25.0 million for the nine months ended June 30, 2025 and 2024, respectively. Interest income is included in other income (expense), net on the Company's consolidated income statements. Unrealized losses on investments held for a period greater than 12 months at June 30, 2025 and September 30, 2024 were not material.

The Company invests in debt securities that are rated investment grade. The Company reviews the individual debt securities in its portfolio to determine whether a credit loss exists by comparing the extent to which the fair value is less than the amortized cost and considering any changes to ratings of a debt security by a ratings agency. The Company determined that as of June 30, 2025, there were no credit losses on any investments within its portfolio.

Table of Contents

Assets Measured and Recorded at Fair Value on a Non-Recurring Basis

The Company's non-financial long-lived assets, which include goodwill and other intangible assets, are not required to be carried at fair value on a recurring basis. These non-financial assets are measured at fair value on a non-recurring basis when there is an indicator of impairment, and they are recorded at fair value only when impairment is recognized. The Company reviews goodwill for impairment annually, during the second quarter of each fiscal year, or as circumstances indicate the possibility of impairment. The Company monitors the carrying value of tangible and intangible long-lived assets for impairment whenever events or changes in circumstances indicate its carrying amount may not be recoverable.

Impairment charges related to non-financial long-lived assets for the three and nine months ended June 30, 2025 and 2024 were not material.

4. Business Combinations

Fiscal Year 2025 Acquisitions

During the second and third quarters of fiscal 2025, the Company completed two acquisitions. The acquired assets and assumed liabilities of the acquisitions were not material and the Company recorded $12.0 million of goodwill as a result of the acquisitions. The acquisitions did not have a material impact to the Company's operating results.

Fiscal Year 2024 Acquisitions

During the second quarter of fiscal 2024, the Company completed two acquisitions. The acquired assets and assumed liabilities of the acquisitions were not material and the Company recorded $23.6 million of goodwill as a result of the acquisitions. The measurement period for the two acquisitions lapsed during the second quarter of fiscal 2025. The Company recorded an immaterial adjustment to consideration exchanged for the purchase of the acquired companies within the post-close measurement period. The acquisitions did not have a material impact to the Company's operating results. 

5. Balance Sheet Details

Cash, Cash Equivalents and Restricted Cash

The following table provides a reconciliation of the Company's cash and cash equivalents and restricted cash reported within the consolidated balance sheets that sum to the total cash, cash equivalents and restricted cash shown in the Company's consolidated statements of cash flows for the periods presented (in thousands):


	June 30, 2025		September 30, 2024
Cash and cash equivalents	$	1,426,957	$	1,074,602
Restricted cash included in other assets, net	2,074		3,738
Total cash, cash equivalents and restricted cash	$	1,429,031	$	1,078,340

Inventories

Inventories consist of the following (in thousands):


	June 30, 2025		September 30, 2024
Finished goods	$	28,230	$	27,922
Raw materials	38,690		48,456
	$	66,920	$	76,378

Other Current Assets

Other current assets consist of the following (in thousands):


	June 30, 2025		September 30, 2024
Unbilled receivables	$	460,172	$	401,104
Prepaid expenses	88,660		93,467
Capitalized contract acquisition costs	35,258		32,681
Other	47,212		42,215
	$	631,302	$	569,467

Table of Contents

Other Assets, Net

Other assets, net consist of the following (in thousands):


	June 30, 2025		September 30, 2024
Intangible assets	$	88,479	$	111,576
Unbilled receivables	328,828		277,965
Capitalized contract acquisition costs	37,034		33,577
Other	69,462		64,399
	$	523,803	$	487,517

Accrued Liabilities

Accrued liabilities consist of the following (in thousands):


	June 30, 2025		September 30, 2024
Payroll and benefits	$	168,404	$	171,571
Operating lease liabilities, current	30,407		33,779
Income and other tax accruals	38,590		45,247
Other	44,012		49,479
	$	281,413	$	300,076

Other Long-term Liabilities

Other long-term liabilities consist of the following (in thousands):


	June 30, 2025		September 30, 2024
Income taxes payable	$	84,649	$	85,461

Other	11,963		9,272
	$	96,612	$	94,733

6. Debt Facilities

Revolving Credit Agreement

On January 31, 2020, the Company entered into a Revolving Credit Agreement (the "Revolving Credit Agreement") that provides for a senior unsecured revolving credit facility in an aggregate principal amount of $350.0 million (the "Revolving Credit Facility"). The Company has the option to increase commitments under the Revolving Credit Facility from time to time, subject to certain conditions, by up to $150.0 million. Historically, borrowings under the Revolving Credit Facility bore interest at a rate equal to, at the Company's option, (a) LIBOR, adjusted for customary statutory reserves, plus an applicable margin of 1.125% to 1.75% depending on the Company's leverage ratio, or (b) an alternate base rate determined in accordance with the Revolving Credit Agreement, plus an applicable margin of 0.125% to 0.750% depending on the Company's leverage ratio. On May 26, 2023, the Company amended the Revolving Credit Agreement as a result of the cessation of the LIBOR borrowing reference rate. The amendment modified and directly replaced the LIBOR borrowing reference rate within the Revolving Credit Agreement to the Secured Overnight Financing Rate (SOFR). After the amendment, borrowings under the Revolving Credit Facility bear interest at a rate equal to, at the Company's option, (a) SOFR plus 0.10%, plus an applicable margin of 1.125% to 1.75% depending on the Company's leverage ratio, or (b) an alternate base rate determined in accordance with the Revolving Credit Agreement, plus an applicable margin of 0.125% to 0.750% depending on the Company's leverage ratio. The Revolving Credit Agreement also requires payment of a commitment fee calculated at a rate per annum of 0.125% to 0.300% depending on the Company's leverage ratio on the undrawn portion of the Revolving Credit Facility. Commitment fees incurred during the three and nine months ended June 30, 2025 were not material.

On January 31, 2025, the Company's Revolving Credit Facility, with an aggregate principal amount of $350.0 million, expired. At the time of expiration, there were no outstanding borrowings under the Revolving Credit Facility.

Table of Contents

7. Leases

The majority of the Company's operating lease payments relate to its corporate headquarters in Seattle, Washington, which includes approximately 515,000 square feet of office space. The lease commenced in April 2019 and expires in 2033 with an option for renewal. The Company also leases additional office and lab space for product development and sales and support personnel in the United States and internationally. The Company's lease agreements do not contain any material residual value guarantees or material restrictive covenants.

