SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM 8-K Current Report Pursuant To Section 13 or 15(d) of the Securities Exchange Act of 1934 Date of Report (Date of earliest event reported): ~~November~~December 2526, 2003 LONG BEACH SECURITIES CORP (as depositor, Long Beach Mortgage Company, as Master Servicer, and Deutsche Bank National Trust Company, as Trustee). LONG BEACH LOAN 2003-2 (Exact name of Registrant as specified in its Charter) DELAWARE (State or Other Jurisdiction of Incorporation) 333-90550-05 33-0917586 (Commission File Number) (I.R.S. Employer Identification No.) 1100 Town and Country Road Orange, California 92868 (Address of principal executive offices) (Zip Code) Registrant's Telephone Number, Including Area Code: (714) 541-5378 Item 5. Other Events Attached hereto is a copy of the Monthly Remittance Statements to the Certificateholders which was derived from the monthly information submitted by the Master Servicer of the Trust to the Trustee. Item 7. Financial Statement and Exhibits Exhibits: (as noted in Item 5 above) Monthly Remittance Statement to the Certificateholders dated as of ~~November~~December 2526, 2003. SIGNATURE Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, hereunto duly authorized. Deutsche Bank National Trust Company, not in its individual capacity, but solely as a duly authorized agent of the Registrant pursuant to the Pooling and Servicing Agreement, dated as of April 1,2003. Date: ~~Nov~~Jan 2602, ~~2003~~2004 By: /s/ Katherine M. Wannenmacher Katherine M. Wannenmacher Vice President EXHIBIT INDEX DOCUMENT Monthly Remittance Statement to the Certificateholders dated as of ~~November~~December 2526, 2003.

	Long Beach Mortgage Loan Trust 2003-2
	Mortgage Pass-Through Certificates
	November 25, 2003 Distribution
	December 26, 2003 Distribution
	Contents
			TABLE OF CONTENTS
								Page
			1.	Contents				1
			2.	Certificate Payment Report				2
			3.	Collection Account Report				8
			4.	Credit Enhancement Report				11
			5.	Collateral Report				12
			6.	Delinquency Report				15
			7.	REO Report				18
			8.	Foreclosure Report				19
			9.	Prepayment Report				20
			10.	Prepayment Detail Report				23
			11.	Realized Loss Report				26
			12.	Realized Loss Detail Report				29
			13.	Triggers, Adj. Rate Cert. and Miscellaneous Report				30
				Total Number of Pages				30
			CONTACTS
				Administrator: Valerie Delgado
				Direct Phone Number: (714)247-6273
				Address: Deutsche Bank
				1761 E. St. Andrew Place, Santa Ana, CA 92705
				Web Site: https://www.corporatetrust.db.com/invr
				Factor Information: (800) 735-7777
				Main Phone Number: (714) 247-6000
ISSUANCE INFORMATION
	Seller:		Long Beach Mortgage					Cut-Off Date: April 1, 2003
	Certificate Insurer(s):							Closing Date: April 4, 2003
								First Payment Date: May 27, 2003
	Servicer(s):		Washington Mutual Bank Master Servicer
								Distribution Date: November 25, 2003
								Distribution Date: December 26, 2003
	Underwriter(s):		Greenwich Capital Markets Co-Lead Underwriter					Record Date: ~~November~~December 24, 2003
			Banc One Capital Markets Co-Lead Underwriter					~~October~~November 3128, 2003
						Page 1 of 30					© COPYRIGHT 2003 Deutsche Bank
	Long Beach Mortgage Loan Trust 2003-2
	Mortgage Pass-Through Certificates
	REMIC III Series 2003-2
	Certificate Payment Report for November 25, 2003 Distribution
	Certificate Payment Report for December 26, 2003 Distribution
	Distribution in Dollars - Current Period
					Prior						Current
	Class	Original			Principal			Total	Realized	Deferred	Principal
Class	Type	Face Value			Balance	Interest	Principal	Distribution	Losses	Interest	Balance
					(1)	(2)	(3)	(4)=(2)+(3)	(5)	(6)	(7)=(1)-(3)-(5)+(6)
AF	STEP	50,000,000.00			43,~~606~~144,~~844~~235.7774	~~130~~129,~~820~~432.5371	~~462~~1,~~609~~042,948.0331	~~593~~1,~~429~~172,381.5602	-	-	4342,~~144~~101,~~235~~287.7443
AV	FLT	695,730,000.00			~~609~~586,~~068~~344,~~928~~951.8812	~~706~~726,~~519~~436.9660	2221,~~723~~371,~~977~~666.7609	2322,~~430~~098,~~497~~102.7269	-	-	~~586~~564,~~344~~973,~~951~~285.1203
M-1	MEZ	61,600,000.00			61,600,000.00	96102,~~267~~839.1192	-	96102,~~267~~839.1192	-	-	61,600,000.00
M-2	MEZ	50,490,000.00			50,490,000.00	~~122~~131,~~830~~247.9570	-	~~122~~131,~~830~~247.9570	-	-	50,490,000.00
M-3	MEZ	10,190,000.00			10,190,000.00	2729,~~663~~559.0285	-	2729,~~663~~559.0285	-	-	10,190,000.00
M-4	MEZ	13,430,000.00			13,430,000.00	4144,~~868~~741.02	-	4144,~~868~~741.02	-	-	13,430,000.00
M-5	MEZ	9,730,000.00			9,730,000.00	3840,~~171~~793.3336	-	3840,~~171~~793.3336	-	-	9,730,000.00
S-1	IO	6,500,000.00			5,900,000.00	20,895.83	-	20,895.83	-	-	5,900,000.00
S-2	IO	143,500,000.00			129,100,000.00	457,229.17	-	457,229.17	-	-	129,100,000.00
LT3-C		35,200,850.24			35,202,096.11	3,~~765~~571,~~954~~871.9615	-	3,~~765~~571,~~954~~871.9615	-	-	35,202,096.11
LT3-P		100.00			100.00	~~310~~432,~~132~~912.3431	-	~~310~~432,~~132~~912.3431	-	-	100.00
R-3	R	-			-	-	-	-	-	-	-
Total		1,076,370,950.24			~~968~~945,~~317~~131,~~969~~382.7697	5,~~718~~687,~~353~~959.2262	2322,~~186~~414,~~586~~614.7940	28,~~904~~102,~~940~~574.0102	-	-	~~945~~922,~~131~~716,~~382~~768.9757
	Interest Accrual Detail				Current Period Factor Information per $1,000 of Original Face
						Orig. Principal	Prior				Current
	Period	Period				(with Notional)	Principal			Total	Principal
Class	Starting	Ending		Method	Cusip	Balance	Balance	Interest	Principal	Distribution	Balance
							(1)	(2)	(3)	(4)=(2)+(3)	(5)
AF				F-30/360	542514DQ4	50,000,000.00	~~872~~862.~~136895~~884715	2.~~616411~~588654	920.~~252181~~858966	1123.~~868591~~447620	~~862~~842.~~884715~~025749
AV	1011/2725/03	1112/2425/03		A-Act/360	542514DS0	695,730,000.00	~~875~~842.~~438646~~776582	1.~~015509~~044136	3230.~~662064~~718333	3331.~~677573~~762469	~~842~~812.~~776582~~058248
M-1	1011/2725/03	1112/2425/03		A-Act/360	542514DU5	61,600,000.00	1,000.000000	1.~~562778~~669479	-	1.~~562778~~669479	1,000.000000
M-2	1011/2725/03	1112/2425/03		A-Act/360	542514DV3	50,490,000.00	1,000.000000	2.~~432778~~599479	-	2.~~432778~~599479	1,000.000000
M-3	1011/2725/03	1112/2425/03		A-Act/360	542514DW1	10,190,000.00	1,000.000000	2.~~714722~~900868	-	2.~~714722~~900868	1,000.000000
M-4	1011/2725/03	1112/2425/03		A-Act/360	542514DX9	13,430,000.00	1,000.000000	3.~~117500~~331424	-	3.~~117500~~331424	1,000.000000
M-5	1011/2725/03	1112/2425/03		A-Act/360	542514DY7	9,730,000.00	1,000.000000	34.~~923055~~192534	-	34.~~923055~~192534	1,000.000000
S-1				A-30/360	542514DR2	6,500,000.00	907.692308	3.214743	-	3.214743	907.692308
S-2				A-30/360	542514DT8	143,500,000.00	899.651568	3.186266	-	3.186266	899.651568
LT3-C				-		35,200,850.24	1,000.035393	~~106~~101.~~984773~~471161	-	~~106~~101.~~984773~~471161	1,000.035393
LT3-P				-		100.00	1,000.000000	34,~~101~~329,~~323~~123.~~400000~~100000	-	34,~~101~~329,~~323~~123.~~400000~~100000	1,000.000000
R-3				-	LB0302303	-	-	-	-	-	-
							Page 2 of 30				© COPYRIGHT 2003 Deutsche Bank
	Long Beach Mortgage Loan Trust 2003-2
	Mortgage Pass-Through Certificates
	REMIC III Series 2003-2
	Certificate Payment Report for November 25, 2003 Distribution
	Certificate Payment Report for December 26, 2003 Distribution
	Distribution in Dollars - to Date
											Current
	Original				Unscheduled	Scheduled	Total	Total	Realized	Deferred	Principal
Class	Face Value		Interest		Principal	Principal	Principal	Distribution	Losses	Interest	Balance
	(1)		(2)		(3)	(4)	(5)=(3)+(4)	(6)=(2)+(5)	(7)	(8)	(9)=(1)-(5)-(7)+(8)
AF	50,000,000.00		~~998~~1,~~759~~128,191.1788		67,~~425~~409,~~713~~243.4943	~~430~~489,~~050~~469.7714	67,~~855~~898,~~764~~712.2657	79,~~854~~026,~~523~~904.4345	-	-	4342,~~144~~101,~~235~~287.7443
AV	695,730,000.00		67,~~473~~199,~~345~~781.1373		~~105~~125,~~057~~851,~~619~~177.3374	4,~~327~~905,~~429~~537.5523	~~109~~130,~~385~~756,~~048~~714.8897	~~115~~137,~~858~~956,~~394~~496.0170	-	-	~~586~~564,~~344~~973,~~951~~285.1203
M-1	61,600,000.00		~~800~~903,~~389~~229.3325		-	-	-	~~800~~903,~~389~~229.3325	-	-	61,600,000.00
M-2	50,490,000.00		1,~~011~~143,~~987~~235.9161		-	-	-	1,~~011~~143,~~987~~235.9161	-	-	50,490,000.00
M-3	10,190,000.00		~~227~~257,~~522~~082.8974		-	-	-	~~227~~257,~~522~~082.8974	-	-	10,190,000.00
M-4	13,430,000.00		~~343~~388,~~699~~440.8284		-	-	-	~~343~~388,~~699~~440.8284	-	-	13,430,000.00
M-5	9,730,000.00		~~312~~353,~~524~~318.9026		-	-	-	~~312~~353,~~524~~318.9026	-	-	9,730,000.00
S-1	6,500,000.00		~~159~~179,~~020~~916.8164		-	-	-	~~159~~179,~~020~~916.8164	-	-	5,900,000.00
S-2	143,500,000.00		3,~~506~~963,~~604~~833.1936		-	-	-	3,~~506~~963,~~604~~833.1936	-	-	129,100,000.00
LT3-C	35,200,850.24		2630,~~495~~067,~~968~~839.3045		-	-	-	2630,~~495~~067,~~968~~839.3045	-	1,245.87	35,202,096.11
LT3-P	100.00		1,~~411~~844,~~196~~109.7304		-	-	-	1,~~411~~844,~~196~~109.7304	-	-	100.00
R-3	-		-		-	-	-	-	-	-	-
Total	1,076,370,950.24		4147,~~741~~428,~~019~~978.1880		~~111~~133,~~483~~260,~~332~~421.8217	45,~~757~~395,~~480~~006.3237	~~116~~138,~~240~~655,~~813~~427.1454	~~157~~186,~~981~~084,~~832~~406.3234	-	1,245.87	~~945~~922,~~131~~716,~~382~~768.9757
	Interest Detail
	Pass-	Prior Principal				Non-	Prior	Unscheduled		Paid or	Current
	Through	(with Notional)			Accrued	Supported	Unpaid	Interest	Optimal	Deferred	Unpaid
Class	Rate	Balance			Interest	Interest SF	Interest	Adjustments	Interest	Interest	Interest
