UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM 8-K Current Report Pursuant To Section 13 or 15(d) of the Securities Exchange Act of 1934 Date of Report (Date of earliest event reported): ~~August~~September 1920, 2004 (Date of earliest event reported) Greenwich Capital Acceptance, Inc., (as ~~depositor,~~Depositor ~~Greenwich~~under ~~Capital~~the ~~Financial~~Pooling ~~Products.,~~and asServicing ~~Servicer~~Agreement, ~~Wells~~dated ~~Fargo~~as ~~Home~~April ~~Mortgage~~1, ~~Inc as Servicer~~2004, ~~and~~providing ~~Deutsche~~for ~~Bank~~the ~~National~~issuance ~~Trust~~of ~~Company,~~Harborview asMortgage ~~Trustee).~~Loan ~~Harborview~~Trust 2004-3 Mortgage Loan ~~Trust~~Pass-Through Certificates, Series 2004-3) (Exact name of ~~Registrant~~registrant as specified in ~~its Charter~~charter) DELAWARE (State or Other Jurisdiction of Incorporation) 333-111379-10 06-1442101 (Commission File Number) (I.R.S. Employer Identification No.) 600 Steamboat Road Greenwich, Connecticut 06830 (Address of principal executive offices) (Zip Code) Registrant's Telephone Number, Including Area Code: (203) 625-2700 (Former name or former address, if changed since last report.) Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below): [ ] Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) [ ] Soliciting material pursuant to Rule 14a-12(b) under the Exchange Act (17 CFR 240.14a-12(b)) [ ] Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) [ ] Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) Item 58.01 Other Events Attached hereto is a copy of the Monthly Remittance Statements to the Certificateholders which was derived from the monthly information submitted by the Master Servicer of the Trust to the Trustee. Item 79.01 Financial ~~Statement~~Statements and Exhibits (c) Exhibits: ~~(as~~Exhibit ~~noted~~No. inDescription ~~Item~~99.1 ~~5 above)~~ Monthly Remittance Statement to the Certificateholders dated as of ~~August~~September 1920, 2004. ~~SIGNATURE~~Signatures Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, hereunto duly authorized. Deutsche Bank National Trust Company, ~~not~~ in its ~~individual~~ capacity, ~~but solely~~ as aTrustee ~~duly~~under ~~authorized agent of~~ the ~~Registrant pursuant to the~~ Pooling and Servicing Agreement, ~~dated~~on asbehalf of ~~April~~Greenwich ~~1,2004~~Capital Acceptance Inc., Registrant Date: ~~Aug~~Sep 1921, 2004 By: /s/ Katherine M. Wannenmacher Katherine M. Wannenmacher Vice President EXHIBIT INDEX DOCUMENT 99.1 Monthly Remittance Statement to the Certificateholders dated as of ~~August~~September 1920, 2004.

	HarborView Mortgage Loan Trust 2004-3
	Mortgage Pass-Through Certificates
	August 19, 2004 Distribution
	September 20, 2004 Distribution
	Contents
			TABLE OF CONTENTS
								Page
			1.	Contents				1
			2.	Certificate Payment Report				2
			3.	Collection Account Report				6
			4.	Credit Enhancement Report				9
			5.	Collateral Report				10
			6.	Delinquency Report				13
			7.	REO Report				16
			8.	Prepayment Report				17
			9.	Prepayment Detail Report				20
			10.	Realized Loss Report				22
			11.	Realized Loss Detail Report				25
			12.	Triggers, Adj. Rate Cert. and Miscellaneous Report				26
			13.	Additional Certificate Report				27
				Total Number of Pages				27
			CONTACTS
				Administrator: Alan Sueda
				Direct Phone Number: (714)247-6315
				Address: Deutsche Bank
				1761 E. St. Andrew Place, Santa Ana, CA 92705
				Web Site: https://www.corporatetrust.db.com/invr
				Factor Information: (800) 735-7777
				Main Phone Number: (714) 247-6000
ISSUANCE INFORMATION
	Seller:		Greenwich Capital Financial Products, In					Cut-Off Date: April 1, 2004
	Certificate Insurer(s):							Closing Date: April 30, 2004
								First Payment Date: May 19, 2004
	Servicer(s):		Wells Fargo Master Servicer
								Distribution Date: August 19, 2004
								Distribution Date: September 20, 2004
	Underwriter(s):		Greenwich Capital Markets Lead Underwriter					Record Date: ~~July~~August 3031, 2004
			Greenwich Capital Markets
						Page 1 of 27					© COPYRIGHT 2004 Deutsche Bank
	HarborView Mortgage Loan Trust 2004-3
	Mortgage Pass-Through Certificates
	Remic I Series 2004-3
	Certificate Payment Report for August 19, 2004 Distribution
	Certificate Payment Report for September 20, 2004 Distribution
	Distribution in Dollars - Current Period
					Prior						Current
	Class	Original			Principal			Total	Realized	Deferred	Principal
Class	Type	Face Value			Balance	Interest	Principal	Distribution	Losses	Interest	Balance
					(1)	(2)	(3)	(4)=(2)+(3)	(5)	(6)	(7)=(1)-(3)-(5)+(6)
1-A	CSTR	490,274,000.00			~~463~~456,~~899~~284,~~064~~601.4657	1,~~692~~664,~~581~~548.1004	7,~~614~~366,~~462~~727.8966	9,~~307~~031,~~043~~275.9970	-	-	~~456~~448,~~284~~917,~~601~~873.5791
2-A	CSTR	328,469,000.00			~~318~~314,~~124~~840,~~249~~335.6920	1,~~171~~159,~~645~~224.4466	35,~~283~~166,~~914~~680.4929	46,~~455~~325,~~559~~904.9395	-	-	~~314~~309,~~840~~673,~~335~~654.2091
B-1	SUB	21,659,000.00			21,~~575~~547,~~641~~548.6103	7978,~~018~~899.4753	28,~~093~~173.5836	107,~~112~~072.0589	-0.03	-	21,~~547~~519,~~548~~374.0364
B-2	SUB	8,663,000.00			8,~~629~~618,~~658~~422.9429	31,~~605~~557.2063	11,~~236~~268.6557	42,~~841~~826.8520	-	-	8,~~618~~607,~~422~~153.2972
B-3	SUB	6,930,000.00			6,~~903~~894,~~328~~339.7090	25,~~282~~244.7064	89,~~988~~014.8033	34,~~271~~258.5097	-	-	6,~~894~~885,~~339~~325.9057
B-4	SUB	3,031,000.00			3,~~019~~015,~~334~~403.6821	11,~~057~~041.9934	3,~~931~~942.4763	14,~~989~~983.4697	-	-	3,~~015~~011,~~403~~460.2158
B-5	SUB	3,465,000.00			3,~~451~~447,~~664~~169.3494	12,~~641~~622.3532	4,~~494~~507.4017	17,~~135~~129.7549	-	-	3,~~447~~442,~~169~~662.9477
B-6	SUB	3,905,642.45			3,~~890~~885,~~610~~544.9195	14,~~248~~227.9550	5,~~065~~080.9634	19,~~314~~307.9184	-(0.03)	-	3,~~885~~880,~~544~~464.9564
A-R	R	100.00			-	-	-	-	-	-	-
Total		866,396,742.45			~~829~~818,~~493~~533,~~553~~365.3309	32,~~038~~997,~~081~~365.2066	1012,~~960~~595,~~188~~394.2435	1315,~~998~~592,~~269~~760.4401	-	-	~~818~~805,~~533~~937,~~365~~970.0974
	Interest Accrual Detail				Current Period Factor Information per $1,000 of Original Face
						Orig. Principal	Prior				Current
	Period	Period				(with Notional)	Principal			Total	Principal
Class	Starting	Ending		Method	Cusip	Balance	Balance	Interest	Principal	Distribution	Balance
							(1)	(2)	(3)	(4)=(2)+(3)	(5)