The components of the Company's operating lease expenses for the three and nine months ended June 30, 2025 and 2024 were as follows (in thousands):


	Three months ended June 30,				Nine months ended June 30,
	2025		2024		2025		2024
Operating lease expense	$	10,067	$	10,101	$	30,117	$	30,594
Short-term lease expense	740		699		2,250		2,065
Variable lease expense	5,715		5,557		17,229		17,532
Total lease expense	$	16,522	$	16,357	$	49,596	$	50,191

Variable lease expense primarily consists of common area maintenance, real estate taxes and parking expenses.

Supplemental balance sheet information related to the Company's operating leases was as follows (in thousands, except lease term and discount rate):


	June 30, 2025			September 30, 2024
Operating lease right-of-use assets, net	$	182,217		$	178,180

Operating lease liabilities, current1	30,407			33,779
Operating lease liabilities, long-term	229,411			215,785
Total operating lease liabilities	$	259,818		$	249,564

Weighted average remaining lease term (in years)	7.8			7.9
Weighted average discount rate	3.15		%	2.94		%

(1)Current portion of operating lease liabilities is included in accrued liabilities on the Company's consolidated balance sheets.

As of June 30, 2025, the future operating lease payments for each of the next five years and thereafter is as follows (in thousands):


Fiscal Years Ending September 30:	Operating Lease Payments
2025 (remainder)	$	7,801
2026	40,832
2027	39,799
2028	34,959
2029	32,076
2030	31,617
Thereafter	109,357
Total lease payments	296,441
Less: imputed interest	(36,623)
Total lease liabilities	$	259,818

Operating lease liabilities above do not include sublease income. As of June 30, 2025, the Company expects to receive sublease income of $8.2 million, which consists of $0.7 million to be received for the remainder of fiscal 2025 and $7.5 million to be received over the eight fiscal years thereafter.

Table of Contents

As of June 30, 2025, the Company had no significant operating leases that were executed but not yet commenced.

8. Commitments and Contingencies

Guarantees and Product Warranties

In the normal course of business to facilitate sales of its products, the Company indemnifies other parties, including customers, resellers, lessors, and parties to other transactions with the Company, with respect to certain matters. The Company has agreed to hold the other party harmless against losses arising from a breach of representations or covenants, or out of intellectual property infringement or other claims made against certain parties. These agreements may limit the time within which an indemnification claim can be made and the amount of the claim. The Company has entered into indemnification agreements with its officers and directors and certain other employees, and the Company's bylaws contain similar indemnification obligations to the Company's agents. It is not possible to determine the maximum potential amount under these indemnification agreements due to the limited history of prior indemnification claims and the unique facts and circumstances involved in each particular agreement.

The Company offers warranties of one year for its systems product offerings. Additional warranty coverage can be purchased by customers through service maintenance agreements in yearly increments. The Company accrues for warranty costs as part of its cost of sales based on associated material product costs and technical support labor costs. Accrued warranty costs as of June 30, 2025 and September 30, 2024 were not material.

Commitments

In October 2022, the Company entered into an unconditional purchase commitment with one of its suppliers for the delivery of systems components. Under the terms of the agreement, the Company is obligated to purchase $10.0 million of component inventory annually, with a total committed amount of $40.0 million over a four-year term. As of June 30, 2025, the Company had no remaining purchase commitments under the third year of the agreement. The Company's total non-cancelable long-term purchase commitments outstanding as of June 30, 2025 was $10.0 million.

The Company leases its facilities under operating leases that expire at various dates through 2036. There have been no material changes in the Company's lease obligations compared to those discussed in Note 7 to its annual consolidated financial statements.

Legal Proceedings

Lynwood Investment CY Limited v. F5 Networks et al.

On June 8, 2020, Lynwood Investment CY Limited ("Lynwood") filed a lawsuit in the United States District Court for the Northern District of California ("District Court") against the Company and certain affiliates, along with other defendants. In its complaint, Lynwood claims to be the assignee of all rights and interests of Rambler Internet Holding LLC ("Rambler"), and alleges that the intellectual property in the NGINX software originally released by the co-founder of NGINX in 2004 belongs to Rambler (and therefore Lynwood, by assignment) because the software was created and developed while the co-founder was employed by Rambler. Lynwood asserted 26 causes of action against the various defendants, including copyright infringement, violation of trademark law, tortious interference, conspiracy, and fraud. The complaint sought damages, disgorgement of profits, declarations of copyright and trademark ownership, trademark cancellations, and injunctive relief. Lynwood also initiated several trademark opposition and cancellation proceedings before the Trademark Trial and Appeal Board of the United States Patent and Trademark Office, which have all since been suspended.

In August and October 2020, the Company and the other defendants filed motions to dismiss Lynwood’s case. On March 25 and 30, 2021, the District Court granted the Company’s and the other defendants’ motions to dismiss with leave to amend. Lynwood filed its amended complaint on April 29, 2021, seeking the same relief against the Company and other defendants. On May 27, 2021, the Company and other defendants filed a consolidated motion to dismiss.

The District Court granted the consolidated motion to dismiss without leave to amend on August 16, 2022 and entered final judgment against Lynwood on September 9, 2022. Following the District Court’s order granting the consolidated motion to dismiss and final judgment in the Company’s favor, the District Court subsequently granted the Company attorneys' fees of over $0.8 million, which Lynwood appealed to the Ninth Circuit Court of Appeals. The dismissal appeal and the fees appeal were heard by the Ninth Circuit Court of Appeals ("Court of Appeals") on December 7, 2023. On November 7, 2024, the Court of Appeals partially affirmed the dismissal by affirming dismissal of the state law claims and remanding a portion of the copyright claim to the District Court. The Court of Appeals also vacated the fees award because of the remand.

Table of Contents

On December 2, 2024, the Court of Appeals issued its mandate returning the matter to the District Court for further proceedings on the remaining portion of the copyright claim. The parties are engaged in a first phase of discovery ordered by the Court in a March 7th case management conference that is focused on whether any NGINX Plus code was written by individuals employed by Rambler before the end of 2011. On May 19, 2025, the Company and the other defendants answered Lynwood’s second amended complaint filed April 7, 2025, which was limited to the remaining portion of the copyright claim focused on NGINX Plus per the Court’s March 7th order. The Company intends to continue vigorously defending the litigation.

