false2026--03-310001173204Q1http://fasb.org/us-gaap/2025#PrimeRateMemberOnehttp://fasb.org/srt/2025#ChiefExecutiveOfficerMemberhttp://fasb.org/us-gaap/2025#PrimeRateMember0001173204us-gaap:PropertySubjectToOperatingLeaseMember2025-06-300001173204us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-04-012025-06-300001173204us-gaap:TreasuryStockCommonMember2025-04-012025-06-300001173204us-gaap:RetainedEarningsMember2024-03-3100011732042025-04-012025-06-300001173204us-gaap:SoftwareDevelopmentMember2025-06-300001173204srt:BoardOfDirectorsChairmanMemberus-gaap:SellingGeneralAndAdministrativeExpensesMember2024-04-012024-06-300001173204cnvs:CustomerTwoMemberus-gaap:AccountsReceivableMemberus-gaap:CustomerConcentrationRiskMember2025-04-012025-06-300001173204us-gaap:CommonStockMember2024-04-012024-06-300001173204cnvs:CONtvMember2025-06-300001173204us-gaap:CommonStockMember2022-03-012022-03-150001173204us-gaap:SellingGeneralAndAdministrativeExpensesMember2024-04-012024-06-300001173204us-gaap:CommonStockMembercnvs:SharesIssuedForEarnoutRelatedLiabilitiesMember2024-04-012024-06-300001173204srt:MaximumMemberus-gaap:ComputerEquipmentMember2025-06-300001173204us-gaap:TreasuryStockCommonMember2024-04-012024-06-300001173204cnvs:EastWestBankMemberus-gaap:LineOfCreditMember2025-04-080001173204us-gaap:SellingGeneralAndAdministrativeExpensesMember2025-04-012025-06-300001173204cnvs:OtherNonRecurringMember2024-04-012024-06-300001173204us-gaap:AdditionalPaidInCapitalMember2024-03-3100011732042022-03-012022-03-150001173204cnvs:DistributionAgreementsMembercnvs:TerrifierThreeFinancingMember2025-04-012025-06-300001173204us-gaap:RetainedEarningsMember2025-06-300001173204cnvs:ContentLibraryMember2025-03-310001173204us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-06-300001173204cnvs:SalesAgreementMember2024-05-032024-05-030001173204cnvs:OperatingLeasesLiabilitiesMember2025-03-310001173204srt:MaximumMembercnvs:TradenamesTrademarksAndPatentsMember2025-06-300001173204us-gaap:MachineryAndEquipmentMembersrt:MinimumMember2025-06-300001173204cnvs:CustomerOneMemberus-gaap:AccountsReceivableMemberus-gaap:CustomerConcentrationRiskMember2025-04-012025-06-300001173204srt:MinimumMembercnvs:ContentLibraryMember2025-06-300001173204cnvs:CapitalizedContentMember2025-03-310001173204us-gaap:NoncontrollingInterestMember2025-06-300001173204cnvs:PodcastAndOtherMember2024-04-012024-06-300001173204cnvs:TradenamesTrademarksAndPatentsMember2025-06-300001173204srt:MinimumMemberus-gaap:ComputerEquipmentMember2025-06-300001173204us-gaap:CommonStockMember2024-06-300001173204us-gaap:MachineryAndEquipmentMembersrt:MaximumMember2025-06-300001173204us-gaap:SeriesAPreferredStockMember2025-06-300001173204us-gaap:NoncontrollingInterestMember2024-04-012024-06-300001173204cnvs:HoldingsMember2024-04-012024-06-300001173204cnvs:AdvertiserRelationshipsAndChannelMembersrt:MaximumMember2025-06-300001173204cnvs:BaseDistributionMember2025-04-012025-06-300001173204us-gaap:CommonClassAMember2025-04-012025-06-300001173204cnvs:DistributionAgreementsMembercnvs:TerrifierThreeFinancingMember2024-04-052024-04-050001173204cnvs:CustomerMemberus-gaap:SalesRevenueNetMemberus-gaap:CustomerConcentrationRiskMember2024-04-012024-06-300001173204srt:MaximumMemberus-gaap:CustomerRelationshipsMember2025-06-300001173204srt:MinimumMemberus-gaap:FurnitureAndFixturesMember2025-06-300001173204us-gaap:SeriesAPreferredStockMember2025-03-310001173204us-gaap:ParentMember2025-06-300001173204cnvs:WarrantsToPurchaseCommonStockMember2025-04-012025-06-300001173204cnvs:OptionsToPurchaseCommonStockMember2024-04-012024-06-300001173204us-gaap:AdditionalPaidInCapitalMember2025-04-012025-06-300001173204us-gaap:AdditionalPaidInCapitalMember2025-03-3100011732042024-06-300001173204us-gaap:StockAppreciationRightsSARSMember2025-04-012025-06-300001173204srt:BoardOfDirectorsChairmanMemberus-gaap:SellingGeneralAndAdministrativeExpensesMember2025-04-012025-06-300001173204us-gaap:RevolvingCreditFacilityMembercnvs:EastWestBankMember2025-04-012025-06-300001173204us-gaap:NoncontrollingInterestMember2025-04-012025-06-300001173204cnvs:DigitalMediaRightsPaymentDueInMarchTwoThousandAndTwentyFiveMember2025-04-012025-06-3000011732042024-04-012024-06-300001173204us-gaap:CommonStockMember2025-04-012025-06-300001173204cnvs:MinorityOwnersMember2025-06-300001173204cnvs:WarrantsToPurchaseCommonStockMember2024-04-012024-06-300001173204srt:MinimumMembercnvs:InternalUseSoftwareMember2025-06-300001173204cnvs:SoftwareMember2025-03-310001173204us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-06-300001173204us-gaap:SeriesAPreferredStockMember2022-03-150001173204us-gaap:CommonStockMembercnvs:SalesAgreementMember2024-05-030001173204us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-03-310001173204us-gaap:RestrictedStockUnitsRSUMember2025-04-012025-06-300001173204us-gaap:CommonStockMemberus-gaap:SubsequentEventMember2025-07-012025-08-140001173204us-gaap:StockAppreciationRightsSARSMember2025-04-012025-06-300001173204us-gaap:TreasuryStockCommonMember2025-03-310001173204country:IN2025-06-300001173204us-gaap:FiniteLivedIntangibleAssetsMember2025-06-300001173204country:IN2025-04-012025-06-300001173204us-gaap:ParentMember2024-06-300001173204us-gaap:CustomerRelationshipsMember2025-03-310001173204cnvs:AdvertiserRelationshipsAndChannelMember2025-06-300001173204us-gaap:PreferredStockMember2024-03-310001173204us-gaap:SeriesAPreferredStockMember2025-04-012025-06-300001173204us-gaap:CommonClassAMember2025-06-300001173204us-gaap:PreferredStockMember2024-06-300001173204us-gaap:FurnitureAndFixturesMembersrt:MaximumMember2025-06-300001173204cnvs:TradenamesTrademarksAndPatentsMember2025-03-310001173204us-gaap:RetainedEarningsMember2024-06-300001173204us-gaap:TreasuryStockCommonMember2024-03-310001173204cnvs:AdvertiserRelationshipsAndChannelMember2025-03-310001173204cnvs:OtherNonRecurringMember2025-04-012025-06-3000011732042024-03-310001173204cnvs:OTTStreamingandDigitalMember2024-04-012024-06-300001173204us-gaap:RevolvingCreditFacilityMembercnvs:EastWestBankMember2025-04-080001173204cnvs:TerrifierThreeFinancingMember2024-04-050001173204us-gaap:CommonStockMember2025-06-300001173204us-gaap:AdditionalPaidInCapitalMember2024-04-012024-06-300001173204us-gaap:RestrictedStockUnitsRSUMember2025-04-012025-06-300001173204cnvs:TotalIntangibleAssetsMember2025-06-300001173204cnvs:SupplierAgreementsMember2025-06-300001173204us-gaap:RetainedEarningsMember2025-04-012025-06-300001173204us-gaap:CommonClassAMember2025-03-310001173204cnvs:DistributionAgreementsMembercnvs:TerrifierThreeFinancingMember2024-12-310001173204us-gaap:AdditionalPaidInCapitalMember2025-06-300001173204srt:MaximumMembercnvs:InternalUseSoftwareMember2025-06-300001173204cnvs:CustomerTwoMemberus-gaap:AccountsReceivableMemberus-gaap:CustomerConcentrationRiskMember2024-04-012024-06-300001173204cnvs:EastWestBankMemberus-gaap:LineOfCreditMember2025-04-012025-06-300001173204us-gaap:NoncontrollingInterestMember2024-06-300001173204cnvs:OperatingLeasesLiabilitiesNetOfCurrentPortionMember2025-06-300001173204cnvs:OperatingLeasesLiabilitiesNetOfCurrentPortionMember2025-03-310001173204cnvs:AdvertiserRelationshipsAndChannelMembersrt:MinimumMember2025-06-300001173204cnvs:CustomerMemberus-gaap:SalesRevenueNetMemberus-gaap:CustomerConcentrationRiskMember2025-04-012025-06-300001173204cnvs:TerrifierThreeFinancingMember2024-04-052024-04-050001173204srt:MinimumMemberus-gaap:CustomerRelationshipsMember2025-06-300001173204us-gaap:NoncontrollingInterestMember2025-03-310001173204cnvs:OperatingLeasesLiabilitiesMember2025-06-300001173204us-gaap:TreasuryStockCommonMember2025-06-300001173204us-gaap:ParentMember2024-03-310001173204cnvs:EastWestBankMemberus-gaap:LineOfCreditMember2025-06-300001173204cnvs:TerrifierThreeFinancingMember2025-04-012025-06-3000011732042025-06-300001173204cnvs:BaseDistributionMember2024-04-012024-06-300001173204us-gaap:NoncontrollingInterestMember2024-03-310001173204us-gaap:RestrictedStockUnitsRSUMember2024-04-012024-06-300001173204country:US2025-06-300001173204us-gaap:PreferredStockMember2025-03-310001173204us-gaap:PropertySubjectToOperatingLeaseMember2025-03-310001173204us-gaap:CommonStockMemberus-gaap:SubsequentEventMember2025-08-140001173204cnvs:CapitalizedContentMember2025-06-300001173204us-gaap:RestrictedStockMember2025-04-012025-06-300001173204us-gaap:CustomerRelationshipsMember2025-06-300001173204cnvs:HoldingsMember2025-06-300001173204us-gaap:SeriesAPreferredStockMember2024-04-012024-06-300001173204us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-04-012024-06-300001173204cnvs:CustomerOneMemberus-gaap:AccountsReceivableMemberus-gaap:CustomerConcentrationRiskMember2024-04-012024-06-300001173204cnvs:HoldingsMember2025-03-310001173204cnvs:FoundationTVIncMember2025-04-012025-06-300001173204cnvs:PodcastAndOtherMember2025-04-012025-06-3000011732042025-08-080001173204us-gaap:RetainedEarningsMember2024-04-012024-06-300001173204us-gaap:RetainedEarningsMember2025-03-310001173204srt:MinimumMembercnvs:TradenamesTrademarksAndPatentsMember2025-06-300001173204cnvs:OptionsToPurchaseCommonStockMember2025-04-012025-06-300001173204cnvs:SoftwareMember2025-06-300001173204us-gaap:CommonStockMember2024-03-310001173204cnvs:EquityIncentivePlanMember2025-04-012025-06-300001173204us-gaap:StockAppreciationRightsSARSMember2024-04-012024-06-300001173204us-gaap:AdditionalPaidInCapitalMember2024-06-300001173204cnvs:HoldingsMember2025-04-012025-06-300001173204cnvs:TerrifierThreeFinancingMemberus-gaap:SubsequentEventMember2025-07-012025-07-010001173204us-gaap:PreferredStockMember2025-06-300001173204us-gaap:ParentMember2025-04-012025-06-300001173204us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-03-310001173204us-gaap:ParentMember2025-03-310001173204us-gaap:SubsequentEventMember2025-07-012025-08-1400011732042025-03-310001173204cnvs:TotalIntangibleAssetsMember2025-03-310001173204us-gaap:TreasuryStockCommonMember2024-06-300001173204srt:MaximumMembercnvs:ContentLibraryMember2025-06-300001173204us-gaap:RevolvingCreditFacilityMembercnvs:EastWestBankMember2025-06-300001173204us-gaap:CommonStockMember2025-03-310001173204cnvs:ContentLibraryMember2025-06-300001173204us-gaap:ParentMember2024-04-012024-06-300001173204cnvs:OTTStreamingandDigitalMember2025-04-012025-06-300001173204us-gaap:CommonStockMembercnvs:SharesIssuedForEarnoutCommitmentMember2025-04-012025-06-300001173204us-gaap:CommonClassAMember2023-12-082023-12-080001173204cnvs:EastWestBankMemberus-gaap:LineOfCreditMember2024-04-012024-06-30cnvs:Customersxbrli:purexbrli:sharesiso4217:USDxbrli:sharesiso4217:USDcnvs:Leasecnvs:Segments