1-A				A-30/360	41161PEC3	490,274,000.00	~~946~~930.~~203683~~672647	3.~~452317~~395138	15.~~531035~~025736	18.~~983352~~420874	~~930~~915.~~672647~~646912
2-A				A-30/360	41161PED1	328,469,000.00	~~968~~958.~~506159~~508520	3.~~566989~~529175	915.~~997639~~729583	1319.~~564628~~258758	~~958~~942.~~508520~~778938
B-1				A-30/360	41161PEF6	21,659,000.00	~~996~~994.~~151328~~854242	3.~~648297~~642806	1.~~297086~~300769	4.~~945383~~943575	~~994~~993.~~854242~~553472
B-2				A-30/360	41161PEG4	8,663,000.00	~~996~~994.~~151326~~854241	3.~~648297~~642806	1.~~297085~~300770	4.~~945383~~943576	~~994~~993.~~854241~~553471
B-3				A-30/360	41161PEH2	6,930,000.00	~~996~~994.~~151328~~854242	3.~~648297~~642805	1.~~297085~~300769	4.~~945382~~943574	~~994~~993.~~854242~~553473
B-4				A-30/360	41161PEJ8	3,031,000.00	~~996~~994.~~151330~~854243	3.~~648298~~642804	1.~~297087~~300769	4.~~945384~~943573	~~994~~993.~~854243~~553474
B-5				A-30/360	41161PEK5	3,465,000.00	~~996~~994.~~151325~~854240	3.~~648297~~642805	1.~~297085~~300771	4.~~945382~~943576	~~994~~993.~~854240~~553469
B-6				A-30/360	41161PEL3	3,905,642.45	~~996~~994.~~151327~~854240	3.~~648299~~642807	1.~~297087~~300769	4.~~945386~~943576	~~994~~993.~~854240~~553478
A-R				A-30/360	41161PEE9	100.00	-	-	-	-	-
							Page 2 of 27				© COPYRIGHT 2004 Deutsche Bank
	HarborView Mortgage Loan Trust 2004-3
	Mortgage Pass-Through Certificates
	Remic I Series 2004-3
	Certificate Payment Report for August 19, 2004 Distribution
	Certificate Payment Report for September 20, 2004 Distribution
	Distribution in Dollars - to Date
											Current
	Original				Unscheduled	Scheduled	Total	Total	Realized	Deferred	Principal
Class	Face Value		Interest		Principal	Principal	Principal	Distribution	Losses	Interest	Balance
	(1)		(2)		(3)	(4)	(5)=(3)+(4)	(6)=(2)+(5)	(7)	(8)	(9)=(1)-(5)-(7)+(8)
1-A	490,274,000.00		68,~~980~~645,~~497~~045.2731		-	3341,~~989~~356,~~398~~126.4309	3341,~~989~~356,~~398~~126.4309	4050,~~969~~001,~~895~~171.7040	-	-	~~456~~448,~~284~~917,~~601~~873.5791
2-A	328,469,000.00		45,~~772~~931,~~612~~836.2086		-	1318,~~628~~795,~~664~~345.8009	1318,~~628~~795,~~664~~345.8009	1824,~~401~~727,~~277~~181.0095	-	-	~~314~~309,~~840~~673,~~335~~654.2091
B-1	21,659,000.00		~~316~~395,~~792~~692.7730		-	~~111~~139,~~452~~625.0036	~~111~~139,~~452~~625.0036	~~428~~535,~~244~~317.7766	~~(0.03)~~-	-	21,~~547~~519,~~548~~374.0364
B-2	8,663,000.00		~~126~~158,~~708~~265.3396		-	4455,~~577~~846.7128	4455,~~577~~846.7128	~~171~~214,~~286~~112.0424	-	-	8,~~618~~607,~~422~~153.2972
B-3	6,930,000.00		~~101~~126,~~360~~605.8246		-	3544,~~660~~674.1043	3544,~~660~~674.1043	~~137~~171,~~020~~279.9289	-	-	6,~~894~~885,~~339~~325.9057
B-4	3,031,000.00		4455,~~332~~373.5690		-	1519,~~596~~539.7942	1519,~~596~~539.7942	5974,~~929~~913.3532	-	-	3,~~015~~011,~~403~~460.2158
B-5	3,465,000.00		5063,~~680~~302.4173		-	1722,~~830~~337.0623	1722,~~830~~337.0623	6885,~~510~~639.4796	-	-	3,~~447~~442,~~169~~662.9477
B-6	3,905,642.45		5771,~~125~~352.4393		-	2025,~~097~~177.5084	2025,~~097~~177.5084	7796,~~222~~530.9377	-(0.03)	-	3,~~885~~880,~~544~~464.9564
A-R	100.00		39.23		-	100.00	100.00	139.23	-	-	-
Total	866,396,742.45		1215,~~450~~447,~~149~~514.0268		-	4760,~~863~~458,~~377~~771.3974	4760,~~863~~458,~~377~~771.3974	6075,~~313~~906,~~526~~286.4142	(0.03)	-	~~818~~805,~~533~~937,~~365~~970.0974
	Interest Detail
	Pass-	Prior Principal				Non-	Prior	Unscheduled		Paid or	Current
	Through	(with Notional)			Accrued	Supported	Unpaid	Interest	Optimal	Deferred	Unpaid
Class	Rate	Balance			Interest	Interest SF	Interest	Adjustments	Interest	Interest	Interest
					(1)	(2)	(3)	(4)	(5)=(1)-(2)+(3)+(4)	(6)	(7)=(5)-(6)
1-A	4.~~37832~~37766%	~~463~~456,~~899~~284,~~064~~601.4657			1,~~692~~664,~~581~~548.1004	-	-	-	1,~~692~~664,~~581~~548.1004	1,~~692~~664,~~581~~548.1004	-
2-A	4.~~41958~~41833%	~~318~~314,~~124~~840,~~249~~335.6920			1,~~171~~159,~~645~~224.4466	-	-	-	1,~~171~~159,~~645~~224.4466	1,~~171~~159,~~645~~224.4466	-
B-1	4.~~39487~~39398%	21,~~575~~547,~~641~~548.6103			7978,~~018~~899.4753	-	-	-	7978,~~018~~899.4753	7978,~~018~~899.4753	-
B-2	4.~~39487~~39398%	8,~~629~~618,~~658~~422.9429			31,~~605~~557.2063	-	-	-	31,~~605~~557.2063	31,~~605~~557.2063	-
B-3	4.~~39487~~39398%	6,~~903~~894,~~328~~339.7090			25,~~282~~244.7064	-	-	-	25,~~282~~244.7064	25,~~282~~244.7064	-
B-4	4.~~39487~~39398%	3,~~019~~015,~~334~~403.6821			11,~~057~~041.9934	-	-	-	11,~~057~~041.9934	11,~~057~~041.9934	-
B-5	4.~~39487~~39398%	3,~~451~~447,~~664~~169.3494			12,~~641~~622.3532	-	-	-	12,~~641~~622.3532	12,~~641~~622.3532	-
B-6	4.~~39487~~39398%	3,~~890~~885,~~610~~544.9195			14,~~248~~227.9450	-	-	-	14,~~248~~227.9450	14,~~248~~227.9550	-
A-R	4.~~37832~~37766%	-			-	-	-	-	-	-	-
Total		~~829~~818,~~493~~533,~~553~~365.3309			32,~~038~~997,~~081~~365.1966	-	-	-	32,~~038~~997,~~081~~365.1966	32,~~038~~997,~~081~~365.2066	-
							Page 3 of 27				© COPYRIGHT 2004 Deutsche Bank
	HarborView Mortgage Loan Trust 2004-3
	Mortgage Pass-Through Certificates
	Remic II Series 2004-3
	Certificate Payment Report for August 19, 2004 Distribution
	Certificate Payment Report for September 20, 2004 Distribution
	Distribution in Dollars - Current Period
					Prior						Current
	Class	Original			Principal			Total	Realized	Deferred	Principal
Class	Type	Face Value			Balance	Interest	Principal	Distribution	Losses	Interest	Balance
					(1)	(2)	(3)	(4)=(2)+(3)	(5)	(6)	(7)=(1)-(3)-(5)+(6)
Lower-Tier		866,396,742.48			~~829~~818,~~493~~533,~~553~~365.3309	32,~~038~~997,~~081~~365.1966	1012,~~960~~595,~~188~~394.2435	1315,~~998~~592,~~269~~760.4301	-	-	~~818~~805,~~533~~937,~~365~~970.0974
Total		866,396,742.48			~~829~~818,~~493~~533,~~553~~365.3309	32,~~038~~997,~~081~~365.1966	1012,~~960~~595,~~188~~394.2435	1315,~~998~~592,~~269~~760.4301	-	-	~~818~~805,~~533~~937,~~365~~970.0974
	Interest Accrual Detail				Current Period Factor Information per $1,000 of Original Face
						Orig. Principal	Prior				Current
	Period	Period				(with Notional)	Principal			Total	Principal
Class	Starting	Ending		Method	Cusip	Balance	Balance	Interest	Principal	Distribution	Balance
							(1)	(2)	(3)	(4)=(2)+(3)	(5)
Lower-Tier				A-30/360		866,396,742.48	~~957~~944.~~406131~~755820	3.~~506570~~459576	1214.~~650311~~537675	1617.~~156881~~997251	~~944~~930.~~755820~~218145
							Page 4 of 27				© COPYRIGHT 2004 Deutsche Bank
	HarborView Mortgage Loan Trust 2004-3
	Mortgage Pass-Through Certificates
	Remic II Series 2004-3
	Certificate Payment Report for August 19, 2004 Distribution