					(1)	(2)	(3)	(4)	(5)=(1)-(2)+(3)+(4)	(6)	(7)=(5)-(6)
AF	3.60000%	43,~~606~~144,~~844~~235.7774			~~130~~129,~~820~~432.5371	-	-	-	~~130~~129,~~820~~432.5371	~~130~~129,~~820~~432.5371	-
AV	1.~~44000~~43875%	~~609~~586,~~068~~344,~~928~~951.8812			~~706~~726,~~519~~436.9660	-	-	-	~~706~~726,~~519~~436.9660	~~706~~726,~~519~~436.9660	-
M-1	1.~~94000~~93875%	61,600,000.00			96102,~~267~~839.1192	-	-	-	96102,~~267~~839.1192	96102,~~267~~839.1192	-
M-2	3.~~02000~~01875%	50,490,000.00			~~122~~131,~~830~~247.9570	-	-	-	~~122~~131,~~830~~247.9570	~~122~~131,~~830~~247.9570	-
M-3	3.~~37000~~36875%	10,190,000.00			2729,~~663~~559.0285	-	-	-	2729,~~663~~559.0285	2729,~~663~~559.0285	-
M-4	3.~~87000~~86875%	13,430,000.00			4144,~~868~~741.02	-	-	-	4144,~~868~~741.02	4144,~~868~~741.02	-
M-5	4.~~87000~~86875%	9,730,000.00			3840,~~171~~793.3336	-	-	-	3840,~~171~~793.3336	3840,~~171~~793.3336	-
S-1	4.25000%	5,900,000.00			20,895.83	-	-	-	20,895.83	20,895.83	-
S-2	4.25000%	129,100,000.00			457,229.17	-	-	-	457,229.17	457,229.17	-
LT3-C		35,202,096.11			3,~~765~~571,~~954~~871.9615	-	-	-	3,~~765~~571,~~954~~871.9615	3,~~765~~571,~~954~~871.9615	-
LT3-P		100.00			~~310~~432,~~132~~912.3431	-	-	-	~~310~~432,~~132~~912.3431	~~310~~432,~~132~~912.3431	-
R-3		-			-	-	-	-	-	-	-
Total		~~968~~945,~~317~~131,~~969~~382.7697			5,~~718~~687,~~353~~959.2262	-	-	-	5,~~718~~687,~~353~~959.2262	5,~~718~~687,~~353~~959.2262	-
							Page 3 of 30				© COPYRIGHT 2003 Deutsche Bank
	Long Beach Mortgage Loan Trust 2003-2
	Mortgage Pass-Through Certificates
	REMIC CX Series 2003-2
	Certificate Payment Report for November 25, 2003 Distribution
	Certificate Payment Report for December 26, 2003 Distribution
	Distribution in Dollars - Current Period
					Prior						Current
	Class	Original			Principal			Total	Realized	Deferred	Principal
Class	Type	Face Value			Balance	Interest	Principal	Distribution	Losses	Interest	Balance
					(1)	(2)	(3)	(4)=(2)+(3)	(5)	(6)	(7)=(1)-(3)-(5)+(6)
C	SUB	35,200,850.24			35,202,096.11	3,~~765~~571,~~954~~871.9615	-	3,~~765~~571,~~954~~871.9615	-	-	35,202,096.11
R-CX	R	-			-	-	-	-	-	-	-
Total		35,200,850.24			35,202,096.11	3,~~765~~571,~~954~~871.9615	-	3,~~765~~571,~~954~~871.9615	-	-	35,202,096.11
	Interest Accrual Detail				Current Period Factor Information per $1,000 of Original Face
						Orig. Principal	Prior				Current
	Period	Period				(with Notional)	Principal			Total	Principal
Class	Starting	Ending		Method	Cusip	Balance	Balance	Interest	Principal	Distribution	Balance
							(1)	(2)	(3)	(4)=(2)+(3)	(5)
C				-	LB0302301	35,200,850.24	1,000.035393	~~106~~101.~~984773~~471161	-	~~106~~101.~~984773~~471161	1,000.035393
R-CX				-	LB0302304	-	-	-	-	-	-
							Page 4 of 30				© COPYRIGHT 2003 Deutsche Bank
	Long Beach Mortgage Loan Trust 2003-2
	Mortgage Pass-Through Certificates
	REMIC CX Series 2003-2
	Certificate Payment Report for November 25, 2003 Distribution
	Certificate Payment Report for December 26, 2003 Distribution
	Distribution in Dollars - to Date
											Current
	Original				Unscheduled	Scheduled	Total	Total	Realized	Deferred	Principal
Class	Face Value		Interest		Principal	Principal	Principal	Distribution	Losses	Interest	Balance
	(1)		(2)		(3)	(4)	(5)=(3)+(4)	(6)=(2)+(5)	(7)	(8)	(9)=(1)-(5)-(7)+(8)
C	35,200,850.24		2630,~~495~~067,~~968~~839.3045		-	-	-	2630,~~495~~067,~~968~~839.3045	-	1,245.87	35,202,096.11
R-CX	-		-		-	-	-	-	-	-	-
Total	35,200,850.24		2630,~~495~~067,~~968~~839.3045		-	-	-	2630,~~495~~067,~~968~~839.3045	-	1,245.87	35,202,096.11
	Interest Detail
	Pass-	Prior Principal				Non-	Prior	Unscheduled		Paid or	Current
	Through	(with Notional)			Accrued	Supported	Unpaid	Interest	Optimal	Deferred	Unpaid
Class	Rate	Balance			Interest	Interest SF	Interest	Adjustments	Interest	Interest	Interest
					(1)	(2)	(3)	(4)	(5)=(1)-(2)+(3)+(4)	(6)	(7)=(5)-(6)
C		35,202,096.11			3,~~765~~571,~~954~~871.9615	-	-	-	3,~~765~~571,~~954~~871.9615	3,~~765~~571,~~954~~871.9615	-
R-CX		-			-	-	-	-	-	-	-
Total		35,202,096.11			3,~~765~~571,~~954~~871.9615	-	-	-	3,~~765~~571,~~954~~871.9615	3,~~765~~571,~~954~~871.9615	-
							Page 5 of 30				© COPYRIGHT 2003 Deutsche Bank
	Long Beach Mortgage Loan Trust 2003-2
	Mortgage Pass-Through Certificates
	REMIC PX Series 2003-2
	Certificate Payment Report for November 25, 2003 Distribution
	Certificate Payment Report for December 26, 2003 Distribution
	Distribution in Dollars - Current Period
					Prior						Current
	Class	Original			Principal			Total	Realized	Deferred	Principal
Class	Type	Face Value			Balance	Interest	Principal	Distribution	Losses	Interest	Balance
					(1)	(2)	(3)	(4)=(2)+(3)	(5)	(6)	(7)=(1)-(3)-(5)+(6)
P	EXE	100.00			100.00	~~310~~432,~~132~~912.3431	-	~~310~~432,~~132~~912.3431	-	-	100.00
R-PX	R	-			-	-	-	-	-	-	-
Total		100.00			100.00	~~310~~432,~~132~~912.3431	-	~~310~~432,~~132~~912.3431	-	-	100.00
	Interest Accrual Detail				Current Period Factor Information per $1,000 of Original Face
						Orig. Principal	Prior				Current
	Period	Period				(with Notional)	Principal			Total	Principal
Class	Starting	Ending		Method	Cusip	Balance	Balance	Interest	Principal	Distribution	Balance
							(1)	(2)	(3)	(4)=(2)+(3)	(5)
P				-	LB0302302	100.00	1,000.000000	34,~~101~~329,~~323~~123.~~400000~~100000	-	34,~~101~~329,~~323~~123.~~400000~~100000	1,000.000000
R-PX				-	LB0302305	-	-	-	-	-	-
							Page 6 of 30				© COPYRIGHT 2003 Deutsche Bank
	Long Beach Mortgage Loan Trust 2003-2
	Mortgage Pass-Through Certificates
	REMIC PX Series 2003-2
	Certificate Payment Report for November 25, 2003 Distribution
	Certificate Payment Report for December 26, 2003 Distribution
	Distribution in Dollars - to Date
											Current
	Original				Unscheduled	Scheduled	Total	Total	Realized	Deferred	Principal
Class	Face Value		Interest		Principal	Principal	Principal	Distribution	Losses	Interest	Balance
	(1)		(2)		(3)	(4)	(5)=(3)+(4)	(6)=(2)+(5)	(7)	(8)	(9)=(1)-(5)-(7)+(8)
P	100.00		1,~~411~~844,~~196~~109.7304		-	-	-	1,~~411~~844,~~196~~109.7304	-	-	100.00
R-PX	-		-		-	-	-	-	-	-	-
Total	100.00		1,~~411~~844,~~196~~109.7304		-	-	-	1,~~411~~844,~~196~~109.7304	-	-	100.00
	Interest Detail
	Pass-	Prior Principal				Non-	Prior	Unscheduled		Paid or	Current
	Through	(with Notional)			Accrued	Supported	Unpaid	Interest	Optimal	Deferred	Unpaid
Class	Rate	Balance			Interest	Interest SF	Interest	Adjustments	Interest	Interest	Interest
					(1)	(2)	(3)	(4)	(5)=(1)-(2)+(3)+(4)	(6)	(7)=(5)-(6)
P		100.00			~~310~~432,~~132~~912.3431	-	-	-	~~310~~432,~~132~~912.3431	~~310~~432,~~132~~912.3431	-
R-PX		-			-	-	-	-	-	-	-
Total		100.00			~~310~~432,~~132~~912.3431	-	-	-	~~310~~432,~~132~~912.3431	~~310~~432,~~132~~912.3431	-
							Page 7 of 30				© COPYRIGHT 2003 Deutsche Bank
	Long Beach Mortgage Loan Trust 2003-2
	Mortgage Pass-Through Certificates
	Collection Account Report for November 25, 2003 Distribution
	Collection Account Report for December 26, 2003 Distribution
	Collection Account Report
SUMMARY						GROUP II	GROUP I	TOTAL
	Principal Collections					2221,~~723~~371,~~977~~666.7609	~~462~~1,~~609~~042,948.0331	2322,~~186~~414,~~586~~614.7940
	TOTAL NET PRINCIPAL					2221,~~723~~371,~~977~~666.7609	~~462~~1,~~609~~042,948.0331	2322,~~186~~414,~~586~~614.7940
	Interest Collections					54,~~095~~935,~~092~~100.8768	~~360~~355,~~026~~733.7157	5,~~455~~290,~~119~~834.5825
	Interest Withdrawals					0.00	0.00	0.00
	Interest Other Accounts					~~310~~415,~~132~~407.3431	017,505.00	~~310~~432,~~132~~912.3431
	Interest Fees					(4232,~~862~~648.0449)	(43,~~036~~138.6644)	(4635,~~898~~786.7094)
	TOTAL NET INTEREST					5,~~362~~317,~~363~~859.1750	~~355~~370,~~990~~100.0513	5,~~718~~687,~~353~~959.2262
	TOTAL AVAILABLE FUNDS FOR DISTRIBUTION					2826,~~086~~689,~~340~~525.9359	~~818~~1,~~599~~413,048.0844	28,~~904~~102,~~940~~574.0102
PRINCIPAL - COLLECTIONS						GROUP II	GROUP I	TOTAL
	Scheduled Principal					~~589~~578,~~554~~107.3568	6059,~~006~~418.7437	~~649~~637,~~561~~526.0905
	Prepayments In Full					2120,~~850~~729,~~344~~569.4493	~~389~~976,~~705~~824.7670	2221,~~240~~706,~~050~~394.2063
	Curtailments					8763,~~058~~988.3248	126,~~896~~705.5324	9970,~~954~~693.8572
	Liquidations					0.00	0.00	0.00
	Insurance Principal					0.00	0.00	0.00
	Repurchased Principal Amounts					~~197,020~~0.6500	0.00	~~197,020~~0.6500
	Other Principal					0.00	0.00	0.00
	Total Realized Loss Of Principal					0.00	0.00	0.00
	Delinquent Principal					(~~518~~525,~~404~~429.6206)	(4951,~~323~~599.0964)	(~~567~~577,~~727~~028.7170)
	Advanced Principal					~~518~~525,~~404~~429.6206	4951,~~323~~599.0964	~~567~~577,~~727~~028.7170
	TOTAL PRINCIPAL COLLECTED					2221,~~723~~371,~~977~~666.7609	~~462~~1,~~609~~042,948.0331	2322,~~186~~414,~~586~~614.7940
				Page 8 of 30				© COPYRIGHT 2003 Deutsche Bank
	Long Beach Mortgage Loan Trust 2003-2
	Mortgage Pass-Through Certificates
	Collection Account Report for November 25, 2003 Distribution
	Collection Account Report for December 26, 2003 Distribution
	Collection Account Report
PRINCIPAL - WITHDRAWALS						GROUP II	GROUP I	TOTAL
SPACE INTENTIONALLY LEFT BLANK
PRINCIPAL - OTHER ACCOUNTS						GROUP II	GROUP I	TOTAL
SPACE INTENTIONALLY LEFT BLANK
INTEREST - COLLECTIONS						GROUP II	GROUP I	TOTAL
	Scheduled Interest					5,~~375~~218,~~873~~397.0833	~~379~~375,~~398~~809.1538	5,~~755~~594,~~271~~206.2371
	Liquidation Interest					0.00	0.00	0.00