In addition to the above matters, the Company is subject to a variety of legal proceedings, claims, investigations, and litigation arising in the ordinary course of business, including intellectual property litigation. Management believes that the Company has meritorious defenses to the allegations made in its pending cases and intends to vigorously defend these lawsuits; however, the Company is unable to currently determine if an unfavorable outcome is probable or estimate any potential amount or range of possible loss of these or similar matters. There are many uncertainties associated with any litigation and these actions or other third-party claims against the Company may cause it to incur costly litigation and/or substantial settlement charges that could have a material adverse effect on the Company's business, financial condition, results of operations, and cash flows.

The Company records an accrual for loss contingencies for legal proceedings when it believes that an unfavorable outcome is both (a) probable and (b) the amount or range of any possible loss is reasonably estimable. The Company has not recorded any accrual for loss contingencies associated with such legal proceedings or the investigations discussed above.

9. Income Taxes

The Company's tax provision for interim periods is determined using an estimated annual effective tax rate, adjusted for discrete items in the related period.

The effective tax rate was 10.8% and 15.4% for the three and nine months ended June 30, 2025, respectively, compared to 16.0% and 18.4% for the three and nine months ended June 30, 2024, respectively. The decrease in the effective tax rate for the three and nine months ended June 30, 2025 as compared to the three and nine months ended June 30, 2024 is primarily due to changes in unrecognized tax benefits and tax impacts of stock-based compensation.

At June 30, 2025, the Company had $84.8 million of unrecognized tax benefits that, if recognized, would affect the effective tax rate. It is anticipated that the Company’s existing liabilities for unrecognized tax benefits will change within the next twelve months due to audit settlements or the expiration of statutes of limitations. The Company does not expect these changes to be material to the consolidated financial statements. The Company recognizes interest and, if applicable, penalties for any uncertain tax positions as a component of income tax expense.

The Company and its subsidiaries are subject to U.S. federal income tax as well as the income tax of multiple state and foreign jurisdictions. The Company has concluded all U.S. federal income tax matters for fiscal years through September 30, 2018. Major jurisdictions where there are wholly owned subsidiaries of F5, Inc. which require income tax filings include the United Kingdom, Singapore, Israel, and India. The earliest periods open for review by local taxing authorities are fiscal years 2022 for the United Kingdom, 2019 for Singapore, 2019 for Israel, and 2018 for India. The Company is under audit by the Internal Revenue Service for fiscal year 2019, by various states for fiscal years 2018 through 2023, and by various foreign jurisdictions including India for fiscal years 2018 to 2024, Israel for fiscal years 2019 to 2022, Saudi Arabia for fiscal years 2015 to 2020, and Singapore for fiscal years 2019 to 2023.

On July 4, 2025, the One Big Beautiful Bill Act (OBBBA) was enacted into law. The Company is currently evaluating the impact of the new legislation but does not expect a material impact to the consolidated financial statements in the current fiscal year.

10. Shareholders' Equity

Common Stock Repurchase

On October 25, 2024, the Company announced that its Board of Directors authorized an additional $1.0 billion for its common stock share repurchase program. This authorization is incremental to the existing $6.4 billion program, initially approved in October 2010 and expanded in subsequent fiscal years. Acquisitions for the share repurchase programs will be made from time to time in private transactions, accelerated share repurchase programs, or open market purchases as permitted by securities laws and other legal requirements. The programs can be terminated at any time.

Table of Contents

The following table summarizes the Company's repurchases and retirements of its common stock under its Stock Repurchase Program (in thousands, except per share data):


	Three months ended June 30,				Nine months ended June 30,
	2025		2024		2025		2024
Shares repurchased	488		873		1,459		2,338
Average price per share	$	256.23	$	171.98	$	256.99	$	171.11
Amount repurchased	$	125,010	$	150,018	$	375,029	$	400,047

As of June 30, 2025, the Company had $1,047.4 million remaining authorized to purchase shares under its share repurchase program.

11. Net Income Per Share

Basic net income per share is computed by dividing net income by the weighted average number of common shares outstanding during the period. Diluted net income per share is computed by dividing net income by the weighted average number of common and dilutive common stock equivalent shares outstanding during the period. The Company's nonvested restricted stock units do not have nonforfeitable rights to dividends or dividend equivalents and are not considered participating securities that should be included in the computation of earnings per share under the two-class method.

The following table sets forth the computation of basic and diluted net income per share (in thousands, except per share data):


	Three months ended June 30,				Nine months ended June 30,
	2025		2024		2025		2024
Numerator
Net income	$	189,912	$	144,079	$	501,887	$	401,482
Denominator
Weighted average shares outstanding — basic	57,772		58,584		57,989		58,832
Dilutive effect of common shares from stock options and restricted stock units	720		563		784		629
Weighted average shares outstanding — diluted	58,492		59,147		58,773		59,461
Basic net income per share	$	3.29	$	2.46	$	8.65	$	6.82
Diluted net income per share	$	3.25	$	2.44	$	8.54	$	6.75

Anti-dilutive stock-based awards excluded from the calculations of diluted earnings per share were not material for the three and nine months ended June 30, 2025 and 2024.

12. Segment Information

Operating segments are defined as components of an enterprise for which separate financial information is available and evaluated regularly by the chief operating decision-maker, or decision-making group, in deciding how to allocate resources and in assessing performance. Management has determined that the Company is organized as, and operates in, one reportable operating segment.

Revenues by Geographic Location and Other Information

The Company does business in three main geographic regions: the Americas (primarily the United States); Europe, the Middle East, and Africa (EMEA); and the Asia Pacific region (APAC). The Company's chief operating decision-maker reviews financial information presented on a consolidated basis accompanied by information about net product revenues and revenues by geographic region. The Company's foreign offices conduct sales, marketing, research and development, and support activities. Revenues are attributed by geographic location based on the location of the end user customer.

