UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM 8-K Current Report Pursuant To Section 13 or 15(d) of the Securities Exchange Act of 1934 Date of Report (Date of earliest event reported): December 27, 2004 (Date of earliest event reported) Long Beach Securities Corp (as Depositor under the Pooling and Servicing Agreement, dated as September 1, 2004, providing for the issuance of Long Beach Mortgage Loan Trust 2004-4 Asset-Backed Pass-Through Certificates, Series 2004-4) (Exact name of registrant as specified in charter) DELAWARE (State or Other Jurisdiction of Incorporation) 333-109318-04 33-0917586 (Commission File Number) (I.R.S. Employer Identification No.) 1400 South Douglass Road Suite 100 Anaheim, California 92806 (Address of principal executive offices) (Zip Code) Registrant's Telephone Number, Including Area Code: (714) 939-5200 (Former name or former address, if changed since last report.) Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below): [ ] Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) [ ] Soliciting material pursuant to Rule 14a-12(b) under the Exchange Act (17 CFR 240.14a-12(b)) [ ] Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) [ ] Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) Item 8.01 Other Events Attached hereto is a copy of the Monthly Remittance Statements to the Certificateholders which was derived from the monthly information submitted by the Master Servicer of the Trust to the Trustee. Item 9.01 Financial Statements and Exhibits (c) Exhibits: Exhibit No. Description 99.1 Monthly Remittance Statement to the Certificateholders dated as of December 27, 2004. Signatures Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, hereunto duly authorized. Deutsche Bank National Trust Company, in its capacity as Trustee under the Pooling and Servicing Agreement on behalf of Long Beach Securities Corp ,Registrant Date: Dec 28, 2004 By: /s/ Katherine M. Wannenmacher Katherine M. Wannenmacher Vice President EXHIBIT INDEX DOCUMENT 99.1 Monthly Remittance Statement to the Certificateholders dated as of December 27, 2004.

SECURITIES AND EXCHANGE COMMISSION



Long Beach Mortgage Loan Trust 2004-4

Mortgage Pass-Through Certificates

2004-4

December 27, 2004 Distribution

				External Parties					Table of Contents

												Page
				Seller
									1. Certificate Payment Report					2
				Long Beach Mortgage
									2. Collection Account Report					6

									3. Credit Enhancement Report					8
									4. Collateral Report					9
				Certificate Insurer(s)					5. Delinquency Report					12

									6. REO Report					15

									7. Foreclosure Report					16
									8. Prepayment Report					17
									9. Prepayment Detail Report					20

									10. Realized Loss Report					25
									11. Realized Loss Detail Report					28
				Servicer(s)
									12. Triggers and Adj. Cert. Report					29
				Long Beach Mortgage Corp.
									13. Additional Certificate Report					30

									14. Other Related Information					31


				Underwriter(s)
				Greenwich Capital Markets


									Total Number of Pages					31


				Dates					Contacts

				Cut-Off Date:		September 01, 2004			Nicholas Gisler
				Close Date:		September 08, 2004			Administrator
				First Distribution Date:		October 25, 2004			(714) 247-6268
									Nicholas.Gisler@db.com

									Address:
									1761 East St. Andrew Place, Santa Ana, CA 92705
				Distribution Date:		December 27, 2004
									Factor Information:			(800) 735-7777
				Record Date:		November 30, 2004
									Main Phone Number:			(714) 247-6000

						December 24, 2004


									https://www.tss.db.com/invr






Page 1 of 31
Long Beach Mortgage Loan Trust 2004-4

Mortgage Pass-Through Certificates

2004-4

December 27, 2004 Distribution
Certificate Payment Report
Current Period Distribution - REMIC II
					Prior											Current
	Class		Original		Principal					Total		Realized		Deferred		Principal

Class	Type	Cur	Face Value		Balance	Interest		Principal		Distribution		Loss		Interest		Balance


					(1)	(2)		(3)		(4)=(2)+(3)		(5)		(6)		(7)=(1)-(3)-(5)+(6)

I-A1	SR,FLT,NOF	$	1,503,443,000.00		1,464,904,519.65	3,103,156.07		26,952,609.70		30,055,765.77		0.00		0.00		1,437,951,909.95

II-A1	SR,FLT	$	200,000,000.00		193,199,731.65	422,570.75		3,854,221.18		4,276,791.93		0.00		0.00		189,345,510.47
II-A2	SR,FLT	$	303,000,000.00		284,962,492.20	579,107.11		10,223,206.06		10,802,313.17		0.00		0.00		274,739,286.14
II-A3	SR,FLT	$	158,000,000.00		158,000,000.00	342,860.00		0.00		342,860.00		0.00		0.00		158,000,000.00
II-A4	SR,FLT	$	69,494,000.00		69,494,000.00	162,171.97		0.00		162,171.97		0.00		0.00		69,494,000.00
M-1	MEZ, FLT	$	74,782,000.00		74,782,000.00	179,019.80		0.00		179,019.80		0.00		0.00		74,782,000.00
M-2	MEZ, FLT	$	72,062,000.00		72,062,000.00	175,611.09		0.00		175,611.09		0.00		0.00		72,062,000.00
M-3	MEZ, FLT	$	46,229,000.00		46,229,000.00	114,647.92		0.00		114,647.92		0.00		0.00		46,229,000.00
M-4	MEZ, FLT	$	38,070,000.00		38,070,000.00	105,887.48		0.00		105,887.48		0.00		0.00		38,070,000.00
M-5	MEZ, FLT	$	31,272,000.00		31,272,000.00	88,326.03		0.00		88,326.03		0.00		0.00		31,272,000.00
M-6	MEZ, FLT	$	33,992,000.00		33,992,000.00	103,326.24		0.00		103,326.24		0.00		0.00		33,992,000.00
M-7	MEZ, FLT	$	29,913,000.00		29,913,000.00	101,230.58		0.00		101,230.58		0.00		0.00		29,913,000.00
M-8	MEZ, FLT	$	23,110,000.00		23,110,000.00	80,198.12		0.00		80,198.12		0.00		0.00		23,110,000.00
M-9	MEZ, FLT	$	23,110,000.00		23,110,000.00	103,083.44		0.00		103,083.44		0.00		0.00		23,110,000.00
M-10	MEZ, FLT	$	27,194,000.00		27,194,000.00	121,300.35		0.00		121,300.35		0.00		0.00		27,194,000.00
M-11	MEZ, FLT	$	20,393,000.00		20,393,000.00	90,964.11		0.00		90,964.11		0.00		0.00		20,393,000.00
M-12	MEZ, FLT	$	24,474,000.00		24,474,000.00	109,167.64		0.00		109,167.64		0.00		0.00		24,474,000.00
B	SUB,FLT,NOF	$	24,474,000.00		24,474,000.00	109,167.64		0.00		109,167.64		0.00		0.00		24,474,000.00
C	EXE	$	16,315,987.12		16,315,968.52	7,583,657.80		0.00		7,583,657.80		0.00		0.00		16,315,968.52
P	SUB	$	100.00		100.00	276,563.18		0.00		276,563.18		0.00		0.00		100.00
R	R	$	0.00		0.00	0.00		0.00		0.00		0.00		0.00		0.00
R-CX	R	$	0.00		0.00	0.00		0.00		0.00		0.00		0.00		0.00
R-PX	R	$	0.00		0.00	0.00		0.00		0.00		0.00		0.00		0.00


Total			2,719,328,087.12		2,655,951,812.02	13,952,017.32		41,030,036.94		54,982,054.26		0.00		0.00		2,614,921,775.08






Page 2 of 31
Long Beach Mortgage Loan Trust 2004-4

Mortgage Pass-Through Certificates

2004-4

December 27, 2004 Distribution

Interest Accrual Detail Current Period Factor Information per $1,000 of Original Face-
								Orig. Principal		Prior							Current

	Period		Period					(with Notional)		Principal						Total	Principal

Class	Starting		Ending		Method	Cusip		Balance		Balance		Interest		Principal		Distribution	Balance

								(1)		(1)		(2)		(3)		(4)=(2)+(3)	(5)
I-A1	11/26/04		12/26/04		A-Act/360	542514HN7		1,503,443,000.00		974.366517		2.064033		17.927257		19.991291	956.439260
II-A1	11/26/04		12/26/04		A-Act/360	542514HP2		200,000,000.00		965.998658		2.112854		19.271106		21.383960	946.727552
II-A2	11/26/04		12/26/04		A-Act/360	542514HQ0		303,000,000.00		940.470271		1.911245		33.739954		35.651199	906.730317
II-A3	11/26/04		12/26/04		A-Act/360	542514HR8		158,000,000.00		1,000.000000		2.170000		0.000000		2.170000	1,000.000000
II-A4	11/26/04		12/26/04		A-Act/360	542514HS6		69,494,000.00		1,000.000000		2.333611		0.000000		2.333611	1,000.000000
M-1	11/26/04		12/26/04		A-Act/360	542514HT4		74,782,000.00		1,000.000000		2.393889		0.000000		2.393889	1,000.000000
M-2	11/26/04		12/26/04		A-Act/360	542514HU1		72,062,000.00		1,000.000000		2.436944		0.000000		2.436944	1,000.000000
M-3	11/26/04		12/26/04		A-Act/360	542514HV9		46,229,000.00		1,000.000000		2.480000		0.000000		2.480000	1,000.000000
M-4	11/26/04		12/26/04		A-Act/360	542514HW7		38,070,000.00		1,000.000000		2.781389		0.000000		2.781389	1,000.000000
M-5	11/26/04		12/26/04		A-Act/360	542514HX5		31,272,000.00		1,000.000000		2.824445		0.000000		2.824445	1,000.000000
M-6	11/26/04		12/26/04		A-Act/360	542514HY3		33,992,000.00		1,000.000000		3.039722		0.000000		3.039722	1,000.000000
M-7	11/26/04		12/26/04		A-Act/360	542514HZ0		29,913,000.00		1,000.000000		3.384167		0.000000		3.384167	1,000.000000
M-8	11/26/04		12/26/04		A-Act/360	542514JA3		23,110,000.00		1,000.000000		3.470278		0.000000		3.470278	1,000.000000
M-9	11/26/04		12/26/04		A-Act/360	542514JB1		23,110,000.00		1,000.000000		4.460556		0.000000		4.460556	1,000.000000
M-10	11/26/04		12/26/04		A-Act/360	542514JC9		27,194,000.00		1,000.000000		4.460556		0.000000		4.460556	1,000.000000
M-11	11/26/04		12/26/04		A-Act/360	542514JD7		20,393,000.00		1,000.000000		4.460556		0.000000		4.460556	1,000.000000
M-12	11/26/04		12/26/04		A-Act/360	542514JE5		24,474,000.00		1,000.000000		4.460556		0.000000		4.460556	1,000.000000
B	11/26/04		12/26/04		A-Act/360	542514JF2		24,474,000.00		1,000.000000		4.460556		0.000000		4.460556	1,000.000000
C	11/25/04		12/24/04		A-30/360			16,315,987.12		999.998860		464.799202		0.000000		464.799202	999.998860
P	11/25/04		12/24/04			100.00		1,000.000000		2,765,631.800000		0.000000		2,765,631.800000		1,000.000000
R	11/25/04		12/24/04			0.00		0.000000		0.000000		0.000000		0.000000		0.000000
R-CX	11/25/04		12/24/04			0.00		0.000000		0.000000		0.000000		0.000000		0.000000
R-PX	11/25/04		12/24/04			0.00		0.000000		0.000000		0.000000		0.000000		0.000000