	Repurchased Interest					~~1,813~~0.8300	0.00	~~1,813~~0.8300
	Insurance Interest					0.00	0.00	0.00
	Other Interest					0.00	0.00	0.00
	Relief Act Interest Shortfalls					0.00	(85.8866)	(85.8866)
	Prepayment Interest Shortfalls					(8679,~~990~~497.7956)	(15,~~408~~699.5255)	(8885,~~399~~197.3111)
	Compensating Interest					8679,~~990~~497.7956	15,~~408~~699.5255	8885,~~399~~197.3111
	Delinquent Interest					(4,~~712~~724,~~631~~249.2809)	(~~313~~326,~~611~~042.3857)	(5,~~026~~050,~~242~~291.66)
	Interest Advanced					4,~~430~~440,~~037~~952.2444	~~294~~306,~~325~~052.8242	4,~~724~~747,~~363~~004.0686
	TOTAL INTEREST COLLECTED					54,~~095~~935,~~092~~100.8768	~~360~~355,~~026~~733.7157	5,~~455~~290,~~119~~834.5825
				Page 9 of 30				© COPYRIGHT 2003 Deutsche Bank
	Long Beach Mortgage Loan Trust 2003-2
	Mortgage Pass-Through Certificates
	Collection Account Report for November 25, 2003 Distribution
	Collection Account Report for December 26, 2003 Distribution
	Collection Account Report
INTEREST - WITHDRAWALS						GROUP II	GROUP I	TOTAL
	Extraordinary Trust Fund Expenses					0.00	0.00	0.00
	TOTAL INTEREST WITHDRAWALS					0.00	0.00	0.00
INTEREST - OTHER ACCOUNTS						GROUP II	GROUP I	TOTAL
	Prepayment Charges					~~310~~415,~~132~~407.3431	017,505.00	~~310~~432,~~132~~912.3431
	TOTAL INTEREST OTHER ACCOUNTS					~~310~~415,~~132~~407.3431	017,505.00	~~310~~432,~~132~~912.3431
INTEREST - FEES						GROUP II	GROUP I	TOTAL
	Current Servicing Fees					4131,~~404~~233.0511	3,~~932~~034.1883	4534,~~336~~267.2394
	Trustee Fee					1,~~457~~415.9938	~~104~~103.4861	1,~~562~~519.4700
	TOTAL INTEREST OTHER FEES					4232,~~862~~648.0449	43,~~036~~138.6644	4635,~~898~~786.7094
				Page 10 of 30				© COPYRIGHT 2003 Deutsche Bank
	Long Beach Mortgage Loan Trust 2003-2
	Mortgage Pass-Through Certificates
	Credit Enhancement Report for November 25, 2003 Distribution
	Credit Enhancement Report for December 26, 2003 Distribution
	Credit Enhancement Report
ACCOUNTS						GROUP II	GROUP I	TOTAL
	RESERVE FUND BALANCE							1,~~005~~006.3403
INSURANCE						GROUP II	GROUP I	TOTAL
SPACE INTENTIONALLY LEFT BLANK
STRUCTURAL FEATURES						GROUP II	GROUP I	TOTAL
	Overcollateralized Amount - Prior Period							35,202,096.11
	Current Period Losses							0.00
	Overcollateralized Amount - After Current Losses							35,202,096.11
	Overcollateralization Increase Amount							0.00
	Overcollateralization Reduction Amount							0.00
	Overcollateralized Amount - Ending							35,202,096.11
	OC Deficiency Amount - Ending							0.00
	Required Overcollateralized Amount							35,202,096.11
				Page 11 of 30				© COPYRIGHT 2003 Deutsche Bank
	Long Beach Mortgage Loan Trust 2003-2
	Mortgage Pass-Through Certificates
	Collateral Report for November 25, 2003 Distribution
	Collateral Report for December 26, 2003 Distribution
	Collateral Report
COLLATERAL						GROUP II	GROUP I	TOTAL
	Loan Count:
	Original					4559	482	5041
	Prior					4,~~215~~119	~~449~~447	4,~~664~~566
	Prefunding					-	-	-
	Scheduled Paid Offs					-	-	-
	Full Voluntary Prepayments					(9496)	(29)	(96105)
	Repurchases					~~(2)~~-	-	~~(2)~~-
	Liquidations					-	-	-
	Current					4,~~119~~023	~~447~~438	4,~~566~~461
	Principal Balance:
	Original					864,255,399.16	62,115,551.08	926,370,950.24
	Prior					~~777~~754,~~595~~871,~~405~~427.6286	55,~~722~~259,~~564~~955.1411	~~833~~810,~~317~~131,~~969~~382.7697
	Prefunding					-	-	-
	Scheduled Principal					(~~589~~578,~~554~~107.3568)	(6059,~~006~~418.7437)	(~~649~~637,~~561~~526.0905)
	Partial and Full Voluntary Prepayments					(2120,~~937~~793,~~402~~558.7641)	(~~402~~983,~~602~~529.2994)	(2221,~~340~~777,~~005~~088.0535)
	Repurchases					~~(197,020.65)~~-	-	~~(197,020.65)~~-
	Liquidations					-	-	-
	Current					~~754~~733,~~871~~499,~~427~~761.8677	5554,~~259~~217,~~955~~006.1180	~~810~~787,~~131~~716,~~382~~768.9757
PREFUNDING						GROUP II	GROUP I	TOTAL
SPACE INTENTIONALLY LEFT BLANK
	Group I
	Group II
Current Prin Balance by Groups (in millions of dollars)					Total Current Principal Balance (in millions of dollars)
				Page 12 of 30				© COPYRIGHT 2003 Deutsche Bank
	Long Beach Mortgage Loan Trust 2003-2
	Mortgage Pass-Through Certificates
	Collateral Report for November 25, 2003 Distribution
	Collateral Report for December 26, 2003 Distribution
	Collateral Report
CHARACTERISTICS						GROUP II	GROUP I	TOTAL
	Weighted Average Coupon Original					8.276997%	8.130950%	8.267204%
	Weighted Average Coupon Prior					8.~~296931~~298949%	8.~~132903~~170438%	8.~~285784~~290355%
	Weighted Average Coupon Current					8.~~298949~~295554%	8.~~170438~~160905%	8.~~290355~~286370%
	Weighted Average Months to Maturity Original					351	323	349
	Weighted Average Months to Maturity Prior					~~346~~345	~~316~~315	~~344~~343
	Weighted Average Months to Maturity Current					~~345~~344	~~315~~314	~~343~~342
	Weighted Avg Remaining Amortization Term Original					350	322	349
	Weighted Avg Remaining Amortization Term Prior					~~345~~344	~~315~~314	~~343~~342
	Weighted Avg Remaining Amortization Term Current					~~344~~343	~~314~~313	~~342~~341
	Weighted Average Seasoning Original					2.98	2.92	2.98
	Weighted Average Seasoning Prior					78.97	78.94	78.97
	Weighted Average Seasoning Current					89.97	89.94	89.97
Note: Original information refers to deal issue.
	Group I
	Group II
WAC by Groups					Total WAC
WARAT by Groups					Total WARAT
Note: Dates correspond to distribution dates.
				Page 13 of 30				© COPYRIGHT 2003 Deutsche Bank
	Long Beach Mortgage Loan Trust 2003-2
	Mortgage Pass-Through Certificates
	Collateral Report for November 25, 2003 Distribution
	Collateral Report for December 26, 2003 Distribution
	Collateral Report
ARM CHARACTERISTICS						GROUP II	GROUP I	TOTAL
	Weighted Average Margin Original					4.446%
	Weighted Average Margin Prior					4.~~443~~442%
	Weighted Average Margin Current					4.~~442~~441%
	Weighted Average Max Rate Original					13.144%	8.093%
	Weighted Average Max Rate Prior					13.~~148~~147%	8.~~092~~128%
	Weighted Average Max Rate Current					13.~~147~~142%	8.~~128~~118%
	Weighted Average Min Rate Original					6.759%
	Weighted Average Min Rate Prior					6.~~757~~755%
	Weighted Average Min Rate Current					6.~~755~~749%
	Weighted Average Cap Up Original					0.810%
	Weighted Average Cap Up Prior					0.807%
	Weighted Average Cap Up Current					0.~~807~~806%
	Weighted Average Cap Down Original					0.810%
	Weighted Average Cap Down Prior					0.807%
	Weighted Average Cap Down Current					0.~~807~~806%
Note: Original information refers to deal issue.
SERVICING FEES / ADVANCES						GROUP II	GROUP I	TOTAL
	Current Servicing Fees					4131,~~404~~233.0511	3,~~932~~034.1883	4534,~~336~~267.2394
	Delinquent Servicing Fees					~~282~~283,~~594~~296.0365	19,~~285~~990.5515	~~301~~303,~~879~~286.5880
	TOTAL SERVICING FEES					~~323~~314,~~998~~529.0876	23,~~217~~024.7398	~~347~~337,~~215~~554.8174
	Compensating Interest					(8679,~~990~~497.7956)	(15,~~408~~699.5255)	(8885,~~399~~197.3111)
	Delinquent Servicing Fees					(~~282~~283,~~594~~296.0365)	(19,~~285~~990.5515)	(~~301~~303,~~879~~286.5880)
	COLLECTED SERVICING FEES					(4548,~~586~~264.7445)	(2,~~523~~664.6672)	(4350,~~063~~929.0817)
	Total Advances					4,~~948~~966,~~441~~381.8650	~~343~~357,~~648~~652.9106	5,~~292~~324,~~090~~033.7756
	Current Nonrecoverable Advances					0.00	0.00	0.00
ADDITIONAL COLLATERAL INFORMATION						GROUP II	GROUP I	TOTAL
	Net Prepayment Interest Shortfall					0.00	0.00	0.00
				Page 14 of 30				© COPYRIGHT 2003 Deutsche Bank
	Long Beach Mortgage Loan Trust 2003-2
	Mortgage Pass-Through Certificates
	Delinquency Report for November 25, 2003 Distribution
	Delinquency Report for December 26, 2003 Distribution
	Delinquency Report - Total
				<1 PAYMENT	1 PAYMENT	2 PAYMENTS	3+ PAYMENTS	TOTAL
DELINQUENT		Balance			2623,~~217~~450,~~568~~612.2340	68,~~592~~405,~~096~~318.6079	1312,~~967~~726,~~698~~871.3093	4644,~~777~~582,~~363~~803.1312
		% Balance			32.2498%	01.8107%	1.7262%	5.7766%
		# Loans			~~168~~167	5463	7872	~~300~~302
		% # Loans			3.6874%	1.1841%	1.7161%	6.5777%
FORECLOSURE		Balance		-	-	1162,~~575,471~~777.8598	1015,~~072~~927,~~435~~518.0201	1116,~~647~~090,~~906~~295.8799
		% Balance		0.00%	0.00%	0.1902%	12.2402%	12.4404%
		# Loans		-	-	32	61100	64102
		% # Loans		0.00%	0.00%	0.0704%	12.3424%	12.4029%
BANKRUPTCY		Balance		3,~~699~~959,~~202~~620.3555	1753,~~086,593~~221.1867	~~335~~1,~~376~~697,640.0044	21,~~151~~816,~~845~~284.3994	78,~~273~~226,~~016~~767.9260
		% Balance		0.4650%	0.1310%	0.0422%	0.2723%	01.9004%
		# Loans		2729	7	37	13	5056
		% # Loans		0.5965%	0.1516%	0.0716%	0.2829%	1.1026%
REO		Balance		-	-	-	-109,879.28	-109,879.28
		% Balance		0.00%	0.00%	0.00%	0.0001%	0.0001%
		# Loans		-	-	-	-1	-1
		% # Loans		0.00%	0.00%	0.00%	0.0002%	0.0002%
TOTAL		Balance		3,~~699~~959,~~202~~620.3555	2724,~~304~~203,~~161~~834.4107	810,~~502~~265,~~944~~737.4521	2630,~~191~~580,~~978~~554.7116	6569,~~698~~009,~~286~~745.9299
		% Balance		0.4650%	3.3707%	1.0530%	3.2388%	8.1176%
		# Loans		2729	~~175~~174	6072	~~152~~186	~~414~~461
		% # Loans		0.5965%	3.8390%	1.3161%	34.3317%	910.0733%
Note: <1 Payment = 0-29days, 1 Payment = 30-59days, 2 Payments = 60-89days, 3+ Payments = 90+
								6 Months Moving Average
1 or 2 Payments Delinquent					3 or More Payments Delinquent
Total Foreclosure					Total Bankruptcy and REO
Note: Dates correspond to distribution dates.