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

FORM 10-Q

(Mark One)

☒ QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the fiscal period ended: June 30, 2025

☐ TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from _____ to _____

Commission File Number: 001-31810

Cineverse Corp.

(Exact name of registrant as specified in its charter)


Delaware		22-3720962
(State or Other Jurisdiction of Incorporation or Organization)		(I.R.S. Employer Identification No.)

224 W. 35th St., Suite 500 #947, New York, NY		10001
(Address of principal executive offices)		(Zip Code)

(212) 206-8600

(Registrant’s telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act:


Title of each class	Trading Symbol	Name of each exchange on which registered
CLASS A COMMON STOCK, PAR VALUE $0.001 PER SHARE	CNVS	The Nasdaq Stock Market

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer”, “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.


Large accelerated filer ☐		Accelerated filer ☐		Non-accelerated filer ☒		Smaller reporting company ☒		Emerging Growth Company ☐

☐ If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes ☐ No ☒

As of August 8, 2025, 19,075,264 shares of Class A Common Stock, $0.001 par value, were outstanding.

Cineverse Corp.

TABLE OF CONTENTS


		Page
	PART I - FINANCIAL INFORMATION

Item 1.	Condensed Consolidated Financial Statements (Unaudited)	1
	Condensed Consolidated Balance Sheets as of June 30 (Unaudited) and March 31, 2025	1
	Unaudited Condensed Consolidated Statements of Operations for the Three Months ended June 30, 2025 and 2024	2
	Unaudited Condensed Consolidated Statements of Comprehensive (Loss) Income for the Three Months ended June 30, 2025 and 2024	3
	Unaudited Condensed Consolidated Statements of Cash Flows for the Three Months ended June 30, 2025 and 2024	4
	Unaudited Condensed Consolidated Statements of Equity for the Three Months ended June 30, 2025 and 2024	6
	Notes to the Condensed Consolidated Financial Statements (Unaudited)	8
Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	23
Item 4.	Controls and Procedures	28

	PART II - OTHER INFORMATION

Item 1.	Legal Proceedings	29
Item 1A.	Risk Factors	29
Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	29
Item 3.	Defaults Upon Senior Securities	29
Item 4.	Mine Safety Disclosures	29
Item 5.	Other Information	29
Item 6.	Exhibits	30
Exhibit Index		30
Signatures		31

1 PART I - FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS (UNAUDITED)

Cineverse Corp.

CONDENSED CONSOLIDATED BALANCE SHEETS

(In thousands, except share and per share data)


	As of
	June 30, 2025			March 31, 2025
	(Unaudited)
ASSETS
Current Assets
Cash and cash equivalents	$	1,985		$	13,941
Accounts receivable, net of allowance for credit losses of $406 and $307, respectively		16,073			15,752
Content advances, net of allowance $4,690 and $4,818 respectively		5,168			6,736
Other current assets		1,637			1,652
Total current assets		24,863			38,081
Property and equipment, net		2,968			2,876
Intangible assets, net		18,449			18,168
Goodwill		6,799			6,799
Content advances, net of current portion		5,853			4,053
Other long-term assets		2,602			2,539
Total Assets	$	61,534		$	72,516
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current Liabilities
Accounts payable and accrued expenses	$	20,757		$	31,109
Line of credit		3,628			—
Current portion of deferred consideration on purchase of business		464			2,956
Current portion of operating lease liabilities		191			187
Deferred revenue		99			183
Total current liabilities		25,139			34,435
Operating lease liabilities, net of current portion		226			275
Other long-term liabilities		15			14
Total Liabilities	$	25,380		$	34,724
Commitments and contingencies (see Note 8)
Stockholders’ Equity
Preferred stock, 15,000,000 shares authorized; Series A 10% - $0.001 par value per share; 20 shares authorized; 7 shares issued and outstanding as of June 30 and March 31, 2025		3,559			3,559
Common Stock, $0.001 par value; Class A Stock: 275,000,000 shares authorized as of June 30 and March 31, 2025; 17,940,445 and 16,487,947 shares issued, with 17,110,131 and 15,984,129 shares outstanding as of June 30 and March 31, 2025, respectively		195			194
Additional paid-in capital		551,320			548,405
Treasury stock, at cost; 830,315 and 503,821 shares as of June 30 and March 31, 2025, respectively		(13,158	)		(12,193	)
Accumulated deficit		(504,557	)		(500,908	)
Accumulated other comprehensive loss		(289	)		(305	)
Total stockholders’ equity of Cineverse Corp.		37,070			38,752
Deficit attributable to noncontrolling interest		(916	)		(960	)
Total equity		36,154			37,792
Total Liabilities and Equity	$	61,534		$	72,516

See accompanying Notes to Condensed Consolidated Financial Statements

Cineverse Corp.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited)

(In thousands, except per share data)


	Three Months Ended June 30,
	2025			2024
Revenues	$	11,119		$	9,127
Costs and expenses
Direct operating		4,807			4,479
Selling, general and administrative		8,952			6,563
Depreciation and amortization		1,062			863
Total operating expenses		14,821			11,905
Operating loss		(3,702	)		(2,778	)
Interest income (expense)		278			(431	)
Other (expense) income, net		(78	)		166
Net loss before income taxes		(3,502	)		(3,043	)
Income tax expense		(14	)		(7	)
Net loss		(3,516	)		(3,050	)
Net income attributable to noncontrolling interest		(44	)		(23	)
Net loss attributable to controlling interests		(3,560	)		(3,073	)
Preferred stock dividends		(89	)		(89	)
Net loss attributable to common stock holders	$	(3,649	)	$	(3,162	)
Net loss per share attributable to common stock holders:
Basic	$	(0.21	)	$	(0.20	)
Diluted	$	(0.21	)	$	(0.20	)
Weighted average shares of Common Stock outstanding:
Basic and diluted		16,992			15,702

See accompanying Notes to Condensed Consolidated Financial Statements

Cineverse Corp.