Table of Contents

The following presents revenues by geographic region (in thousands):


	Three months ended June 30,				Nine months ended June 30,
	2025		2024		2025		2024
Americas:
United States	$	411,093	$	361,820	$	1,192,270	$	1,075,742
Other	19,878		21,026		66,800		69,059
Total Americas	430,971		382,846		1,259,070		1,144,801
EMEA	202,073		190,661		620,431		562,410
APAC	147,326		121,988		398,481		362,235
	$	780,370	$	695,495	$	2,277,982	$	2,069,446

The Company continues to offer its products through a range of consumption models, from physical systems to software solutions and managed services. The following presents net product revenues by systems and software (in thousands):


	Three months ended June 30,				Nine months ended June 30,
	2025		2024		2025		2024
Net product revenues
Systems revenue	$	180,855	$	129,845	$	519,968	$	406,873
Software revenue	207,983		178,644		574,563		507,637
Total net product revenue	$	388,838	$	308,489	$	1,094,531	$	914,510

The following customers accounted for more than 10% of total net revenue:


	Three months ended June 30,				Nine months ended June 30,
	2025		2024		2025		2024
Ingram Micro, Inc.	17.0	%	15.7	%	16.7	%	16.5	%



Synnex Corporation	18.4	%	15.9	%	17.6	%	16.0	%
Carahsoft Technology Corporation	—		10.5	%	—		—

The Company tracks assets by physical location. Long-lived assets consist of property and equipment, net, and are shown below (in thousands):


	June 30, 2025		September 30, 2024
Americas:
United States	$	113,409	$	112,420
Other	1,624		1,773
Total Americas	115,033		114,193
EMEA	20,801		21,970
APAC	16,613		14,780
	$	152,447	$	150,943

13. Restructuring Charges

In the first quarters of fiscal 2025 and 2024, the Company initiated restructuring plans to match strategic and financial objectives and optimize resources for long term growth, including reduction in force programs. For the three months ended December 31, 2024 and 2023, the Company recorded restructuring charges of $11.3 million and $9.8 million, respectively. The Company did not record any significant subsequent charges related to the first quarter of fiscal 2025 and 2024 restructuring plans.

In the third quarter of fiscal 2023, the Company initiated a restructuring plan to better align strategic and financial objectives, optimize operations, and drive efficiencies for long-term growth and profitability, including a reduction in force affecting approximately 620 employees, or approximately 9% of the Company’s global workforce as of April 19, 2023. This included $53.2 million in severance benefits costs and related employer payroll taxes, and $3.5 million in charges related to the

Table of Contents

reduction of its leased facility space. The Company incurred $56.7 million in restructuring costs and did not record any significant subsequent charges related to the third quarter of fiscal 2023 restructuring plan.

During the nine months ended June 30, 2025 and 2024, the following activity was recorded (in thousands):


	Nine months ended June 30,
	2025		2024
Employee Severance, Benefits and Related Costs
Accrued expenses, beginning of period	$	—	$	3,496
Restructuring charges1	11,321		8,655
Cash payments	(11,274)		(11,615)
Accrued expenses, end of period	$	47	$	536

(1) Includes restructuring charges and adjustments for in period relief of unused benefits and foreign currency fluctuations.

Charges related to employee severance, benefits, and related costs are reflected in the restructuring charges line item on the Company's consolidated income statements.

Item 2.Management's Discussion and Analysis of Financial Condition and Results of Operations

The following discussion of our financial condition and results of operations contains forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934 and Section 27A of the Securities Act of 1933. These statements include, but are not limited to, statements about our plans, objectives, expectations, strategies, intentions or other characterizations of future events or circumstances and are generally identified by the words "expects," "anticipates," "intends," "plans," "believes," "seeks," "estimates," and similar expressions. These forward-looking statements are based on current information and expectations and are subject to a number of risks and uncertainties. Our actual results could differ materially from those expressed or implied by these forward-looking statements. Factors that could cause or contribute to such differences include, but are not limited to, those discussed in Part II, Item 1A. "Risk Factors" herein and in other documents we file from time to time with the Securities and Exchange Commission. We assume no obligation to revise or update any such forward-looking statements.

Overview

F5 is a global leader in application delivery and security solutions which enables its customers to deploy, operate, secure, optimize, and govern every application and API across any architecture - on-premises, in the cloud, or at the edge. Our cloud, software, and hardware solutions enable our customers to deliver fast, available, and secure digital experiences to their customers at scale. Our enterprise-grade application services are available as hardware, software, and software-as-a-service, and software-only solutions optimized for hybrid, multicloud environments, with modules that can run independently, or as part of an integrated solution on our high-performance appliances. We market and sell our products primarily through multiple indirect sales channels in the Americas; Europe, the Middle East, and Africa (EMEA); and the Asia Pacific region (APAC). Enterprise customers (Fortune 1000 or Business Week Global 1000 companies) in the technology, telecommunications, financial services, transportation, education, manufacturing and health care industries, along with government customers, continue to make up the largest percentage of our customer base.

Our management team monitors and analyzes a number of key performance indicators in order to manage our business and evaluate our financial and operating performance on a consolidated basis. Those indicators include:

•Revenues. Our revenue is derived from the sales of both products and services. The majority of our product revenues are derived from sales of our application delivery and security solutions including our BIG-IP software and systems, F5 NGINX software, and our F5 Distributed Cloud Services offerings. Our BIG-IP software solutions are sold both on a perpetual license and a subscription basis. We sell F5 NGINX on a subscription basis. F5 Distributed Cloud Services provides security, multicloud networking, and edge-based computing solutions and are offered on a subscription basis, under a unified software-as-a-service ("SaaS") and managed service platform. Our services revenue includes annual maintenance contracts, training and consulting services.

We monitor the sales mix of our revenues within each reporting period. We believe customer acceptance rates of our new products, feature enhancements and consumption models are indicators of future trends. We also consider overall revenue concentration by geographic region as an additional indicator of current and future trends. Over the course of fiscal 2024, uncertainties in the macroeconomic environment began to stabilize and we saw improvements in customer demand during the second half of fiscal 2024, which has continued in fiscal 2025.

Table of Contents

•Cost of revenues and gross margins. We strive to control our cost of revenues and thereby maintain our gross margins. Significant items impacting cost of revenues are hardware costs paid to our contract manufacturers, third-party software license fees, software-as-a-service infrastructure costs, amortization of developed technology and personnel and overhead expenses. In addition, factors such as sales price, product and services mix, inventory obsolescence, returns, component price increases, warranty costs, and global supply chain constraints could significantly impact our gross margins.