Page 3 of 31
Long Beach Mortgage Loan Trust 2004-4

Mortgage Pass-Through Certificates

2004-4

December 27, 2004 Distribution

Distribution to Date - REMIC II
																Current


	Original				Unscheduled	Scheduled		Total		Total		Realized		Deferred		Principal

Class	Face Value		Interest		Principal	Principal		Principal		Distribution		Loss		Interest		Balance
	(1)		(2)		(3)	(4)		(5)=(3)+(4)		(6)=(2)+(5)		(7)		(8)		(9)=(1)-(5)-(7)+(8)
I-A1	1,503,443,000.00		9,905,845.99		62,601,402.26	2,889,687.79		65,491,090.05		75,396,936.04		0.00		0.00		1,437,951,909.95
II-A1	200,000,000.00		1,361,328.01		10,180,716.38	473,773.15		10,654,489.53		12,015,817.54		0.00		0.00		189,345,510.47
II-A2	303,000,000.00		1,876,335.43		27,004,044.77	1,256,669.09		28,260,713.86		30,137,049.29		0.00		0.00		274,739,286.14
II-A3	158,000,000.00		1,082,053.13		0.00	0.00		0.00		1,082,053.13		0.00		0.00		158,000,000.00
II-A4	69,494,000.00		516,270.43		0.00	0.00		0.00		516,270.43		0.00		0.00		69,494,000.00
M-1	74,782,000.00		571,550.00		0.00	0.00		0.00		571,550.00		0.00		0.00		74,782,000.00
M-2	72,062,000.00		561,770.83		0.00	0.00		0.00		561,770.83		0.00		0.00		72,062,000.00
M-3	46,229,000.00		367,448.32		0.00	0.00		0.00		367,448.32		0.00		0.00		46,229,000.00
M-4	38,070,000.00		343,310.77		0.00	0.00		0.00		343,310.77		0.00		0.00		38,070,000.00
M-5	31,272,000.00		286,784.87		0.00	0.00		0.00		286,784.87		0.00		0.00		31,272,000.00
M-6	33,992,000.00		337,695.18		0.00	0.00		0.00		337,695.18		0.00		0.00		33,992,000.00
M-7	29,913,000.00		333,732.49		0.00	0.00		0.00		333,732.49		0.00		0.00		29,913,000.00
M-8	23,110,000.00		264,894.37		0.00	0.00		0.00		264,894.37		0.00		0.00		23,110,000.00
M-9	23,110,000.00		346,100.33		0.00	0.00		0.00		346,100.33		0.00		0.00		23,110,000.00
M-10	27,194,000.00		407,263.20		0.00	0.00		0.00		407,263.20		0.00		0.00		27,194,000.00
M-11	20,393,000.00		305,409.97		0.00	0.00		0.00		305,409.97		0.00		0.00		20,393,000.00
M-12	24,474,000.00		366,527.90		0.00	0.00		0.00		366,527.90		0.00		0.00		24,474,000.00
B	24,474,000.00		366,527.89		0.00	0.00		0.00		366,527.89		0.00		0.00		24,474,000.00
C	16,315,987.12		21,906,617.32		17.53	1.07		18.60		21,906,635.92		0.00		0.00		16,315,968.52
P	100.00		857,631.01		0.00	0.00		0.00		857,631.01		0.00		0.00		100.00
R	0.00		0.00		0.00	0.00		0.00		0.00		0.00		0.00		0.00
R-CX	0.00		0.00		0.00	0.00		0.00		0.00		0.00		0.00		0.00
R-PX	0.00		0.00		0.00	0.00		0.00		0.00		0.00		0.00		0.00


Total	2,719,328,087.12		42,365,097.44		99,786,180.94	4,620,131.10		104,406,312.04		146,771,409.48		0.00		0.00		2,614,921,775.08



Page 4 of 31
Long Beach Mortgage Loan Trust 2004-4

Mortgage Pass-Through Certificates

2004-4

December 27, 2004 Distribution

Interest Detail - REMIC II
	Pass		Prior Principal			Non-		Prior		Unscheduled				Paid or		Current


	Through		(with Notional)		Accrued	Supported		Unpaid		Interest		Optimal		Deferred		Unpaid

Class	Rate		Balance		Interest	Interest SF		Interest		Adjustment		Interest		Interest		Interest
					(1)	(2)		(3)		(4)		(5)=(1)-(2)+(3)+(4)		(6)		(7)=(5)-(6)
I-A1	2.46000%		1,464,904,519.65		3,103,156.07	0.00		0.00		0.00		3,103,156.07		3,103,156.07		0.00
II-A1	2.54000%		193,199,731.65		422,570.75	0.00		0.00		0.00		422,570.75		422,570.75		0.00
II-A2	2.36000%		284,962,492.20		579,107.11	0.00		0.00		0.00		579,107.11		579,107.11		0.00
II-A3	2.52000%		158,000,000.00		342,860.00	0.00		0.00		0.00		342,860.00		342,860.00		0.00
II-A4	2.71000%		69,494,000.00		162,171.97	0.00		0.00		0.00		162,171.97		162,171.97		0.00
M-1	2.78000%		74,782,000.00		179,019.80	0.00		0.00		0.00		179,019.80		179,019.80		0.00
M-2	2.83000%		72,062,000.00		175,611.09	0.00		0.00		0.00		175,611.09		175,611.09		0.00
M-3	2.88000%		46,229,000.00		114,647.92	0.00		0.00		0.00		114,647.92		114,647.92		0.00
M-4	3.23000%		38,070,000.00		105,887.48	0.00		0.00		0.00		105,887.48		105,887.48		0.00
M-5	3.28000%		31,272,000.00		88,326.03	0.00		0.00		0.00		88,326.03		88,326.03		0.00
M-6	3.53000%		33,992,000.00		103,326.24	0.00		0.00		0.00		103,326.24		103,326.24		0.00
M-7	3.93000%		29,913,000.00		101,230.58	0.00		0.00		0.00		101,230.58		101,230.58		0.00
M-8	4.03000%		23,110,000.00		80,198.12	0.00		0.00		0.00		80,198.12		80,198.12		0.00
M-9	5.18000%		23,110,000.00		103,083.44	0.00		0.00		0.00		103,083.44		103,083.44		0.00
M-10	5.18000%		27,194,000.00		121,300.35	0.00		0.00		0.00		121,300.35		121,300.35		0.00
M-11	5.18000%		20,393,000.00		90,964.11	0.00		0.00		0.00		#######		90,964.11		0.00
M-12	5.18000%		24,474,000.00		109,167.64	0.00		0.00		0.00		109,167.64		109,167.64		0.00
B	5.18000%		24,474,000.00		109,167.64	0.00		0.00		0.00		109,167.64		109,167.64		0.00
C	557.75968%		16,315,968.52		7,583,978.98	321.18		0.00		0.00		7,583,657.80		7,583,657.80		0.00
P	0.00000%		100.00		0.00	0.00		0.00		0.00		0.00		276,563.18		0.00
R	0.00000%		0.00		0.00	0.00		0.00		0.00		0.00		0.00		0.00
R-CX	0.00000%		0.00		0.00	0.00		0.00		0.00		0.00		0.00		0.00
R-PX	0.00000%		0.00		0.00	0.00		0.00		0.00		0.00		0.00		0.00


Total			2,655,951,812.02		13,675,775.32	321.18		0.00		0.00		13,675,454.14		13,952,017.32		0.00



Page 5 of 31
Long Beach Mortgage Loan Trust 2004-4

Mortgage Pass-Through Certificates

2004-4

December 27, 2004 Distribution
Collection Account Report
SUMMARY

									Group 2		Group 1		Total
Principal Collections									14,077,427.24		26,952,609.70		41,030,036.94
Principal Withrawals									0.00		0.00		0.00
Principal Other Accounts									0.00		0.00		0.00
TOTAL NET PRINCIPAL									14,077,427.24		26,952,609.70		41,030,036.94
Interest Collections									4,671,100.23		10,185,795.03		14,856,895.26
Interest Withdrawals									-0.00		-0.00		-0.00
Interest Other Accounts									0.00		0.00		276,563.18
Interest Fees									-360,662.09		-820,779.02		-1,181,441.13
TOTAL NET INTEREST									4,310,438.13		9,365,016.01		13,952,017.32
TOTAL AVAILABLE FUNDS FOR DISTRIBUTION									18,387,865.37		36,317,625.71		54,982,054.26



PRINCIPAL - COLLECTIONS

										Group 2		Group 1		Total
Scheduled Principal Received										401,707.90		1,126,401.98		1,528,109.88
Prepayments In Full										13,547,831.19		25,728,947.14		39,276,778.33
Curtailments										127,888.15		97,260.58		225,148.73
Liquidations										0.00		0.00		0.00
Insurance Principal										0.00		0.00		0.00
Repurchased Principal Amounts										0.00		0.00		0.00
Other Principal										0.00		0.00		0.00
Total Realized Loss Of Principal										-0.00		-0.00		-0.00
Delinquent Principal										-0.00		-0.00		-0.00
Advanced Principal										0.00		0.00		0.00
TOTAL PRINCIPAL COLLECTED										14,077,427.24		26,952,609.70		41,030,036.94