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE (LOSS) INCOME

(Unaudited)

(In thousands)


	Three Months Ended June 30,
	2025			2024
Net loss	$	(3,516	)	$	(3,050	)
Other comprehensive loss:
Foreign exchange translation		16			55
Net income attributable to noncontrolling interest		(44	)		(23	)
Comprehensive loss	$	(3,544	)	$	(3,018	)

See accompanying Notes to Condensed Consolidated Financial Statements

Cineverse Corp.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

(In thousands)


	Three Months Ended June 30,
	2025			2024
Cash flows from operating activities:
Net loss	$	(3,516	)	$	(3,050	)
Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation and amortization		1,062			863
Change in provision for credit losses		99			(155	)
Amortization of debt issuance costs		75			97
Stock-based compensation		418			470
Interest (discount) expense for term loan		(375	)		144
Barter transactions		(268	)		85
Capitalized content		(985	)		(674	)
Internally developed software capitalization		(181	)		(574	)
Interest expense for deferred consideration and earnouts		3			62
Other		(126	)		35
Changes in operating assets and liabilities:
Accounts receivable		(412	)		1,403
Content advances		(89	)		(1,985	)
Other current and long-term assets		(123	)		14
Employee retention tax credit		—			1,592
Accounts payable, accrued expenses, and other liabilities		(10,022	)		(568	)
Deferred revenue		(84	)		(104	)
Net cash used in operating activities	$	(14,524	)	$	(2,344	)
Cash flows from investing activities:
Expenditures for long-lived assets		(16	)		(50	)
Sale of equity investment securities		—			201
Net cash used in investing activities	$	(16	)	$	151
Cash flows from financing activities:
Proceeds from line of credit		9,325			16,278
Payments on line of credit		(5,697	)		(17,947	)
Payment of deferred consideration		(95	)		(95	)
Withholding taxes paid on restricted stock unit grants		(965	)		—
At-the-market issuance fees		—			(41	)
Cost to acquire treasury shares		—			(188	)
Proceeds from the issuance of a term loan		—			2,918
Net cash provided by financing activities	$	2,568		$	925
Net change in cash and cash equivalents		(11,972	)		(1,267	)
Effect of exchange rate changes on cash and cash equivalents		16			55
Cash and cash equivalents at beginning of period		13,941			5,167
Cash and cash equivalents at end of period	$	1,985		$	3,955

See accompanying Notes to Condensed Consolidated Financial Statements

Cineverse Corp.

SUPPLEMENTAL CASH FLOW INFORMATION AND DISCLOSURE OF NON-CASH INVESTING AND FINANCING ACTIVITY

(Unaudited)

(In thousands)


	Three Months Ended June 30,
	2025		2024
Cash interest paid	$	35	$	235
Lease liability related payments	$	49	$	115
Income taxes paid	$	26	$	46
Noncash investing and financing activities:
Issuance of Common Stock for settlement of deferred consideration	$	2,400	$	—
Bonus liability settled in stock	$	—	$	40
Accrued dividends on preferred stock	$	89	$	89
Issuance of Common Stock for payment of accrued preferred stock dividends	$	89	$	89

See accompanying Notes to Condensed Consolidated Financial Statements

Cineverse Corp.

CONDENSED CONSOLIDATED STATEMENTS OF EQUITY

(Unaudited)

(In thousands)


	Preferred Stock				Common Stock					Treasury					Additional Paid-In		Accumulated			Accumulated Other Comprehensive			Total Stockholders'			Non Controlling
	Shares		Amount		Shares			Amount		Shares		Amount			Capital		Deficit			Loss			Equity			Interest			Total
Balances as of March 31, 2025		1	$	3,559		15,984		$	194		504	$	(12,193	)	$	548,405	$	(500,908	)	$	(305	)	$	38,752		$	(960	)	$	37,792
Foreign exchange translation		—		—		—			—		—		—			—		—			16			16			—			16
Stock-based compensation		—		—		—			—		—		—			418		—			—			418			—			418
Issuance of Common Stock for deferred consideration		—		—		677			1		—		—			2,399		—			—			2,400			—			2,400
Issuance of Common Stock in connection with employee equity awards		—		—		748			—		—		—			9		—			—			9			—			9
Treasury shares withheld for employee taxes		—		—		(326	)		—		326		(965	)		—		—			—			(965	)		—			(965	)
Preferred stock dividends paid in Common Stock		—		—		27			—		—		—			89		—			—			89			—			89
Preferred stock dividends accrued		—		—		—			—		—		—			—		(89	)		—			(89	)		—			(89	)
Net loss		—		—		—			—		—		—			—		(3,560	)		—			(3,560	)		44			(3,516	)
Balances as of June 30, 2025		1	$	3,559		17,110		$	195		830	$	(13,158	)	$	551,320	$	(504,557	)	$	(289	)	$	37,070		$	(916	)	$	36,154

See accompanying Notes to Condensed Consolidated Financial Statements

Cineverse Corp.

CONDENSED CONSOLIDATED STATEMENTS OF EQUITY

(Unaudited)

(In thousands)


	Preferred Stock				Common Stock					Treasury					Additional Paid-In			Accumulated			Accumulated Other Comprehensive			Total Stockholders'			Non Controlling
	Shares		Amount		Shares			Amount		Shares		Amount			Capital			Deficit			Loss			Equity			Interest			Total
Balances as of March 31, 2024		1	$	3,559		15,699		$	194		289	$	(11,978	)	$	545,996		$	(504,153	)	$	(345	)	$	33,273		$	(1,122	)	$	32,151
Foreign exchange translation		—		—		—			—		—		—			—			—			55			55			—			55
Stock-based compensation		—		—		—			—		—		—			470			—			—			470			—			470
Treasury stock acquired		—		—		(184	)		—		184		(188	)		—			—			—			(188	)		—			(188	)
Fees incurred in connection with ATM offering		—		—		—			—		—		—			(42	)		—			—			(42	)		—			(42	)
Issuance of Common Stock for acquiree consideration		—		—		29			—		—		—			41			—			—			41			—			41
Preferred stock dividends paid in Common Stock		—		—		64			—		—		—			89			—			—			89			—			89
Preferred stock dividends accrued		—		—		—			—		—		—			—			(89	)		—			(89	)		—			(89	)
Net loss		—		—		—			—		—		—			—			(3,073	)		—			(3,073	)		23			(3,050	)
Balances as of June 30, 2024		1	$	3,559		15,608		$	194		473	$	(12,166	)	$	546,554		$	(507,315	)	$	(290	)	$	30,536		$	(1,099	)	$	29,437

See accompanying Notes to Condensed Consolidated Financial Statements.

CINEDIGM CORP.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

1. NATURE OF OPERATIONS AND LIQUIDITY

Cineverse Corp. (“Cineverse”, “us”, “our”, "we", and “Company” refers to Cineverse Corp. and its subsidiaries unless the context otherwise requires) was incorporated in Delaware on March 31, 2000.

Cineverse is a streaming technology and entertainment company with its core business operating as (i) a portfolio of owned and operated streaming channels with enthusiast fan bases; (ii) a large-scale global aggregator and full-service distributor of feature films and television programs; and (iii) a proprietary technology software-as-a-service platform for over-the-top (“OTT”) app development and content distribution through subscription video on demand ("SVOD"), dedicated ad-supported video on demand ("AVOD"), ad-supported streaming linear ("FAST") channels, social video streaming services, and audio podcasts. Our streaming channels reach audiences in several distinct ways: direct-to-consumer, through these major application platforms, and through third-party distributors of content on platforms.

The Company’s streaming technology platform, known as Matchpoint™ , is a software-based streaming operating platform which provides clients with AVOD, SVOD, transactional video on demand ("TVOD") and linear capabilities, automates the distribution of content, and features a robust data analytics platform.