•Operating expenses. Operating expenses are substantially driven by personnel and related overhead expenses. Existing headcount and future hiring plans are the predominant factors in analyzing and forecasting future operating expense trends. Other significant operating expenses that we monitor include marketing and promotions, travel, professional fees, technology costs related to the development of new products and provision of services, facilities and depreciation expenses.

•Liquidity and cash flows. Our financial condition remains strong with significant cash and investments. The increase in cash and investments for the first nine months of fiscal year 2025 was primarily due to cash provided by operating activities of $741.6 million, partially offset by $377.1 million of cash used for the repurchase of outstanding common stock under our stock repurchase program, including excise taxes. Going forward, we believe the primary driver of cash flows will be net income from operations. We will continue to evaluate possible acquisitions of, or investments in businesses, products, or technologies that we believe are strategic, which may require the use of cash. Additionally, on January 31, 2020, we entered into a Revolving Credit Agreement (the "Revolving Credit Agreement") that provides for a senior unsecured revolving credit facility in an aggregate principal amount of $350.0 million (the "Revolving Credit Facility"). On January 31, 2025, the Revolving Credit Facility expired. At the time of expiration, there were no outstanding borrowings under the Revolving Credit Facility.

•Balance sheet. We view cash, short-term and long-term investments, deferred revenue, accounts receivable balances and days sales outstanding as important indicators of our financial health. Deferred revenues increased to $1.96 billion as of June 30, 2025 from $1.80 billion as of September 30, 2024 primarily due to an increase in maintenance renewal contracts related to our existing product installation base, in addition to increased deferred revenue associated with subscription offerings. Our days sales outstanding for the third quarter of fiscal year 2025 was 42. Days sales outstanding is calculated by dividing ending accounts receivable by revenue per day for a given quarter.

Summary of Critical Accounting Policies and Estimates

The preparation of our financial condition and results of operations requires us to make judgments and estimates that may have a significant impact on our financial results. We believe that, of our significant accounting policies, revenue recognition requires estimates and assumptions that require complex, subjective judgments by management, which can materially impact reported results. Actual results may differ from these estimates under different assumptions or conditions.

There were no material changes to our critical accounting policies and estimates compared to the critical accounting policies and estimates described in "Management's Discussion and Analysis of Financial Condition and Results of Operations" in the Form 10-K for the fiscal year ended September 30, 2024. Refer to the "New Accounting Pronouncements" section of Note 1 in this Quarterly Report on Form 10-Q for a summary of the new accounting policies.

Impact of Macroeconomic Conditions

Our overall performance depends in part on worldwide economic and geopolitical conditions and their impacts on customer behavior. Uncertain economic conditions, including inflation, tariffs and other duties, higher interest rates, slower growth, fluctuations in foreign exchange rates, and other changes in economic conditions, may adversely affect our results of operations and financial performance. For further discussion of the potential impacts of recent macroeconomic events on our business, financial condition, and operating results, see Part 1, Item 1A, "Risk Factors" of our Annual Report on Form 10-K for the fiscal year ended September 30, 2024.

Table of Contents

Results of Operations

The following discussion and analysis should be read in conjunction with our consolidated financial statements, related notes and risk factors included elsewhere in this Quarterly Report on Form 10-Q.


	Three months ended June 30,						Nine months ended June 30,
	2025			2024			2025			2024

	(in thousands, except percentages)
Net revenues
Products	$	388,838		$	308,489		$	1,094,531		$	914,510
Services	391,532			387,006			1,183,451			1,154,936
Total	$	780,370		$	695,495		$	2,277,982		$	2,069,446
Percentage of net revenues
Products	49.8		%	44.4		%	48.0		%	44.2		%
Services	50.2			55.6			52.0			55.8
Total	100.0		%	100.0		%	100.0		%	100.0		%

Net Revenues. Total net revenues increased 12.2% and 10.1% for the three and nine months ended June 30, 2025, respectively, from the comparable periods in the prior year. The increase in total net revenues for the three months ended June 30, 2025 was primarily due to an increase in product revenues associated with systems and software. The increase in total net revenues for the nine months ended June 30, 2025 was primarily due to an increase in product revenues associated with systems and software, as well as an increase in service revenues driven by purchases of initial and renewal maintenance contracts. International revenues represented 47.3% and 47.7% of total net revenues for the three and nine months ended June 30, 2025, respectively, compared to 48.0% for the three and nine months ended June 30, 2024.

Net Product Revenues. Net product revenues increased 26.0% and 19.7% for the three and nine months ended June 30, 2025, respectively, from the comparable periods in the prior year. The increase in net product revenues for the three and nine months ended June 30, 2025 was due to an increase in revenues associated with systems and software.

The following presents net product revenues by systems and software:


	Three months ended June 30,						Nine months ended June 30,
	2025			2024			2025			2024

	(in thousands, except percentages)
Net product revenues
Systems revenue	$	180,855		$	129,845		$	519,968		$	406,873
Software revenue	207,983			178,644			574,563			507,637
Total net product revenue	$	388,838		$	308,489		$	1,094,531		$	914,510
Percentage of net product revenues
Systems revenue	46.5		%	42.1		%	47.5		%	44.5		%
Software revenue	53.5			57.9			52.5			55.5
Total net product revenue	100.0		%	100.0		%	100.0		%	100.0		%

Systems Revenues. As a component of net product revenues, systems revenues increased 39.3% and 27.8% for the three and nine months ended June 30, 2025, respectively, from the comparable periods in the prior year.

Software Revenues. As a component of net product revenues, software revenues increased 16.4% and 13.2% for the three and nine months ended June 30, 2025, respectively, from the comparable periods in the prior year.

Net Service Revenues. Net service revenues increased 1.2% and 2.5% for the three and nine months ended June 30, 2025, respectively, from the comparable periods in the prior year. The increase in net service revenues for the three months ended June 30, 2025 was primarily the result of increased initial purchases of maintenance contracts driven by product revenue growth. The increase in net service revenues for the nine months ended June 30, 2025 was primarily the result of increased initial purchases and renewals of maintenance contracts.

Table of Contents

The following customers accounted for more than 10% of total net revenue:


	Three months ended June 30,				Nine months ended June 30,
	2025		2024		2025		2024
Ingram Micro, Inc.	17.0	%	15.7	%	16.7	%	16.5	%



Synnex Corporation	18.4	%	15.9	%	17.6	%	16.0	%
Carahsoft Technology Corporation	—		10.5	%	—		—

The following customers accounted for more than 10% of total receivables:


	June 30, 2025		September 30, 2024
Ingram Micro, Inc.	16.8	%	20.3	%

Synnex Corporation	16.6	%	14.8	%

No other customers accounted for more than 10% of total net revenue or receivables.