	Certificate Payment Report for September 20, 2004 Distribution
	Distribution in Dollars - to Date
											Current
	Original				Unscheduled	Scheduled	Total	Total	Realized	Deferred	Principal
Class	Face Value		Interest		Principal	Principal	Principal	Distribution	Losses	Interest	Balance
	(1)		(2)		(3)	(4)	(5)=(3)+(4)	(6)=(2)+(5)	(7)	(8)	(9)=(1)-(5)-(7)+(8)
Lower-Tier	866,396,742.48		1215,~~450~~447,~~149~~514.0066		-	4760,~~863~~458,~~377~~771.3974	4760,~~863~~458,~~377~~771.3974	6075,~~313~~906,~~526~~286.3940	-	-	~~818~~805,~~533~~937,~~365~~970.0974
Total	866,396,742.48		1215,~~450~~447,~~149~~514.0066		-	4760,~~863~~458,~~377~~771.3974	4760,~~863~~458,~~377~~771.3974	6075,~~313~~906,~~526~~286.3940	-	-	~~818~~805,~~533~~937,~~365~~970.0974
	Interest Detail
	Pass-	Prior Principal				Non-	Prior	Unscheduled		Paid or	Current
	Through	(with Notional)			Accrued	Supported	Unpaid	Interest	Optimal	Deferred	Unpaid
Class	Rate	Balance			Interest	Interest SF	Interest	Adjustments	Interest	Interest	Interest
					(1)	(2)	(3)	(4)	(5)=(1)-(2)+(3)+(4)	(6)	(7)=(5)-(6)
Lower-Tier	4.~~39509~~39425%	~~829~~818,~~493~~533,~~553~~365.3309			32,~~038~~997,~~081~~365.1967	-	-	-	32,~~038~~997,~~081~~365.1967	32,~~038~~997,~~081~~365.1966	-
Total		~~829~~818,~~493~~533,~~553~~365.3309			32,~~038~~997,~~081~~365.1967	-	-	-	32,~~038~~997,~~081~~365.1967	32,~~038~~997,~~081~~365.1966	-
							Page 5 of 27				© COPYRIGHT 2004 Deutsche Bank
	HarborView Mortgage Loan Trust 2004-3
	Mortgage Pass-Through Certificates
	Series 2004-3
	Collection Account Report for August 19, 2004 Distribution
	Collection Account Report for September 20, 2004 Distribution
	Collection Account Report
SUMMARY						GROUP 2	GROUP 1	TOTAL
	Principal Collections					35,~~308~~191,~~424~~163.8378	7,~~651~~404,~~763~~230.4157	1012,~~960~~595,~~188~~394.2435
	Principal Withdrawals					0.00	0.00	0.00
	Principal Other Accounts					0.00	0.00	0.00
	TOTAL NET PRINCIPAL					35,~~308~~191,~~424~~163.8378	7,~~651~~404,~~763~~230.4157	1012,~~960~~595,~~188~~394.2435
	Interest Collections					1,~~347~~334,~~969~~397.8521	1,~~951~~920,~~332~~738.6925	3,~~299~~255,~~302~~135.5446
	Interest Withdrawals					0.00	0.00	0.00
	Interest Other Accounts					0.00	0.00	0.00
	Interest Fees					~~106~~105,~~180~~138.3648	~~155~~152,~~040~~631.9832	~~261~~257,~~221~~769.3480
	TOTAL NET INTEREST					1,~~241~~229,~~789~~258.4973	1,~~796~~768,~~291~~106.7193	32,~~038~~997,~~081~~365.2066
	TOTAL AVAILABLE FUNDS TO BONDHOLDERS					46,~~550~~420,~~214~~422.3251	9,~~448~~172,~~055~~337.1250	1315,~~998~~592,~~269~~760.4401
PRINCIPAL - COLLECTIONS						GROUP 2	GROUP 1	TOTAL
	Scheduled Principal					~~433~~429,~~916~~741.7751	~~646~~640,~~053~~303.6679	1,~~079~~070,~~970~~045.4330
	Curtailments					29235,~~229~~695.4374	~~143~~142,~~216~~222.8029	~~172~~377,~~446~~918.2303
	Prepayments in Full					24,~~845~~525,~~278~~726.6353	6,~~862~~621,~~492~~704.9549	911,~~707~~147,~~771~~431.5802
	Repurchases/Substitutions					0.00	0.00	0.00
	Liquidations					0.00	0.00	0.00
	Insurance Principal					0.00	0.00	0.00
	Other Additional Principal					0.00	0.00	0.00
	Delinquent Principal					0.00	0.00	0.00
	Realized Losses					0.00	0.00	0.00
	Principal Recoveries					0.00	0.00	0.00
	Non Recoverable Advances					0.00	0.00	0.00
	Principal Advanced					0.00	0.00	0.00
	TOTAL PRINCIPAL COLLECTED					35,~~308~~191,~~424~~163.8378	7,~~651~~404,~~763~~230.4157	1012,~~960~~595,~~188~~394.2435
				Page 6 of 27				© COPYRIGHT 2004 Deutsche Bank
	HarborView Mortgage Loan Trust 2004-3
	Mortgage Pass-Through Certificates
	Series 2004-3
	Collection Account Report for August 19, 2004 Distribution
	Collection Account Report for September 20, 2004 Distribution
	Collection Account Report
PRINCIPAL - WITHDRAWALS						GROUP 2	GROUP 1	TOTAL
SPACE INTENTIONALLY LEFT BLANK
PRINCIPAL - OTHER ACCOUNTS						GROUP 2	GROUP 1	TOTAL
SPACE INTENTIONALLY LEFT BLANK
INTEREST - COLLECTIONS						GROUP 2	GROUP 1	TOTAL
	Scheduled Interest					1,~~347~~334,~~969~~397.8521	1,~~951~~920,~~332~~738.6925	3,~~299~~255,~~302~~135.5446
	Repurchases/Substitutions					0.00	0.00	0.00
	Liquidations					0.00	0.00	0.00
	Other Additional Interest					0.00	0.00	0.00
	Prepayment Interest Shortfalls					~~(1,705~~0.~~16)~~00	~~(3,577~~0.~~36)~~00	~~(5,282~~0.~~52)~~00
	Delinquent Interest					0.00	0.00	0.00
	Realized Losses					0.00	0.00	0.00
	Compensating Interest					~~1,705~~0.1600	~~3,577~~0.3600	~~5,282~~0.5200
	Other Interest Shortfall (Relief Act)					0.00	0.00	0.00
	Interest Advanced					0.00	0.00	0.00
	TOTAL INTEREST COLLECTED					1,~~347~~334,~~969~~397.8521	1,~~951~~920,~~332~~738.6925	3,~~299~~255,~~302~~135.5446
				Page 7 of 27				© COPYRIGHT 2004 Deutsche Bank
	HarborView Mortgage Loan Trust 2004-3
	Mortgage Pass-Through Certificates
	Series 2004-3
	Collection Account Report for August 19, 2004 Distribution
	Collection Account Report for September 20, 2004 Distribution
	Collection Account Report
INTEREST - WITHDRAWALS						GROUP 2	GROUP 1	TOTAL
SPACE INTENTIONALLY LEFT BLANK
INTEREST - OTHER ACCOUNTS						GROUP 2	GROUP 1	TOTAL
SPACE INTENTIONALLY LEFT BLANK
INTEREST - FEES						GROUP 2	GROUP 1	TOTAL
	Current Servicing Fees					~~105~~104,~~365~~331.5365	~~153~~151,~~851~~460.2003	~~259~~255,~~216~~791.7368
	Trustee Fees					~~814~~806.83	1,~~189~~171.7829	21,~~004~~978.6112
	TOTAL INTEREST OTHER FEES					~~106~~105,~~180~~138.3648	~~155~~152,~~040~~631.9832	~~261~~257,~~221~~769.3480
				Page 8 of 27				© COPYRIGHT 2004 Deutsche Bank
	HarborView Mortgage Loan Trust 2004-3
	Mortgage Pass-Through Certificates
	Series 2004-3
	Credit Enhancement Report for August 19, 2004 Distribution
	Credit Enhancement Report for September 20, 2004 Distribution
	Credit Enhancement Report
ACCOUNTS						GROUP 2	GROUP 1	TOTAL
SPACE INTENTIONALLY LEFT BLANK
INSURANCE						GROUP 2	GROUP 1	TOTAL
SPACE INTENTIONALLY LEFT BLANK
STRUCTURAL FEATURES						GROUP 2	GROUP 1	TOTAL
	Group 1 Senior Percentage							94.2314%
	Group 2 Senior Percentage							94.3530%
	Group 1 Senior Prepayment Percentage							100.00%
	Group 2 Senior Prepayment Percentage							100.00%
	Group 1 Subordinate Percentage							5.7786%
	Group 2 Subordinate Percentage							5.6570%
	Group 1 Subordinate Prepayment Percentage							0.00%
	Group 2 Subordinate Prepayment Percentage							0.00%
	Special Hazard Loss Coverage Amount							8,~~294~~185,~~935~~333.5365
	Fraud Loss Coverage Amount							25,991,902.00
	Bankruptcy Loss Coverage Amount							442,471.00
				Page 9 of 27				© COPYRIGHT 2004 Deutsche Bank