We distribute products for major brands such as Hallmark, ITV, Nelvana, ZDF, Konami, NFL and Highlander, as well as international and domestic content creators, movie producers, television producers and other short-form digital content producers. We collaborate with producers, major brands and other content owners to market, source, curate and distribute quality content to targeted audiences through (i) existing and emerging digital home entertainment platforms, including but not limited to Apple iTunes, Amazon Prime, Netflix, Hulu, Xbox, Pluto, and Tubi, as well as (ii) physical goods, including DVD and Blu-ray Discs.

Our Class A common stock, par value $0.001 per share (the "Common Stock"), is listed on The Nasdaq Stock Market (“Nasdaq”) under the symbol “CNVS.”

Financial Condition and Liquidity

We have a history of net losses, and for the three months ended June 30, 2025, we had a net loss attributable to Common Stock holders in the amount of $3.6 million. We may continue to generate net losses for the foreseeable future. As of June 30, 2025, the Company has an accumulated deficit of $504.6 million and negative working capital of $(0.3) million. Net cash used in operating activities for the three months ended June 30, 2025 was $14.5 million which included $1.2 million of incremental investment in our content portfolio via advances or minimum guarantee payouts. Subsequent to June 30, 2025, 1.9 million warrants were exercised for net proceeds of $5.8 million.

As of June 30, 2025, $3.6 million was outstanding on the Line of Credit Facility. Under the Line of Credit Facility, the Company is subject to certain financial and non-financial covenants including terms which require the Company to maintain certain metrics and ratios, to maintain certain minimum cash on hand, and to report financial information to our lender on a periodic basis. Please see Note 7 - Debt, for further information regarding the Company's Line of Credit Facility.

On May 3, 2024, the Company entered into a sales agreement (the “2024 Sales Agreement”) with A.G.P./Alliance Global Partners and The Benchmark Company, LLC (collectively, the “Sales Agents”), pursuant to which the Company may offer and sell, from time to time, through the Sales Agents, shares of Common Stock. Shares of Common Stock may be offered and sold for an aggregate offering price of up to $15 million. The Sales Agents’ obligations to sell shares under the 2024 Sales Agreement are subject to satisfaction of certain conditions, including the continuing effectiveness of the Registration Statement on Form S-3 (Registration No. 333-273098) (the “Registration Statement”) filed by the Company with the U.S. Securities and Exchange Commission (the “SEC”) on

CINEDIGM CORP.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

June 30, 2023 and declared effective by the SEC on January 25, 2024, and other customary closing conditions. The Company will pay the Sales Agents a commission of 3.0% of the aggregate gross proceeds from each sale of shares and has agreed to provide the Sales Agents with customary indemnification and contribution rights. The Company has also agreed to reimburse the Sales Agents for certain specified expenses. The Company is not obligated to sell any shares under the 2024 Sales Agreement and did not sell any shares during the three months ended June 30, 2025.

The Company will continue to invest in content development and acquisitions, from which it believes it will obtain an appropriate return on its investment. As of June 30 and March 31, 2025, short-term content advances were $5.2 million and $6.7 million, respectively, and content advances, net of current portion, were $5.9 million and $4.1 million, respectively.

Our capital requirements will depend on many factors, and we may need to use existing capital resources and/or undertake equity or debt offerings, if necessary and opportunistically available, for further capital needs. We believe our cash and cash equivalents and availability under our Line of Credit Facility as of June 30, 2025 will be sufficient to support our operations for at least twelve months from the filing of this report.

2. BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Basis of Presentation

The accompanying interim Condensed Consolidated Financial Statements of Cineverse Corp. have been prepared in conformity with accounting principles generally accepted in the United States (“GAAP”) and are consistent in all material respects with those applied in the Company’s Annual Report on Form 10-K for the year ended March 31, 2025 filed with the Securities and Exchange Commission (the “SEC”) on July 1, 2024. These Condensed Consolidated Financial Statements are unaudited and have been prepared by the Company following the rules and regulations of the SEC.

Certain information and footnote disclosures normally included in financial statements prepared in accordance with GAAP have been condensed or omitted as permitted by such rules and regulations; however, the Company believes the disclosures are adequate to make the information presented not misleading. Certain columns and rows may not foot due to the use of rounded numbers.

The interim financial information is unaudited, but reflects all normal recurring adjustments that are, in the opinion of management, necessary to fairly present the information set forth herein. The interim Condensed Consolidated Financial Statements should be read in conjunction with the audited Consolidated Financial Statements and related notes included in the Company’s Annual Report on Form 10-K for the year ended March 31, 2025. Interim results are not necessarily indicative of the results for a full year.

We own an 85% interest in CON TV, LLC ("CONtv"), a worldwide digital network that creates original content, and sells and distributes on-demand digital content on the internet and other consumer digital distribution platforms, such as gaming consoles, set-top boxes, handsets, and tablets. We evaluated the investment under the voting interest entity model and determined that the entity should be consolidated as we have a controlling financial interest in the entity through our ownership of outstanding voting shares, and that other equity holders do not have substantive voting, participating or liquidation rights.

Use of Estimates

The preparation of the Condensed Consolidated Financial Statements in conformity with GAAP requires management to make estimates and judgments that affect the amounts reported in the Condensed Consolidated Financial Statements and accompanying notes. Significant items subject to such estimates and assumptions include revenue recognition, allowance for credit losses, returns and recovery reserves, goodwill and intangible asset impairments, share-based compensation expense, valuation allowance for deferred income taxes and amortization of intangible assets. The Company bases its estimates on historical experience and on various other assumptions that the Company believes to be reasonable under the circumstances. On a regular basis, the Company evaluates these

CINEDIGM CORP.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

judgments and estimates. Actual results may differ from these estimates.

Accounting Policies

There have been no material changes in the Company’s significant accounting policies as compared to the significant accounting policies described in the Company’s Annual Report on Form 10-K for the year ended March 31, 2025.

Segment Reporting

The Company manages its operations and its business in one reporting segment.

Reclassifications

Certain amounts have been reclassified to conform to the current presentation.

Cash and Cash Equivalents

We consider all highly liquid investments with an original maturity of three months or less to be “cash equivalents.” We maintain bank accounts with major banks, which from time to time may exceed the Federal Deposit Insurance Corporation’s insured limits. We periodically assess the financial condition of the institutions and believe that the risk of any loss is minimal.

Property and Equipment, Net

Property and equipment, net are stated at cost, less accumulated depreciation and amortization. Depreciation expense is recorded using the straight-line method over the estimated useful lives of the respective assets as follows:


Computer equipment and software		3 - 5 years
Internal use software		3 - 5 years
Machinery and equipment		3 - 10 years
Furniture and fixtures		2 - 7 years

We capitalize costs associated with software developed or obtained for internal use when the preliminary project stage is completed, and it is determined that the software will provide significantly enhanced capabilities and modifications. These capitalized costs are included in property and equipment, net and include external direct cost of services procured in developing or obtaining internal-use software and personnel and related expenses for employees who are directly associated with, and who devote time to internal-use software projects. Capitalization of these costs ceases once the project is substantially complete and the software is ready for its intended use. Once the software is ready for its intended use, the costs are amortized over the useful life of the software. Post-configuration training and maintenance costs are expensed as incurred. We amortize internal-use software over its estimated useful life on a straight-line basis.

Intangible Assets, Net

Intangible assets are stated at cost less accumulated amortization. For intangible assets that have finite lives, the assets are amortized using the straight-line method over the estimated useful lives of the related assets. For intangible assets with indefinite lives, the assets are tested annually for impairment or sooner if a triggering event occurs.

CINEDIGM CORP.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

Amortization lives of intangible assets are as follows:


Content Library		3 – 20 years
Tradenames, Trademarks and Patents		2 – 15 years
Customer Relationships	`	5 – 13 years
Advertiser Relationships and Channel		2 – 13 years
Software		10 years
Capitalized Content		3 years
Supplier Agreements		2 years

The Company’s intangible assets included the following (in thousands):


	As of June 30, 2025
	Cost Basis		Accumulated Amortization			Net
Content Library	$	24,618	$	(21,762	)	$	2,856
Advertiser Relationships and Channel		12,832		(4,639	)		8,193
Customer Relationships		8,690		(8,213	)		477
Software		3,200		(1,280	)		1,920
Tradenames, Trademarks and Patents		3,969		(3,236	)		733
Capitalized Content		5,764		(1,494	)		4,270
Total Intangible Assets	$	59,073	$	(40,624	)	$	18,449

During the three months ended June 30, 2025 and 2024, the Company had amortization expense of $1.0 million and $0.7 million, respectively, related to intangible assets.