	Three months ended June 30,						Nine months ended June 30,
	2025			2024			2025			2024

	(in thousands, except percentages)
Cost of net revenues and gross profit
Products	$	88,782		$	80,813		$	252,905		$	248,834
Services	59,846			55,612			177,192			165,093
Total	148,628			136,425			430,097			413,927
Gross profit	$	631,742		$	559,070		$	1,847,885		$	1,655,519
Percentage of net revenues and gross margin (as a percentage of related net revenue)
Products	22.8		%	26.2		%	23.1		%	27.2		%
Services	15.3			14.4			15.0			14.3
Total	19.0			19.6			18.9			20.0
Gross margin	81.0		%	80.4		%	81.1		%	80.0		%

Cost of Net Product Revenues. Cost of net product revenues consist of finished products purchased from our contract manufacturers, personnel costs, manufacturing overhead, freight, warranty, provisions for excess and obsolete inventory, software-as-a-service infrastructure costs and amortization expenses in connection with developed technology from acquisitions. Cost of net product revenues increased $8.0 million, or 9.9% for the three months ended June 30, 2025 and increased $4.1 million, or 1.6% for the nine months ended June 30, 2025 from the comparable periods in the prior year primarily due to systems product revenue growth.

Cost of Net Service Revenues. Cost of net service revenues consist of the salaries and related benefits of our professional services staff, travel, facilities and depreciation expenses. For the three and nine months ended June 30, 2025, cost of net service revenues as a percentage of net service revenues was 15.3% and 15.0%, respectively, compared to 14.4% and 14.3% for the comparable periods in the prior year, respectively. Professional services headcount at the end of June 2025 increased to 1,091 from 1,088 at the end of June 2024.

Table of Contents


	Three months ended June 30,						Nine months ended June 30,
	2025			2024			2025			2024

	(in thousands, except percentages)
Operating expenses
Sales and marketing	$	220,428		$	205,550		$	644,524		$	615,277
Research and development	136,345			124,387			403,424			366,169
General and administrative	78,652			65,950			228,320			197,852
Restructuring charges	—			93			11,321			8,655
Total	$	435,425		$	395,980		$	1,287,589		$	1,187,953
Operating expenses (as a percentage of net revenue)
Sales and marketing	28.2		%	29.5		%	28.3		%	29.7		%
Research and development	17.5			17.9			17.7			17.7
General and administrative	10.1			9.5			10.0			9.6
Restructuring charges	—			—			0.5			0.4
Total	55.8		%	56.9		%	56.5		%	57.4		%

Sales and Marketing. Sales and marketing expenses consist of the salaries, commissions and related benefits of our sales and marketing staff, the costs of our marketing programs, including public relations, advertising and trade shows, travel, facilities and depreciation expenses. Sales and marketing expenses increased $14.9 million, or 7.2% for the three months ended June 30, 2025 and increased $29.2 million, or 4.8% for the nine months ended June 30, 2025 from the comparable periods in the prior year. The increase in sales and marketing expense for the three and nine months ended June 30, 2025 was primarily due to an increase of $7.7 million and $18.2 million, respectively, in personnel costs from the comparable periods in the prior year. In addition, commissions for the three and nine months ended June 30, 2025 increased $3.1 million and $3.3 million, respectively, from the comparable periods in the prior year. Sales and marketing headcount at the end of June 2025 decreased to 2,150 from 2,166 at the end of June 2024. Sales and marketing expenses included stock-based compensation expense of $21.1 million and $64.1 million for the three and nine months ended June 30, 2025, respectively, compared to $20.8 million and $63.8 million for the same periods in the prior year, respectively.

Research and Development. Research and development expenses consist of the salaries and related benefits of our product development personnel, prototype materials and other expenses related to the development of new and improved products, facilities and depreciation expenses. Research and development expenses increased $12.0 million, or 9.6% for the three months ended June 30, 2025 and increased $37.3 million, or 10.2% for the nine months ended June 30, 2025 from the comparable periods in the prior year. The increase in research and development expense for the three and nine months ended June 30, 2025 was primarily due to an increase of $7.2 million and $23.5 million, respectively, in personnel costs from the comparable periods in the prior year. Research and development headcount at the end of June 2025 increased to 2,050 from 1,995 at the end of June 2024. Research and development expenses included stock-based compensation expense of $15.9 million and $48.8 million for the three and nine months ended June 30, 2025, respectively, compared to $14.8 million and $46.3 million for the same periods in the prior year, respectively.

General and Administrative. General and administrative expenses consist of the salaries, benefits and related costs of our executive, finance, information technology, human resource and legal personnel, third-party professional service fees, bad debt charges, facilities and depreciation expenses. General and administrative expenses increased $12.7 million, or 19.3% for the three months ended June 30, 2025 and increased $30.5 million, or 15.4% for the nine months ended June 30, 2025 from the comparable periods in the prior year. The increase in general and administrative expenses for the three and nine months ended June 30, 2025 was primarily due to an increase of $4.6 million and $10.2 million, respectively, in personnel costs from the comparable periods in the prior year. In addition, expenses for professional services increased $4.6 million and $8.3 million for the three and nine months ended June 30, 2025, respectively, from the comparable periods in the prior year. General and administrative headcount at the end of June 2025 decreased to 868 from 874 at the end of June 2024. General and administrative expenses included stock-based compensation expense of $13.0 million and $39.1 million for the three and nine months ended June 30, 2025, respectively, compared to $11.5 million and $32.9 million for the same periods in the prior year, respectively.

Restructuring Charges. In the first fiscal quarters of 2025 and 2024, we completed restructuring plans to align strategic and financial objectives and optimize resources for long term growth. As a result of our restructuring initiatives, we recorded charges of $11.3 million and $8.7 million, net of adjustments, related to reductions in workforce that are reflected in our results for the nine months ended June 30, 2025 and 2024, respectively.