PRINCIPAL - WITHDRAWALS

SPACE INTENTIONALLY LEFT BLANK



PRINCIPAL - OTHER ACCOUNTS

									Group 2		Group 1		Total
TOTAL OTHER ACCOUNTS PRINCIPAL									0.00		0.00		0.00





Page 6 of 31
Long Beach Mortgage Loan Trust 2004-4

Mortgage Pass-Through Certificates

2004-4

December 27, 2004 Distribution

INTEREST - COLLECTIONS

									Group 2		Group 1		Total
Scheduled Interest									4,671,100.23		10,186,116.21		14,857,216.44
Liquidation Interest									0.00		0.00		0.00
Repurchased Interest									0.00		0.00		0.00
Insurance Interest									0.00		0.00		0.00
Other Interest									0.00		0.00		0.00
Relief Act Interest Shortfalls									-0.00		-321.18		-321.18
Prepayment Interest Shortfalls									-37,511.16		-73,793.55		-111,304.72
Compensating Interest									37,511.16		73,793.55		111,304.72
Delinquent Interest									-0.00		-0.00		-0.00
Interest Advanced									0.00		0.00		0.00
TOTAL INTEREST COLLECTED									4,671,100.23		10,185,795.03		14,856,895.26


INTEREST - WITHDRAWALS

									Group 2		Group 1		Total
Nonrecoverable Advances									0.00		0.00		0.00
TOTAL INTEREST WITHDRAWALS									0.00		0.00		0.00



INTEREST - OTHER ACCOUNTS

									Group 2		Group 1		Total
Prepayment Charges													276,563.18
TOTAL INTEREST OTHER ACCOUNTS									0.00		0.00		276,563.18



INTEREST - FEES

									Group 2		Group 1		Total
Current Servicing Fees									360,157.87		746,488.71		1,106,646.59
Current Trustee Fees									504.22		1,045.08		1,549.31
Insurance Fees-Class I-A1											73,245.23		73,245.23
TOTAL INTEREST OTHER FEES									360,662.09		820,779.02		1,181,441.13




Page 7 of 31
Long Beach Mortgage Loan Trust 2004-4

Mortgage Pass-Through Certificates

2004-4

December 27, 2004 Distribution
Credit Enhancement Report
ACCOUNTS


SPACE INTENTIONALLY LEFT BLANK





INSURANCE

SPACE INTENTIONALLY LEFT BLANK



STRUCTURAL FEATURES

									Group 2		Group 1		Total
Overcollateralized Amount - Prior Period													16,315,968.52
Current Period Losses													0.00
Overcollateralized Amount - After Current Losses													16,315,968.52

Overcollateralization Increase Amount													0.00
Overcollateralization Reduction Amount													0.00
Overcollateralization Amount - Ending													16,315,968.52

Overcollateralization Deficiency Amount													0.00
Required Overcollateralized Amount													16,315,968.52



Page 8 of 31
Long Beach Mortgage Loan Trust 2004-4

Mortgage Pass-Through Certificates

2004-4

December 27, 2004 Distribution
Collateral Report


COLLATERAL



										Group 2		Group 1		Total



*Loan Count:*


Original									1,953		11,268		13,221
Prior									1,899		11,078		12,977
Prefunding									0		0		0
Scheduled Paid Offs									-0		-0		-0
Full Voluntary Prepayments									-30		-135		-165
Repurchases									-0		-0		-0
Liquidations									-0		-0		-0
Current									1,869		10,943		12,812
*Principal Balance:*


Original									889,216,680.12		1,830,111,407.00		2,719,328,087.12
Prior									864,378,896.94		1,791,572,915.08		2,655,951,812.02
Prefunding									0.00		0.00		0.00
Scheduled Principal									-401,707.90		-1,126,401.98		-1,528,109.88
Partial Prepayments									-127,888.15		-97,260.58		-225,148.73
Full Voluntary Prepayments									-13,547,831.19		-25,728,947.14		-39,276,778.33
Repurchases									-0.00		-0.00		-0.00
Liquidations									-0.00		-0.00		-0.00
Current									850,301,469.70		1,764,620,305.38		2,614,921,775.08





PREFUNDING

SPACE INTENTIONALLY LEFT BLANK






Page 9 of 31
Long Beach Mortgage Loan Trust 2004-4

Mortgage Pass-Through Certificates

2004-4

December 27, 2004 Distribution

CHARACTERISTICS

									Group 2		Group 1		Total
Weighted Average Coupon Original									6.48924%		6.82451%		6.71487%
Weighted Average Coupon Prior									6.49212%		6.82329%		6.71517%
Weighted Average Coupon Current									6.48480%		6.82268%		6.71272%
Weighted Average Months to Maturity Original									355		353		354
Weighted Average Months to Maturity Prior									354		352		353
Weighted Average Months to Maturity Current									353		351		351
Weighted Avg Remaining Amortization Term Original									355		353		354
Weighted Avg Remaining Amortization Term Prior									354		352		353
Weighted Avg Remaining Amortization Term Current									353		351		351
Weighted Average Seasoning Original									3.46		3.58		3.54
Weighted Average Seasoning Prior									4.42		4.56		4.51
Weighted Average Seasoning Current									5.42		5.53		5.50









Page 10 of 31
Long Beach Mortgage Loan Trust 2004-4

Mortgage Pass-Through Certificates

2004-4

December 27, 2004 Distribution

ARM CHARACTERISTICS

									Group 2		Group 1		Total
Weighted Average Margin Original									5.51233%		5.61776%		5.58156%
Weighted Average Margin Prior									5.51906%		5.56052%		5.54630%
Weighted Average Margin Current									5.52729%		5.56676%		5.55326%
Weighted Average Max Rate Original									12.48485%		12.79684%		12.68970%
Weighted Average Max Rate Prior									12.48841%		12.79521%		12.68997%
Weighted Average Max Rate Current									12.48023%		12.79435%		12.68688%
Weighted Average Min Rate Original									6.47973%		6.79338%		6.68568%
Weighted Average Min Rate Prior									6.48324%		6.79172%		6.68590%
Weighted Average Min Rate Current									6.47497%		6.79093%		6.68283%
Weighted Average Cap Up Original									1.00000%		1.00000%		1.00000%
Weighted Average Cap Up Prior									1.00000%		1.00000%		1.00000%
Weighted Average Cap Up Current									1.00000%		1.00000%		1.00000%
Weighted Average Cap Down Original									1.00000%		1.00000%		1.00000%
Weighted Average Cap Down Prior									1.00000%		1.00000%		1.00000%
Weighted Average Cap Down Current									1.00000%		1.00000%		1.00000%




SERVICING FEES & ADVANCES

										Group 2		Group 1		Total




Current Servicing Fees									360,157.87		746,488.71		1,106,646.59
Delinquent Servicing Fees									0.00		0.00		0.00
TOTAL SERVICING FEES									360,157.88		746,488.74		1,106,646.61


Compensating Interest									-37,511.16		-73,793.55		-111,304.72
Delinquent Servicing Fees									-0.00		-0.00		-0.00
COLLECTED SERVICING FEES									322,646.71		672,695.18		995,341.90


Aggregate Advances with respect to this Distribution									0.00		0.00		0.00





ADDITIONAL COLLATERAL INFORMATION
									Group 2		Group 1		Total
Net Prepayment Interest Shortfall									0.00		0.00		0.00

Libor For Current Period													2.1800%

Libor For Next Period




Page 11 of 31
Long Beach Mortgage Loan Trust 2004-4

Mortgage Pass-Through Certificates

2004-4

December 27, 2004 Distribution
Delinquency Report

	TOTAL
					< 1 PAYMENT	1 PAYMENT		2 PAYMENTS		3+ PAYMENTS		TOTAL
	DELINQUENT		Balance			26,984,167.23		6,552,444.18		3,969,816.24		37,506,427.65
			% Balance			1.03%		0.25%		0.15%		1.43%
			# Loans			155		34		21		210
			% # Loans			1.21%		0.27%		0.16%		1.64%
	FORECLOSURE		Balance		0.00	0.00		2,459,035.49		633,839.15		3,092,874.64
			% Balance		0.00%	0.00%		0.09%		0.02%		0.12%
			# Loans		0	0		16		4		20
			% # Loans		0.00%	0.00%		0.12%		0.03%		0.16%
	BANKRUPTCY		Balance		2,861,491.00	0.00		537,039.35		0.00		3,398,530.35
			% Balance		0.11%	0.00%		0.02%		0.00%		0.13%
			# Loans		17	0		2		0		19
			% # Loans		0.13%	0.00%		0.02%		0.00%		0.15%
	REO		Balance		0.00	0.00		0.00		0.00		0.00
			% Balance		0.00%	0.00%		0.00%		0.00%		0.00%
			# Loans		0	0		0		0		0
			% # Loans		0.00%	0.00%		0.00%		0.00%		0.00%
	TOTAL		Balance		2,861,491.00	26,984,167.23		9,548,519.02		4,603,655.39		43,997,832.64
			% Balance		0.11%	1.03%		0.37%		0.18%		1.68%
			# Loans		17	155		52		25		249
			% # Loans		0.13%	1.21%		0.41%		0.20%		1.94%