				Page 15 of 30				© COPYRIGHT 2003 Deutsche Bank
	Long Beach Mortgage Loan Trust 2003-2
	Mortgage Pass-Through Certificates
	Delinquency Report for November 25, 2003 Distribution
	Delinquency Report for December 26, 2003 Distribution
	Delinquency Report - Group I Group
				<1 PAYMENT	1 PAYMENT	2 PAYMENTS	3+ PAYMENTS	TOTAL
DELINQUENT		Balance			~~849~~736,~~123~~353.3379	~~196~~182,~~650~~289.7186	~~507~~569,~~741~~884.2995	1,~~553~~488,~~515~~528.3360
		% Balance			1.5436%	0.3634%	01.9205%	2.8175%
		# Loans			11	34	23	1618
		% # Loans			2.4651%	0.6791%	0.4568%	34.5811%
FORECLOSURE		Balance		-	-	-	~~197~~346,~~243~~519.1262	~~197~~346,~~243~~519.1262
		% Balance		0.00%	0.00%	0.00%	0.3664%	0.3664%
		# Loans		-	-	-	46	46
		% # Loans		0.00%	0.00%	0.00%	01.8937%	01.8937%
BANKRUPTCY		Balance		89338,~~173~~084.2051	~~24,690.64~~-	-24,653.20	-	~~113~~362,~~863~~737.8471
		% Balance		0.1662%	0.0400%	0.0005%	0.00%	0.2167%
		# Loans		13	1-	-1	-	24
		% # Loans		0.2268%	0.2200%	0.0023%	0.00%	0.4591%
REO		Balance		-	-	-	-	-
		% Balance		0.00%	0.00%	0.00%	0.00%	0.00%
		# Loans		-	-	-	-	-
		% # Loans		0.00%	0.00%	0.00%	0.00%	0.00%
TOTAL		Balance		89338,~~173~~084.2051	~~873~~736,~~813~~353.9779	~~196~~206,~~650~~943.7106	~~704~~916,~~984~~404.4157	12,~~864~~197,~~622~~785.2993
		% Balance		0.1662%	1.5836%	0.3638%	1.2869%	34.3705%
		# Loans		13	1211	35	69	2228
		% # Loans		0.2268%	2.6851%	01.6714%	12.3405%	46.9239%
Note: <1 Payment = 0-29days, 1 Payment = 30-59days, 2 Payments = 60-89days, 3+ Payments = 90+
								6 Months Moving Average
1 or 2 Payments Delinquent					3 or More Payments Delinquent
Total Foreclosure					Total Bankruptcy and REO
Note: Dates correspond to distribution dates.
				Page 16 of 30				© COPYRIGHT 2003 Deutsche Bank
	Long Beach Mortgage Loan Trust 2003-2
	Mortgage Pass-Through Certificates
	Delinquency Report for November 25, 2003 Distribution
	Delinquency Report for December 26, 2003 Distribution
	Delinquency Report - Group II Group
				<1 PAYMENT	1 PAYMENT	2 PAYMENTS	3+ PAYMENTS	TOTAL
DELINQUENT		Balance			2522,~~368~~714,~~444~~258.9061	68,~~395~~223,~~445~~028.8993	1312,~~459~~156,~~957~~986.0198	4543,~~223~~094,~~847~~274.8052
		% Balance			3.3610%	01.8512%	1.7866%	5.9988%
		# Loans			~~157~~156	5159	7669	284
		% # Loans			3.8188%	1.2447%	1.8572%	67.8906%
FORECLOSURE		Balance		-	-	1162,~~575,471~~777.8598	915,~~875~~580,~~191~~998.9039	1115,~~450~~743,~~663~~776.7537
		% Balance		0.00%	0.00%	0.2102%	12.3112%	12.5215%
		# Loans		-	-	32	5794	6096
		% # Loans		0.00%	0.00%	0.0705%	12.3834%	12.4639%
BANKRUPTCY		Balance		3,~~610~~621,~~029~~536.1504	1753,~~061,902~~221.5467	~~335~~1,~~376~~672,987.0024	21,~~151~~816,~~845~~284.3994	7,~~159~~864,~~153~~029.0889
		% Balance		0.4849%	0.1410%	0.0423%	0.2925%	01.9507%
		# Loans		26	67	36	13	4852
		% # Loans		0.6365%	0.1517%	0.0715%	0.32%	1.1729%
REO		Balance		-	-	-	-109,879.28	-109,879.28
		% Balance		0.00%	0.00%	0.00%	0.0001%	0.0001%
		# Loans		-	-	-	-1	-1
		% # Loans		0.00%	0.00%	0.00%	0.0002%	0.0002%
TOTAL		Balance		3,~~610~~621,~~029~~536.1504	2623,~~430~~467,~~347~~480.4428	810,~~306~~058,~~293~~794.7415	2529,~~486~~664,~~994~~149.3059	6366,~~833~~811,~~664~~960.6306
		% Balance		0.4849%	3.5020%	1.1037%	34.3804%	89.4611%
		# Loans		26	163	5767	~~146~~177	~~392~~433
		% # Loans		0.6365%	34.9605%	1.3867%	34.5440%	910.5276%
Note: <1 Payment = 0-29days, 1 Payment = 30-59days, 2 Payments = 60-89days, 3+ Payments = 90+
								6 Months Moving Average
1 or 2 Payments Delinquent					3 or More Payments Delinquent
Total Foreclosure					Total Bankruptcy and REO
Note: Dates correspond to distribution dates.
				Page 17 of 30				© COPYRIGHT 2003 Deutsche Bank
	Long Beach Mortgage Loan Trust 2003-2
	Mortgage Pass-Through Certificates
	REO Report for November 25, 2003 Distribution
	REO Report for December 26, 2003 Distribution
	REO Report - Mortgage Loans that Become REO During Current Distribution
SUMMARY				LOAN GROUP
Total Loan Count = 0				Loan Group 1 = Group I Group; REO Book Value = 000.00
Total Loan Count = 1				Loan Group 1 = Group I Group; REO Book Value = Not Available
Total Original Principal Balance = 000.00				Loan Group 2 = Group II Group; REO Book Value = 000.00
Total Original Principal Balance = 110,500.00				Loan Group 2 = Group II Group; REO Book Value = Not Available
Total Current Balance = 000.00
Total Current Balance = 109,879.28
REO Book Value = 000.00
REO Book Value = Not Available
REO Book Value reported corresponds to total REO loans, including loans that become REO during current distribution.
Loan Number		Original	Stated		Current	State &
&		Principal	Principal	Paid to	Note	LTV at	Original	Origination
Loan Group		Balance	Balance	Date	Rate	Origination	Term	Date
SPACE INTENTIONALLY LEFT BLANK
73612418 2		110,500.00	109,879.28	Feb-01-03	9.950%	LA - 85.00%	360	Nov-26-02
				Page 18 of 30				© COPYRIGHT 2003 Deutsche Bank
	Long Beach Mortgage Loan Trust 2003-2
	Mortgage Pass-Through Certificates
	Foreclosure Report for November 25, 2003 Distribution
	Foreclosure Report for December 26, 2003 Distribution
	Foreclosure Report - Mortgage Loans that Become Foreclosure During Current Distribution
SUMMARY				LOAN GROUP
Total Loan Count = 44				Loan Group 1 = Group I Group
Total Original Principal Balance = 8,385,010.00				Loan Group 2 = Group II Group
Total Original Principal Balance = 6,537,033.00				Loan Group 2 = Group II Group
Total Current Balance = 8,338,511.42
Total Current Balance = 6,501,389.36
Loan Number		Original	Stated		Current	State &
&		Principal	Principal	Paid to	Note	LTV at	Original	Origination
Loan Group		Balance	Balance	Date	Rate	Origination	Term	Date
74139692 1		12,600.00	12,443.34	May-01-03	10.750%	IL - 20.00%	240	Dec-30-02
74183526 1		76,000.00	75,692.29	May-01-03	10.600%	SC - 80.00%	360	Jan-29-03
74151739 1		62,400.00	62,203.10	May-01-03	11.250%	MO - 61.18%	360	Jan-24-03
74293259 1		74,700.00	73,783.38	Jul-01-03	9.990%	MA - 20.00%	240	Feb-14-03
74176140 1		24,000.00	23,710.58	Mar-01-03	10.990%	NC - 20.00%	240	Jan-02-03
73571374 2		78,625.00	78,097.52	May-01-03	9.500%	MO - 85.00%	360	Nov-01-02
73554669 2		276,250.00	274,546.53	Apr-01-03	9.500%	IL - 85.00%	360	Oct-29-02
73598633 2		187,000.00	185,949.52	Apr-01-03	9.950%	WA - 85.00%	360	Nov-20-02
73587487 2		124,000.00	123,343.97	Apr-01-03	9.800%	CO - 80.00%	360	Nov-14-02
73639254 2		41,650.00	41,482.04	May-01-03	11.100%	OH - 85.00%	360	Dec-16-02
73588964 2		208,875.00	208,903.32	May-01-03	10.050%	MA - 75.00%	360	Nov-14-02
73650012 2		172,000.00	171,328.17	May-01-03	10.250%	IL - 80.00%	360	Feb-04-03
73606063 2		136,000.00	135,464.78	Apr-01-03	11.200%	NM - 85.00%	360	Nov-25-02
73654964 2		199,750.00	198,704.19	May-01-03	9.850%	IL - 85.00%	360	Dec-30-02
73649949 2		79,520.00	79,295.63	Apr-01-03	11.200%	SC - 80.00%	360	Feb-19-03
73664146 2		71,200.00	70,929.67	May-01-03	10.900%	OK - 83.77%	360	Jan-13-03
73650848 2		46,750.00	46,454.13	Jun-01-03	7.900%	MI - 85.00%	360	Jan-22-03
74062423 2		202,000.00	200,908.90	May-01-03	9.700%	IL - 82.45%	360	Dec-16-02
73687980 2		102,400.00	102,103.32	Apr-01-03	12.150%	OK - 80.00%	360	Jan-02-03
74154907 2		200,000.00	199,287.87	Jun-01-03	11.200%	WA - 80.00%	360	Feb-10-03
73688483 2		63,000.00	62,616.30	Jun-01-03	10.550%	IL - 79.25%	360	Dec-30-02
74159658 2		228,650.00	227,358.05	May-01-03	9.000%	IA - 85.00%	360	Jan-15-03
73689630 2		57,000.00	56,765.30	Apr-01-03	10.000%	SC - 71.25%	360	Jan-13-03
74176116 2		55,165.00	54,883.75	May-01-03	9.500%	NC - 85.00%	360	Jan-14-03
74145574 2		153,300.00	152,652.65	Apr-01-03	10.400%	WA - 75.89%	360	Dec-30-02
74188541 2		196,258.00	195,193.53	May-01-03	9.200%	CO - 80.00%	360	Jan-08-03
74165994 2		513,750.00	511,630.54	Jul-01-03	9.990%	TX - 75.00%	360	Jan-31-03
74189135 2		92,000.00	91,761.34	Aug-01-03	12.150%	KS - 80.00%	360	Feb-12-03
74177767 2		111,500.00	111,013.20	Apr-01-03	9.720%	IL - 89.20%	360	Jan-02-03
74191123 2		92,800.00	92,366.95	Apr-01-03	11.400%	NC - 80.00%	360	Dec-31-02
74183112 2		356,000.00	352,272.04	Apr-01-03	5.850%	CA - 80.00%	360	Dec-31-02
74192022 2		72,000.00	71,744.91	May-01-03	11.250%	NC - 80.00%	360	Jan-09-03
74183229 2		89,000.00	87,893.44	Apr-01-03	10.750%	CA - 20.00%	240	Dec-31-02