	As of March 31, 2025
	Cost Basis		Accumulated Amortization			Net
Content Library	$	24,251	$	(21,724	)	$	2,527
Advertiser Relationships and Channel		12,832		(4,211	)		8,621
Customer Relationships		8,690		(8,145	)		545
Software		3,200		(1,200	)		2,000
Tradenames, Trademarks and Patents		3,961		(3,203	)		758
Capitalized Content		4,816		(1,099	)		3,717
Total Intangible Assets	$	57,750	$	(39,582	)	$	18,168

As of June 30, 2025, amortization expense is expected to be (in thousands):


	Total
In-process intangible assets	$	545
Remainder of fiscal year 2026		3,362
2027		3,704
2028		2,527
2029		1,484
2030		1,375
Thereafter		5,452
Total	$	18,449

Capitalized Content

The Company capitalizes direct costs incurred in the production of content from which it expects to generate a return over the anticipated useful life and the Company’s predominant monetization strategy informs the method of

CINEDIGM CORP.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

amortizing these deferred costs. The determination of the predominant monetization strategy is made at commencement of the production or license period and the classification of the monetization strategy as individual or group only changes if there is a significant change to the title’s monetization strategy relative to its initial assessment. The costs are capitalized to the Capitalized Content costs within Intangible Assets and are amortized as a group within Depreciation and Amortization within the Condensed Consolidated Statements of Operations.

Impairment of Long-lived and Finite-lived Intangible Assets

We review the recoverability of our long-lived assets and finite-lived intangible assets, when events or conditions occur that indicate a possible impairment exists. The assessment for recoverability is based primarily on our ability to recover the carrying value of our long-lived and finite-lived assets from expected future undiscounted net cash flows. If the total of expected future undiscounted net cash flows is less than the total carrying value of the asset, the asset is deemed not to be recoverable and possibly impaired. We then estimate the fair value of the asset to determine whether an impairment loss should be recognized. An impairment loss will be recognized if the asset’s fair value is determined to be less than its carrying value. Fair value is determined by computing the expected future discounted cash flows. There were no impairment charges recorded for long-lived and finite-lived intangible assets during the three months ended June 30, 2025 and 2024.

Goodwill

Goodwill is the excess of the purchase price paid over the fair value of the net assets of an acquired business. Goodwill is tested for impairment on an annual basis or more often if warranted by events or changes in circumstances indicating that the carrying value may exceed fair value, also known as impairment indicators.

Inherent in the fair value determination for each reporting unit are certain judgments and estimates relating to future cash flows, including management’s interpretation of current economic indicators and market conditions, and assumptions about our strategic plans with regard to its operations. To the extent additional information arises, market conditions change, or our strategies change, it is possible that the conclusion regarding whether our remaining goodwill is impaired could change and result in future goodwill impairment charges that will have a material effect on our consolidated financial position or results of operations.

The Company has the option to assess goodwill for possible impairment by performing a qualitative analysis to determine if it is more likely than not that the fair value of a reporting unit is less than its carrying amount or to perform the quantitative impairment test. The Company annually assesses goodwill for potential impairment during its fourth fiscal quarter, or sooner if events occur or circumstances would indicate it would be more likely than not that fair value would be reduced below its carrying amount. No goodwill impairment charge was recorded in the three months ended June 30, 2025 and 2024.

Fair Value Measurements

The fair value measurement disclosures are grouped into three levels based on valuation factors:

•

Level 1 – quoted prices in active markets for identical investments

•

Level 2 – other significant observable inputs (including quoted prices for similar investments and market corroborated inputs)

•

Level 3 – significant unobservable inputs (including our own assumptions in determining the fair value of investments)

There were no assets and liabilities carried at fair value as of June 30, 2025.

Content Advances

Content advances represent amounts prepaid to studios or content producers for which we provide content distribution services. We evaluate advances regularly for recoverability and record a provision for amounts that we

CINEDIGM CORP.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

expect may not be recoverable. Amounts which are expected to be recovered in more than 12 months are classified as long term and presented within content advances, net of current portion, which were $5.9 million and $4.1 million as of June 30, 2025, and 2024 respectively. For the three months ended June 30, 2025 and 2024, the Company recognized a reduction in our reserve for the recovery of advances in the amount of $128 thousand and $57 thousand, respectively.

Accounts Payable and Accrued Expenses

Accounts payable and accrued expenses consisted of the following (in thousands):


	As of
	June 30, 2025		March 31, 2025
Accounts payable	$	5,468	$	7,298
Amounts due to producers		9,292		16,488
Accrued compensation and benefits		1,655		1,398
Accrued other expenses		4,342		5,925
Total Accounts Payable and Accrued Expenses	$	20,757	$	31,109

Deferred Consideration

The Company has recognized a liability related to a deferred consideration arrangement related to the acquisitions of FoundationTV ("FTV") and Digital Media Rights ("DMR"). These payments are fixed in nature and are due to the seller of the respective company. The Company initially recognized the liability at fair value at the time of acquisition and has since recognized interest expense related to accretion in advance of the ultimate settlement.

The deferred consideration related to the acquisition of DMR was payable in either shares of Common Stock or cash, at the Company's discretion and subject to certain conditions. The final deferred consideration payment of $2.4 million was made on April 1, 2025 through the issuance of 677 thousand shares of Common Stock.

The deferred consideration related to the FTV acquisition was $464 thousand as of June 30, 2025 which was paid in cash in July 2025.

Revenue Recognition

Payment terms and conditions vary by customer and typically provide net 30-to-90 day terms. We do not adjust the promised amount of consideration for the effects of a significant financing component when we expect, at contract inception, that the period between our transfer of a promised product or service to our customer and payment for that product or service will be one year or less.

The following tables present the Company’s disaggregated revenue by source (in thousands):


	For the Three Months Ended June 30,
	2025		2024
Streaming and digital	$	9,104	$	7,703
Podcast and other		989		1,043
Base distribution		1,024		351
Other non-recurring		2		30
Total Revenue	$	11,119	$	9,127

The Company's Streaming and digital revenue pertains to its OTT business, including the licensing, service, advertising, and subscription revenue related to the Company's streaming business and partnerships. Base distribution revenue relates to non-streaming revenue, including Theatrical revenue and the sale of DVDs. Podcast and other revenue primarily relate to the Company's Bloody Disgusting Podcast Network. As the Company satisfies

CINEDIGM CORP.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

its performance obligations from these revenue sources, whether relating to the delivery of digital content, physical goods, or licensing, revenue is generally measured at a point in time.

The Company follows the five-step model established by Financial Accounting Standards Board ("FASB") Accounting Standards Codification ("ASC") 606, Revenue from contracts with customers ("ASC 606") when preparing its assessment of revenue recognition.

Principal Agent Considerations

Revenue earned from the delivery of digital content and physical goods may be recognized gross or net depending on the terms of the arrangement. We determine whether revenue should be reported on a gross or net basis based on each revenue stream. Key indicators that we use in evaluating gross versus net treatment include, but are not limited to, the following:

•

which party is primarily responsible for fulfilling the promise to provide the specified good or service; and

•

which party has discretion in establishing the price for the specified good or service.

Shipping and Handling

Shipping and handling costs are incurred to move physical goods (e.g., DVDs and Blu-ray Discs) to customers. We recognize all shipping and handling costs as an expense in direct operating expenses because we are responsible for delivery of the product to our customers prior to transfer of control to the customer.

Credit Losses

We maintain reserves for expected credit losses on accounts receivable primarily on a specific identification basis. We review the composition of accounts receivable and analyze historical bad debts, customer concentrations, customer credit worthiness, current economic trends and changes in customer payment patterns to evaluate the adequacy of these reserves.

We recognize accounts receivable, net of an estimated allowance for product returns and customer chargebacks, at the time that we recognize revenue from a sale. Reserves for product returns and other allowances are variable consideration as part of the transaction price. If actual future returns and allowances differ from past experience, adjustments to our allowances may be required.

A summary of the movements of our allowances for credit losses for the three months ended June 30, 2025 (in thousands):


Allowance for credit losses as of March 31, 2025	$	307
Increase in estimated provision		99
Allowance for credit losses as of June 30, 2025	$	406

Contract Liabilities

We generally record a receivable related to revenue when we have an unconditional right to invoice and receive payment, and we record deferred revenue (contract liability) when cash payments are received or due in advance of our performance, such as the sale of DVDs with future release dates, even if amounts are refundable. Amounts recorded as contract liabilities are generally not long-term in nature.

The ending deferred revenue balance, including current and non-current balances as of June 30 and March 31, 2025, was $0.1 million and $0.2 million, respectively. In each period, the additions to our deferred revenue balance are due to cash payments received or due in advance of satisfying performance obligations, while the reductions are due to the recognition of revenue upon fulfillment of our performance obligations, both of which were in the ordinary course of business.

CINEDIGM CORP.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

Participations and royalties payable

When we use third-parties to distribute Company-owned content, we record participations payable, which represent amounts owed to the distributor under revenue-sharing arrangements. When we provide content distribution services, we record accounts payable and accrued expenses to studios or content producers for royalties owed under licensing arrangements. We identify and record as a reduction to the liability any expenses that are to be reimbursed to us by such studios or content producers.

