QuickLinks -- Click here to rapidly navigate through this document

~~SECURITIES~~UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549

Washington, D.C. 20549

FORM 8-K

CURRENT REPORT

Pursuant to ~~Section~~ Section 13 or 15(d) of the Securities Exchange Act of 1934

~~Securities Exchange~~Date ~~Act~~ of ~~1934~~Report: December 15, 2004

~~Date~~GCO EDUCATION LOAN FUNDING TRUST-I (Exact name of ~~Report: July 15,~~ ~~2003~~co-registrant as specified in its charter)

GMAC EDUCATION LOAN FUNDING TRUST-I

(Exact name of co-registrant as specified in its charter)

Delaware		333-102760		51-6535786
(State or other jurisdiction of incorporation)		(Commission File Number)		(IRS Employer Identification Number)

c/o Wilmington Trust Company, Rodney Square North, 1100 N. Market St., Wilmington, DE 19890-0001 (Address of Principal Executive Offices) (Zip Code) ~~Co-Registrant’s telephone number, including area code: (203) 975-6112 None (Former name or former address, if change since last report)~~

~~GMAC ELF~~Co-Registrant's ~~LLC~~telephone number, including area code: (203) 975-6112

GMAC Education Loan Funding Trust-I (~~Exact~~Former name ~~of co-registrant~~or asformer ~~specified~~address, inif ~~its~~changed ~~charter~~since last report)

GCO ELF LLC
(Exact name of co-registrant as specified in its charter)

Delaware		333-102760-01		22-3891807
(State or other jurisdiction of incorporation)		(Commission File Number)		(IRS Employer Identification Number)

~~1801~~152 ~~California~~West 57th Street, ~~Suite~~60th ~~3900~~Floor, ~~Denver~~New York, CONY ~~80202~~ 10019 (Address of Principal Executive Offices) (Zip Code) ~~Co-Registrant’s telephone number, including area code: (303) 293-8500 None (Former name or former address, if change since last report)~~

~~Item~~Co-Registrant's telephone 5.number, ~~Other~~including ~~Events.~~area code: (212) 649-9700

On ~~July 15, 2003,~~ GMAC ~~Education~~ELF ~~Loan~~LLC ~~Funding~~1801 ~~Trust-I (the~~California ~~“Trust”) distributed the Noteholders’ Statement~~Street, ~~attached to this report as Exhibit 99.1~~Suite 3900, ~~to the trustee~~Denver, ~~Zions~~CO ~~First~~80202 (Former ~~National~~name ~~Bank,~~or ~~for~~former ~~distribution to Noteholders of record. The Noteholders’ Statement reflects the Trust’s activities for the period ending June 30~~address, ~~2003,~~ ~~including~~if achanged ~~statistical~~since ~~summary~~last ofreport) ~~the delinquency and default characteristics of the Trust’s student loan portfolio as of such date.~~

~~Item~~Check the 7.appropriate ~~Financial~~box ~~Statements~~below ~~and~~if ~~Exhibits.~~the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

o: Written communications pursuant to Rule 425 under the Securities Act
o: Soliciting material pursuant to Rule 14a-12 under the Exchange Act
o: Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act
o: Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act

~~(c)~~ ~~Exhibits~~ Item 1.01. Entry into a Material Definitive Agreement.

24.1		Power of attorney (1)
99.1		June 30, 2003 Statement to Noteholders

On December 15, 2004, GCO ELF LLC and GCO Education Loan Funding Trust-I (the "Trust") entered into a Residual Interest Account Control Agreement (the "Agreement") with GCO Education Loan Funding Corp. ("GCO"), Citibank, N.A. and Zions First National Bank, as securities intermediary. Pursuant to the Agreement, GCO ELF LLC and the Trust have agreed that funds available for release from the trust estate created by the Indenture dated as of March 1, 2003, between the Trust and Zions First National Bank, as amended and supplemented, that would otherwise be paid to GCO will be paid into the account described in the Agreement. The Agreement was entered into in connection with the change in control transaction described in Item 5.01 below.