	HarborView Mortgage Loan Trust 2004-3
	Mortgage Pass-Through Certificates
	Series 2004-3
	Collateral Report for August 19, 2004 Distribution
	Collateral Report for September 20, 2004 Distribution
	Collateral Report
COLLATERAL						GROUP 2	GROUP 1	TOTAL
	Loan Count:
	Original					1976	2961	4937
	Prior					1,~~936~~922	2,~~844~~809	4,~~780~~731
	Prefunding					-	-	-
	Scheduled Paid Offs					-	-	-
	Full Voluntary Prepayments					(1425)	(3534)	(4959)
	Repurchases					-	-	-
	Liquidations					-	-	-
	Current					1,~~922~~897	2,~~809~~775	4,~~731~~672
	Principal Balance:
	Original					347,587,234.87	518,809,507.61	866,396,742.48
	Prior					~~337~~333,~~169~~861,~~705~~280.8198	~~492~~484,~~323~~672,~~847~~084.5211	~~829~~818,~~493~~533,~~553~~365.3309
	Prefunding					-	-	-
	Scheduled Principal					(~~433~~429,~~916~~741.7751)	(~~646~~640,~~053~~303.6679)	(1,~~079~~070,~~970~~045.4330)
	Partial and Full Voluntary Prepayments					(24,~~874~~761,~~508~~422.0627)	(76,~~005~~763,~~709~~926.7578)	(911,~~880~~525,~~217~~349.8105)
	Repurchases					-	-	-
	Liquidations					-	-	-
	Current					~~333~~328,~~861~~670,~~280~~117.9820	~~484~~477,~~672~~267,~~084~~853.1154	~~818~~805,~~533~~937,~~365~~970.0974
PREFUNDING						GROUP 2	GROUP 1	TOTAL
SPACE INTENTIONALLY LEFT BLANK
	Group 1
	Group 2
Current Prin Balance by Groups (in millions of dollars)					Total Current Principal Balance (in millions of dollars)
				Page 10 of 27				© COPYRIGHT 2004 Deutsche Bank
	HarborView Mortgage Loan Trust 2004-3
	Mortgage Pass-Through Certificates
	Series 2004-3
	Collateral Report for August 19, 2004 Distribution
	Collateral Report for September 20, 2004 Distribution
	Collateral Report
CHARACTERISTICS						GROUP 2	GROUP 1	TOTAL
	Weighted Average Coupon Original					4.796740%	4.762093%	4.775993%
	Weighted Average Coupon Prior					4.~~796981~~797477%	4.~~758744~~756217%	4.~~774185~~772988%
	Weighted Average Coupon Current					4.~~797477~~796233%	4.~~756217~~755557%	4.~~772988~~772148%
	Weighted Average Months to Maturity Original					357	354	355
	Weighted Average Months to Maturity Prior					~~355~~354	~~352~~351	~~353~~352
	Weighted Average Months to Maturity Current					~~354~~353	~~351~~350	~~352~~351
	Weighted Avg Remaining Amortization Term Original					356	353	354
	Weighted Avg Remaining Amortization Term Prior					~~354~~353	~~351~~350	~~352~~351
	Weighted Avg Remaining Amortization Term Current					~~353~~352	~~350~~349	~~351~~350
	Weighted Average Seasoning Original					3.70	6.69	5.48
	Weighted Average Seasoning Prior					56.69	89.7069	78.4847
	Weighted Average Seasoning Current					67.69	910.69	89.47
Note: Original information refers to deal issue.
	Group 1
	Group 2
WAC by Groups					Total WAC
WARAT by Groups					Total WARAT
Note: Dates correspond to distribution dates.
				Page 11 of 27				© COPYRIGHT 2004 Deutsche Bank
	HarborView Mortgage Loan Trust 2004-3
	Mortgage Pass-Through Certificates
	Series 2004-3
	Collateral Report for August 19, 2004 Distribution
	Collateral Report for September 20, 2004 Distribution
	Collateral Report
ARM CHARACTERISTICS						GROUP 2	GROUP 1	TOTAL
	Weighted Average Margin Original					2.688%	2.669%
	Weighted Average Margin Prior					2.688%	2.~~670~~669%
	Weighted Average Margin Current					2.~~688~~689%	2.669%
	Weighted Average Max Rate Original					9.987%	9.871%
	Weighted Average Max Rate Prior					9.~~981~~979%	9.~~867~~861%
	Weighted Average Max Rate Current					9.~~979~~977%	9.~~861~~858%
	Weighted Average Min Rate Original					2.688%	2.669%
	Weighted Average Min Rate Prior					2.688%	2.~~670~~669%
	Weighted Average Min Rate Current					2.~~688~~689%	2.669%
	Weighted Average Cap Up Original					2.000%	2.000%
	Weighted Average Cap Up Prior					2.000%	2.000%
	Weighted Average Cap Up Current					2.000%	2.000%
	Weighted Average Cap Down Original					2.000%	2.000%
	Weighted Average Cap Down Prior					2.000%	2.000%
	Weighted Average Cap Down Current					2.000%	2.000%
Note: Original information refers to deal issue.
SERVICING FEES / ADVANCES						GROUP 2	GROUP 1	TOTAL
	Current Servicing Fees					~~105~~104,~~365~~331.5365	~~153~~151,~~851~~460.2003	~~259~~255,~~216~~791.7368
	Delinquent Servicing Fees					0.00	0.00	0.00
	TOTAL SERVICING FEES					~~105~~104,~~365~~331.5365	~~153~~151,~~851~~460.2003	~~259~~255,~~216~~791.7368
	Total Servicing Fees					~~105~~104,~~365~~331.5365	~~153~~151,~~851~~460.2003	~~259~~255,~~216~~791.7368
	Compensating Interest					~~(1,705~~0.~~16)~~00	~~(3,577~~0.~~36)~~00	~~(5,282~~0.~~52)~~00
	Delinquent Servicing Fees					0.00	0.00	0.00
	COLLECTED SERVICING FEES					~~103~~104,~~660~~331.3765	~~150~~151,~~273~~460.8403	~~253~~255,~~934~~791.2168
	Prepayment Interest Shortfall					~~1,705~~0.1600	~~3,577~~0.3600	~~5,282~~0.5200
	Total Advanced Interest					0.00	0.00	0.00
ADDITIONAL COLLATERAL INFORMATION						GROUP 2	GROUP 1	TOTAL
	Balance of 1 Year CMT Index Loans					1,~~195~~485,~~504~~398,~~564~~715.3996	12,~~672~~073,~~213~~043,~~780~~467.8514	23,~~867~~558,~~718~~442,~~345~~183.2410
	Balance of 1 Year Wall Street Journal LIBOR Index Loans					~~167~~207,~~903~~867,~~164~~341.7015	~~320~~397,~~824~~600,~~909~~297.4030	~~488~~605,~~728~~467,~~074~~638.1045
				Page 12 of 27				© COPYRIGHT 2004 Deutsche Bank
	HarborView Mortgage Loan Trust 2004-3
	Mortgage Pass-Through Certificates
	Series 2004-3
	Delinquency Report for August 19, 2004 Distribution
	Delinquency Report for September 20, 2004 Distribution
	Delinquency Report - Total
				<1 PAYMENT	1 PAYMENT	2 PAYMENTS	3+ PAYMENTS	TOTAL
DELINQUENT		Balance			-	-	-	-
		% Balance			0.00%	0.00%	0.00%	0.00%
		# Loans			-	-	-	-
		% # Loans			0.00%	0.00%	0.00%	0.00%
FORECLOSURE		Balance		-	-	-	-	-
		% Balance		0.00%	0.00%	0.00%	0.00%	0.00%
		# Loans		-	-	-	-	-
		% # Loans		0.00%	0.00%	0.00%	0.00%	0.00%
BANKRUPTCY		Balance		-	-	-	-	-
		% Balance		0.00%	0.00%	0.00%	0.00%	0.00%
		# Loans		-	-	-	-	-
		% # Loans		0.00%	0.00%	0.00%	0.00%	0.00%
REO		Balance		-	-	-	-	-
		% Balance		0.00%	0.00%	0.00%	0.00%	0.00%
		# Loans		-	-	-	-	-
		% # Loans		0.00%	0.00%	0.00%	0.00%	0.00%
TOTAL		Balance		-	-	-	-	-
		% Balance		0.00%	0.00%	0.00%	0.00%	0.00%
		# Loans		-	-	-	-	-
		% # Loans		0.00%	0.00%	0.00%	0.00%	0.00%
Note: <1 Payment = 0-29days, 1 Payment = 30-59days, 2 Payments = 60-89days, 3+ Payments = 90+
								6 Months Moving Average
1 or 2 Payments Delinquent					3 or More Payments Delinquent
Total Foreclosure					Total Bankruptcy and REO
Note: Dates correspond to distribution dates.