74200122 2		84,150.00	83,857.57	May-01-03	10.800%	MO - 85.00%	360	Feb-13-03
74193087 2		480,000.00	475,612.41	Apr-01-03	6.000%	CO - 80.00%	360	Jan-22-03
74207598 2		281,250.00	279,731.58	Apr-01-03	9.250%	RI - 75.00%	360	Jan-31-03
74195298 2		64,200.00	64,025.99	Apr-01-03	11.950%	TN - 80.00%	360	Jan-17-03
74213844 2		141,600.00	141,005.26	Jun-01-03	11.450%	TX - 80.00%	360	Jan-28-03
74207457 2		94,000.00	92,952.90	Apr-01-03	10.750%	CA - 20.00%	240	Jan-23-03
74214289 2		98,600.00	98,285.48	May-01-03	11.200%	OK - 85.00%	360	Feb-25-03
74210220 2		1,000,000.00	994,447.23	Jul-01-03	8.550%	TX - 66.80%	360	Feb-03-03
74216573 2		14,000.00	13,802.38	May-01-03	9.750%	IL - 20.00%	240	Jan-21-03
74231226 2		126,750.00	126,170.73	Apr-01-03	9.500%	AZ - 75.00%	360	Jan-29-03
74226176 2		68,000.00	67,709.82	Apr-01-03	10.350%	MO - 85.00%	360	Jan-24-03
74231812 2		67,915.00	67,700.65	Jun-01-03	11.250%	TN - 85.00%	360	Jan-24-03
74230137 2		266,000.00	265,000.74	May-01-03	10.950%	OR - 80.00%	360	Feb-10-03
74243908 2		475,000.00	471,934.13	May-01-03	7.800%	CA - 82.61%	360	Jan-31-03
74236464 2		71,400.00	71,016.64	Aug-01-03	9.250%	MI - 85.00%	360	Jan-28-03
74246109 2		400,500.00	398,780.68	May-01-03	9.800%	TX - 90.00%	360	Jan-30-03
74237686 2		86,755.00	86,492.85	May-01-03	11.450%	TX - 78.87%	360	Feb-19-03
74249467 2		70,000.00	69,394.08	Jul-01-03	11.750%	NY - 20.00%	240	Feb-25-03
74239047 2		860,000.00	855,176.00	Jun-01-03	8.500%	LA - 61.43%	360	Feb-20-03
74259854 2		92,500.00	92,221.58	Apr-01-03	10.900%	WA - 74.96%	360	Feb-20-03
74243049 2		387,280.00	383,588.61	May-01-03	6.350%	CA - 80.00%	360	Jan-31-03
74260266 2		133,000.00	132,268.90	Apr-01-03	8.600%	WA - 84.98%	360	Jan-31-03
74251109 2		92,800.00	92,460.20	May-01-03	11.990%	FL - 80.00%	360	Jan-31-03
74267949 2		323,000.00	321,929.72	Apr-01-03	10.450%	IL - 85.00%	360	Feb-05-03
74256884 2		436,500.00	434,051.54	May-01-03	8.500%	CA - 76.58%	360	Feb-21-03
74280967 2		78,200.00	77,943.62	Apr-01-03	10.500%	IA - 85.00%	360	Feb-21-03
74257908 2		66,950.00	66,709.76	Jun-01-03	10.650%	IL - 65.00%	360	Feb-20-03
74281155 2		335,700.00	334,369.76	Apr-01-03	9.600%	CA - 90.00%	360	Feb-25-03
74258047 2		46,800.00	46,670.88	Jun-01-03	12.375%	NC - 65.00%	360	Jan-29-03
74284365 2		85,600.00	85,291.31	Apr-01-03	10.050%	NC - 80.00%	360	Feb-27-03
74259292 2		356,250.00	354,911.77	Jun-01-03	10.950%	AZ - 75.00%	360	Feb-03-03
74284423 2		112,200.00	111,956.37	Apr-01-03	12.400%	FL - 85.00%	360	Feb-10-03
74261652 2		63,200.00	62,702.39	May-01-03	7.550%	FL - 80.00%	360	Jan-28-03
74284449 2		69,600.00	69,348.98	Apr-01-03	10.050%	NC - 80.00%	360	Feb-27-03
74271834 2		61,600.00	61,359.39	May-01-03	10.250%	KY - 80.00%	360	Feb-13-03
74284712 2		57,600.00	57,392.23	Apr-01-03	10.050%	NC - 80.00%	360	Feb-27-03
74277450 2		33,000.00	32,929.04	Apr-01-03	13.000%	MD - 60.00%	360	Feb-14-03
74284795 2		59,200.00	58,986.45	Apr-01-03	10.050%	NC - 80.00%	360	Feb-27-03
74278003 2		76,000.00	75,618.89	May-01-03	9.050%	SC - 80.00%	360	Feb-14-03
74292368 2		64,000.00	63,837.92	Mar-01-03	11.700%	FL - 80.00%	360	Feb-20-03
74284076 2		47,200.00	47,035.95	Apr-01-03	10.800%	NC - 80.00%	360	Feb-27-03
74303272 2		162,500.00	162,079.52	May-01-03	11.600%	CA - 65.00%	360	Feb-18-03
74287004 2		139,200.00	137,879.71	May-01-03	11.450%	NC - 80.00%	360	Feb-18-03
74309394 2		399,200.00	396,313.46	Apr-01-03	6.600%	AZ - 80.00%	360	Feb-19-03
74297300 2		424,000.00	420,600.98	Jun-01-03	7.250%	UT - 80.00%	360	Jan-31-03
74309428 2		99,800.00	98,816.30	Apr-01-03	10.750%	AZ - 20.00%	240	Feb-19-03
74298647 2		28,900.00	28,826.77	May-01-03	11.700%	PA - 85.00%	360	Mar-03-03
74323312 2		413,500.00	411,133.32	May-01-03	7.800%	FL - 89.99%	360	Feb-21-03
74299298 2		133,450.00	132,764.12	Jun-01-03	8.930%	OH - 85.00%	360	Feb-20-03
74328774 2		193,500.00	192,802.23	Apr-01-03	10.050%	IL - 90.00%	360	Feb-26-03
74334228 2		42,750.00	42,616.56	May-01-03	11.300%	AL - 75.00%	360	Feb-24-03
74340381 2		411,200.00	408,474.45	May-01-03	7.050%	UT - 80.00%	360	Feb-18-03
74335779 2		44,800.00	44,556.20	May-01-03	8.650%	NC - 80.00%	360	Mar-03-03
74340472 2		100,000.00	99,014.33	May-01-03	10.750%	UT - 19.46%	240	Feb-18-03
74335787 2		44,800.00	44,556.20	May-01-03	8.650%	NC - 80.00%	360	Mar-03-03
				Page 19 of 30				© COPYRIGHT 2003 Deutsche Bank
	Long Beach Mortgage Loan Trust 2003-2
	Mortgage Pass-Through Certificates
	Prepayment Report for November 25, 2003 Distribution
	Prepayment Report for December 26, 2003 Distribution
	Prepayment Report - Voluntary Prepayments
VOLUNTARY PREPAYMENTS						GROUP II	GROUP I	TOTAL
	Current
	Number of Paid in Full Loans					9496	29	96105
	Number of Repurchased Loans					2-	-	2-
	Total Number of Loans Prepaid in Full					96	29	98105
	Paid in Full Balance					2120,~~850~~729,~~344~~569.4493	~~389~~976,~~705~~824.7670	2221,~~240~~706,~~050~~394.2063
	Repurchased Loans Balance					~~197,020.65~~-	-	~~197,020.65~~-
	Curtailments Amount					8763,~~058~~988.3248	126,~~896~~705.5324	9970,~~954~~693.8572
	Total Prepayment Amount					2220,~~134~~793,~~423~~558.41	~~402~~983,~~602~~529.2994	2221,~~537~~777,~~025~~088.7035
	Cumulative
	Number of Paid in Full Loans					~~419~~515	3342	~~452~~557
	Number of Repurchased Loans					21	2	23
	Total Number of Loans Prepaid in Full					~~440~~536	3544	~~475~~580
	Paid in Full Balance					~~100~~121,~~299~~028,~~379~~949.9891	56,~~988~~965,~~397~~222.8353	~~106~~127,~~287~~994,~~777~~172.8144
	Repurchased Loans Balance					4,016,227.05	199,348.90	4,215,575.95
	Curtailments Amount					~~741~~805,~~056~~045.7725	~~237~~244,~~810~~515.3357	~~978~~1,~~867~~049,560.1082
	Total Prepayment Amount					~~105~~125,~~056~~850,~~663~~222.8021	67,~~425~~409,~~557~~087.0600	~~111~~133,~~482~~259,~~220~~309.8621
SPACE INTENTIONALLY LEFT BLANK
Total Prepayments by Groups (in thousands of dollars)					Total Prepayments (in thousands of dollars)
				Page 20 of 30				© COPYRIGHT 2003 Deutsche Bank
	Long Beach Mortgage Loan Trust 2003-2
	Mortgage Pass-Through Certificates
	Prepayment Report for November 25, 2003 Distribution
	Prepayment Report for December 26, 2003 Distribution
	Prepayment Report - Voluntary Prepayments
VOLUNTARY PREPAYMENT RATES						GROUP II	GROUP I	TOTAL
	SMM					2.8576%	01.7278%	2.7169%
	3 Months Avg SMM					2.6764%	2.2816%	2.6561%
	12 Months Avg SMM
	Avg SMM Since Cut-off					1.8496%	1.5658%	1.8293%
	CPR					2928.3150%	819.3441%	2827.0691%
	3 Months Avg CPR					27.7746%	2423.2009%	27.5317%
	12 Months Avg CPR
	Avg CPR Since Cut-off					1921.9911%	17.1543%	1920.8086%
	PSA					~~1633~~1429.7656%	~~466~~976.7243%	~~1564~~1400.4132%
	3 Months Avg PSA Approximation					~~1741~~1530.5650%	~~1525~~1291.4581%	~~1727~~1514.3168%
	12 Months Avg PSA Approximation
	Avg PSA Since Cut-off Approximation					~~1672~~1629.2464%	~~1447~~1356.2551%	~~1657~~1611.4163%
	Group I
	Group II
CPR by Groups					Total CPR
PSA by Groups					Total PSA
				Page 21 of 30				© COPYRIGHT 2003 Deutsche Bank
	Long Beach Mortgage Loan Trust 2003-2
	Mortgage Pass-Through Certificates
	Prepayment Report for November 25, 2003 Distribution
	Prepayment Report for December 26, 2003 Distribution
	Prepayment Report - Voluntary Prepayments
	Group I
	Group II
CPR Avg since Cut-Off by Groups					Total CPR Avg since Cut-Off
PSA Avg since Cut-Off by Groups					Total PSA Avg since Cut-Off
PREPAYMENT CALCULATION METHODOLOGY
Single Monthly Mortality (SMM): (Voluntary partial and full prepayments + Repurchases)/(Beg Principal Balance - Sched Principal)
Conditional Prepayment Rate (CPR): 1-((1-SMM)^12)
PSA Standard Prepayment Model: CPR/(0.02*min(30,WAS))
Average SMM over period between nth month and mth month (AvgSMMn,m): [(1-SMMn) * (1-SMMn+1) .......(1-SMMm)]^(1/months in period n,m)
Average CPR over period between the nth month and mth month (AvgCPRn,m): 1-((1-AvgSMMn,m)^12)
Average PSA Approximation over period between the nth month and mth month: AvgCPRn,m/(0.02*Avg WASn,m))
Average WASn,m: (min(30,WASn)+min(30,WASn+1)+.......+min(30,WASm)/(number of months in the period n,m)
Weighted Average Seasoning (WAS)
Note: Prepayment rates are calculated since deal issue date and include partial and full voluntary prepayments and repurchases.
Dates correspond to distribution dates.