~~(1) Incorporated~~ by ~~reference~~ to Item ~~Exhibit 24~~5.201. toChange ~~the~~in ~~Co-Registrants~~Control ~~Registration~~of ~~Statement on Form S-3, Registration No~~Registrant. ~~333-102760, filed January 28, 2003.~~

2 On December 15, 2004, GMAC Commercial Holding Capital Corp. ("GMACCHCC"), the owner of the sole economic membership interest of GMAC ELF LLC ("GMAC ELF"), which is the sponsor of GMAC Education Loan Funding Trust-I, entered into an Asset Purchase Agreement (the "Agreement"), pursuant to which it sold its membership interest in GMAC ELF and its ownership interest in GMAC ELF SPC INC., which owns a non-economic special membership interest in GMAC ELF, to GCO Education Loan Funding Corp. ("GCO"). As a result of the transaction, (a) GCO now owns 100% of the outstanding membership interests (the "Membership Interests") of GMAC ELF and, through GMAC ELF, owns all of the beneficial interest (the "Beneficial Interest" and, together with the Membership Interests, the "Controlling Interest") of GMAC Education Loan Funding Trust-I and (b) GMACCHCC no longer owns any interest in or has any control of GMAC ELF, GMAC ELF SPC INC. or GMAC Education Loan Funding Trust-I (now known, respectively, as GCO ELF LLC, GCO ELF SPC INC. and GCO Education Loan Funding Trust-I).

~~SIGNATURES~~ The Controlling Interest and certain other assets owned by GMACCHCC were sold to GCO for cash in the amount of $8,000,000 (the "Purchase Price"). The sources of funds for the Purchase Price were a loan from Citibank, N.A. to GCO and a capital contribution to GCO. The Membership Interests were pledged by GCO to Citibank, N.A. to secure repayment of the loan pursuant to the terms of a Loan and Security Agreement dated December 15, 2004.

~~Pursuant~~ As a toresult of the ~~requirements~~ oftransaction described above, the ~~Securities~~officers ~~Exchange~~and ~~Act~~directors of ~~1934,~~GMAC ~~the~~ELF ~~Co-Registrant~~resigned ~~has~~their ~~duly caused~~positions ~~this~~effective ~~report~~the todate beof ~~signed~~the onAgreement, ~~its~~as ~~behalf~~described byin ~~the~~Item ~~undersigned~~5.02 ~~hereunto~~of ~~duly~~this ~~authorized~~Report.

	GMAC EDUCATION LOAN FUNDING TRUST-I
	By: GMAC ELF LLC, as attorney-in-fact of the Co-Registrant
Date: July 30, 2003	By:	/s/ Ronald W. Page
		Ronald W. Page,
		Vice President

Effective on December 15, 2004, the limited liability company agreement of GMAC ELF was amended to change the name of GMAC ELF to GCO ELF LLC and to make certain changes related to the sale of the Controlling Interest. The amendment to limited liability company agreement is filed as an exhibit hereto

~~SIGNATURES~~ Effective December 15, 2004, the trust agreement of GMAC Education Loan Funding Trust-I was amended to change the name of GMAC Education Loan Funding Trust-I to GCO Education Loan Funding Trust-I and to make certain changes related to the sale of the Controlling Interest. The amendment to the trust agreement is filed as an exhibit hereto.

~~Pursuant~~ to ~~the~~ ~~requirements~~Item of5.02. ~~the~~Departure ~~Securities Exchange Act~~ of ~~1934,~~Directors ~~the~~or ~~Co-Registrant~~Principal ~~has~~Officers; ~~duly caused~~Election ~~this~~of ~~report~~Directors; toAppointment beof ~~signed~~Principal ~~on its behalf by the undersigned hereunto duly authorized~~Officers.