Page 12 of 31
Long Beach Mortgage Loan Trust 2004-4

Mortgage Pass-Through Certificates

2004-4

December 27, 2004 Distribution


	GROUP 1
					< 1 PAYMENT	1 PAYMENT		2 PAYMENTS		3+ PAYMENTS		TOTAL
	DELINQUENT		Balance			22,051,435.14		3,933,378.85		3,324,295.16		29,309,109.15
			% Balance			1.25%		0.22%		0.19%		1.66%
			# Loans			145		28		20		193
			% # Loans			1.33%		0.26%		0.18%		1.76%
	FORECLOSURE		Balance		0.00	0.00		2,079,035.49		633,839.15		2,712,874.64
			% Balance		0.00%	0.00%		0.12%		0.04%		0.15%
			# Loans		0	0		15		4		19
			% # Loans		0.00%	0.00%		0.14%		0.04%		0.17%
	BANKRUPTCY		Balance		2,092,589.21	0.00		132,039.35		0.00		2,224,628.56
			% Balance		0.12%	0.00%		0.01%		0.00%		0.13%
			# Loans		15	0		1		0		16
			% # Loans		0.14%	0.00%		0.01%		0.00%		0.15%
	REO		Balance		0.00	0.00		0.00		0.00		0.00
			% Balance		0.00%	0.00%		0.00%		0.00%		0.00%
			# Loans		0	0		0		0		0
			% # Loans		0.00%	0.00%		0.00%		0.00%		0.00%
	TOTAL		Balance		2,092,589.21	22,051,435.14		6,144,453.69		3,958,134.31		34,246,612.35
			% Balance		0.12%	1.25%		0.35%		0.22%		1.94%
			# Loans		15	145		44		24		228
			% # Loans		0.14%	1.33%		0.40%		0.22%		2.08%










Page 13 of 31
Long Beach Mortgage Loan Trust 2004-4

Mortgage Pass-Through Certificates

2004-4

December 27, 2004 Distribution

	GROUP 2
					< 1 PAYMENT	1 PAYMENT		2 PAYMENTS		3+ PAYMENTS		TOTAL
	DELINQUENT		Balance			4,932,732.09		2,619,065.33		645,521.08		8,197,318.50
			% Balance			0.58%		0.31%		0.08%		0.96%
			# Loans			10		6		1		17
			% # Loans			0.54%		0.32%		0.05%		0.91%
	FORECLOSURE		Balance		0.00	0.00		380,000.00		0.00		380,000.00
			% Balance		0.00%	0.00%		0.04%		0.00%		0.04%
			# Loans		0	0		1		0		1
			% # Loans		0.00%	0.00%		0.05%		0.00%		0.05%
	BANKRUPTCY		Balance		768,901.79	0.00		405,000.00		0.00		1,173,901.79
			% Balance		0.09%	0.00%		0.05%		0.00%		0.14%
			# Loans		2	0		1		0		3
			% # Loans		0.11%	0.00%		0.05%		0.00%		0.16%
	REO		Balance		0.00	0.00		0.00		0.00		0.00
			% Balance		0.00%	0.00%		0.00%		0.00%		0.00%
			# Loans		0	0		0		0		0
			% # Loans		0.00%	0.00%		0.00%		0.00%		0.00%
	TOTAL		Balance		768,901.79	4,932,732.09		3,404,065.33		645,521.08		9,751,220.29
			% Balance		0.09%	0.58%		0.40%		0.08%		1.15%
			# Loans		2	10		8		1		21
			% # Loans		0.11%	0.54%		0.43%		0.05%		1.12%









Page 14 of 31
Long Beach Mortgage Loan Trust 2004-4

Mortgage Pass-Through Certificates

2004-4

December 27, 2004 Distribution
REO Report
Loan Number			Original		Stated			Current		State &

													First
&			Principal		Principal	Paid to		Note		LTV at		Original		Payment

Loan Group			Balance		Balance	Date		Rate		Origination		Term		Date
SPACE INTENTIONALLY LEFT BLANK




TOTAL



Page 15 of 31
Long Beach Mortgage Loan Trust 2004-4

Mortgage Pass-Through Certificates

2004-4

December 27, 2004 Distribution
Foreclosure Report
Loan Number			Original		Stated			Current		State &

													First
&			Principal		Principal	Paid to		Note		LTV at		Original		Payment

Loan Group			Balance		Balance	Date		Rate		Origination		Term		Date
6238497 1
			252,000.00		250,299.85	01-Jul-2004		6.250%		GA - 80.00%		360		01-Jun-2004

6240701 1			130,900.00		130,439.76	01-Jul-2004		8.750%		AL - 85.00%		360		01-Jul-2004
6241146 1			142,500.00		141,715.35	01-Jul-2004		7.300%		GA - 95.00%		360		01-Jun-2004
6246539 1			40,800.00		40,607.11	01-Aug-2004		7.400%		MD - 85.00%		360		01-Jul-2004
6254357 1			112,000.00		111,384.19	01-Jul-2004		6.500%		TX - 80.00%		360		01-Jul-2004
6268314 1			133,200.00		132,838.16	01-Aug-2004		7.990%		AR - 90.00%		360		01-Sep-2004
6273799 1			78,000.00		77,800.95	01-Aug-2004		9.400%		WI - 100.00%		360		01-Aug-2004
6274312 1			100,000.00		99,712.04	01-Aug-2004		7.700%		NC - 80.00%		360		01-Sep-2004
6274628 1			76,700.00		76,617.54	01-Aug-2004		12.350%		MI - 65.00%		360		01-Sep-2004
6276105 1			408,000.00		406,980.15	01-Aug-2004		8.400%		NY - 85.00%		360		01-Sep-2004
6276633 1			94,000.00		93,744.63	01-Aug-2004		7.990%		TX - 100.00%		360		01-Sep-2004
6277081 1			225,000.00		224,481.85	01-Aug-2004		8.800%		NJ - 90.00%		360		01-Sep-2004
6279383 1			50,150.00		50,025.90	01-Aug-2004		8.450%		IN - 85.00%		360		01-Sep-2004
6280176 1			192,600.00		192,056.41	01-Aug-2004		7.800%		IL - 90.00%		360		01-Sep-2004
6280504 1			90,250.00		90,022.07	01-Aug-2004		8.350%		IA - 95.00%		360		01-Sep-2004
6280954 1			204,000.00		203,394.76	01-Aug-2004		7.550%		GA - 80.00%		360		01-Sep-2004
6281295 1			75,200.00		75,057.92	01-Aug-2004		9.750%		NC - 80.00%		360		01-Sep-2004
6285017 1			128,000.00		127,696.00	01-Aug-2004		8.650%		TX - 80.00%		360		01-Sep-2004
6286062 1			188,000.00		188,000.00	01-Aug-2004		7.100%		CO - 80.00%		360		01-Sep-2004
6276719 2			380,000.00		380,000.00	01-Aug-2004		6.050%		TX - 80.00%		360		01-Sep-2004


TOTAL			3,101,300.00		3,092,874.64



Page 16 of 31
Long Beach Mortgage Loan Trust 2004-4

Mortgage Pass-Through Certificates

2004-4

December 27, 2004 Distribution
Prepayment Report

VOLUNTARY PREPAYMENTS


										Group 2		Group 1		Total




*Current*


Number of Paid in Full Loans									30		135		165
Number of Repurchased Loans									0		0		0
Total Number of Loans Prepaid in Full									30		135		165
Curtailments Amount									127,888.15		97,260.58		225,148.73
Paid in Full Balance									13,547,831.19		25,728,947.14		39,276,778.33
Repurchased Loans Balance									0.00		0.00		0.00
Total Prepayment Amount									13,675,719.34		25,826,207.72		39,501,927.06

*Cumulative*


Number of Paid in Full Loans									81		323		404
Number of Repurchased Loans									3		2		5
Total Number of Loans Prepaid in Full									84		325		409
Paid in Full Balance									36,248,886.96		61,054,936.25		97,303,823.21
Repurchased Loans Balance									1,254,668.97		501,487.84		1,756,156.81
Curtailments Amount									194,114.19		532,086.73		726,200.92
Total Prepayment Amount									37,697,670.12		62,088,510.82		99,786,180.94










Page 17 of 31
Long Beach Mortgage Loan Trust 2004-4

Mortgage Pass-Through Certificates

2004-4

December 27, 2004 Distribution

VOLUNTARY PREPAYMENTS RATES


										Group 2		Group 1		Total



SMM									1.58%		1.44%		1.49%
3 Months Avg SMM									1.44%		1.15%		1.24%
12 Months Avg SMM									1.44%		1.15%		1.24%
Avg SMM Since Cut-off									1.44%		1.15%		1.24%


CPR									17.43%		16.00%		16.47%
3 Months Avg CPR									15.92%		12.91%		13.91%
12 Months Avg CPR									15.92%		12.91%		13.91%
Avg CPR Since Cut-off									15.92%		12.91%		13.91%


PSA									1,607.51%		1,446.18%		1,498.18%
3 Months Avg PSA Approximation									1,795.47%		1,416.84%		1,539.33%
12 Months Avg PSA Approximation									1,795.47%		1,416.84%		1,539.33%
Avg PSA Since Cut-off Approximation									1,795.46%		1,416.84%		1,539.33%










Page 18 of 31
Long Beach Mortgage Loan Trust 2004-4

Mortgage Pass-Through Certificates

2004-4

December 27, 2004 Distribution






PREPAYMENT CALCULATION METHODOLOGY

	Single Monthly Mortality (SMM): (Voluntary partial and full prepayments + Repurchases + Liquidations )/(Beg Principal Balance - Sched Principal)

	Conditional Prepayment Rate (CPR): 1-((1-SMM)^12)
	PSA Standard Prepayment Model: CPR/(0.002*min(30,WAS))

	Average SMM over period between nth month and mth month (AvgSMMn,m): [(1-SMMn)(1-SMMn+1)...*(1-SMMm)]^(1/months in period n,m)
	Average CPR over period between the nth month and mth month (AvgCPRn,m): 1-((1-AvgSMMn,m)^12)

	Average PSA Approximation over period between the nth month and mth month: AvgCPRn,m/(0.002*Avg WASn,m))
	Average WASn,m: (min(30,WASn)+min(30,WASn+1)+...+min(30,WASm)/(number of months in the period n,m)

	Weighted Average Seasoning (WAS)

	Note: Prepayment rates are calculated since deal issue date and include partial and full voluntary prepayments, liquidations, and repurchases.
	Dates correspond to distribution dates.