				Page 22 of 30				© COPYRIGHT 2003 Deutsche Bank
	Long Beach Mortgage Loan Trust 2003-2
	Mortgage Pass-Through Certificates
	Prepayment Detail Report for November 25, 2003 Distribution
	Prepayment Detail Report for December 26, 2003 Distribution
	Prepayment Detail Report - Loans Prepaid in Full During Current Distribution
SUMMARY						LOAN GROUP
Total Loan Count = 98						Loan Group 1 = Group I Group
Total Loan Count = 105						Loan Group 1 = Group I Group
Total Original Principal Balance = 22,577,577.00						Loan Group 2 = Group II Group
Total Original Principal Balance = 21,902,368.60						Loan Group 2 = Group II Group
Total Prepayment Amount = 22,437,070.85
Total Prepayment Amount = 21,706,394.63
Loan Number			Original			Current	State &	Type Prepayment
&		Loan	Principal	Prepayment	Prepayment	Note	LTV at	&	Origination
Loan Group		Status	Balance	Amount	Date	Rate	Origination	Original Term	Date
74058066 1			189,000.00	187,828.47	Oct-09-03	8.050%	MI - 90.00%	Paid Off - 360	Dec-24-02
73568289 1			43,833.00	43,243.87	Nov-17-03	11.990%	NV - 20.00%	Paid Off - 240	Oct-31-02
74222324 1			202,500.00	201,877.29	Oct-23-03	10.800%	IL - 90.00%	Paid Off - 360	Jan-14-03
73649147 1			34,140.00	33,715.54	Nov-20-03	10.750%	CA - 20.00%	Paid Off - 240	Jan-03-03
73541880 2			280,000.00	276,796.78	Oct-14-03	5.900%	TX - 80.00%	Paid Off - 360	Oct-22-02
74164641 1			51,000.00	50,354.94	Nov-10-03	9.750%	CA - 20.00%	Paid Off - 240	Jan-14-03
73547366 2			534,000.00	527,571.00	Oct-16-03	5.625%	CA - 78.07%	Paid Off - 360	Oct-24-02
74169160 1			455,000.00	452,004.45	Nov-05-03	7.700%	CA - 70.00%	Paid Off - 360	Jan-31-03
73558488 2			94,400.00	93,810.97	Oct-30-03	9.000%	IL - 80.00%	Paid Off - 360	Oct-30-02
74184110 1			128,500.00	127,835.51	Nov-10-03	8.900%	CA - 73.43%	Paid Off - 360	Feb-10-03
73565574 2			136,000.00	135,429.42	Oct-29-03	10.900%	TX - 80.00%	Paid Off - 360	Oct-31-02
74202854 1			74,400.00	73,570.57	Nov-03-03	10.750%	CA - 20.00%	Paid Off - 240	Jan-10-03
73593600 2			79,950.00	79,715.10	Oct-09-03	11.600%	MI - 65.00%	Paid Off - 360	Nov-18-02
74248386 1			100,000.00	99,044.37	Nov-05-03	10.990%	CA - 16.26%	Paid Off - 240	Feb-20-03
73601486 2			204,000.00	203,067.10	Oct-08-03	10.700%	CA - 80.00%	Paid Off - 360	Nov-21-02
74290909 1			91,000.00	89,981.10	Nov-12-03	9.750%	CA - 20.00%	Paid Off - 240	Mar-05-03
73624090 2			198,000.00	196,736.30	Oct-31-03	8.400%	WA - 90.00%	Paid Off - 360	Nov-29-02
74309253 1			21,800.00	7,074.35	Nov-03-03	10.750%	AZ - 20.00%	Paid Off - 240	Feb-13-03
73644171 2			256,500.00	254,467.05	Oct-01-03	6.750%	CO - 90.00%	Paid Off - 360	Dec-26-02
44760460 2			399,000.00	383,057.18	Nov-12-03	7.750%	VA - 88.67%	Paid Off - 180	Sep-25-02
73654238 2			550,000.00	546,043.88	Oct-10-03	7.250%	WA - 83.33%	Paid Off - 360	Dec-31-02
73548620 2			153,000.00	151,624.58	Nov-25-03	9.350%	CA - 90.00%	Paid Off - 360	Oct-25-02
73655367 2			51,000.00	50,431.88	Oct-27-03	10.750%	CA - 20.00%	Paid Off - 240	Dec-31-02
73573040 2			144,000.00	142,964.96	Nov-03-03	8.750%	CA - 80.00%	Paid Off - 360	Nov-04-02
73686636 2			130,050.00	129,241.72	Oct-24-03	7.990%	CA - 85.00%	Paid Off - 360	Dec-30-02
73585986 2			143,493.60	142,969.87	Nov-20-03	11.550%	NV - 80.00%	Paid Off - 360	Nov-13-02
73686941 2			194,400.00	193,342.36	Oct-27-03	8.050%	VA - 90.00%	Paid Off - 360	Jan-22-03
73593782 2			88,400.00	87,873.20	Nov-26-03	9.750%	AR - 85.00%	Paid Off - 360	Nov-18-02
73688525 2			60,000.00	59,716.84	Oct-01-03	10.200%	MI - 60.00%	Paid Off - 360	Jan-08-03
73600041 2			50,500.00	48,975.60	Nov-24-03	9.000%	TX - 59.41%	Paid Off - 180	Nov-20-02
74148214 2			175,000.00	174,499.95	Oct-02-03	11.150%	CA - 58.33%	Paid Off - 360	Jan-30-03
73610495 2			176,000.00	175,187.49	Nov-05-03	10.450%	OH - 80.00%	Paid Off - 360	Nov-26-02
74151002 2			356,250.00	354,388.30	Oct-17-03	8.250%	CA - 75.00%	Paid Off - 360	Feb-07-03
73644494 2			198,000.00	196,100.24	Nov-18-03	6.850%	CA - 90.00%	Paid Off - 360	Dec-30-02
74152489 2			126,000.00	125,202.71	Oct-30-03	7.900%	FL - 70.00%	Paid Off - 360	Dec-18-02
73648123 2			350,000.00	347,531.20	Nov-24-03	7.900%	CA - 48.61%	Paid Off - 360	Dec-30-02
74155664 2			34,070.00	33,757.75	Oct-09-03	12.250%	CA - 20.00%	Paid Off - 240	Dec-31-02
73650152 2			43,920.00	43,794.15	Nov-28-03	12.200%	MO - 80.00%	Paid Off - 360	Dec-31-02
74156902 2			120,000.00	119,679.20	Oct-16-03	11.450%	IN - 75.00%	Paid Off - 360	Jan-17-03
73653420 2			210,000.00	208,946.95	Nov-24-03	9.050%	CA - 75.00%	Paid Off - 360	Jan-14-03
74157256 2			388,000.00	385,057.02	Oct-02-03	6.350%	TX - 80.00%	Paid Off - 360	Jan-21-03
73654634 2			190,400.00	189,435.31	Nov-06-03	9.000%	NY - 80.00%	Paid Off - 360	Jan-07-03
74160417 2			61,990.00	61,205.96	Oct-07-03	9.750%	WA - 20.00%	Paid Off - 240	Dec-31-02
73660664 2			102,510.00	101,827.78	Nov-19-03	9.100%	WI - 90.00%	Paid Off - 360	Jan-09-03
74162801 2			500,000.00	497,738.70	Oct-20-03	9.550%	CA - 83.33%	Paid Off - 360	Dec-30-02
73665267 2			210,000.00	208,881.01	Nov-18-03	9.300%	NJ - 75.00%	Paid Off - 360	Dec-30-02
74165697 2			770,000.00	763,955.82	Oct-09-03	6.800%	CA - 70.00%	Paid Off - 360	Dec-31-02
73667446 2			117,000.00	116,189.34	Nov-10-03	7.990%	CA - 90.00%	Paid Off - 360	Dec-23-02
74166877 2			341,700.00	339,896.62	Oct-01-03	8.800%	CA - 85.00%	Paid Off - 360	Dec-31-02
74034067 2			198,000.00	196,533.64	Nov-04-03	9.450%	ME - 70.71%	Paid Off - 360	Dec-31-02
74170291 2			336,000.00	333,050.35	Oct-15-03	6.700%	CA - 80.00%	Paid Off - 360	Dec-31-02
74060310 2			76,750.00	76,393.65	Nov-28-03	9.950%	CA - 84.99%	Paid Off - 360	Dec-31-02
74170317 2			84,000.00	82,988.29	Oct-15-03	10.990%	CA - 20.00%	Paid Off - 240	Dec-31-02
74065723 2			238,000.00	236,578.99	Nov-19-03	8.950%	CA - 85.00%	Paid Off - 360	Dec-24-02
74172859 2			221,000.00	219,821.68	Oct-17-03	8.750%	CA - 85.00%	Paid Off - 360	Dec-27-02
74138983 2			183,000.00	181,650.75	Nov-07-03	7.550%	AZ - 88.41%	Paid Off - 360	Jan-22-03
74173717 2			208,900.00	207,455.11	Oct-07-03	7.450%	UT - 95.00%	Paid Off - 360	Dec-31-02
74139791 2			568,000.00	564,111.37	Nov-10-03	8.050%	CA - 74.25%	Paid Off - 360	Dec-31-02
74177221 2			178,500.00	177,848.13	Oct-01-03	9.990%	CA - 85.00%	Paid Off - 360	Feb-06-03
74144981 2			195,300.00	194,330.59	Nov-03-03	9.100%	NJ - 90.00%	Paid Off - 360	Jan-06-03
74177528 2			212,500.00	211,596.21	Oct-22-03	10.200%	CA - 85.00%	Paid Off - 360	Jan-10-03
74155136 2			63,600.00	62,701.60	Nov-14-03	9.750%	CA - 20.00%	Paid Off - 240	Dec-30-02
74178120 2			49,430.00	48,879.40	Oct-09-03	10.750%	CA - 19.31%	Paid Off - 240	Dec-31-02
74159427 2			61,600.00	61,366.92	Nov-03-03	10.400%	MI - 80.00%	Paid Off - 360	Jan-10-03
74179789 2			225,000.00	223,474.06	Oct-03-03	7.550%	CA - 60.00%	Paid Off - 360	Jan-06-03
74160490 2			324,000.00	321,692.18	Nov-04-03	7.300%	MD - 90.00%	Paid Off - 360	Jan-31-03
74181983 2			432,000.00	430,720.49	Oct-06-03	11.200%	CA - 80.00%	Paid Off - 360	Jan-15-03
74163148 2			135,000.00	134,210.32	Nov-03-03	8.500%	NV - 75.00%	Paid Off - 360	Jan-15-03
74182833 2			125,200.00	124,655.39	Oct-27-03	9.150%	OR - 74.08%	Paid Off - 360	Jan-28-03
74165325 2			47,425.00	46,906.77	Nov-06-03	11.750%	CA - 20.00%	Paid Off - 240	Jan-08-03
74186222 2			360,000.00	358,871.44	Oct-14-03	10.600%	MO - 73.02%	Paid Off - 360	Feb-24-03
74166570 2			126,450.00	125,808.02	Nov-14-03	8.990%	OH - 90.00%	Paid Off - 360	Jan-08-03
74186362 2			21,800.00	21,331.75	Oct-03-03	10.500%	VA - 20.00%	Paid Off - 180	Dec-31-02
74169368 2			188,000.00	187,095.30	Nov-26-03	9.250%	IL - 80.00%	Paid Off - 360	Jan-15-03
74188608 2			101,150.00	100,667.46	Oct-09-03	8.700%	FL - 85.00%	Paid Off - 360	Feb-11-03
74172537 2			139,000.00	138,179.91	Nov-24-03	8.250%	AZ - 64.95%	Paid Off - 360	Jan-14-03
74193269 2			160,000.00	159,311.14	Oct-28-03	9.200%	CA - 80.00%	Paid Off - 360	Jan-16-03
74174087 2			187,000.00	186,297.48	Nov-26-03	10.950%	WA - 85.00%	Paid Off - 360	Jan-02-03
74196288 2			70,800.00	70,184.19	Oct-23-03	11.990%	CA - 20.00%	Paid Off - 240	Jan-10-03
74174897 2			168,000.00	166,838.26	Nov-21-03	8.000%	CA - 74.67%	Paid Off - 360	Dec-31-02
74196403 2			210,000.00	209,143.28	Oct-08-03	9.460%	CA - 70.00%	Paid Off - 360	Jan-29-03
74175928 2			152,700.00	151,353.10	Nov-28-03	6.750%	UT - 89.82%	Paid Off - 360	Feb-04-03
74196593 2			631,280.00	627,054.79	Oct-01-03	7.000%	CA - 80.00%	Paid Off - 360	Jan-07-03
74176389 2			355,500.00	353,402.68	Nov-10-03	8.250%	CA - 90.00%	Paid Off - 360	Jan-10-03
74197948 2			70,550.00	70,361.36	Oct-06-03	11.450%	OH - 85.00%	Paid Off - 360	Jan-21-03
74179482 2			305,500.00	302,680.38	Nov-17-03	6.750%	CA - 84.86%	Paid Off - 360	Dec-31-02
74198342 2			78,910.00	78,248.17	Oct-01-03	11.990%	CA - 10.00%	Paid Off - 240	Jan-07-03
74184268 2			456,000.00	451,135.02	Nov-10-03	5.750%	CA - 80.00%	Paid Off - 360	Dec-31-02
					Page 23 of 30				© COPYRIGHT 2003 Deutsche Bank
	Long Beach Mortgage Loan Trust 2003-2
	Mortgage Pass-Through Certificates