	GMAC ELF LLC
Date: July 30, 2003	By:	/s/ Ronald W. Page
		Ronald W. Page,
		Vice President

As a result of the sale of the Controlling Interest described in Item 1.01, Messrs. Conrad J. Suszynski and David C. Smith resigned on December 15, 2004 as directors of GMAC ELF, and Messrs. Conrad J. Suszynski and Gene E. Persinger have resigned as the President (Principal Executive Officer) and Chief Financial Officer (Principal Financial and Accounting Officer), respectively, of GMAC ELF.

3 Effective December 15, 2004, Stephen Rosenberg and Kenneth C. Rogozinski were appointed as the principal executive officer and the principal financial and accounting officer, respectively, of GCO ELF LLC, and Stephen Rosenberg was elected as the sole director of GCO ELF LLC. Information regarding Mr. Rosenberg and Mr. Rogozinski is provided below.

EXHIBIT INDEX

Name and Age		Positions Held		Principal Occupation During Past 5 Years		Position Held Since
Stephen Rosenberg (49)		Director, President		President, Greystone & Co. (investment banking)		Dec. 15, 2004
Kenneth Rogozinski (42)		Vice President		Greystone & Co. (investment banking)		Dec. 15, 2004

Exhibit No.		Description
24.1		Power of attorney (1)
99.1		June 30, 2003 Statement to Noteholders

Item 8.01. Other Events.

~~(1) Incorporated~~ In ~~by reference~~connection towith ~~Exhibit~~the 24matters discussed in Item 5.201 toof ~~the~~this ~~Co-Registrants~~Report, ~~Registration~~effective ~~Statement~~December 15, on2004 ~~Form~~all documents relating to GMAC ELF, GMAC Education Loan SFunding Trust-3,I ~~Registration~~and NoGMAC ELF SPC INC. ~~333-102760~~have been amended to delete all references to "GMAC." In this regard, ~~filed~~all ~~January~~documents relating to the Series ~~28,~~2003-1 Notes and the Series 2003-2 Notes of the Registrants have been amended to reflect the name changes described in this Report.

4 Item 9.01. Financial Statements and Exhibits.

(c): Exhibits.

2.1		First Amendment to Limited Liability Company Agreement of GCO ELF LLC.
2.2		First Amendment to Amended and Restated Trust Agreement of GCO Education Loan Funding Trust-I.
24.1		Power of Attorney GCO ELF LLC as attorney in fact for the Trust(1)

(1): Incorporated by reference to Exhibit 24.2 to the Co-Registrants Registration Statement on Form S-3, Registration No. 333-102760, filed January 28, 2003.

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Co-Registrant has duly caused this Report to be signed on its behalf by the undersigned hereunto duly authorized.

	GCO EDUCATION LOAN FUNDING TRUST-I
	By:	GCO ELF LLC, as attorney-in-fact of the Co-Registrant
Date: December 20, 2004	By:	/s/ KENNETH C. ROGOZINSKI Kenneth C. Rogozinski Vice-President

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Co-Registrant has duly caused this Report to be signed on its behalf by the undersigned hereunto duly authorized.

		GCO ELF LLC
Date: December 20, 2004		By:		/s/ KENNETH C. ROGOZINSKI Kenneth C. Rogozinski Vice-President

EXHIBIT INDEX

Exhibit No.		Description
2.1		First Amendment to Limited Liability Company Agreement of GCO ELF LLC.
2.2		First Amendment to Amended and Restated Trust Agreement of GCO Education Loan Funding Trust-I.
24.1		Power of Attorney GCO ELF LLC as attorney in fact for the Trust(1)

(1): Incorporated by reference to Exhibit 24.2 to the Co-Registrants Registration Statement on Form S-3, Registration No. 333-102760, filed January 28, 2003.

QuickLinks

Item 1.01. Entry into a Material Definitive Agreement.

Item 5.01. Change in Control of Registrant.

Item 5.02. Departure of Directors or Principal Officers; Election of Directors; Appointment of Principal Officers.

Item 8.01. Other Events.

Item 9.01. Financial Statements and Exhibits.

SIGNATURES
EXHIBIT INDEX

Filing Compare · GCO Education Loan Funding Trust-I