Page 19 of 31
Long Beach Mortgage Loan Trust 2004-4

Mortgage Pass-Through Certificates

2004-4

December 27, 2004 Distribution
Prepayment Detail Report
Prepayment Detail Report - Mortgage Loans Prepaid in Full During Current Distribution
Loan Number			Original						Current		State &		Type Prepayment		First


&		Loan	Principal		Prepayment		Prepayment		Note		LTV at		&		Payment

Loan Group		Status	Balance		Amount		Date		Rate		Origination		Original Term		Date

5504287 1			123,200.00		121,090.24		24-Nov-2004		6.250%		CA - 56.51%		Paid Off - 360		09/01/2003

5530332 1			160,000.00		157,324.65		09-Nov-2004		6.200%		WA - 80.00%		Paid Off - 360		08/01/2003
5551445 1			215,000.00		212,847.04		10-Nov-2004		8.800%		NY - 52.18%		Paid Off - 360		08/01/2003
5553938 1			141,920.00		139,652.81		10-Nov-2004		5.825%		CA - 79.96%		Paid Off - 360		09/01/2003
5573944 1			145,600.00		143,333.05		23-Nov-2004		6.325%		CA - 80.00%		Paid Off - 360		08/01/2003
5579982 1			128,000.00		126,783.45		12-Nov-2004		8.525%		WA - 80.00%		Paid Off - 360		09/01/2003
5589189 1			276,000.00		272,033.23		02-Nov-2004		6.750%		CA - 80.00%		Paid Off - 360		08/01/2003
5589262 1			50,000.00		48,936.90		05-Nov-2004		7.450%		IL - 39.37%		Paid Off - 360		09/01/2003
5591169 1			100,000.00		99,054.03		05-Nov-2004		8.625%		CA - 74.07%		Paid Off - 360		09/01/2003
5601745 1			88,200.00		87,357.42		02-Nov-2004		8.500%		AL - 90.00%		Paid Off - 360		09/01/2003
5616354 1			146,000.00		144,039.94		18-Nov-2004		6.375%		CO - 80.00%		Paid Off - 360		10/01/2003
5630827 1			270,000.00		266,719.06		08-Nov-2004		6.900%		NC - 65.38%		Paid Off - 360		10/01/2003
5637137 1			166,500.00		163,271.97		04-Nov-2004		6.650%		CA - 90.00%		Paid Off - 360		09/01/2003
5642145 1			168,500.00		167,708.54		12-Nov-2004		11.200%		NY - 30.64%		Paid Off - 360		11/01/2003
5683149 1			152,000.00		149,893.01		17-Nov-2004		6.850%		CA - 81.28%		Paid Off - 360		10/01/2003
5688908 1			162,800.00		161,181.73		01-Nov-2004		8.300%		CO - 80.00%		Paid Off - 360		09/01/2003
5692751 1			122,320.00		120,715.10		18-Nov-2004		6.875%		WI - 80.00%		Paid Off - 360		09/01/2003
5726252 1			196,000.00		193,258.27		08-Nov-2004		6.300%		FL - 80.00%		Paid Off - 360		10/01/2003
5742234 1			187,200.00		185,151.96		22-Nov-2004		7.950%		CA - 90.00%		Paid Off - 360		10/01/2003
5753405 1			173,700.00		170,992.15		09-Nov-2004		5.150%		IL - 90.00%		Paid Off - 360		11/01/2003
5754692 1			329,600.00		325,319.03		04-Nov-2004		6.550%		CA - 80.00%		Paid Off - 360		10/01/2003
5780010 1			172,000.00		169,524.92		16-Nov-2004		6.350%		CA - 80.00%		Paid Off - 360		10/01/2003
5803283 1			112,800.00		111,493.94		19-Nov-2004		6.750%		FL - 80.00%		Paid Off - 360		11/01/2003
5804745 1			200,000.00		196,899.30		17-Nov-2004		6.750%		WA - 86.96%		Paid Off - 360		11/01/2003
5821780 1			256,000.00		252,686.21		22-Nov-2004		6.325%		CA - 80.00%		Paid Off - 360		11/01/2003
5826078 1			171,200.00		169,059.24		02-Nov-2004		6.750%		CA - 80.00%		Paid Off - 360		10/01/2003
5843867 1			148,800.00		146,867.29		17-Nov-2004		6.550%		CA - 80.00%		Paid Off - 360		10/01/2003
5861026 1			208,500.00		206,062.20		16-Nov-2004		6.800%		CO - 75.00%		Paid Off - 360		11/01/2003
5864533 1			71,200.00		70,761.96		22-Nov-2004		10.150%		AL - 80.00%		Paid Off - 360		11/01/2003
5872544 1			102,560.00		101,476.03		30-Nov-2004		7.225%		AZ - 80.00%		Paid Off - 360		11/01/2003
6212013 1			103,500.00		54,857.33		22-Nov-2004		6.925%		FL - 90.00%		Paid Off - 360		03/01/2004
6217805 1			214,400.00		212,901.09		22-Nov-2004		6.775%		CA - 80.00%		Paid Off - 360		04/01/2004
6227147 1			225,250.00		223,995.82		08-Nov-2004		7.250%		CO - 85.00%		Paid Off - 360		05/01/2004
6230508 1			172,000.00		170,634.84		18-Nov-2004		5.000%		CA - 80.00%		Paid Off - 360		06/01/2004
6231981 1			127,720.00		126,910.27		18-Nov-2004		5.750%		NJ - 80.00%		Paid Off - 360		06/01/2004
6231998 1			300,252.00		299,089.82		01-Nov-2004		7.350%		NJ - 75.00%		Paid Off - 360		07/01/2004
6234128 1			261,000.00		259,343.61		10-Nov-2004		6.700%		FL - 90.00%		Paid Off - 360		05/01/2004




Page 20 of 31
Long Beach Mortgage Loan Trust 2004-4

Mortgage Pass-Through Certificates

2004-4

December 27, 2004 Distribution

Prepayment Detail Report - Mortgage Loans Prepaid in Full During Current Distribution
Loan Number			Original						Current		State &		Type Prepayment		First


&		Loan	Principal		Prepayment		Prepayment		Note		LTV at		&		Payment

Loan Group		Status	Balance		Amount		Date		Rate		Origination		Original Term		Date

6234167 1			283,800.00		283,795.27		24-Nov-2004		5.500%		CA - 73.91%		Paid Off - 360		05/01/2004

6235778 1			174,800.00		173,749.06		24-Nov-2004		6.850%		CA - 95.00%		Paid Off - 360		05/01/2004
6238585 1			189,475.00		189,051.14		26-Nov-2004		10.900%		NJ - 65.00%		Paid Off - 360		06/01/2004
6238683 2			467,550.00		465,476.76		22-Nov-2004		7.600%		NJ - 90.00%		Paid Off - 360		06/01/2004
6239239 2			651,000.00		651,000.00		02-Nov-2004		7.300%		CA - 70.00%		Paid Off - 360		06/01/2004
6239617 1			175,600.00		174,674.52		09-Nov-2004		5.750%		CA - 80.00%		Paid Off - 360		07/01/2004
6240355 2			570,000.00		569,672.29		16-Nov-2004		5.750%		CA - 75.00%		Paid Off - 360		06/01/2004
6241597 1			120,888.00		120,433.77		08-Nov-2004		7.500%		CA - 80.00%		Paid Off - 360		07/01/2004
6241746 1			160,750.00		159,973.15		30-Nov-2004		6.650%		CA - 66.43%		Paid Off - 360		07/01/2004
6241944 1			176,800.00		175,750.75		18-Nov-2004		6.100%		NJ - 80.00%		Paid Off - 360		06/01/2004
6242094 1			127,500.00		126,993.58		26-Nov-2004		8.150%		FL - 85.00%		Paid Off - 360		06/01/2004
6242527 1			209,600.00		209,600.00		10-Nov-2004		5.850%		UT - 80.00%		Paid Off - 360		07/01/2004
6242601 1			202,500.00		202,477.00		18-Nov-2004		6.150%		CO - 90.00%		Paid Off - 360		06/01/2004
6242840 1			177,600.00		177,600.00		22-Nov-2004		5.650%		CA - 80.00%		Paid Off - 360		06/01/2004
6243158 1			272,000.00		270,444.91		09-Nov-2004		6.300%		NJ - 80.00%		Paid Off - 360		06/01/2004
6243748 1			184,500.00		184,499.18		03-Nov-2004		6.850%		CA - 90.00%		Paid Off - 360		06/01/2004
6244478 1			126,000.00		125,347.85		03-Nov-2004		5.850%		CA - 54.78%		Paid Off - 360		07/01/2004
6244945 1			328,000.00		326,348.85		19-Nov-2004		7.000%		CA - 80.00%		Paid Off - 360		06/01/2004
6244989 2			408,000.00		408,000.00		15-Nov-2004		5.750%		CA - 80.00%		Paid Off - 360		06/01/2004
6245078 1			261,250.00		260,156.06		01-Nov-2004		6.950%		NJ - 95.00%		Paid Off - 360		07/01/2004
6245732 2			375,000.00		373,473.13		18-Nov-2004		7.100%		WA - 89.29%		Paid Off - 360		07/01/2004
6245738 1			289,750.00		289,750.00		22-Nov-2004		7.450%		WA - 95.00%		Paid Off - 360		07/01/2004
6245756 1			184,000.00		182,982.00		19-Nov-2004		6.250%		NH - 80.00%		Paid Off - 360		07/01/2004
6245896 1			39,000.00		38,234.85		24-Nov-2004		6.750%		OH - 48.75%		Paid Off - 180		06/01/2004
6246280 1			292,800.00		291,409.68		09-Nov-2004		6.300%		MA - 80.00%		Paid Off - 360		07/01/2004
6246495 1			264,000.00		263,188.90		05-Nov-2004		8.500%		VA - 80.00%		Paid Off - 360		07/01/2004
6247491 1			63,650.00		63,431.39		12-Nov-2004		7.950%		SC - 55.35%		Paid Off - 360		07/01/2004
6247586 2			333,925.00		332,485.23		01-Nov-2004		6.800%		VA - 95.00%		Paid Off - 360		07/01/2004
6248196 2			735,000.00		735,000.00		30-Nov-2004		6.350%		WA - 75.00%		Paid Off - 360		07/01/2004
6248586 2			366,300.00		366,300.00		04-Nov-2004		6.000%		CA - 90.00%		Paid Off - 360		06/01/2004
6248767 1			190,000.00		188,679.16		24-Nov-2004		5.725%		CA - 63.33%		Paid Off - 360		06/01/2004
6248919 1			196,000.00		195,146.66		02-Nov-2004		6.750%		CA - 80.00%		Paid Off - 360		07/01/2004
6249544 1			165,750.00		165,095.63		01-Nov-2004		7.250%		CT - 85.00%		Paid Off - 360		07/01/2004
6249565 2			780,000.00		775,888.95		05-Nov-2004		5.750%		CA - 57.99%		Paid Off - 360		07/01/2004
6249718 1			499,999.00		497,169.69		02-Nov-2004		6.350%		CA - 89.29%		Paid Off - 360		06/01/2004
6249749 1			279,500.00		278,418.22		29-Nov-2004		7.675%		CA - 65.00%		Paid Off - 360		07/01/2004
6250450 1			208,000.00		206,660.92		29-Nov-2004		4.950%		CA - 80.00%		Paid Off - 360		07/01/2004
6250996 1			185,775.00		184,796.07		12-Nov-2004		5.750%		IL - 72.85%		Paid Off - 360		07/01/2004