Table of Contents


	Three months ended June 30,						Nine months ended June 30,
	2025			2024			2025			2024

	(in thousands, except percentages)
Other income and income taxes
Income from operations	$	196,317		$	163,090		$	560,296		$	467,566
Other income, net	16,706			8,529			32,971			24,385
Income before income taxes	213,023			171,619			593,267			491,951
Provision for income taxes	23,111			27,540			91,380			90,469
Net income	$	189,912		$	144,079		$	501,887		$	401,482
Other income and income taxes (as percentage of net revenue)
Income from operations	25.2		%	23.4		%	24.6		%	22.6		%
Other income, net	2.1			1.3			1.4			1.2
Income before income taxes	27.3			24.7			26.0			23.8
Provision for income taxes	3.0			4.0			4.0			4.4
Net income	24.3		%	20.7		%	22.0		%	19.4		%

Other Income, Net. The change in other income, net for the three and nine months ended June 30, 2025 was primarily driven by interest income and expense, investment income, and foreign currency transaction gains and losses compared to the same periods in the prior year.

Provision for Income Taxes. The effective tax rate was 10.8% and 15.4% for the three and nine months ended June 30, 2025, respectively, compared to 16.0% and 18.4% for the three and nine months ended June 30, 2024, respectively. The decrease in the effective tax rate for the three and nine months ended June 30, 2025, as compared to the three and nine months ended June 30, 2024, is primarily due to change in unrecognized tax benefits and tax impact of stock-based compensation.

We record a valuation allowance to reduce our deferred tax assets to the amount we believe is more likely than not to be realized. In making these determinations we consider historical and projected taxable income, and ongoing prudent and feasible tax planning strategies in assessing the appropriateness of a valuation allowance. Our net deferred tax assets at June 30, 2025 and September 30, 2024 were $421.9 million and $358.8 million, respectively. The net deferred tax assets include valuation allowances of $32.1 million and $39.7 million as of June 30, 2025 and September 30, 2024, respectively, which are primarily related to certain foreign tax credit carryforwards and certain state net operating loss and tax credit carryforwards.

Our worldwide effective tax rate may fluctuate based on a number of factors, including variations in projected taxable income in the various geographic locations in which we operate, the impact of stock-based compensation, changes in the valuation of our net deferred tax assets, resolution of potential exposures, tax positions taken on tax returns filed in the various geographic locations in which we operate, and the introduction of new accounting standards or changes in tax laws or interpretations thereof in the various geographic locations in which we operate. We have recorded liabilities to address potential tax exposures related to business and income tax positions we have taken that could be challenged by taxing authorities. The ultimate resolution of these potential exposures may be greater or less than the liabilities recorded, which could result in an adjustment to our future tax expense.

Liquidity and Capital Resources

Cash and cash equivalents, short-term investments and long-term investments totaled $1,442.0 million as of June 30, 2025, compared to $1,083.2 million as of September 30, 2024, representing an increase of $358.8 million. The increase was primarily due to cash provided by operating activities of $741.6 million for the nine months ended June 30, 2025, partially offset by cash used for the repurchase of common stock, including excise taxes, during the nine months ended June 30, 2025 of $377.1 million.

Cash provided by operating activities for the first nine months of fiscal year 2025 resulted from net income of $501.9 million combined with changes in operating assets and liabilities, as adjusted for various non-cash items including stock-based compensation, deferred revenue, depreciation, impairment and amortization charges. Cash provided by operating activities for the first nine months of fiscal year 2025 increased from the comparable period in the prior year primarily due to an increase in cash received from customers and an increase in deferred revenue.

Table of Contents

Cash from operations could be affected by various risks and uncertainties, including, but not limited to, the effects of the risks detailed in Part 1, Item 1A, "Risk Factors" of our Annual Report on Form 10-K for the fiscal year ended September 30, 2024. However, we anticipate our current cash, cash equivalents and investment balances and anticipated cash flows generated from operations will be sufficient to meet our liquidity needs.

Cash used in investing activities was $55.7 million for the nine months ended June 30, 2025, compared to cash used in investing activities of $53.5 million for the same period in the prior year. Investing activities include purchases, sales and maturities of available-for-sale securities, business acquisitions and capital expenditures. The amount of cash used in investing activities for the nine months ended June 30, 2025 was primarily the result of $27.1 million in capital expenditures related to maintaining our operations worldwide and $24.2 million in cash paid for business acquisitions.

Cash used in financing activities was $337.7 million for the nine months ended June 30, 2025, compared to cash used in financing activities of $355.1 million for the same period in the prior year. Our financing activities for the nine months ended June 30, 2025 primarily consisted of $377.1 million of cash used to repurchase shares of common stock, including excise taxes. In addition, $19.6 million in cash was used for taxes related to net share settlement of equity awards. Cash used in financing activities was partially offset by cash received from the exercise of employee stock options and stock purchases under our employee stock purchase plan of $59.0 million.

On January 31, 2020, we entered into a Revolving Credit Agreement (the "Revolving Credit Agreement") that provides for a senior unsecured revolving credit facility in an aggregate principal amount of $350.0 million (the "Revolving Credit Facility"). On January 31, 2025, the Revolving Credit Facility expired. At the time of expiration, there were no outstanding borrowings under the Revolving Credit Facility.

Obligations and Commitments

As of June 30, 2025, our principal commitments consisted of obligations outstanding under operating leases and purchase obligations with one of our component suppliers.

We lease our facilities under operating leases that expire at various dates through 2036. There have been no material changes in our principal lease commitments compared to those discussed in Management’s Discussion and Analysis of Financial Condition and Results of Operations included in our Annual Report on Form 10-K for the fiscal year ended September 30, 2024.

In October 2022, we entered into an unconditional purchase commitment with one of our suppliers for the delivery of systems components. Under the terms of the agreement, we are obligated to purchase $10 million of component inventory annually, with a total committed amount of $40 million over a four-year term. As of June 30, 2025, we had no remaining purchase commitments under the third year of the agreement. Our total non-cancelable long-term purchase commitments outstanding as of June 30, 2025 was $10.0 million.

We have a contractual obligation to purchase inventory components procured by our primary contract manufacturer in accordance with our annual build forecast. The contractual terms of the obligation contain cancellation provisions, which reduce our liability to purchase inventory components for periods greater than one year. In order to support our build forecast, we will, from time-to-time prepay our primary contract manufacturer for inventory purchases.

Recent Accounting Pronouncements

The anticipated impact of recent accounting pronouncements is discussed in Note 1 to the accompanying Notes to Consolidated Financial Statements of this Quarterly Report on Form 10-Q.