	Prepayment Detail Report for November 25, 2003 Distribution
	Prepayment Detail Report for December 26, 2003 Distribution
	Prepayment Detail Report - Loans Prepaid in Full During Current Distribution
Loan Number			Original			Current	State &
&		Loan	Principal	Prepayment	Prepayment	Note	LTV at	Original	Origination
Loan Group		Status	Balance	Amount	Date	Rate	Origination	Term	Date
74200387 2			196,000.00	195,174.66	Oct-16-03	9.200%	NJ - 80.00%	Paid Off - 360	Feb-19-03
74185620 2			132,720.00	132,194.05	Nov-06-03	10.700%	MN - 80.00%	Paid Off - 360	Dec-31-02
74201104 2			293,250.00	291,460.23	Oct-01-03	7.700%	CA - 85.00%	Paid Off - 360	Jan-31-03
74189267 2			346,500.00	344,652.54	Nov-19-03	8.750%	CA - 90.00%	Paid Off - 360	Jan-21-03
74201484 2			325,000.00	323,648.37	Oct-07-03	8.700%	NY - 50.00%	Paid Off - 360	Feb-07-03
74189291 2			147,050.00	146,378.00	Nov-25-03	9.500%	CA - 85.00%	Paid Off - 360	Jan-24-03
74204983 2			358,200.00	355,797.90	Oct-27-03	6.990%	CA - 90.00%	Paid Off - 360	Jan-30-03
74191792 2			110,000.00	109,488.10	Nov-07-03	9.700%	TN - 78.57%	Paid Off - 360	Feb-04-03
74208620 2			88,000.00	87,808.90	Oct-16-03	12.400%	NJ - 80.00%	Paid Off - 360	Jan-31-03
74193509 2			218,250.00	217,406.52	Nov-19-03	10.300%	CA - 75.00%	Paid Off - 360	Jan-14-03
74210824 2			340,000.00	338,849.34	Oct-21-03	9.700%	MD - 85.00%	Paid Off - 360	Feb-04-03
74193939 2			107,160.00	106,411.47	Nov-13-03	7.400%	CA - 84.38%	Paid Off - 360	Jan-16-03
74217563 2			376,000.00	373,657.03	Oct-01-03	6.950%	CO - 80.00%	Paid Off - 360	Feb-18-03
74196106 2			184,000.00	183,346.74	Nov-07-03	10.700%	CA - 72.87%	Paid Off - 360	Feb-05-03
74217589 2			94,000.00	93,181.46	Oct-01-03	10.990%	CO - 20.00%	Paid Off - 240	Feb-18-03
74196775 2			223,200.00	221,947.96	Nov-25-03	8.500%	CA - 90.00%	Paid Off - 360	Jan-24-03
74217787 2			105,500.00	105,068.65	Oct-09-03	9.450%	WI - 81.78%	Paid Off - 360	Jan-31-03
74198086 2			92,000.00	91,593.89	Nov-24-03	10.300%	IN - 80.00%	Paid Off - 360	Jan-15-03
74217928 2			43,800.00	43,368.21	Oct-02-03	10.750%	CA - 20.00%	Paid Off - 240	Jan-23-03
74203258 2			170,000.00	168,896.08	Nov-26-03	8.500%	WA - 85.00%	Paid Off - 360	Jan-10-03
74218744 2			373,500.00	371,718.29	Oct-01-03	8.700%	CA - 90.00%	Paid Off - 360	Jan-28-03
74205980 2			40,000.00	39,273.78	Nov-10-03	11.550%	AL - 64.52%	Paid Off - 240	Feb-11-03
74221771 2			404,000.00	400,950.20	Oct-02-03	6.375%	CA - 80.00%	Paid Off - 360	Jan-22-03
74207135 2			162,000.00	161,403.38	Nov-04-03	9.950%	CA - 90.00%	Paid Off - 360	Feb-10-03
74221797 2			50,500.00	49,934.52	Oct-02-03	9.750%	CA - 10.00%	Paid Off - 240	Jan-22-03
74207671 2			361,250.00	360,035.84	Nov-28-03	11.200%	NY - 85.00%	Paid Off - 360	Jan-22-03
74224270 2			277,500.00	270,529.70	Oct-01-03	7.300%	CA - 89.81%	Paid Off - 180	Feb-04-03
74209677 2			300,050.00	298,529.83	Nov-06-03	9.000%	CA - 85.00%	Paid Off - 360	Jan-24-03
74226416 2			336,685.00	334,871.67	Oct-09-03	8.100%	CA - 95.00%	Paid Off - 360	Jan-16-03
74210501 2			80,750.00	80,372.56	Nov-13-03	8.800%	CA - 85.00%	Paid Off - 360	Mar-03-03
74231572 2			100,000.00	99,666.14	Oct-01-03	10.500%	CA - 71.43%	Paid Off - 360	Jan-24-03
74214198 2			134,400.00	133,947.70	Nov-03-03	10.950%	CA - 80.00%	Paid Off - 360	Feb-03-03
74237595 2			47,600.00	47,082.96	Oct-24-03	9.990%	CA - 20.00%	Paid Off - 240	Jan-22-03
74215872 2			701,250.00	696,156.37	Nov-13-03	7.200%	MA - 85.00%	Paid Off - 360	Jan-17-03
74239575 2			308,000.00	306,740.82	Oct-29-03	9.450%	CA - 80.00%	Paid Off - 360	Feb-05-03
74216722 2			166,250.00	165,280.18	Nov-10-03	7.700%	CT - 95.00%	Paid Off - 360	Feb-05-03
74241803 2			165,500.00	164,928.46	Oct-06-03	9.600%	CO - 89.95%	Paid Off - 360	Feb-25-03
74217175 2			391,200.00	388,376.54	Nov-07-03	7.300%	CA - 80.00%	Paid Off - 360	Jan-27-03
74244476 2			204,000.00	202,984.40	Oct-29-03	8.490%	CA - 85.00%	Paid Off - 360	Feb-03-03
74218108 2			572,000.00	567,192.92	Nov-17-03	5.875%	MA - 80.00%	Paid Off - 360	Feb-04-03
74245580 2			648,000.00	645,062.89	Oct-01-03	8.950%	IL - 80.00%	Paid Off - 360	Jan-31-03
74219809 2			215,000.00	213,663.77	Nov-21-03	7.990%	CA - 68.91%	Paid Off - 360	Jan-21-03
74245895 2			566,050.00	562,908.35	Oct-24-03	7.950%	MD - 85.00%	Paid Off - 360	Jan-30-03
74220419 2			119,000.00	118,591.46	Nov-05-03	10.900%	MI - 85.00%	Paid Off - 360	Jan-28-03
74246745 2			265,500.00	264,160.45	Oct-02-03	8.500%	IL - 90.00%	Paid Off - 360	Feb-03-03
74221631 2			99,875.00	99,559.87	Nov-28-03	11.250%	FL - 85.00%	Paid Off - 360	Jan-21-03
74250325 2			424,000.00	420,970.16	Oct-01-03	6.000%	CA - 80.00%	Paid Off - 360	Feb-11-03
74226440 2			395,250.00	391,413.33	Nov-19-03	6.500%	CA - 85.00%	Paid Off - 360	Jan-15-03
74254475 2			203,400.00	202,767.76	Oct-30-03	10.750%	IL - 90.00%	Paid Off - 360	Jan-31-03
74232125 2			175,500.00	174,578.42	Nov-18-03	8.825%	MI - 65.00%	Paid Off - 360	Jan-28-03
74256439 2			181,000.00	175,880.58	Oct-15-03	5.875%	CA - 64.64%	Paid Off - 180	Feb-07-03
74232927 2			189,000.00	188,180.76	Nov-03-03	10.300%	MD - 90.00%	Paid Off - 360	Jan-24-03
74258344 2			531,000.00	527,681.73	Oct-30-03	6.650%	CA - 84.96%	Paid Off - 360	Feb-14-03
74233164 2			292,000.00	291,123.00	Nov-10-03	10.910%	CA - 80.00%	Paid Off - 360	Mar-05-03
74258823 2			231,200.00	230,316.08	Oct-23-03	9.110%	MD - 89.96%	Paid Off - 360	Feb-20-03
74235540 2			314,500.00	312,890.03	Nov-03-03	9.100%	CA - 85.00%	Paid Off - 360	Jan-28-03
74259490 2			192,100.00	191,392.52	Oct-01-03	9.950%	IL - 85.00%	Paid Off - 360	Jan-31-03
74235680 2			212,000.00	211,077.83	Nov-12-03	9.450%	CA - 80.00%	Paid Off - 360	Feb-10-03
74260670 2			408,000.00	404,693.21	Oct-16-03	6.000%	CA - 80.00%	Paid Off - 360	Jan-31-03
74236670 2			471,750.00	469,335.43	Nov-10-03	8.950%	NY - 85.00%	Paid Off - 360	Jan-31-03
74262528 2			171,600.00	171,010.05	Oct-28-03	11.900%	CA - 65.00%	Paid Off - 360	Feb-05-03
74238908 2			357,000.00	322,522.36	Nov-10-03	6.500%	UT - 85.00%	Paid Off - 360	Jan-31-03
74262601 2			182,325.00	181,769.99	Oct-01-03	10.200%	MN - 85.00%	Paid Off - 360	Feb-05-03
74239534 2			199,750.00	197,936.23	Nov-26-03	6.950%	CA - 85.00%	Paid Off - 360	Feb-11-03
74263724 2			84,000.00	83,820.81	Oct-20-03	11.850%	TX - 79.25%	Paid Off - 360	Feb-12-03
74243635 2			335,000.00	332,809.19	Nov-14-03	7.250%	CA - 58.88%	Paid Off - 360	Feb-19-03
74264359 2			116,025.00	115,652.52	Oct-01-03	9.950%	MI - 85.00%	Paid Off - 360	Feb-07-03
74244716 2			55,380.00	55,099.34	Nov-03-03	9.000%	TN - 65.00%	Paid Off - 360	Jan-30-03
74270497 2			39,300.00	39,003.79	Oct-31-03	11.750%	CA - 10.00%	Paid Off - 240	Feb-21-03
74247362 2			360,800.00	357,828.59	Nov-03-03	6.550%	CA - 80.00%	Paid Off - 360	Jan-24-03
74271941 2			303,282.00	300,461.85	Oct-23-03	7.800%	AZ - 90.00%	Paid Off - 360	Jan-31-03
74248378 2			515,000.00	511,684.93	Nov-05-03	7.200%	CA - 83.74%	Paid Off - 360	Feb-20-03
74277740 2			350,000.00	348,280.31	Oct-21-03	7.875%	NY - 87.50%	Paid Off - 360	Feb-07-03
74252511 2			600,000.00	596,460.36	Nov-24-03	8.250%	CA - 72.73%	Paid Off - 360	Feb-11-03
74281122 2			428,000.00	425,312.45	Oct-15-03	6.625%	CA - 49.77%	Paid Off - 360	Feb-19-03
74252883 2			499,999.00	497,676.52	Nov-19-03	8.990%	NY - 52.63%	Paid Off - 360	Feb-12-03
74284282 2			255,000.00	253,539.41	Oct-28-03	7.100%	CA - 85.00%	Paid Off - 360	Feb-21-03
74253097 2			189,000.00	187,966.31	Nov-28-03	9.850%	FL - 90.00%	Paid Off - 360	Jan-28-03
74286790 2			484,000.00	480,691.71	Oct-28-03	7.100%	CA - 80.00%	Paid Off - 360	Feb-07-03
74255803 2			289,372.00	286,919.64	Nov-20-03	6.400%	CA - 90.00%	Paid Off - 360	Jan-30-03
74287863 2			146,400.00	146,084.27	Oct-01-03	11.800%	CO - 80.00%	Paid Off - 360	Feb-26-03
74258732 2			204,000.00	203,075.33	Nov-28-03	8.950%	CA - 85.00%	Paid Off - 360	Feb-21-03
74292293 2			23,380.00	23,179.20	Oct-10-03	10.750%	CA - 20.00%	Paid Off - 240	Feb-18-03
74260910 2			345,600.00	342,913.21	Nov-06-03	6.850%	CA - 80.00%	Paid Off - 360	Feb-06-03
74292384 2			276,250.00	275,223.95	Oct-22-03	9.250%	CA - 85.00%	Paid Off - 360	Feb-21-03
74263583 2			40,000.00	39,879.99	Nov-26-03	11.700%	TN - 57.14%	Paid Off - 360	Feb-04-03
74312521 2			78,000.00	77,238.95	Oct-17-03	9.750%	WA - 20.00%	Paid Off - 240	Feb-25-03
74282575 2			480,000.00	478,555.34	Nov-19-03	10.900%	CA - 80.00%	Paid Off - 360	Feb-06-03
74312885 2			171,500.00	170,937.93	Oct-01-03	9.850%	CA - 70.00%	Paid Off - 360	Mar-04-03
74284308 2			35,775.00	35,465.32	Nov-28-03	11.750%	CA - 15.00%	Paid Off - 240	Feb-18-03
74313511 2			273,700.00	272,573.29	Oct-27-03	8.750%	IL - 85.00%	Paid Off - 360	Feb-24-03
74286832 2			184,400.00	182,905.39	Nov-13-03	6.000%	UT - 78.80%	Paid Off - 360	Feb-13-03
74314394 2			238,500.00	237,009.59	Oct-10-03	6.650%	CA - 90.00%	Paid Off - 360	Feb-20-03
74289646 2			136,000.00	135,549.35	Nov-07-03	10.450%	RI - 85.00%	Paid Off - 360	Feb-25-03
74316274 2			373,500.00	371,423.08	Oct-31-03	7.250%	CA - 90.00%	Paid Off - 360	Feb-19-03