				Page 13 of 27				© COPYRIGHT 2004 Deutsche Bank
	HarborView Mortgage Loan Trust 2004-3
	Mortgage Pass-Through Certificates
	Series 2004-3
	Delinquency Report for August 19, 2004 Distribution
	Delinquency Report for September 20, 2004 Distribution
	Delinquency Report - Group 1 Group
				<1 PAYMENT	1 PAYMENT	2 PAYMENTS	3+ PAYMENTS	TOTAL
DELINQUENT		Balance			-	-	-	-
		% Balance			0.00%	0.00%	0.00%	0.00%
		# Loans			-	-	-	-
		% # Loans			0.00%	0.00%	0.00%	0.00%
FORECLOSURE		Balance		-	-	-	-	-
		% Balance		0.00%	0.00%	0.00%	0.00%	0.00%
		# Loans		-	-	-	-	-
		% # Loans		0.00%	0.00%	0.00%	0.00%	0.00%
BANKRUPTCY		Balance		-	-	-	-	-
		% Balance		0.00%	0.00%	0.00%	0.00%	0.00%
		# Loans		-	-	-	-	-
		% # Loans		0.00%	0.00%	0.00%	0.00%	0.00%
REO		Balance		-	-	-	-	-
		% Balance		0.00%	0.00%	0.00%	0.00%	0.00%
		# Loans		-	-	-	-	-
		% # Loans		0.00%	0.00%	0.00%	0.00%	0.00%
TOTAL		Balance		-	-	-	-	-
		% Balance		0.00%	0.00%	0.00%	0.00%	0.00%
		# Loans		-	-	-	-	-
		% # Loans		0.00%	0.00%	0.00%	0.00%	0.00%
Note: <1 Payment = 0-29days, 1 Payment = 30-59days, 2 Payments = 60-89days, 3+ Payments = 90+
								6 Months Moving Average
1 or 2 Payments Delinquent					3 or More Payments Delinquent
Total Foreclosure					Total Bankruptcy and REO
Note: Dates correspond to distribution dates.
				Page 14 of 27				© COPYRIGHT 2004 Deutsche Bank
	HarborView Mortgage Loan Trust 2004-3
	Mortgage Pass-Through Certificates
	Series 2004-3
	Delinquency Report for August 19, 2004 Distribution
	Delinquency Report for September 20, 2004 Distribution
	Delinquency Report - Group 2 Group
				<1 PAYMENT	1 PAYMENT	2 PAYMENTS	3+ PAYMENTS	TOTAL
DELINQUENT		Balance			-	-	-	-
		% Balance			0.00%	0.00%	0.00%	0.00%
		# Loans			-	-	-	-
		% # Loans			0.00%	0.00%	0.00%	0.00%
FORECLOSURE		Balance		-	-	-	-	-
		% Balance		0.00%	0.00%	0.00%	0.00%	0.00%
		# Loans		-	-	-	-	-
		% # Loans		0.00%	0.00%	0.00%	0.00%	0.00%
BANKRUPTCY		Balance		-	-	-	-	-
		% Balance		0.00%	0.00%	0.00%	0.00%	0.00%
		# Loans		-	-	-	-	-
		% # Loans		0.00%	0.00%	0.00%	0.00%	0.00%
REO		Balance		-	-	-	-	-
		% Balance		0.00%	0.00%	0.00%	0.00%	0.00%
		# Loans		-	-	-	-	-
		% # Loans		0.00%	0.00%	0.00%	0.00%	0.00%
TOTAL		Balance		-	-	-	-	-
		% Balance		0.00%	0.00%	0.00%	0.00%	0.00%
		# Loans		-	-	-	-	-
		% # Loans		0.00%	0.00%	0.00%	0.00%	0.00%
Note: <1 Payment = 0-29days, 1 Payment = 30-59days, 2 Payments = 60-89days, 3+ Payments = 90+
								6 Months Moving Average
1 or 2 Payments Delinquent					3 or More Payments Delinquent
Total Foreclosure					Total Bankruptcy and REO
Note: Dates correspond to distribution dates.
				Page 15 of 27				© COPYRIGHT 2004 Deutsche Bank
	HarborView Mortgage Loan Trust 2004-3
	Mortgage Pass-Through Certificates
	Series 2004-3
	REO Report for August 19, 2004 Distribution
	REO Report for September 20, 2004 Distribution
	REO Report - Mortgage Loans that Become REO During Current Distribution
SUMMARY				LOAN GROUP
Total Loan Count = 0				Loan Group 1 = Group 1; REO Book Value = 000.00
Total Original Principal Balance = 000.00				Loan Group 2 = Group 2; REO Book Value = 000.00
Total Current Balance = 000.00
REO Book Value = 000.00
REO Book Value reported corresponds to total REO loans, including loans that become REO during current distribution.
Loan Number		Original	Stated		Current	State &
&		Principal	Principal	Paid to	Note	LTV at	Original	Origination
Loan Group		Balance	Balance	Date	Rate	Origination	Term	Date
SPACE INTENTIONALLY LEFT BLANK
				Page 16 of 27				© COPYRIGHT 2004 Deutsche Bank
	HarborView Mortgage Loan Trust 2004-3
	Mortgage Pass-Through Certificates
	Series 2004-3
	Prepayment Report for August 19, 2004 Distribution
	Prepayment Report for September 20, 2004 Distribution
	Prepayment Report - Voluntary Prepayments
VOLUNTARY PREPAYMENTS						GROUP 2	GROUP 1	TOTAL
	Current
	Number of Paid in Full Loans					1425	3534	4959
	Number of Repurchased Loans					-	-	-
	Total Number of Loans Prepaid in Full					1425	3534	4959
	Paid in Full Balance					24,~~845~~525,~~278~~726.6353	6,~~862~~621,~~492~~704.9549	911,~~707~~147,~~771~~431.5802
	Repurchased Loans Balance					-	-	-
	Curtailments Amount					29235,~~229~~695.4374	~~143~~142,~~216~~222.8029	~~172~~377,~~446~~918.2303
	Total Prepayment Amount					24,~~874~~761,~~508~~422.0627	76,~~005~~763,~~709~~926.7578	911,~~880~~525,~~217~~349.8105
	Cumulative
	Number of Paid in Full Loans					5479	~~152~~186	~~206~~265
	Number of Repurchased Loans					-	-	-
	Total Number of Loans Prepaid in Full					5479	~~152~~186	~~206~~265
	Paid in Full Balance					1116,~~684~~209,~~268~~995.5003	3137,~~001~~623,~~809~~513.1160	4253,~~686~~833,~~077~~508.6163
	Repurchased Loans Balance					-	-	-
	Curtailments Amount					~~292~~528,~~547~~243.5832	~~505~~647,~~387~~609.6190	~~797~~1,~~935~~175,853.1922
	Total Prepayment Amount					1116,~~976~~738,~~816~~238.0835	3138,~~507~~271,~~196~~123.7250	4355,~~484~~009,~~012~~361.8085
SPACE INTENTIONALLY LEFT BLANK
Total Prepayments by Groups (in thousands of dollars)					Total Prepayments (in thousands of dollars)
				Page 17 of 27				© COPYRIGHT 2004 Deutsche Bank
	HarborView Mortgage Loan Trust 2004-3
	Mortgage Pass-Through Certificates
	Series 2004-3
	Prepayment Report for August 19, 2004 Distribution
	Prepayment Report for September 20, 2004 Distribution
	Prepayment Report - Voluntary Prepayments
VOLUNTARY PREPAYMENT RATES						GROUP 2	GROUP 1	TOTAL
	SMM					01.8543%	1.4240%	1.1941%
	3 Months Avg SMM					1.1011%	1.6364%	1.4143%
	12 Months Avg SMM
	Avg SMM Since Cut-off					0.8899%	1.5653%	1.2831%
	CPR					915.7885%	15.8254%	1315.4167%
	3 Months Avg CPR					12.4649%	1718.8605%	15.7184%
	12 Months Avg CPR
	Avg CPR Since Cut-off					1011.0222%	1716.1986%	14.3662%
	PSA					~~730~~1030.8683%	~~815~~726.9477%	~~791~~827.7650%
	3 Months Avg PSA Approximation					~~1095~~933.0542%	~~1027~~930.1187%	~~1050~~934.9280%
	12 Months Avg PSA Approximation
	Avg PSA Since Cut-off Approximation					~~964~~985.9048%	~~1049~~969.1297%	~~1029~~978.3532%
	Group 1
	Group 2
CPR by Groups					Total CPR
PSA by Groups					Total PSA
				Page 18 of 27				© COPYRIGHT 2004 Deutsche Bank
	HarborView Mortgage Loan Trust 2004-3
	Mortgage Pass-Through Certificates
	Series 2004-3
	Prepayment Report for August 19, 2004 Distribution
	Prepayment Report for September 20, 2004 Distribution
	Prepayment Report - Voluntary Prepayments
	Group 1
	Group 2
CPR Avg since Cut-Off by Groups					Total CPR Avg since Cut-Off
PSA Avg since Cut-Off by Groups					Total PSA Avg since Cut-Off
PREPAYMENT CALCULATION METHODOLOGY
Single Monthly Mortality (SMM): (Voluntary partial and full prepayments + Repurchases)/(Beg Principal Balance - Sched Principal)
Conditional Prepayment Rate (CPR): 1-((1-SMM)^12)
PSA Standard Prepayment Model: CPR/(0.02*min(30,WAS))
Average SMM over period between nth month and mth month (AvgSMMn,m): [(1-SMMn) * (1-SMMn+1) .......(1-SMMm)]^(1/months in period n,m)
Average CPR over period between the nth month and mth month (AvgCPRn,m): 1-((1-AvgSMMn,m)^12)
Average PSA Approximation over period between the nth month and mth month: AvgCPRn,m/(0.002*Avg WASn,m))
Average WASn,m: (min(30,WASn)+min(30,WASn+1)+.......+min(30,WASm)/(number of months in the period n,m)
Weighted Average Seasoning (WAS)
Note: Prepayment rates are calculated since deal issue date and include partial and full voluntary prepayments and repurchases.
