~~Delaware~~UNITED 333-106982-59 06-1204982 -------- ------------- ---------- (State or Other Jurisdiction of (Commission (I.R.S. Employer Identification Incorporation) File Number) Number) 1285 Avenue of the Americas New York, New York 10019 ------------------ ----- (Address of Principal Executive Offices) (Zip Code)STATES

~~Initial~~SECURITIES ~~Aggregate~~AND ~~Designation~~EXCHANGE Pass-Through Rate Certificate Principal Balance ----------- ----------------- ----------------------------- Class A-1 Variable(1) $ 350.089.000.00 Class A-2 Variable(1) $ 87,522,000.00 Class A-3 Variable(1) $ 172,908,000.00 Class A-4 Variable(1) $ 128,443,000.00 Class A-5 Variable(1) $ 16,324,000.00 Class M-1 Variable(1) $ 53,424,000.00 Class M-2 Variable(1) $ 41,171,000.00 Class M-3 Variable(1) $ 16,664,000.00 Class M-4 Variable(1) $ 16,664,000.00 Class M-5 Variable(1) $ 17,154,000.00 Class M-6 Variable(1) $ 13,724,000.00 Class M-7 Variable(1) $ 11,273,000.00 Class M-8 Variable(1) $ 9,803,000.00 Class M-9 Variable(1) $ 11,273,000.00 Class M-10 Variable(1) $ 3,431,000.00COMMISSION

~~Sequentially Exhibit No. Description Numbered Page ----------- ----------- ------------- 4.1 Pooling and Servicing Agreement~~Washington, ~~dated as of January 1, 2005, 7 by and among Mortgage Asset Securitization Transactions, Inc~~D. ~~as depositor (the "Depositor"), Ocwen Federal Bank FSB as servicer (the "Servicer") and U~~C.~~S. Bank National Association as trustee (the "Trustee"), relating to the Series 2005-NC1 Certificates.~~ 20549

FORM 8-K

CURRENT REPORT

PURSUANT TO SECTION 13 OR 15(d) OF THE

SECURITIES EXCHANGE ACT OF 1934

Date of Report (Date of earliest event reported)

25-Apr-05

MORTGAGE ASSET SECURITIZATION TRANSACTIONS, INC. (AS DEPOSITOR UNDER THE POOLING AND SERVICING AGREEMENT, DATED AS OF JANUARY 1, 2005, PROVIDING FOR THE ISSUANCE OF MORTGAGE PASS-THROUGH CERTIFICATES, SERIES 2005-NC1)

Mortgage Asset Securitization Transactions, Inc.

(Exact Name of Registrant as Specified in its Charter)

Delaware

333-106982

06-1204982

(State or Other Jurisdiction

Of Incorporation)

(Commission

File Number)

(I.R.S. Employer

Identification No.)

1285 Avenue of the Americas

New York, New York

(Address of Principal
Executive Offices)

10019

(Zip Code)

Registrant's telephone number, including area code: (212) 713-2000

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

[ ] Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

[ ] Soliciting material pursuant to Rule 14a-12(b) under the Exchange Act (17 CFR 240.14a-12(b))

[ ] Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

[ ] Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Item 8.01 Other Events.

On 25-Apr-05 a scheduled distribution was made from the Trust to holders of the Certificates. The Trustee has caused to be filed with the Commission, the Monthly Report dated 25-Apr-05. The Monthly Report is filed pursuant to and in accordance with (1) numerous no-action letters (2) current Commission policy in the area.

Item 9.01 Financial Statements and Exhibits.

Exhibit No. 99.1

Monthly Distribution Report dated: 25-Apr-05

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

By: U.S. Bank National Association, as Trustee for:

MORTGAGE ASSET SECURITIZATION TRANSACTIONS, INC

MASTR Asset Backed Securities Trust 2005-NC1

Mortgage Pass-Through Certificates, Series 2005-NC1

By:

/s/ Shannon Rantz

Name:

Shannon Rantz

Title:

Vice President

Dated: 26-Apr-05

Index to Exhibits

Exhibit No. 99.1

Monthly Distribution Report dated: 25-Apr-05

Filing Compare · MASTR ALTERNATIVE LOAN TRUST 2005-NC1