Concentrations

For the three months ended June 30, 2025 and 2024, one customer represented 27% and 39% of consolidated revenue, respectively. As of June 30, 2025, two customers represented 21% and 12% of consolidated accounts receivable, respectively.

Direct Operating Expenses

Direct operating expenses consist of cost of revenue, fulfillment expenses, shipping costs, property taxes and insurance on systems, royalty expenses, reserves against advances and marketing and direct personnel costs.

Stock-based Compensation

The Company issues stock-based awards to employees and non-employees, generally in the form of restricted stock, restricted stock units and awards, stock appreciation rights ("SARs") and performance stock units ("PSUs"). The Company accounts for its stock-based compensation awards in accordance with FASB ASC Topic 718, Compensation—Stock Compensation (“ASC 718”). ASC 718 requires all stock-based payments, including grants of stock options and restricted stock units and modifications to existing stock options, to be recognized in the Condensed Consolidated Statements of Operations and Comprehensive Loss based on their fair values. The Company measures the compensation expense of employee and non-employee services received in exchange for an award of equity instruments based on the fair value of the award on the grant date. That cost is recognized on a straight-line basis over the period during which the employee or non-employee is required to provide service in exchange for the award. The fair values of options and SARs are calculated as of the date of grant using the Black-Scholes option pricing model based on key assumptions such as stock price, expected volatility, risk-free rate and expected term. The Company’s estimates of these assumptions are primarily based on the trading price of the Company’s stock, historical data, peer company data and judgment regarding future trends and factors. Forfeitures are recognized as they occur.

Income Taxes

The Company accounts for income taxes using the asset and liability method. Under this method, deferred tax assets and liabilities are recognized for the future tax consequences attributable to operating loss and tax credit carryforwards and for differences between the carrying amounts of existing assets and liabilities and their respective tax basis.

Valuation allowances are established when management is unable to conclude that it is more likely than not that some portion, or all, of the deferred tax asset will ultimately be realized. The Company is primarily subject to income taxes in the United States and India.

The Company accounts for uncertain tax positions in accordance with an amendment to FASB ASC Topic 740-10, Income Taxes (Accounting for Uncertainty in Income Taxes), which clarified the accounting for uncertainty in tax positions. This amendment provides that the tax effects from an uncertain tax position can be recognized in the financial statements only if the position is “more-likely-than-not” to be sustained were it to be challenged by a taxing authority. The assessment of the tax position is based solely on the technical merits of the position, without regard to the likelihood that the tax position may be challenged. If an uncertain tax position meets the “more-likely-than-not” threshold, the largest amount of tax benefit that is more than 50% likely to be recognized upon ultimate

CINEDIGM CORP.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

settlement with the taxing authority is recorded. The Company had no uncertain tax positions as of June 30, 2025 and March 31, 2025.

Recently Issued Accounting Pronouncements

The Company evaluates all Accounting Standard Updates ("ASUs") issued but not yet effective by Financial Accounting Standards Board (“FASB”) for consideration of their applicability. ASU's not included in the Company's disclosures were assessed and determined to be not applicable and material to the Company's consolidated financial statements or disclosures.

In December 2023, the FASB issued ASU 2023-09, "Income Taxes - Improvements to Income Tax Disclosures. (Topic 740)" On an annual basis, this update requires the disclosure of specific tax categories in the rate reconciliation and provides additional information for reconciling items that meet a quantitative threshold. The Company is adopting this update for its December 31, 2025 year end disclosure.

In November 2024, the FASB issued ASU 2024-03, "Income Statement-Reporting Comprehensive Income- Expense Disaggregation Disclosures (Topic 220)", requiring all public business entities to provide additional disclosure of the nature of expenses include in the income statement. This ASU is effective for fiscal years beginning after December 15, 2026, and for interim reporting periods beginning after December 15, 2027, on a prospective basis, with early adoption permitted. We are currently evaluating the impact on our financial statement disclosures.

3. SEGMENT INFORMATION

The Company operates as a single reportable segment. The Company’s CODM, its Chief Executive Officer, reviews financial information on a consolidated basis to make operating decisions, assess financial performance, and allocate resources.

In evaluating performance, the CODM primarily assesses operating income (loss) and net income (loss), as reported within the Condensed Consolidated Statements of Operations and regularly reviews certain significant expense categories, including royalty expense; license, participation and technology costs; other direct operation costs; payroll and related expenses; professional services; advertising and marketing; amortization; and other general and administrative. These expense categories are considered key factors in managing the business and guiding resource allocation decisions. This approach ensures that the Company’s financial reporting reflects the way management monitors expenses and overall financial performance.

The following table presents financial information with respect to the Company’s single operating segment:

CINEDIGM CORP.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)


	For Three Months Ended, June 30
	2025			2024
Revenues	$	11,119		$	9,127
Less:
Royalty expense		2,187			2,067
License, participation and technology costs		1,806			1,171
Other direct operating costs		814			1,225
Compensation and related		5,060			3,985
Professional services		964			971
Advertising and marketing		463			38
Other general and administrative		2,465			1,585
Depreciation and amortization		1,062			863
Total operating expenses		14,821			11,905
Operating loss		(3,702	)		(2,778	)
Interest income (expense)		278			(431	)
Other (expense) income, net		(78	)		166
Net loss before income taxes		(3,502	)		(3,043	)
Income tax expense		(14	)		(7	)
Net loss	$	(3,516	)	$	(3,050	)

4. OTHER INTERESTS

Investment in CDF2 Holdings

We indirectly own 100% of the common equity of CDF2 Holdings, LLC (“CDF2 Holdings”), which was created for the purpose of capitalizing on the conversion of the exhibition industry from film to digital technology. CDF2 Holdings assists its customers in procuring the equipment necessary to convert their systems to digital technology by providing financing, equipment, installation and related ongoing services.

CDF2 Holdings is a Variable Interest Entity (“VIE”), as defined in FASB ASC Topic 810, Consolidation (“ASC 810”). ASC 810 requires the consolidation of VIEs by an entity that has a controlling financial interest in the VIE which entity is thereby defined as the primary beneficiary of the VIE.

As of June 30 and March 31, 2025, our maximum exposure to loss, as it relates to the non-consolidated CDF2 Holdings entity, represents accounts receivable for service fees under a master service agreement with CDF2 Holdings. Such accounts receivable was $0 as of June 30 and March 31, 2025 included in accounts receivable, net on the accompanying Condensed Consolidated Balance Sheets.

The accompanying Condensed Consolidated Statements of Operations includes digital cinema servicing revenue from CDF2 Holdings in the amount of $0 for the three months ended June 30, 2025 and 2024.

Total Stockholders’ Deficit of CDF2 Holdings as of June 30 and March 31, 2025 was $59.2 million. We have no obligation to fund the operating loss or the stockholders’ deficit beyond our initial investment of $2.0 million and, accordingly, our investment in CDF2 Holdings as of June 30 and March 31, 2025 is carried at $0.

CONtv

We own an 85% interest in CON TV, LLC ("CONtv"), a worldwide digital network that creates original content, and sells and distributes on-demand digital content on the Internet and other consumer digital distribution platforms, such as gaming consoles, set-top boxes, handsets, and tablets. CONtv is consolidated in our consolidated financial statements with the 15% minority interest presented as a non-controlling interest.

CINEDIGM CORP.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

Roundtable

On March 15, 2022, the Company entered into a stock purchase agreement with Roundtable Entertainment Holdings, Inc. (“Roundtable”) pursuant to which the Company purchased 0.5 thousand shares of Roundtable Series A Preferred Stock and warrants to purchase 0.1 thousand shares of Roundtable common stock (together, the “Roundtable Securities”). The Company paid the purchase price for the Roundtable Securities by issuing 16 thousand shares of Common Stock to Roundtable. The Company recorded $206 thousand for the purchase of the Roundtable Securities which is included in other long-term assets on the accompanying Consolidated Balance Sheets. The investment in the Roundtable Securities was made in connection with a proposed collaboration with Roundtable regarding production and distribution of streaming content including the launch of high profile branded enthusiast streaming channels. The Roundtable investment was accounted for using the cost method of accounting as we own less than 20% of Roundtable and do not exert a significant influence over their operations. Our President and Chief Strategy Officer is on the Roundtable Board of Directors.

5. STOCKHOLDERS’ EQUITY

Common Stock

As of June 30 and March 31, 2025, the number of shares of Common Stock authorized for issuance was 275 million shares.

During the three months ended June 30, 2025, the Company issued 1.1 million shares of Common Stock. This was comprised of 27 thousand shares for preferred stock dividends, 677 thousand shares issued for acquisition deferred consideration and 422 thousand shares, net of treasury shares, issued in connection with the issuance of employee equity awards.