Dates correspond to distribution dates.
				Page 19 of 27				© COPYRIGHT 2004 Deutsche Bank
	HarborView Mortgage Loan Trust 2004-3
	Mortgage Pass-Through Certificates
	Series 2004-3
	Prepayment Detail Report for August 19, 2004 Distribution
	Prepayment Detail Report for September 20, 2004 Distribution
	Prepayment Detail Report - Loans Prepaid in Full During Current Distribution
SUMMARY						LOAN GROUP
Total Loan Count = 49						Loan Group 1 = Group 1
Total Loan Count = 59						Loan Group 1 = Group 1
Total Original Principal Balance = 9,865,080.00						Loan Group 2 = Group 2
Total Original Principal Balance = 11,276,213.00						Loan Group 2 = Group 2
Total Prepayment Amount = 9,707,771.58
Total Prepayment Amount = 11,147,431.02
Loan Number			Original			Current	State &	Type Prepayment
&		Loan	Principal	Prepayment	Prepayment	Note	LTV at	&	Origination
Loan Group		Status	Balance	Amount	Date	Rate	Origination	Original Term	Date
17461427 1			253,000.00	246,134.80	Jul-30-04	4.000%	WI - 71.27%	Paid Off - 360	Feb-10-03
19270784 1			276,000.00	267,917.42	Sep-01-04	4.000%	IL - 80.00%	Paid Off - 360	Feb-24-03
17553546 1			153,358.00	151,334.69	Jul-27-04	5.125%	AZ - 80.00%	Paid Off - 360	Jul-03-03
20632238 1			214,700.00	210,044.37	Sep-01-04	4.000%	TX - 95.00%	Paid Off - 360	Feb-24-03
18784546 1			250,032.00	246,900.84	Jul-06-04	4.875%	MD - 80.00%	Paid Off - 360	Aug-21-03
27562685 1			158,100.00	155,817.77	Sep-01-04	4.625%	CA - 80.00%	Paid Off - 360	Aug-20-03
23587637 1			86,000.00	83,873.69	Jul-19-04	3.750%	GA - 80.00%	Paid Off - 360	May-21-03
27611193 1			187,000.00	184,363.21	Sep-01-04	5.250%	CA - 77.92%	Paid Off - 360	Jul-28-03
26275271 1			264,953.00	262,427.00	Jul-02-04	5.125%	NV - 80.00%	Paid Off - 360	Oct-16-03
30124093 1			196,000.00	192,841.35	Sep-01-04	4.000%	CA - 80.00%	Paid Off - 360	Aug-13-03
28560571 1			294,400.00	290,457.14	Jul-01-04	4.500%	MA - 80.00%	Paid Off - 360	Aug-27-03
30152706 1			252,155.00	249,639.13	Sep-01-04	4.875%	MN - 80.00%	Paid Off - 360	Nov-26-03
30368583 1			259,830.00	256,576.16	Jul-29-04	4.875%	CA - 80.00%	Paid Off - 360	Aug-28-03
30219281 1			169,000.00	166,667.23	Sep-01-04	4.875%	NV - 78.60%	Paid Off - 360	Aug-19-03
30983308 1			124,000.00	122,216.87	Jul-02-04	4.625%	ME - 80.00%	Paid Off - 360	Aug-29-03
31766637 1			166,915.00	164,810.74	Sep-01-04	5.375%	CA - 80.00%	Paid Off - 360	Aug-26-03
34352351 1			254,944.00	252,513.36	Jul-01-04	5.125%	MN - 80.00%	Paid Off - 360	Oct-29-03
31868953 1			252,800.00	249,978.54	Sep-01-04	4.250%	CA - 80.00%	Paid Off - 360	Nov-25-03
34419739 1			284,000.00	280,947.07	Jul-12-04	5.125%	CA - 79.88%	Paid Off - 360	Sep-17-03
34252825 1			124,000.00	122,697.31	Sep-01-04	5.250%	CA - 80.00%	Paid Off - 360	Oct-22-03
34467779 1			165,000.00	163,693.87	Jul-06-04	6.125%	WA - 75.00%	Paid Off - 360	Oct-31-03
34463067 1			200,000.00	197,713.22	Sep-01-04	5.375%	CA - 80.00%	Paid Off - 360	Sep-13-03
34512426 1			160,000.00	158,387.81	Jul-26-04	5.500%	NV - 79.80%	Paid Off - 360	Sep-30-03
35229426 1			279,200.00	276,266.79	Sep-01-04	5.250%	NV - 80.00%	Paid Off - 360	Oct-30-03
34665695 1			81,000.00	28,086.55	Jul-30-04	5.500%	AZ - 90.00%	Paid Off - 360	Sep-23-03
35357441 1			300,172.00	297,054.38	Sep-01-04	5.625%	CA - 75.04%	Paid Off - 360	Oct-08-03
35099621 1			204,000.00	201,621.13	Jul-26-04	5.250%	MN - 80.00%	Paid Off - 360	Sep-29-03
35517119 1			279,600.00	276,921.80	Sep-01-04	5.750%	WA - 62.13%	Paid Off - 360	Oct-20-03
35187236 1			176,000.00	174,433.91	Jul-01-04	5.500%	CA - 80.00%	Paid Off - 360	Oct-21-03
35942325 1			218,000.00	216,345.49	Sep-01-04	5.625%	OR - 75.17%	Paid Off - 360	Dec-15-03
35498971 1			148,000.00	146,680.98	Jul-14-04	4.750%	OH - 80.00%	Paid Off - 360	Nov-14-03
36133619 1			178,600.00	176,858.01	Sep-01-04	5.000%	OH - 70.31%	Paid Off - 360	Nov-14-03
35517176 1			234,500.00	232,413.33	Jul-16-04	5.500%	CA - 67.97%	Paid Off - 360	Oct-24-03
36375277 1			94,108.00	93,190.02	Sep-01-04	5.000%	MO - 80.00%	Paid Off - 360	Nov-25-03
35898006 1			202,500.00	200,647.28	Jul-20-04	4.875%	NV - 90.00%	Paid Off - 360	Nov-17-03
36413102 1			259,200.00	256,671.84	Sep-01-04	5.000%	NC - 79.27%	Paid Off - 360	Nov-14-03
36057347 1			145,600.00	144,097.02	Jul-26-04	4.125%	NC - 80.00%	Paid Off - 360	Nov-21-03
36956167 1			107,000.00	105,786.94	Sep-01-04	5.500%	CO - 69.03%	Paid Off - 360	Dec-12-03
36230688 1			215,010.00	212,765.77	Jul-12-04	4.625%	CO - 90.00%	Paid Off - 360	Oct-31-03
37386331 1			211,850.00	209,961.95	Sep-01-04	4.750%	MN - 95.00%	Paid Off - 360	Dec-18-03
128835576 1			132,000.00	129,956.80	Jul-22-04	5.000%	CA - 88.00%	Paid Off - 360	Aug-15-03
128676038 1			222,400.00	217,962.77	Sep-01-04	3.750%	IL - 80.00%	Paid Off - 360	Jun-30-03
130945744 1			180,725.00	178,023.47	Jul-14-04	3.875%	CA - 65.72%	Paid Off - 360	Aug-07-03
129564142 1			147,000.00	144,190.72	Sep-01-04	4.000%	TX - 77.37%	Paid Off - 360	Jun-23-03
131242224 1			251,500.00	248,655.34	Jul-01-04	4.250%	MA - 59.60%	Paid Off - 360	Oct-08-03
130024144 1			74,320.00	72,800.43	Sep-01-04	3.125%	IL - 80.00%	Paid Off - 360	Jul-23-03
131249955 1			249,000.00	245,665.12	Jul-30-04	4.500%	CA - 76.62%	Paid Off - 360	Aug-19-03
130755077 1			202,500.00	199,253.77	Sep-01-04	4.125%	CA - 75.00%	Paid Off - 360	Jul-30-03
132359589 1			266,400.00	263,265.70	Jul-16-04	4.625%	IL - 90.00%	Paid Off - 360	Sep-26-03
131559585 1			110,200.00	108,644.29	Sep-01-04	4.750%	NE - 95.00%	Paid Off - 360	Aug-14-03
132375619 1			85,200.00	84,402.62	Jul-19-04	5.875%	MO - 80.00%	Paid Off - 360	Sep-22-03
132155888 1			213,600.00	211,355.92	Sep-01-04	5.250%	CA - 80.00%	Paid Off - 360	Oct-01-03
132389412 1			53,200.00	52,624.30	Jul-28-04	5.375%	WY - 80.00%	Paid Off - 360	Oct-07-03
132239237 1			153,000.00	151,239.76	Sep-01-04	4.750%	FL - 73.91%	Paid Off - 360	Oct-07-03
132416256 1			322,700.00	319,112.14	Jul-14-04	5.500%	IL - 70.15%	Paid Off - 360	Oct-10-03
132656588 1			232,571.00	229,955.04	Sep-01-04	4.875%	CA - 76.00%	Paid Off - 360	Oct-17-03