Page 21 of 31
Long Beach Mortgage Loan Trust 2004-4

Mortgage Pass-Through Certificates

2004-4

December 27, 2004 Distribution

Prepayment Detail Report - Mortgage Loans Prepaid in Full During Current Distribution
Loan Number			Original						Current		State &		Type Prepayment		First


&		Loan	Principal		Prepayment		Prepayment		Note		LTV at		&		Payment

Loan Group		Status	Balance		Amount		Date		Rate		Origination		Original Term		Date

6251121 1			221,000.00		221,000.00		23-Nov-2004		5.950%		MN - 85.00%		Paid Off - 360		07/01/2004

6251199 2			353,700.00		351,876.98		24-Nov-2004		6.450%		IL - 90.00%		Paid Off - 360		07/01/2004
6252146 2			340,000.00		338,576.30		#######		6.950%		CA - 80.00%		Paid Off - 360		07/01/2004
6252334 1			206,328.00		205,742.97		29-Nov-2004		8.900%		TX - 85.00%		Paid Off - 360		07/01/2004
6252450 1			155,000.00		154,417.57		17-Nov-2004		7.500%		NJ - 50.00%		Paid Off - 360		07/01/2004
6252459 1			174,000.00		173,346.17		10-Nov-2004		7.500%		CA - 77.33%		Paid Off - 360		07/01/2004
6252573 1			175,750.00		175,115.41		18-Nov-2004		7.700%		IL - 95.00%		Paid Off - 360		07/01/2004
6252575 1			58,500.00		58,500.00		01-Nov-2004		6.850%		OH - 90.00%		Paid Off - 360		07/01/2004
6252588 1			220,749.00		220,749.00		19-Nov-2004		5.300%		FL - 80.00%		Paid Off - 360		07/01/2004
6252998 1			203,200.00		203,200.00		18-Nov-2004		5.100%		CA - 80.00%		Paid Off - 360		07/01/2004
6253103 1			189,000.00		188,574.87		05-Nov-2004		10.000%		WA - 54.00%		Paid Off - 360		07/01/2004
6253370 1			280,000.00		280,000.00		18-Nov-2004		6.025%		CA - 80.00%		Paid Off - 360		07/01/2004
6253583 2			344,000.00		344,000.00		30-Nov-2004		5.850%		CA - 80.00%		Paid Off - 360		07/01/2004
6253723 1			116,000.00		115,440.16		10-Nov-2004		6.650%		UT - 80.00%		Paid Off - 360		07/01/2004
6253965 1			274,720.00		274,720.00		15-Nov-2004		5.990%		CA - 80.00%		Paid Off - 360		07/01/2004
6254121 1			223,576.00		223,576.00		02-Nov-2004		5.650%		CA - 80.00%		Paid Off - 360		07/01/2004
6254181 1			127,300.00		126,826.37		04-Nov-2004		7.550%		IL - 95.00%		Paid Off - 360		07/01/2004
6254455 2			449,100.00		449,100.00		19-Nov-2004		6.600%		CO - 90.00%		Paid Off - 360		07/01/2004
6254903 1			132,000.00		131,994.50		30-Nov-2004		6.125%		CA - 94.29%		Paid Off - 360		07/01/2004
6255255 2			340,000.00		340,000.00		12-Nov-2004		6.000%		FL - 80.00%		Paid Off - 360		07/01/2004
6256149 1			140,000.00		140,000.00		08-Nov-2004		6.500%		MI - 80.00%		Paid Off - 360		07/01/2004
6256416 1			232,000.00		231,939.60		17-Nov-2004		6.500%		CA - 80.00%		Paid Off - 360		07/01/2004
6256875 1			116,500.00		116,070.87		26-Nov-2004		7.600%		NC - 100.00%		Paid Off - 360		07/01/2004
6257276 1			152,470.00		151,682.41		17-Nov-2004		6.250%		FL - 79.00%		Paid Off - 360		07/01/2004
6257608 1			180,000.00		180,000.00		19-Nov-2004		6.200%		CA - 80.00%		Paid Off - 360		08/01/2004
6257928 1			304,450.00		304,450.00		04-Nov-2004		7.400%		CA - 71.80%		Paid Off - 360		08/01/2004
6258027 1			107,550.00		107,145.87		03-Nov-2004		7.500%		NV - 90.00%		Paid Off - 360		07/01/2004
6258041 1			260,000.00		258,811.96		03-Nov-2004		6.500%		VA - 80.00%		Paid Off - 360		07/01/2004
6259591 1			216,750.00		215,522.67		26-Nov-2004		6.355%		MN - 85.00%		Paid Off - 360		07/01/2004
6259637 1			230,000.00		229,439.57		30-Nov-2004		8.525%		CA - 100.00%		Paid Off - 360		08/01/2004
6261897 1			303,644.00		303,644.00		10-Nov-2004		6.100%		MD - 78.87%		Paid Off - 360		08/01/2004
6263758 1			138,400.00		137,909.88		19-Nov-2004		6.650%		CA - 80.00%		Paid Off - 360		08/01/2004
6263860 1			175,750.00		175,243.96		19-Nov-2004		7.700%		CA - 95.00%		Paid Off - 360		08/01/2004
6266451 2			370,000.00		370,000.00		16-Nov-2004		5.500%		CA - 74.00%		Paid Off - 360		08/01/2004
6266665 1			216,000.00		215,521.69		01-Nov-2004		8.990%		TX - 80.00%		Paid Off - 360		08/01/2004
6266786 1			143,000.00		142,727.32		19-Nov-2004		8.300%		CA - 65.00%		Paid Off - 360		09/01/2004
6266801 1			180,000.00		179,549.58		29-Nov-2004		8.900%		CA - 80.00%		Paid Off - 360		08/01/2004
6267399 1			308,000.00		307,164.20		18-Nov-2004		6.525%		CA - 78.97%		Paid Off - 360		09/01/2004




Page 22 of 31
Long Beach Mortgage Loan Trust 2004-4

Mortgage Pass-Through Certificates

2004-4

December 27, 2004 Distribution

Prepayment Detail Report - Mortgage Loans Prepaid in Full During Current Distribution
Loan Number			Original						Current		State &		Type Prepayment		First


&		Loan	Principal		Prepayment		Prepayment		Note		LTV at		&		Payment

Loan Group		Status	Balance		Amount		Date		Rate		Origination		Original Term		Date

6268740 2			360,000.00		360,000.00		24-Nov-2004		6.250%		CA - 90.00%		Paid Off - 360		09/01/2004

6269570 1			178,500.00		177,849.24		30-Nov-2004		6.500%		MD - 72.27%		Paid Off - 360		08/01/2004
6269768 1			227,200.00		227,200.00		30-Nov-2004		6.800%		WI - 80.00%		Paid Off - 360		08/01/2004
6269834 2			352,000.00		352,000.00		12-Nov-2004		6.000%		CA - 80.00%		Paid Off - 360		08/01/2004
6269842 1			130,000.00		129,700.20		29-Nov-2004		10.050%		CA - 65.00%		Paid Off - 360		08/01/2004
6269943 1			93,750.00		93,567.58		12-Nov-2004		8.200%		MA - 75.00%		Paid Off - 360		09/01/2004
6270711 2			500,000.00		500,000.00		17-Nov-2004		6.375%		IL - 79.62%		Paid Off - 360		09/01/2004
6270950 2			427,000.00		427,000.00		24-Nov-2004		5.950%		CA - 68.32%		Paid Off - 360		08/01/2004
6271995 1			236,000.00		236,000.00		17-Nov-2004		6.600%		WA - 80.00%		Paid Off - 360		09/01/2004
6272564 1			189,000.00		187,992.02		09-Nov-2004		6.775%		CA - 72.97%		Paid Off - 360		08/01/2004
6272607 1			100,100.00		100,100.00		29-Nov-2004		6.225%		CO - 34.16%		Paid Off - 360		08/01/2004
6273256 2			405,000.00		404,767.39		16-Nov-2004		6.550%		CA - 90.00%		Paid Off - 360		08/01/2004
6273401 1			220,000.00		219,314.06		19-Nov-2004		7.300%		CA - 50.58%		Paid Off - 360		08/01/2004
6273483 2			509,400.00		507,587.35		01-Nov-2004		6.625%		CA - 90.00%		Paid Off - 360		08/01/2004
6273972 1			99,820.00		99,422.92		24-Nov-2004		8.350%		FL - 80.00%		Paid Off - 360		08/01/2004
6274643 1			254,400.00		254,400.00		26-Nov-2004		6.600%		CA - 80.00%		Paid Off - 360		09/01/2004
6274701 1			176,000.00		176,000.00		01-Nov-2004		6.650%		CA - 80.00%		Paid Off - 360		08/01/2004
6274820 1			332,000.00		330,979.54		16-Nov-2004		5.875%		CA - 80.00%		Paid Off - 360		09/01/2004
6275090 2			588,000.00		586,842.67		18-Nov-2004		8.149%		CA - 70.00%		Paid Off - 360		09/01/2004
6275196 1			80,000.00		79,822.52		17-Nov-2004		7.550%		CA - 80.00%		Paid Off - 360		09/01/2004
6275213 1			450,500.00		449,187.65		30-Nov-2004		7.650%		CA - 85.00%		Paid Off - 360		08/01/2004
6275485 2			360,400.00		359,298.37		02-Nov-2004		7.400%		CA - 85.00%		Paid Off - 360		08/01/2004
6275863 2			469,600.00		468,392.07		22-Nov-2004		6.800%		UT - 80.00%		Paid Off - 360		09/01/2004
6276065 1			298,800.00		298,000.89		01-Nov-2004		6.600%		IL - 90.00%		Paid Off - 360		09/01/2004
6276227 2			572,000.00		570,817.26		12-Nov-2004		7.900%		CA - 80.00%		Paid Off - 360		09/01/2004
6276270 1			308,750.00		307,731.51		26-Nov-2004		5.500%		OH - 95.00%		Paid Off - 360		09/01/2004
6276587 2			565,250.00		565,249.55		22-Nov-2004		7.990%		NJ - 85.00%		Paid Off - 360		09/01/2004
6277289 1			240,000.00		239,417.93		08-Nov-2004		7.100%		MA - 80.00%		Paid Off - 360		09/01/2004
6277603 1			260,000.00		259,900.00		03-Nov-2004		6.225%		CA - 76.47%		Paid Off - 360		09/01/2004
6277738 1			331,500.00		331,017.18		18-Nov-2004		9.600%		WA - 64.37%		Paid Off - 360		09/01/2004
6277745 1			132,900.00		132,504.89		04-Nov-2004		6.050%		NV - 80.00%		Paid Off - 360		09/01/2004
6278011 1			112,500.00		112,259.02		26-Nov-2004		7.725%		GA - 75.00%		Paid Off - 360		09/01/2004
6278296 1			311,112.00		311,112.00		08-Nov-2004		6.750%		VA - 78.90%		Paid Off - 360		09/01/2004
6279313 1			100,000.00		98,616.26		01-Nov-2004		7.900%		MI - 92.59%		Paid Off - 180		09/01/2004
6280588 1			174,400.00		174,169.06		22-Nov-2004		10.050%		CA - 80.00%		Paid Off - 360		09/01/2004
6280617 1			118,400.00		118,061.21		24-Nov-2004		6.250%		GA - 80.00%		Paid Off - 360		09/01/2004
6280658 1			155,000.00		154,676.26		23-Nov-2004		7.850%		NJ - 86.59%		Paid Off - 360		09/01/2004
6280689 2			337,500.00		336,954.23		05-Nov-2004		9.100%		NV - 75.00%		Paid Off - 360		09/01/2004