74292715 2			100,000.00	99,668.61	Nov-21-03	10.450%	CA - 62.50%	Paid Off - 360	Feb-24-03
74317306 2			191,000.00	190,367.43	Oct-28-03	9.800%	CA - 69.96%	Paid Off - 360	Feb-27-03
74293861 2			208,000.00	207,149.64	Nov-26-03	9.450%	NH - 80.00%	Paid Off - 360	Feb-27-03
74320672 2			19,800.00	19,635.19	Oct-31-03	10.990%	IL - 15.00%	Paid Off - 240	Feb-25-03
74296039 2			176,800.00	176,098.27	Nov-17-03	9.700%	CA - 80.00%	Paid Off - 360	Feb-20-03
74334087 2			195,500.00	194,890.93	Oct-28-03	10.090%	CA - 85.00%	Paid Off - 360	Feb-26-03
74299421 2			60,350.00	60,170.29	Nov-05-03	10.950%	TN - 85.00%	Paid Off - 360	Feb-19-03
74387044 2			31,800.00	31,566.98	Oct-22-03	10.750%	CA - 20.00%	Paid Off - 240	Mar-13-03
74302316 2			121,600.00	121,227.18	Nov-06-03	10.900%	CA - 80.00%	Paid Off - 360	Feb-20-03
					Page 24 of 30				© COPYRIGHT 2003 Deutsche Bank
	Long Beach Mortgage Loan Trust 2003-2
	Mortgage Pass-Through Certificates
	Prepayment Detail Report for November 25, 2003 Distribution
	Prepayment Detail Report for December 26, 2003 Distribution
	Prepayment Detail Report - Loans Prepaid in Full During Current Distribution
Loan Number			Original			Current	State &
&		Loan	Principal	Prepayment	Prepayment	Note	LTV at	Original	Origination
Loan Group		Status	Balance	Amount	Date	Rate	Origination	Term	Date
74208331 2			62,400.00	62,245.39	Oct-28-03	11.800%	MI - 80.00%	Repur/Subs - 360	Jan-24-03
74304189 2			29,200.00	28,873.05	Nov-04-03	9.750%	CA - 20.00%	Paid Off - 240	Feb-13-03
74230970 2			135,200.00	134,775.26	Oct-28-03	10.700%	CA - 80.00%	Repur/Subs - 360	Jan-30-03
74311838 2			365,500.00	362,817.80	Nov-18-03	6.950%	CO - 85.00%	Paid Off - 360	Feb-21-03
74312091 2			117,600.00	117,268.12	Nov-24-03	11.200%	WA - 80.00%	Paid Off - 360	Feb-20-03
74316175 2			178,500.00	177,863.04	Nov-12-03	10.100%	MA - 85.00%	Paid Off - 360	Feb-28-03
74316332 2			126,216.00	125,913.46	Nov-04-03	11.950%	SC - 85.00%	Paid Off - 360	Feb-20-03
74323999 2			145,000.00	144,201.66	Nov-21-03	7.990%	CA - 87.88%	Paid Off - 360	Feb-20-03
74325457 2			290,500.00	289,041.99	Nov-18-03	8.450%	CA - 83.00%	Paid Off - 360	Mar-05-03
74350133 2			62,400.00	62,146.21	Nov-13-03	9.500%	FL - 80.00%	Paid Off - 360	Mar-13-03
74361544 2			225,000.00	223,959.07	Nov-14-03	8.850%	CA - 90.00%	Paid Off - 360	Feb-24-03
					Page 25 of 30				© COPYRIGHT 2003 Deutsche Bank
	Long Beach Mortgage Loan Trust 2003-2
	Mortgage Pass-Through Certificates
	Realized Loss Report for November 25, 2003 Distribution
	Realized Loss Report for December 26, 2003 Distribution
	Realized Loss Report - Collateral
COLLATERAL REALIZED LOSSES						GROUP II	GROUP I	TOTAL
	Current
	Number of Loans Liquidated					-	-	-
	Collateral Realized Loss/(Gain) Amount					-	-	-
	Net Liquidation Proceeds					-	-	-
	Cumulative
	Number of Loans Liquidated					-	-	-
	Collateral Realized Loss/(Gain) Amount					-	-	-
	Net Liquidation Proceeds					-	-	-
	Note: Collateral Realized Loss Amount may include adjustments to loans liquidated in prior periods.
	Cumulative Loss Percentage							0.000000%
	Current Loan Level losses in Current Period							0.00
	Current Recoveries or Losses from Prior Periods							0.00
	Current Total Losses							0.00
	Group I						3 Months Moving Average
	Group II
Collateral Loss Severity Approximation by Groups					Collateral Loss Severity Approximation
				Page 26 of 30				© COPYRIGHT 2003 Deutsche Bank
	Long Beach Mortgage Loan Trust 2003-2
	Mortgage Pass-Through Certificates
	Realized Loss Report for November 25, 2003 Distribution
	Realized Loss Report for December 26, 2003 Distribution
	Realized Loss Report - Collateral
DEFAULT SPEEDS						GROUP II	GROUP I	TOTAL
	MDR					0.00%	0.00%	0.00%
	3 Months Avg MDR					0.00%	0.00%	0.00%
	12 Months Avg MDR
	Avg MDR Since Cut-off					0.00%	0.00%	0.00%
	CDR					0.00%	0.00%	0.00%
	3 Months Avg CDR					0.00%	0.00%	0.00%
	12 Months Avg CDR
	Avg CDR Since Cut-off					0.00%	0.00%	0.00%
	SDA					0.00%	0.00%	0.00%
	3 Months Avg SDA Approximation					0.00%	0.00%	0.00%
	12 Months Avg SDA Approximation
	Avg SDA Since Cut-off Approximation					0.00%	0.00%	0.00%
	Loss Severity Approximation for Current Period
	3 Months Avg Loss Severity Approximation
	12 Months Avg Loss Severity Approximation
	Avg Loss Severity Approximation Since Cut-off
	Group I
	Group II
CDR by Groups					Total CDR
SDA by Groups					Total SDA
				Page 27 of 30				© COPYRIGHT 2003 Deutsche Bank
	Long Beach Mortgage Loan Trust 2003-2
	Mortgage Pass-Through Certificates
	Realized Loss Report for November 25, 2003 Distribution
	Realized Loss Report for December 26, 2003 Distribution
	Realized Loss Report - Collateral
	Group I
	Group II
CDR Avg since Cut-Off by Groups					Total CDR Avg since Cut-Off
SDA Avg since Cut-Off by Groups					Total SDA Avg since Cut-Off
COLLATERAL REALIZED LOSS CALCULATION METHODOLOGY
Monthly Default Rate (MDR): (Beg Principal Balance of Liquidated Loans)/(Total Beg Principal Balance)
Conditional Default Rate (CDR): 1-((1-MDR)^12)
SDA Standard Default Assumption: CDR/IF(WAS<61,MIN(30,WAS)0.02,MAX(0.03,MIN(30,WAS)0.02-0.0095*(WAS-60)))
Average MDR over period between nth month and mth month (AvgMDRn,m): [(1-MDRn) * (1-MDRn+1) .......(1-MDRm)]^(1/months in period n,m)
Average CDR over period between the nth month and mth month (AvgCDRn,m): 1-((1-AvgMDRn,m)^12)
Average SDA Approximation over period between the nth month and mth month:
AvgCDRn,m/IF(Avg WASn,m<61,MIN(30,Avg WASn,m)0.02,MAX(0.03,MIN(30,Avg WASn,m)0.02-0.0095*(Avg WASn,m-60)))
Average WASn,m: (WASn + WASn+1 +.......+ WASm )/(number of months in the period n,m)
Loss Severity Approximation for current period: sum(Realized Loss Amount)/sum(Beg Principal Balance of Liquidated Loans)
Average Loss Severity Approximation over period between nth month and mth month: Avg(Loss Severityn,m)
Note: Default rates are calculated since deal issue date and include realized gains and additional realized losses and gains from prior periods.
Dates correspond to distribution dates.
				Page 28 of 30				© COPYRIGHT 2003 Deutsche Bank
	Long Beach Mortgage Loan Trust 2003-2
	Mortgage Pass-Through Certificates
	Realized Loss Detail Report for November 25, 2003 Distribution
	Realized Loss Detail Report for December 26, 2003 Distribution
	Realized Loss Detail Report - Loans Liquidated During Current Distribution
SUMMARY						LOAN GROUP
Total Loan Count = 0						Loan Group 1 = Group I Group
Total Original Principal Balance = 0.00						Loan Group 2 = Group II Group
Total Prior Principal Balance = 0.00
Total Realized Loss Amount = 0.00
Total Net Liquidation Proceeds = 0.00
Note: Total Realized Loss Amount may include adjustments to loans liquidated in prior periods.
Loan Number			Original	Prior		Current	State &
&		Loan	Principal	Principal	Realized	Note	LTV at	Original	Origination
Loan Group		Status	Balance	Balance	Loss/(Gain)	Rate	Origination	Term	Date
SPACE INTENTIONALLY LEFT BLANK
					Page 29 of 30				© COPYRIGHT 2003 Deutsche Bank
	Long Beach Mortgage Loan Trust 2003-2
	Mortgage Pass-Through Certificates
	Triggers, Adj. Rate Cert. and Miscellaneous Report for November 25, 2003 Distribution
	Triggers, Adj. Rate Cert. and Miscellaneous Report for December 26, 2003 Distribution
	Triggers, Adj. Rate Cert. and Miscellaneous Report
TRIGGER EVENTS						GROUP II	GROUP I	TOTAL
	Trigger Event in effect							No
	Stepdown Date has occurred							No
	Balances 60+ days							3440,~~694~~846,~~923~~291.1637
	Beginning Pool Balance							~~833~~810,~~317~~131,~~969~~382.7697
	Delinquency Percentage							45.1604%
	Cumulative Loss Percentage							0.000000%
	Credit Enhancement Percentage							2122.~~677451~~297877%
ADJUSTABLE RATE CERTIFICATE INFORMATION						GROUP II	GROUP I	TOTAL
	NET WAC CARRYOVER AMOUNTS
	Class AV							0.00
	Class M-1							0.00
	Class M-2							0.00
	Class M-3							0.00
	Class M-4							0.00
	Class M-5							0.00
	Class AF Next Pass-Through Rate							3.600000%
	Class AV Next Pass-Through Rate							1.~~438750~~461250%
	Class M-1 Next Pass-Through Rate							1.~~938750~~961250%
	Class M-2 Next Pass-Through Rate							3.~~018750~~041250%
	Class M-3 Next Pass-Through Rate							3.~~368750~~391250%
	Class M-4 Next Pass-Through Rate							3.~~868750~~891250%
	Class M-5 Next Pass-Through Rate							4.~~868750~~891250%
ADDITIONAL INFORMATION						GROUP II	GROUP I	TOTAL
	Libor for Current Period							1.~~120000~~118750%
	Libor Date for Current Period							~~Oct~~Nov-2321-2003
	Libor for Next Period							1.~~118750~~141250%
	Libor Date for Next Period							~~Nov~~Dec-2123-2003
	Reserve Fund Balance							1,~~005~~006.3403
	Guarantor Deficiency Amount							0.00
	Guarantor Reimbursement Amount							0.00
	Payments Received from the Guarantor							0.00
	Master Servicer Prepayment Charges							0.00
				Page 30 of 30				© COPYRIGHT 2003 Deutsche Bank

Filing Compare · LONG BEACH LOAN 2003-2