132588518 1			124,500.00	123,161.76	Jul-29-04	5.125%	CA - 65.53%	Paid Off - 360	Sep-11-03
133076125 1			172,800.00	171,220.41	Sep-01-04	6.000%	FL - 79.99%	Paid Off - 360	Oct-21-03
133236505 1			204,000.00	202,099.10	Jul-27-04	5.250%	CA - 80.00%	Paid Off - 360	Oct-23-03
133204735 1			238,400.00	235,657.38	Sep-01-04	4.750%	AZ - 80.00%	Paid Off - 360	Oct-17-03
133251041 1			160,000.00	158,752.26	Jul-16-04	4.625%	DE - 89.89%	Paid Off - 360	Dec-24-03
134262336 1			160,550.00	158,672.45	Sep-01-04	3.250%	CA - 95.00%	Paid Off - 360	Dec-15-03
133288472 1			322,000.00	318,161.17	Jul-26-04	3.875%	CA - 74.88%	Paid Off - 360	Oct-22-03
224429399 1			186,400.00	183,790.55	Sep-01-04	4.250%	TX - 60.32%	Paid Off - 360	Sep-02-03
133693408 1			228,950.00	227,291.81	Jul-28-04	5.875%	VT - 95.00%	Paid Off - 360	Nov-21-03
225871748 1			262,800.00	259,434.07	Sep-01-04	4.750%	CA - 74.98%	Paid Off - 360	Sep-05-03
133839076 1			315,000.00	312,377.79	Jul-09-04	5.125%	CA - 75.00%	Paid Off - 360	Nov-19-03
227072428 1			208,000.00	205,979.42	Sep-01-04	6.250%	CA - 80.00%	Paid Off - 360	Sep-10-03
222636912 1			145,350.00	142,734.30	Jul-12-04	3.875%	OR - 95.00%	Paid Off - 360	Jun-23-03
24433369 2			260,348.00	258,027.67	Sep-01-04	4.750%	MD - 80.00%	Paid Off - 360	Dec-23-03
30523419 2			184,800.00	183,730.84	Jul-07-04	5.250%	IA - 80.00%	Paid Off - 360	Jan-16-04
26639302 2			109,000.00	108,113.27	Sep-01-04	5.250%	PA - 79.60%	Paid Off - 360	Dec-29-03
35155613 2			227,192.00	225,498.77	Jul-16-04	4.875%	CA - 80.00%	Paid Off - 360	Dec-16-03
32306748 2			137,120.00	135,976.16	Sep-01-04	4.625%	FL - 79.96%	Paid Off - 360	Feb-10-04
36207041 2			164,800.00	163,661.48	Jul-14-04	6.125%	WA - 80.00%	Paid Off - 360	Dec-10-03
33958745 2			190,916.00	189,274.58	Sep-01-04	5.125%	NV - 80.00%	Paid Off - 360	Dec-08-03
36375061 2			134,016.00	133,017.23	Jul-13-04	4.875%	TN - 80.00%	Paid Off - 360	Dec-29-03
35889518 2			280,000.00	278,182.79	Sep-01-04	5.625%	MO - 78.62%	Paid Off - 360	Jan-20-04
36514081 2			135,200.00	134,121.69	Jul-23-04	4.500%	CA - 80.00%	Paid Off - 360	Dec-16-03
36469401 2			147,200.00	145,825.31	Sep-01-04	5.000%	NV - 80.00%	Paid Off - 360	Dec-24-03
36762474 2			125,000.00	123,178.07	Jul-20-04	4.250%	MN - 78.13%	Paid Off - 360	Nov-26-03
36658607 2			224,900.00	222,898.68	Sep-01-04	5.500%	NC - 80.00%	Paid Off - 360	Nov-14-03
36926418 2			80,000.00	79,287.12	Jul-12-04	3.875%	WI - 80.00%	Paid Off - 360	Dec-05-03
36711505 2			179,200.00	176,920.65	Sep-01-04	3.500%	ID - 80.00%	Paid Off - 360	Nov-21-03
37661659 2			106,500.00	104,683.00	Jul-29-04	5.500%	IA - 68.71%	Paid Off - 360	Jan-14-04
36919199 2			90,000.00	88,950.72	Sep-01-04	3.500%	OH - 77.59%	Paid Off - 360	Dec-24-03
133618017 2			316,000.00	313,807.66	Jul-01-04	4.250%	NJ - 80.00%	Paid Off - 360	Jan-14-04
36924124 2			228,900.00	227,194.02	Sep-01-04	4.875%	CA - 72.67%	Paid Off - 360	Jan-27-04
					Page 20 of 27				© COPYRIGHT 2004 Deutsche Bank
	HarborView Mortgage Loan Trust 2004-3
	Mortgage Pass-Through Certificates
	Series 2004-3
	Prepayment Detail Report for August 19, 2004 Distribution
	Prepayment Detail Report for September 20, 2004 Distribution
	Prepayment Detail Report - Loans Prepaid in Full During Current Distribution
Loan Number			Original			Current	State &
&		Loan	Principal	Prepayment	Prepayment	Note	LTV at	Original	Origination
Loan Group		Status	Balance	Amount	Date	Rate	Origination	Term	Date
133629717 2			239,920.00	237,829.61	Jul-20-04	4.875%	CA - 80.00%	Paid Off - 360	Nov-13-03
36978203 2			180,000.00	178,104.19	Sep-01-04	4.625%	MD - 80.00%	Paid Off - 360	Dec-04-03
133696088 2			232,000.00	230,309.91	Jul-12-04	5.000%	NY - 80.00%	Paid Off - 360	Dec-29-03
37203734 2			120,000.00	119,202.82	Sep-01-04	5.500%	NJ - 80.00%	Paid Off - 360	Jan-30-04
133699769 2			240,000.00	237,861.08	Jul-15-04	4.750%	CA - 75.00%	Paid Off - 360	Nov-10-03
37946969 2			173,520.00	172,342.77	Sep-01-04	4.375%	PA - 80.00%	Paid Off - 360	Feb-06-04
134035583 2			403,000.00	400,195.89	Jul-02-04	5.250%	CA - 85.29%	Paid Off - 360	Dec-08-03
38176947 2			84,000.00	83,467.40	Sep-01-04	4.750%	NE - 80.00%	Paid Off - 360	Feb-13-04
134197086 2			280,000.00	278,096.28	Jul-21-04	5.375%	NY - 69.14%	Paid Off - 360	Dec-23-03
38366241 2			120,000.00	119,256.23	Sep-01-04	4.875%	MO - 73.17%	Paid Off - 360	Feb-19-04
38375077 2			238,000.00	234,764.26	Sep-01-04	4.125%	FL - 29.02%	Paid Off - 360	Feb-04-04
38542882 2			97,800.00	96,923.60	Sep-01-04	4.000%	MO - 79.97%	Paid Off - 360	Jan-22-04
128784477 2			272,000.00	268,021.65	Sep-01-04	4.000%	HI - 80.00%	Paid Off - 360	Sep-04-03
133166207 2			208,868.00	207,168.76	Sep-01-04	5.250%	MN - 69.62%	Paid Off - 360	Dec-08-03
133477695 2			172,000.00	170,501.40	Sep-01-04	4.875%	FL - 80.00%	Paid Off - 360	Dec-02-03
133594036 2			196,000.00	194,365.33	Sep-01-04	4.250%	NY - 80.00%	Paid Off - 360	Jan-26-04
133765966 2			229,200.00	227,451.47	Sep-01-04	4.750%	CA - 73.94%	Paid Off - 360	Dec-15-03
134004688 2			73,600.00	72,816.68	Sep-01-04	3.750%	AR - 80.00%	Paid Off - 360	Dec-17-03
134297415 2			264,000.00	261,647.16	Sep-01-04	4.750%	CA - 80.00%	Paid Off - 360	Dec-17-03
134443688 2			290,700.00	288,328.96	Sep-01-04	4.375%	AL - 90.00%	Paid Off - 360	Jan-28-04
					Page 21 of 27				© COPYRIGHT 2004 Deutsche Bank
	HarborView Mortgage Loan Trust 2004-3
	Mortgage Pass-Through Certificates
	Series 2004-3
	Realized Loss Report for August 19, 2004 Distribution
	Realized Loss Report for September 20, 2004 Distribution
	Realized Loss Report - Collateral
COLLATERAL REALIZED LOSSES						GROUP 2	GROUP 1	TOTAL
	Current
	Number of Loans Liquidated					-	-	-
	Collateral Realized Loss/(Gain) Amount					-	-	-
	Net Liquidation Proceeds					-	-	-
	Cumulative
	Number of Loans Liquidated					-	-	-
	Collateral Realized Loss/(Gain) Amount					-	-	-
	Net Liquidation Proceeds					-	-	-
	Note: Collateral Realized Loss Amount may include adjustments to loans liquidated in prior periods.