Page 23 of 31
Long Beach Mortgage Loan Trust 2004-4

Mortgage Pass-Through Certificates

2004-4

December 27, 2004 Distribution

Prepayment Detail Report - Mortgage Loans Prepaid in Full During Current Distribution
Loan Number			Original						Current		State &		Type Prepayment		First


&		Loan	Principal		Prepayment		Prepayment		Note		LTV at		&		Payment

Loan Group		Status	Balance		Amount		Date		Rate		Origination		Original Term		Date

6281357 1			265,280.00		265,280.00		19-Nov-2004		7.300%		CA - 80.00%		Paid Off - 360		09/01/2004

6281744 1			175,000.00		174,618.47		10-Nov-2004		8.200%		CA - 51.47%		Paid Off - 360		09/01/2004
6281888 1			108,000.00		107,758.01		10-Nov-2004		7.500%		MI - 80.00%		Paid Off - 360		09/01/2004
6282290 1			184,000.00		183,386.50		29-Nov-2004		7.500%		NJ - 80.00%		Paid Off - 360		09/01/2004
6282751 1			188,000.00		187,502.08		09-Nov-2004		6.650%		NV - 80.00%		Paid Off - 360		09/01/2004
6284290 2			477,800.00		476,652.57		30-Nov-2004		7.150%		CA - 80.00%		Paid Off - 360		09/01/2004
6284779 2			335,200.00		334,378.98		12-Nov-2004		7.050%		CA - 80.00%		Paid Off - 360		09/01/2004
6285257 1			254,600.00		253,951.46		26-Nov-2004		6.850%		CA - 80.00%		Paid Off - 360		09/01/2004
6285512 2			428,000.00		427,041.11		12-Nov-2004		7.500%		ID - 80.00%		Paid Off - 360		09/01/2004
6285912 1			300,800.00		300,800.00		10-Nov-2004		7.650%		IL - 80.00%		Paid Off - 360		09/01/2004
6286636 1			122,400.00		121,989.33		30-Nov-2004		7.100%		CA - 80.00%		Paid Off - 360		09/01/2004
6286930 1			210,000.00		210,000.00		16-Nov-2004		6.800%		CA - 56.30%		Paid Off - 360		09/01/2004
6288803 1			120,000.00		119,773.52		22-Nov-2004		8.350%		KY - 80.00%		Paid Off - 360		09/01/2004
6288828 1			120,000.00		119,773.52		22-Nov-2004		8.350%		KY - 80.00%		Paid Off - 360		09/01/2004


TOTAL			39,470,083.00		39,276,778.33



Page 24 of 31
Long Beach Mortgage Loan Trust 2004-4

Mortgage Pass-Through Certificates

2004-4

December 27, 2004 Distribution
Realized Loss Report

COLLATERAL REALIZED LOSSES



										Group 2		Group 1		Total


*Current*




Number of Loans Liquidated									0		0		0
Collateral Principal Realized Loss/(Gain) Amount									0.00		0.00		0.00
Collateral Interest Realized Loss/(Gain) Amount									0.00		0.00		0.00
Net Liquidation Proceeds									0.00		0.00		0.00

*Cumulative*




Number of Loans Liquidated									0		0		0
Collateral Realized Loss/(Gain) Amount									0.00		0.00		0.00
Net Liquidation Proceeds									0.00		0.00		0.00










Page 25 of 31
Long Beach Mortgage Loan Trust 2004-4

Mortgage Pass-Through Certificates

2004-4

December 27, 2004 Distribution


DEFAULT SPEEDS



										Group 2		Group 1		Total



MDR									0.00%		0.00%		0.00%
3 Months Avg MDR									0.00%		0.00%		0.00%
12 Months Avg MDR									0.00%		0.00%		0.00%
Avg MDR Since Cut-off									0.00%		0.00%		0.00%


CDR									0.00%		0.00%		0.00%
3 Months Avg CDR									0.00%		0.00%		0.00%
12 Months Avg CDR									0.00%		0.00%		0.00%
Avg CDR Since Cut-off									0.00%		0.00%		0.00%


SDA									0.00%		0.00%		0.00%
3 Months Avg SDA Approximation									0.00%		0.00%		0.00%
12 Months Avg SDA Approximation									0.00%		0.00%		0.00%
Avg SDA Since Cut-off Approximation									0.00%		0.00%		0.00%


Loss Severity Approximation for Current Period									0.00%		0.00%		0.00%
3 Months Avg Loss Severity Approximation									0.00%		0.00%		0.00%
12 Months Avg Loss Severity Approximation									0.00%		0.00%		0.00%
Avg Loss Severity Approximation Since Cut-off									0.00%		0.00%		0.00%












Page 26 of 31
Long Beach Mortgage Loan Trust 2004-4

Mortgage Pass-Through Certificates

2004-4

December 27, 2004 Distribution





COLLATERAL REALIZED LOSS CALCULATION METHODOLOGY
	Monthly Default Rate (MDR): (Beg Principal Balance of Liquidated Loans)/(Total Beg Principal Balance)



	Conditional Default Rate (CDR): 1-((1-MDR)^12)

	SDA Standard Default Assumption: CDR/IF(WAS<61,MIN(30,WAS)0.02,MAX(0.03,MIN(30,WAS)0.02-0.0095*(WAS-60)))

	Average MDR over period between nth month and mth month (AvgMDRn,m): [(1-MDRn)(1-MDRn+1)...*(1-MDRm)]^(1/months in period n,m)
	Average CDR over period between the nth month and mth month (AvgCDRn,m): 1-((1-AvgMDRn,m)^12)

	Average SDA Approximation over period between the nth month and mth month:
	AvgCDRn,m/IF(Avg WASn,m<61,MIN(30,Avg WASn,m)0.02,MAX(0.03,MIN(30,Avg WASn,m)0.02-0.0095*(Avg WASn,m-60)))

	Average WASn,m: (WASn + WASn+1 +...+ WASm )/(number of months in the period n,m)
	Loss Severity Approximation for current period: sum(Realized Loss Amount)/sum(Beg Principal Balance of Liquidated Loans)

	Average Loss Severity Approximation over period between nth month and mth month: Avg(Loss Severityn,m)

	Note: Default rates are calculated since deal issue date and include realized gains and additional realized losses and gains from prior periods.
	Dates correspond to distribution dates.




Page 27 of 31
Long Beach Mortgage Loan Trust 2004-4

Mortgage Pass-Through Certificates

2004-4

December 27, 2004 Distribution
Realized Loss Detail Report
Loan Number			Current		State &			Prior		Realized				Cumulative

&		Loan	Note		LTV at	Original		Principal		Loss/(Gain)		Realized		Realized

Loan Group		Status	Rate		Origination	Term		Balance		Revision		Loss/(Gain)		Loss/(Gain)





TOTAL



Page 28 of 31
Long Beach Mortgage Loan Trust 2004-4

Mortgage Pass-Through Certificates

2004-4

December 27, 2004 Distribution
Triggers and Adj. Cert. Report
TRIGGER EVENTS

									Group 2		Group 1		Total
Does a Trigger Event Exist? (0=No,1=Yes)													0
Has a Stepdown Date Occurred? (0=No,1=Yes)													0

60+ Day Delinquency Balance (includes all REO and FC)													14,152,174.41
Beginning Stated Principal Balance													2,655,951,812
Delinquency Percentage													0.520000%

Offered Subordinate and C Class Certificate Balances													485,390,969
Beginning Stated Principal Balance													2,655,951,812

Credit Enhancement Percentage (for Stepdown)													18.560000%
Credit Enhancement Percentage (for Delq. Trigger)													18.280000%


ADJUSTABLE RATE CERTIFICATE INFORMATION

SPACE INTENTIONALLY LEFT BLANK



ADDITIONAL INFORMATION

									Group 2		Group 1		Total
Basis Risk CarryForward Amount paid													0.00
Basis Risk CarryForward Amount unpaid													0.00
Excess Reserve Fund Account Balance													0.00