During the three months ended June 30, 2024, the Company issued 93 thousand shares of Common Stock. This was

comprised of 64 thousand shares for preferred stock dividends and 29 thousand shares for payment of compensation

to former owners of an acquired entity.

Common Stock Warrants

As of June 30 and March 31, 2025, the number of warrants exercisable for shares of Common Stock was 2.7 million. Subsequent to June 30, 2025, 1.9 million warrants were exercised for net proceeds of $5.8 million.

Preferred Stock

Cumulative dividends in arrears on Series A Preferred Stock were $89 thousand and $89 thousand as of June 30, 2025 and 2024, respectively. During the three months ended June 30, 2025 and 2024, the Company paid preferred stock dividends in arrears of $89 thousand and $89 thousand in the form of shares of Common Stock, respectively. The Company has the right to pay preferred stock dividends in cash or stock, at the Company's discretion.

Treasury Stock

We have treasury stock of 830 thousand and 504 thousand shares of Common Stock as of June 30 and March 31, 2025, respectively. During the three months ended June 30, 2025, the Company retained 326 thousand shares of common stock as treasury stock related to the payment of employee taxes for restricted stock awards issued to employees.

Equity Incentive Plans

Stock Based Compensation Awards

The Company has issued awards under two plans, the 2000 Equity Incentive Plan (the “2000 Plan”) and the 2017 Equity Incentive Plan (the “2017 Plan").

CINEDIGM CORP.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

Awards issued under our 2000 Plan were permitted to be issued to employees, outside directors or consultants in any of the following forms (or a combination thereof) (i) stock option awards; (ii) SARs; (iii) stock or restricted stock or restricted stock units; or (iv) performance awards. The 2000 Plan provided for the granting of incentive stock options (“ISOs”) with exercise prices not less than the fair market value of Common Stock on the date of grant. ISOs granted to shareholders having more than 10% of the total combined voting power of the Company must have exercise prices of at least 110% of the fair market value of Common Stock on the date of grant. ISOs and non-statutory stock options granted under the 2000 Plan were subject to vesting provisions, and exercise is subject to the continuous service of the participant. The exercise prices and vesting periods (if any) for non-statutory options were set at the discretion of our compensation committee. On November 1, 2017, upon the consummation of the initial equity investment in Cineverse by Bison Entertainment Investment Limited, as a result of which there was a change of control of the Company, all stock options (incentive and non-statutory) and shares of restricted stock were vested immediately and the options became fully exercisable.

In August 2017, the Company adopted the 2017 Equity Incentive Plan (the “2017 Plan). The 2017 Plan replaced the 2000 Plan, and applies to employees and directors of, and consultants to, the Company. The 2017 Plan provides for the issuance of up to 2,055 thousand shares of Common Stock as of December 8, 2023, in the form of various awards, including stock options, SARs, stock, restricted stock awards ("RSAs"), restricted stock units ("RSUs"), performance awards and cash awards.

During the three months ended June 30, 2025, 5,000 SARs were forfeited.

During the three months ended June 30, 2025, the Company issued 522 thousand RSUs to certain employees. The issued RSUs vest over a 3-year period and had a fair value of $1.5 million, or $2.87 per RSU.

During the three months ended June 30, 2025, 60 thousand RSAs and 60 thousand RSUs were forfeited, and 374 thousand RSAs and 374 thousand RSUs were vested and 748 thousand shares of Common Stock were issued. To facilitate the payment of employee payroll taxes related to this vesting event, 326 thousand shares of Common Stock were deducted from the shares distributed to employees. The 326 thousand shares of Common Stock were retained by the Company as Treasury stock and the employee payroll taxes were paid with cash on hand.

For both the three months ended June 30, 2025 and 2024, the Company incurred stock-based compensation expenses of $0.4 million, of which $0.1 million related to Board of Director compensation. Share-based compensation expense is reported within Selling, General and Administrative expenses.

6. Earnings per Share

Basic net income (loss) per share is computed by dividing the net income (loss) attributable to Common Stock holders, adjusted for by the deemed earnings attributable to participating common warrant holders, by the weighted average number of shares of Common Stock outstanding during the period.

Diluted net income (loss) per share is computed by dividing the net income (loss) available to Common Stock holders by the weighted-average number of common shares outstanding and potentially dilutive common shares outstanding during the period. Potentially dilutive common shares include restricted stock units, stock options and warrants outstanding during the period, and are calculated using the treasury stock method. Potentially dilutive common shares are excluded from the computations of diluted income (loss) per share if their effect would be anti-dilutive. A net loss available to Common Stock holders causes all potentially dilutive securities to be anti-dilutive and are not included.

The following table sets forth the computation of basic and diluted earnings per share and a reconciliation of the

weighted average number of common and common equivalent shares outstanding:

CINEDIGM CORP.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)


	For the Three Months Ended June 30,
	2025			2024
Numerator (in thousands):
Net loss attributable to Common Stock holders	$	(3,649	)	$	(3,162	)

Denominator:
Weighted average shares of Common Stock - basic		16,992,358			15,702,144

Earnings per share:
Basic and Diluted	$	(0.21	)	$	(0.20	)

The following common equivalent shares outstanding at period-end have been excluded from the computation of earnings per share, as their inclusion would have been anti-dilutive:


	For the Three Months Ended June 30,
	2025		2024
Options to purchase common stock		250		892
Stock appreciation rights		761,244		775,219
Warrants to purchase common stock		2,654,167		2,666,667
Restricted stock units and awards		1,945,200		1,756,593

7. DEBT

Line of Credit Facility

The Company is party to a Loan, Guaranty, and Security Agreement, as amended on April 8, 2025, with East West Bank (the "Line of Credit Facility") providing for borrowings of up to $12.5 million and expandable to $15.0 million, guaranteed by substantially all of our material subsidiaries and secured by substantially all of our and our subsidiaries’ assets. The Line of Credit Facility bears interest at a rate equal to 1.25% above the prime rate, equal to 8.75% as of June 30, 2025. The Line of Credit Facility matures on April 8, 2028. Under the Line of Credit Facility, the Company is subject to certain financial and non-financial covenants which require the Company to maintain certain metrics and ratios, maintain certain minimum cash on hand and to report financial information to our lender on a periodic basis. As of June 30, 2025, $3.6 million was outstanding on the Line of Credit Facility and there are unamortized issuance costs of $168 thousand included in other long-term assets on our Condensed Consolidated Balance Sheets.

During the three months ended June 30, 2025 and 2024, the Company had interest expense, including cash interest and amortization, of $0.1 million and $0.2 million related to its Line of Credit Facility, respectively.

Term Loan

On April 5, 2024, Cineverse Terrifier LLC ("T3 Borrower"), a wholly-owned subsidiary of the Company, entered into a Loan and Security Agreement with BondIt LLC ("T3 Lender") and the Company, as guarantor (the "T3 Loan Agreement").

The T3 Loan Agreement provides for a term loan with a principal amount not to exceed $3.666 million ( the "T3 Loan"), and a maturity date of April 1, 2025, with a permitted extension of the term for 120 days under certain conditions. The T3 Loan bears no interest until the maturity date other than an interest advance equal to $576 thousand at the closing of the T3 Loan on April 5, 2024. The interest advance was recorded as a discount on the T3 Loan at inception and will be amortized to interest expense and increase the loan amount over its term. If the T3 Loan is extended as noted above, the T3 Loan will bear interest at a rate of 1.44% per month. The T3 Borrower may prepay the obligations under the T3 Loan, in full or in part, without penalty or premium. The proceeds under the T3

CINEDIGM CORP.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

Loan Agreement were used for the funding under the Company’s distribution arrangements for the film titled Terrifier 3 (the “Film”). The T3 Loan Agreement contains customary covenants, representation and warranties and events of default.

After the principal of the T3 Loan is paid in full, the T3 Lender will be entitled to receive 15% of all royalties earned by the Company on the Film under its distribution agreements for the Film until the T3 Lender has received in total 1.75 times the full commitment amount of $3.666 million ("Participation Interest"). The T3 Loan is secured by a first priority interest in all of T3 Borrower’s assets in connection with the Film, including T3 Borrower's rights, title and interest in the distribution agreements, including the proceeds to the T3 Borrower from the distribution of the Film. The $3.666 million principal of the T3 Loan was paid during the three months ended December 31, 2024. During the three months ended March 31, 2025, the Company paid the T3 Lender $1.431 million of Participation Interest.

Subsequent to June 30, 2025, the Company negotiated a reduction to the accrued Participation Interest of $375 thousand and made a final payment of $944 thousand to the T3 Lender. The $375 thousand reduction to Participation Interest was recorded as a reduction to interest expense in our Condensed Consolidated Statement of Operations for the three months ended June 30, 2025.