SPACE INTENTIONALLY LEFT BLANK
	Group 1						3 Months Moving Average
	Group 2
Collateral Loss Severity Approximation by Groups					Collateral Loss Severity Approximation
				Page 22 of 27				© COPYRIGHT 2004 Deutsche Bank
	HarborView Mortgage Loan Trust 2004-3
	Mortgage Pass-Through Certificates
	Series 2004-3
	Realized Loss Report for August 19, 2004 Distribution
	Realized Loss Report for September 20, 2004 Distribution
	Realized Loss Report - Collateral
DEFAULT SPEEDS						GROUP 2	GROUP 1	TOTAL
	MDR					0.00%	0.00%	0.00%
	3 Months Avg MDR					0.00%	0.00%	0.00%
	12 Months Avg MDR
	Avg MDR Since Cut-off					0.00%	0.00%	0.00%
	CDR					0.00%	0.00%	0.00%
	3 Months Avg CDR					0.00%	0.00%	0.00%
	12 Months Avg CDR
	Avg CDR Since Cut-off					0.00%	0.00%	0.00%
	SDA					0.00%	0.00%	0.00%
	3 Months Avg SDA Approximation					0.00%	0.00%	0.00%
	12 Months Avg SDA Approximation
	Avg SDA Since Cut-off Approximation					0.00%	0.00%	0.00%
	Loss Severity Approximation for Current Period
	3 Months Avg Loss Severity Approximation
	12 Months Avg Loss Severity Approximation
	Avg Loss Severity Approximation Since Cut-off
	Group 1
	Group 2
CDR by Groups					Total CDR
SDA by Groups					Total SDA
				Page 23 of 27				© COPYRIGHT 2004 Deutsche Bank
	HarborView Mortgage Loan Trust 2004-3
	Mortgage Pass-Through Certificates
	Series 2004-3
	Realized Loss Report for August 19, 2004 Distribution
	Realized Loss Report for September 20, 2004 Distribution
	Realized Loss Report - Collateral
	Group 1
	Group 2
CDR Avg since Cut-Off by Groups					Total CDR Avg since Cut-Off
SDA Avg since Cut-Off by Groups					Total SDA Avg since Cut-Off
COLLATERAL REALIZED LOSS CALCULATION METHODOLOGY
Monthly Default Rate (MDR): (Beg Principal Balance of Liquidated Loans)/(Total Beg Principal Balance)
Conditional Default Rate (CDR): 1-((1-MDR)^12)
SDA Standard Default Assumption: CDR/IF(WAS<61,MIN(30,WAS)0.02,MAX(0.03,MIN(30,WAS)0.02-0.0095*(WAS-60)))
Average MDR over period between nth month and mth month (AvgMDRn,m): [(1-MDRn) * (1-MDRn+1) .......(1-MDRm)]^(1/months in period n,m)
Average CDR over period between the nth month and mth month (AvgCDRn,m): 1-((1-AvgMDRn,m)^12)
Average SDA Approximation over period between the nth month and mth month:
AvgCDRn,m/IF(Avg WASn,m<61,MIN(30,Avg WASn,m)0.02,MAX(0.03,MIN(30,Avg WASn,m)0.02-0.0095*(Avg WASn,m-60)))
Average WASn,m: (WASn + WASn+1 +.......+ WASm )/(number of months in the period n,m)
Loss Severity Approximation for current period: sum(Realized Loss Amount)/sum(Beg Principal Balance of Liquidated Loans)
Average Loss Severity Approximation over period between nth month and mth month: Avg(Loss Severityn,m)
Note: Default rates are calculated since deal issue date and include realized gains and additional realized losses and gains from prior periods.
Dates correspond to distribution dates.
				Page 24 of 27				© COPYRIGHT 2004 Deutsche Bank
	HarborView Mortgage Loan Trust 2004-3
	Mortgage Pass-Through Certificates
	Series 2004-3
	Realized Loss Detail Report for August 19, 2004 Distribution
	Realized Loss Detail Report for September 20, 2004 Distribution
	Realized Loss Detail Report - Loans Liquidated During Current Distribution
SUMMARY							LOAN GROUP
Total Loan Count Current Losses = 0
Total Loan Count Revisions = 0						Loan Group 1 = Group 1
Total Prior Principal Balance = 0.00						Loan Group 2 = Group 2
Total Current Realized Loss Amount = 0.00
Total Revisions Amount = 0.00
Total Realized Loss Amount = 0.00
Total Net Liquidation Proceeds = 0.00
Note: Total Realized Loss Amount may include adjustments to loans liquidated in prior periods.
Loan Number			Current	State &		Prior	Realized		Cumulative
&		Loan	Note	LTV at	Original	Principal	Loss/(Gain)	Realized	Realized
Loan Group		Status	Rate	Origination	Term	Balance	Revisions	Loss/(Gain)	Loss/(Gain)
SPACE INTENTIONALLY LEFT BLANK
					Page 25 of 27				© COPYRIGHT 2004 Deutsche Bank
	HarborView Mortgage Loan Trust 2004-3
	Mortgage Pass-Through Certificates
	Series 2004-3
	Triggers, Adj. Rate Cert. and Miscellaneous Report for August 19, 2004 Distribution
	Triggers, Adj. Rate Cert. and Miscellaneous Report for September 20, 2004 Distribution
	Triggers, Adj. Rate Cert. and Miscellaneous Report
TRIGGER EVENTS						GROUP 2	GROUP 1	TOTAL
SPACE INTENTIONALLY LEFT BLANK
ADJUSTABLE RATE CERTIFICATE INFORMATION						GROUP 2	GROUP 1	TOTAL
SPACE INTENTIONALLY LEFT BLANK
ADDITIONAL INFORMATION						GROUP 2	GROUP 1	TOTAL
	Prepayment Interest Shortfall					~~1,705~~0.1600	~~3,577~~0.3600	~~5,282~~0.5200
	Compensating Interest					~~1,705~~0.1600	~~3,577~~0.3600	~~5,282~~0.5200
	Net PPIS					0.00	0.00	0.00
				Page 26 of 27				© COPYRIGHT 2004 Deutsche Bank
	HarborView Mortgage Loan Trust 2004-3
	Mortgage Pass-Through Certificates
	Series 2004-3
	Additional Certificate Report for August 19, 2004 Distribution
	Additional Certificate Report for September 20, 2004 Distribution
	Additional Certificate Report
SPACE INTENTIONALLY LEFT BLANK
	CLASS
				Page 27 of 27				© COPYRIGHT 2004 Deutsche Bank

Filing Compare · HarborView Mortgage Loan Trust 2004-3