Page 29 of 31
Long Beach Mortgage Loan Trust 2004-4

Mortgage Pass-Through Certificates

2004-4

December 27, 2004 Distribution
Additional Certificate Report

ADDITIONAL CERTIFICATE REPORT

												NET WAC Shortfall CarryOver		NET WAC Shortfall Paid
CLASS

			I-A1									$0.00		$0.00

			II-A1									$0.00		$0.00

			II-A2									$0.00		$0.00

			II-A3									$0.00		$0.00

			II-A4									$0.00		$0.00

			M-1									$0.00		$0.00

			M-2									$0.00		$0.00

			M-3									$0.00		$0.00

			M-4									$0.00		$0.00

			M-5									$0.00		$0.00

			M-6									$0.00		$0.00

			M-7									$0.00		$0.00

			M-8									$0.00		$0.00

			M-9									$0.00		$0.00

			M-10									$0.00		$0.00

			M-11									$0.00		$0.00

			M-12									$0.00		$0.00

			B									$0.00		$0.00





Page 30 of 31
Long Beach Mortgage Loan Trust 2004-4

Mortgage Pass-Through Certificates

2004-4

December 27, 2004 Distribution
Other Related Information
ADDITIONAL INFORMATION

									Group 2		Group 1		Total
Current Scheduled Payments									2,645,443.88		13,739,882.44		16,385,326.32
Current Scheduled Payments 1 Month Prior									2,666,910.24		13,927,254.20		16,594,164.44
Current Scheduled Payments 2 Month Prior									2,692,276.97		14,076,249.38		16,768,526.35
Current Scheduled Payments 3 Month Prior									0.00		0.00		0.00
Current Scheduled Payments 4 Month Prior									0.00		0.00		0.00
Current Scheduled Payments 5 Month Prior									0.00		0.00		0.00
Current Scheduled Payments 6 Month Prior									0.00		0.00		0.00
Current Scheduled Payments 7 Month Prior									0.00		0.00		0.00
Current Scheduled Payments 8 Month Prior									0.00		0.00		0.00
Current Scheduled Payments 9 Month Prior									0.00		0.00		0.00
Current Scheduled Payments 10 Month Prior									0.00		0.00		0.00
Current Scheduled Payments 11 Month Prior									0.00		0.00		0.00





Sched. Payments for 60+Day Delinquent Loans									40,024.61		76,077.04		116,101.66
Sched. Pmts - 60+Day Delinquent Loans, 1 Month Prior									15,572.93		30,147.61		45,720.53
Sched. Pmts - 60+Day Delinquent Loans, 2 Month Prior									3,168.14		0.00		3,168.14
Sched. Pmts - 60+Day Delinquent Loans, 3 Month Prior									0.00		0.00		0.00
Sched. Pmts - 60+Day Delinquent Loans, 4 Month Prior									0.00		0.00		0.00
Sched. Pmts - 60+Day Delinquent Loans, 5 Month Prior									0.00		0.00		0.00
Sched. Pmts - 60+Day Delinquent Loans, 6 Month Prior									0.00		0.00		0.00
Sched. Pmts - 60+Day Delinquent Loans, 7 Month Prior									0.00		0.00		0.00
Sched. Pmts - 60+Day Delinquent Loans, 8 Month Prior									0.00		0.00		0.00
Sched. Pmts - 60+Day Delinquent Loans, 9 Month Prior									0.00		0.00		0.00
Sched. Pmts - 60+Day Delinquent Loans, 10 Month Prior									0.00		0.00		0.00
Sched. Pmts - 60+Day Delinquent Loans, 11 Month Prior									0.00		0.00		0.00




Page 31 of 31

Washington, D.C. 20549

Form 8-K

Current Report

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): September 8, 2004

LONG BEACH SECURITIES CORP. (as depositor under the Pooling and Servicing Agreement, dated as of September 1, 2004, providing for the issuance of Asset-Backed Certificates, Series 2004‑4) (Exact name of registrant as specified in its charter)

333-109318 (Commission File Number)

Delaware	33-0917586
(State or other jurisdiction of incorporation)	(I.R.S. Employer Identification No.)

1400 South Douglass Road, Suite 100, Anaheim, California 92806 (Address of principal executive offices, with zip code)

(714) 939-5200 (Registrant's telephone number, including area code)

(Former name or former address, if changed since last report)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

o Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

o Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

o Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

o Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

SECTION 2 - FINANCIAL INFORMATION

Item 2.01 Completion of Acquisition or Disposition of Assets

Description of the Certificates and the Mortgage Pool

On September 8, 2004, a single series of certificates, entitled Long Beach Mortgage Loan Trust 2004‑4, Asset-Backed Certificates, Series 2004‑4 (the “Certificates”), were issued pursuant to a pooling and servicing agreement, dated as of September 1, 2004 (the “Agreement”), attached hereto as Exhibit 4.1, among Long Beach Securities Corp. as depositor (the “Depositor”), Long Beach Mortgage Company as master servicer (“Long Beach”) and Deutsche Bank National Trust Company as trustee (the “Trustee”). The Certificates consist of twenty classes of certificates (collectively, the “Certificates”), designated as the “Class I-A1 Certificates”, “Class II-A1 Certificates”, “Class II-A2 Certificates”, “Class II-A3 Certificates”, “Class II-A4 Certificates”, “Class M-1 Certificates”, “Class M-2 Certificates”, “Class M-3 Certificates”, “Class M-4 Certificates”, “Class M-5 Certificates”, “Class M-6 Certificates”, “Class M-7 Certificates”, “Class M-8 Certificates”, “Class M-9 Certificates”, “Class M-10 Certificates”, “Class M-11 Certificates”, “Class M-12 Certificates”, “Class B Certificates”, “Class C Certificates”, “Class P Certificates”, “Class R Certificates”, “Class R-CX Certificates” and “Class R-PX Certificates”. The Certificates evidence in the aggregate the entire beneficial ownership interest in a trust fund (the “Trust Fund”), consisting of a pool of first lien, adjustable-rate and fixed-rate residential mortgage loans (the “Mortgage Pool”) having original terms to maturity up to 30 years (the “Mortgage Loans”). The Mortgage Pool consists of Mortgage Loans having an aggregate scheduled principal balance of 2,719,328,087.12 as of September 1, 2004 (the “Cut-off Date”). The Mortgage Loans were purchased pursuant to the Mortgage Loan Purchase Agreement, dated September 2, 2004, (the “Purchase Agreement”) between Long Beach and the Depositor. The Depositor, Long Beach, Greenwich Capital Markets, Inc. and WaMu Capital Corp. (together, Greenwich Capital Markets, Inc. and WaMu Capital Corp. are the “Underwriters”), as Underwriters, have entered into an Underwriting Agreement dated as of August 23, 2004 for the purchase of the Class I-A1 Certificates, the Class II-A1 Certificates, the Class II-A2 Certificates, the Class II-A3 Certificates, the Class II-A4 Certificates, the Class M-1 Certificates, the Class M-2 Certificates, the Class M-3 Certificates, the Class M-4 Certificates, the Class M-5 Certificates, the Class M-6 Certificates, the Class M-7 Certificates, the Class M-8 Certificates, the Class M-9 Certificates, the Class M-10 Certificates, the Class M-11 Certificates and the Class M-12 Certificates.

The Certificates have the following initial Certificate Balances and Pass-Through Rates:

Class		Initial Certificate Principal Balance or Notional Amount	Pass-Through Rate
I-A1		$1,503,443,000.00	Variable
II-A1		$200,000,000.00	Variable
II-A2		$303,000,000.00	Variable
II-A3		$158,000,000.00	Variable
II-A4		$69,494,000.00	Variable
M-1		$74,782,000.00	Variable
M-2		$72,062,000.00	Variable
M-3		$46,229,000.00	Variable
M-4		$38,070,000.00	Variable
M-5	$31,272,000.00		Variable
M-6	$33,992,000.00		Variable
M-7	$29,913,000.00		Variable
M-8	$23,110,000.00		Variable
M-9	$23,110,000.00		Variable
M-10	$27,194,000.00		Variable
M-11	$20,393,000.00		Variable
M-12	$24,474,000.00		Variable
B	$24,474,000.00		Variable
C	~$16,315,987.12		Variable
P	$100.00		N/A
R	100.00%		N/A
R-CX	100.00%		N/A
R-PX	100.00%		N/A

The Class I-A1 Certificates, the Class II-A1 Certificates, the Class II-A2 Certificates, the Class II-A3 Certificates, the Class II-A4 Certificates, the Class M-1 Certificates, the Class M-2 Certificates, the Class M-3 Certificates, the Class M-4 Certificates, the Class M-5 Certificates, the Class M-6 Certificates, the Class M-7 Certificates, the Class M-8 Certificates, the Class M-9 Certificates, the Class M-10 Certificates, the Class M-11 Certificates and the Class M-12 Certificates and the Mortgage Loans are more particularly described in the Prospectus, dated February 10, 2004, and the Prospectus Supplement, dated September 2, 2004, as previously filed with the Securities and Exchange Commission pursuant to Rule 424(b). The Class B Certificates, the Class C Certificates, Class P Certificates, Class R Certificates, Class R-CX Certificates and Class R-PX Certificates have not been and will not be publicly offered by the Depositor. Capitalized terms used but not otherwise defined herein shall have the meanings assigned to them in the Prospectus Supplement.

SECTION 9 - FINANCIAL STATEMENTS AND EXHIBITS

Item 9.01 Financial Statements and Exhibits

(a) Not applicable

(b) Not applicable

Exhibit No.	Description
4.1	Pooling and Servicing Agreement, dated as of September 1, 2004, by and among Long Beach Securities Corp. as Depositor, Long Beach Mortgage Company as Master Servicer and Deutsche Bank National Trust Company as Trustee, relating to the Series 2004‑4 Certificates.

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

Dated: September 21, 2004

LONG BEACH SECURITIES CORP. By: /s/ Deven Patel Name: Deven Patel Title: Authorized Officer

EXHIBIT INDEX

Exhibit No. Description Sequentially Numbered Page 4.1 Pooling and Servicing Agreement, dated as of September 1, 2004, by and among Long Beach Securities Corp. as Depositor, Long Beach Mortgage Company as Master Servicer and Deutsche Bank National Trust Company as Trustee, relating to the Series 2004‑4 Certificates. 7

Filing Compare · Long Beach Mortgage Loan Trust 2004-4, Asset-Backed Certs., Series 2004-4