8. COMMITMENTS AND CONTINGENCIES

Leases

Cineverse is a virtual company that operates without domestic operating leases. The Company previously maintained one domestic operating lease acquired through the acquisition of Digital Media Rights ("DMR"), which was subleased to a third-party. The Company was not relieved of its original lease obligation and therefore recognized both a lease liability and right-of-use asset as part of the arrangement through the end of the lease term in January 2025. In addition, the Company has two operating leases related to its Cineverse India operations, with expiration dates in July 2027. Expenses related to these leases were $49 thousand and $115 thousand during the three months ended June 30, 2025 and 2024, respectively.

The Company recognized $0 thousand and $45 thousand of income related to its subleasing arrangement for the three months ended June 30, 2025 and 2024, respectively.

The table below presents the lease-related assets and liabilities recorded on our Consolidated Balance Sheets (in thousands):


		As of
	Classification on the Balance Sheet	June 30, 2025		March 31, 2025
Assets
Noncurrent	Other long-term assets	$	390	$	435
Liabilities
Current	Operating leases liabilities		191		187
Noncurrent	Operating leases liabilities, net of current		226		275
		$	417	$	462

CINEDIGM CORP.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

The table below presents the annual gross undiscounted cash flows related to the Company's operating lease commitments (in thousands):


Fiscal year ending March 31,	Operating Lease Commitments
2025 (remainder of the fiscal year)	$	152
2026		210
2027		71
Thereafter		—
Total lease payments	$	433
Less imputed interest		(16	)
Total	$	417

For leases which have a term of twelve months or less and do not contain an option to extend which the Company is reasonably certain to extend the term, the Company has elected to not apply the recognition provisions of FASB ASC Topic 842, Leases ("ASC 842") and recognizes these expenses on a straight-line basis over the term of the agreement.

9. INCOME TAXES

We calculate income tax expense based upon an annual effective tax rate forecast, which includes estimates and assumptions. We recognized income tax expense of $14 thousand and $7 thousand for the three months ended June 30, 2025 and 2024, respectively. Our income tax expense is attributable to taxable income earned in India relating to transfer pricing as well as state income taxes in the U.S.

We have recorded income tax expense of $14 thousand related to U.S. state and foreign income taxes. We have not recorded tax benefits on our U.S. deferred tax assets because we continue to provide a valuation allowance for all our U.S. net deferred tax assets as of June 30, 2025 as it is more likely than not that the assets will not be recovered based on an insufficient history of earnings.

Our effective tax rate for the three months ended June 30, 2025 and 2024 was (0.4)% and (0.3)%, respectively.

On July 4, 2025, the President signed the One Big Beautiful Bill Act (“OBBBA”; Pub. L. 119-21) into law. The Act introduces significant changes to the Internal Revenue Code, several of which are expected to affect the Company’s future effective tax rate.

OBBBA retains the 21% federal corporate income tax rate, restores and makes permanent the 100% bonus depreciation for “qualified property” acquired on or after January 20, 2025, and permits immediate expensing of domestic research and experimental costs.

Because enactment occurred after June 30, 2025, the provisions are treated as a non-recognized subsequent event under ASC 740-10-45-15. No measurement adjustments have been recorded in our Condensed Consolidated Financial Statements.

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The following discussion and analysis should be read in conjunction with our historical Condensed Consolidated Financial Statements and the related notes included elsewhere in this report.

This report contains forward-looking statements within the meaning of the federal securities laws. These include statements about our expectations, beliefs, intentions or strategies for the future, which are indicated by words or phrases such as “believes,” “anticipates,” “expects,” “intends,” “plans,” “will,” “estimates,” and similar words. Forward-looking statements represent, as of the date of this report, our judgment relating to, among other things, future results of operations, growth plans, sales, capital requirements and general industry and business conditions applicable to us. These forward-looking statements are not guarantees of future performance and are subject to risks, uncertainties, assumptions and other factors, some of which are beyond our control that could cause actual results to differ materially from those expressed or implied by such forward-looking statements.

Business Overview

The Company has a long legacy in using technology to transform the entertainment industry and played a pioneering role in transitioning movie screens from traditional analog film prints to digital distribution. Over the past several years, Cineverse has transformed itself from being a digital cinema equipment and physical content distributor to a leading independent streaming company.

Financial Condition and Liquidity

As of June 30, 2025, the Company has an accumulated deficit of $504.6 million and a working capital deficit of $(0.3) million. For the three months ended June 30, 2025, the Company had a net loss attributable to the Company's common stock, par value $0.001 per share (the "Common Stock") holders of $3.6 million. Net cash used in operating activities for the three months ended June 30, 2025 was $14.5 million, which included $1.2 million of incremental investment in our content portfolio via advances or minimum guarantee payouts. We may continue to generate net losses for the foreseeable future. Subsequent to June 30, 2025, 1.9 million warrants were exercised for net proceeds of $5.8 million.

Credit Facility bears interest at a rate equal to 1.25% above the prime rate, equal to 8.75% as of June 30, 2025. The Line of Credit Facility matures on April 8, 2028. As of June 30, 2025, $3.6 million was outstanding on the Line of Credit Facility.

Critical Accounting Estimates

Our financial statements are prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”). In connection with the preparation of our financial statements, we are required to make assumptions and estimates about future events and apply judgments that affect the reported amounts of assets, liabilities, revenue, expenses and the related disclosures. We base our assumptions, estimates and judgments on historical experience, current trends and other factors that management believes to be relevant at the time our Condensed Consolidated Financial Statements are prepared. On a regular basis, management reviews the accounting policies, assumptions, estimates and judgments to ensure that our financial statements are presented fairly and in accordance with GAAP. However, because future events and their effects cannot be determined with certainty, actual results could differ from our assumptions and estimates, and such differences could be material.

Our significant accounting policies are discussed in Note 2 – Basis of Presentation and Summary of Significant Accounting Policies, of the Notes to the Condensed Consolidated Financial Statements, included in Item 1, Condensed Consolidated Financial Statements (Unaudited), of this Quarterly Report on Form 10-Q. Management believes that these policies are the most critical to aid in fully understanding and evaluating our reported financial results, and they require management’s most difficult, subjective or complex judgments, resulting from the need to make estimates about the effect of matters that are inherently uncertain. Management has reviewed these critical accounting estimates and related disclosures with the Audit Committee of our Board of Directors.

Results of Operations for the Three Months Ended June 30, 2025 and 2024 (Unaudited) (in thousands):

Revenue


	For the Three Months Ended June 30,										As a % of Revenue
	2025		2024		$ Change			% Change			2025			2024
Streaming and digital	$	9,104	$	7,703	$	1,401			18	%		82	%		84	%
Podcast and other		989		1,043		(54	)		(5	)%		9	%		11	%
Base distribution		1,024		351		673			192	%		9	%		4	%
Other and non-recurring		2		30		(28	)		(93	)%		—	%		—	%
Total Revenue	$	11,119	$	9,127	$	1,992			22	%		100	%		100	%

For the three months ended June 30, 2025, total revenue increased by $2.0 million, or 22%, as compared to the three months ended June 30, 2024. Streaming and digital revenue for the three months ended June 30, 2025 increased by $1.4 million, primarily driven by an increase of $0.5 million in subscriber revenue, $0.5 million in transaction revenue related to Terrifier 3 and $0.4 million of barter revenue.

The Company's $0.7 million increase in Base distribution revenue for the three months ended June 30, 2025 as compared to the three months ended June 30, 2024 was primarily driven by increased physical sales related to the DVD release for Terrifier 3.

Direct Operating Expenses


	For the Three Months Ended June 30,									As a % of Revenue
	2025		2024		$ Change		% Change			2025			2024
Direct operating expenses	$	4,807	$	4,479	$	328		7	%		43	%		49	%

The $0.3 million increase in Direct operating expenses for the three months ended June 30, 2025 was primarily driven by increased variable costs associated with the increase in revenue compared to the prior year quarter, primarily royalty and participation expenses and manufacturing, freight, and fulfillment charges.

Selling, General and Administrative Expenses


	For the Three Months Ended June 30,										As a % of Revenue
	2025		2024		$ Change			% Change			2025			2024
Compensation expense	$	5,129	$	4,051	$	1,078			27	%		46	%		44	%
Corporate expenses		1,196		1,012		184			18	%		11	%		11	%
Share-based compensation		418		470		(52	)		(11	)%		4	%		5	%
Other operating expenses		2,209		1,030		1,179			114	%		20	%		11	%
Selling, General and Administrative	$	8,952	$	6,563	$	2,389			36	%		81	%		72	%

Selling, general and administrative expenses for the three months ended June 30, 2025 increased by $2.4 million compared to the prior year quarter. Compared to the three months ended June 30, 2024, compensation expense increased by $1.1 million due to increased headcount and other operating expenses increased $1.2 million primarily driven by increased marketing and legal costs associated with our increased theatrical offerings this year.

Depreciation and Amortization Expense


	For the Three Months Ended June 30,									As a % of Revenue
	2025		2024		$ Change		% Change			2025			2024
Amortization of intangible assets	$	957	$	709	$	248		35	%		9	%

Cineverse Corp. 10-Q