Item 3.Quantitative and Qualitative Disclosures About Market Risk

Interest Rate Risk. Our current cash and cash equivalents consist of money market funds as allowed and specified in our investment policy guidelines. Due to the current nature of our investment portfolio, we do not believe an immediate 10% increase or decrease in interest rates would have a material effect on the fair market value of our portfolio. Therefore, we do not expect our operating results or cash flows to be materially affected by a sudden change in interest rates.

Table of Contents

Inflation Risk. We are actively monitoring the macroeconomic inflationary environment, including the impact from changes in foreign trade policies, tariffs, and other duties, but we do not believe that inflation has had a material effect on our business, financial condition or results of operations. If our costs were to become subject to significant inflationary pressures, we may not be able to fully offset such higher costs through price increases. Our inability or failure to do so could harm our business, financial condition and results of operations. If the inflationary environment constrains our customers’ ability to procure goods and services from us, we may see customers reprioritize these investment decisions. These macroeconomic conditions could harm our business, financial condition and results of operations.

Foreign Currency Risk. The majority of our sales, cost of net revenues, and operating expenses are denominated in U.S. dollars and as a result, we have not experienced significant foreign currency transaction gains and losses to date. While we conduct transactions in foreign currencies and expect to continue to do so, we do not anticipate that foreign currency transaction gains or losses will be significant at our current level of operations. However, as we continue to expand our operations internationally, transaction gains or losses may become significant in the future.

Management believes there have been no material changes to our quantitative and qualitative disclosures about market risk during the nine month period ended June 30, 2025, compared to those discussed in our Annual Report on Form 10-K for the year ended September 30, 2024.

Item 4.Controls and Procedures

The Company maintains disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the "Exchange Act")) which are designed to ensure that required information is recorded, processed, summarized and reported within the required timeframe, as specified in the rules set forth by the Securities Exchange Commission. Our disclosure controls and procedures are also designed to ensure that information required to be disclosed is accumulated and communicated to management, including the Chief Executive Officer and Chief Financial Officer, to allow timely decisions regarding required disclosures.

Our management, with the participation of our Chief Executive Officer and Chief Financial Officer, evaluated the effectiveness of our disclosure controls and procedures as of June 30, 2025 and, based on this evaluation, our Chief Executive Officer and Chief Financial Officer have concluded that our disclosure controls and procedures were effective as of June 30, 2025.

Changes in Internal Control over Financial Reporting

There were no changes in our internal control over financial reporting during the quarter ended June 30, 2025 that have materially affected, or are reasonably likely to materially affect our internal control over financial reporting.

Table of Contents

PART II — OTHER INFORMATION

Item 1.Legal Proceedings

See Note 8 - Commitments and Contingencies of the Notes to Financial Statements (Part I, Item 1 of this Form 10-Q) for information regarding legal proceedings in which we are involved.

Item 1A.Risk Factors

There have been no material changes to our risk factors from those described in Part 1, Item 1A, "Risk Factors" of our Annual Report on Form 10-K for the fiscal year ended September 30, 2024, which was filed with the Securities and Exchange Commission on November 18, 2024.

Item 2.Unregistered Sales of Equity Securities and Use of Proceeds

Shares repurchased and retired for the three months ended June 30, 2025 are as follows (in thousands, except shares and per share data):


	Total Number of Shares Purchased1	Average Price Paid per Share		Total Number of Shares Purchased per the Publicly Announced Plan	Approximate Dollar Value of Shares that May Yet be Purchased Under the Plan2
April 1, 2025 — April 30, 2025	487,840	$	256.23	487,840	$	1,047,421
May 1, 2025 — May 31, 2025	13,280	$	265.77	—	$	1,047,421
June 1, 2025 — June 30, 2025	—	—		—	$	1,047,421

(1)Includes 13,280 shares withheld from restricted stock units that vested in the third quarter of fiscal 2025 to satisfy minimum tax withholding obligations that arose on the vesting of restricted stock units.

(2)Shares withheld from restricted stock units that vested to satisfy minimum tax withholding obligations that arose on the vesting of such awards do not deplete the dollar amount available for purchases under the repurchase program.

Table of Contents

Item 4.Mine Safety Disclosures

Not applicable.

Item 5.Other Information

Rule 10b5-1 and Non-Rule 10b5-1 Trading Arrangements

During the fiscal quarter ended June 30, 2025, certain of our officers and directors adopted or terminated a “Rule 10b5-1 trading arrangement” or a “non-Rule 10b5-1 trading arrangement,” each as defined in Item 408 of Regulation S-K, as follows:

On April 30, 2025, Chad Whalen, EVP, Chief Revenue Officer, adopted a written plan intended to satisfy the affirmative defense of Rule 10b5-1(c) that is designed to be in effect until June 26, 2026 with respect to the sale of 16,265 Company shares.

On June 9, 2025, Lyra Schramm, EVP, Chief People Officer, adopted a written plan intended to satisfy the affirmative defense of Rule 10b5-1(c) that is designed to be in effect until June 9, 2027 with respect to the sale of 15,753 Company shares.

On June 13, 2025, Thomas Fountain, EVP, Chief Operating Officer, adopted a written plan intended to satisfy the affirmative defense of Rule 10b5-1(c) that is designed to be in effect until January 30, 2026 with respect to the sale of 33,951 Company shares.

Item 6.Exhibits


Exhibit Number		Exhibit Description

31.1*	—	Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

31.2*	—	Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

32.1*	—	Certification Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

101.INS*	—	XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document

101.SCH*	—	Inline XBRL Taxonomy Extension Schema Document

101.CAL*	—	Inline XBRL Taxonomy Extension Calculation Linkbase Document

101.DEF*	—	Inline XBRL Taxonomy Extension Definition Linkbase Document

101.LAB*	—	Inline XBRL Taxonomy Extension Label Linkbase Document

101.PRE*	—	Inline XBRL Taxonomy Extension Presentation Linkbase Document

104*	—	Cover Page Interactive Data File (embedded within the Inline XBRL document)

* Filed herewith.

Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized on this 6th day of August, 2025.


			F5, INC.

			By:						/s/ EDWARD C. WERNER
									Edward C. Werner
									Executive Vice President,
									Chief Financial Officer
									(principal financial officer and principal accounting officer)

F5, INC. 10-Q