UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q


☒	QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended ~~June~~September 30, 2023


☐	TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from ______________ to ________________

Commission File No. 001-14605

GIGA-TRONICS INCORPORATED

(Exact name of registrant as specified in its charter)


California		94-2656341
(State or other jurisdiction of incorporation or organization)		(I.R.S. Employer Identification No.)

7272 E. Indian School Rd, Suite 540, Scottsdale, AZ 85251		(833) 457-6667
(Address of principal executive offices)		Registrant’s telephone number, including area code

Securities registered pursuant to Section 12(b) of the Act: None

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days: Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.


Large accelerate filer	☐	Accelerated filer	☐
Non-accelerated filer	☒	Smaller reporting company	☒
		Emerging growth company	☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Exchange Act Rule 12b-2). Yes ☐ No ☒

There was a total of 5,931,602 shares of the Registrant’s Common Stock outstanding as of ~~August~~November 1110, 2023.

TABLE OF CONTENTS

		Page No.
PART I - FINANCIAL INFORMATION
Item 1.	Financial Statements (Unaudited)
	Condensed Consolidated Balance Sheets as of June 30, 2023 and December 31, 2022	4
	Condensed Consolidated Balance Sheets as of September 30, 2023 and December 31, 2022	4
	Condensed Consolidated Statements of Operations and Comprehensive Loss for the three and six months ended June 30, 2023 and 2022	5
	Condensed Consolidated Statements of Operations and Comprehensive Loss for the three and nine months ended September 30, 2023 and 2022	5
	Condensed Consolidated Statements of Changes in Stockholders’ Equity for the three and six months ended June 30, 2023 and 2022	6
	Condensed Consolidated Statements of Changes in Stockholders’ Equity for the three and nine months ended September 30, 2023 and 2022	6
	Condensed Consolidated Statements of Cash Flows for the six months ended June 30, 2023 and 2022	8
	Condensed Consolidated Statements of Cash Flows for the nine months ended September 30, 2023 and 2022	8
	Notes to Condensed Consolidated Financial Statements	9
Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	21
Item 3.	Quantitative and Qualitative Disclosures About Market Risk	29
Item 4.	Controls and Procedures	29
PART II - OTHER INFORMATION
Item 1.	Legal Proceedings	31
Item 1A.	Risk Factors	31
Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	31
Item 3.	Defaults Upon Senior Securities	31
Item 4.	Mine Safety Disclosures	31
Item 5.	Other information	31
Item 6.	Exhibits	31
SIGNATURES		33

FORWARD-LOOKING STATEMENTS

This Quarterly Report on Form 10-Q (the “Report”) contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 (the “Securities Act”), and Section 21E of the Securities Exchange Act of 1934. These statements relate to future events or our future financial performance, including our liquidity, our receipt of future orders and whether our backlog will result in orders. We have attempted to identify forward-looking statements by terminology including “anticipates,” “believes,” “expects,” “can,” “continue,” “could,” “estimates,” “expects,” “intends,” “may,” “plans,” “potential,” “predict,” “should” or “will” or the negative of these terms or other comparable terminology. These statements are only predictions; uncertainties and other factors may cause our actual results, levels of activity, performance or achievements to be materially different from any future results, levels or activity, performance or achievements expressed or implied by these forward-looking statements. Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results, levels of activity, performance or achievements. Our expectations are as of the date this Report is filed, and we do not intend to update any of the forward-looking statements after the date this Report is filed to confirm these statements to actual results, unless required by law.

This Report also contains estimates and other statistical data made by independent parties and by us relating to market size and growth and other industry data. This data involves a number of assumptions and limitations, and you are cautioned not to give undue weight to such estimates. We have not independently verified the statistical and other industry data generated by independent parties and contained in this Report and, accordingly, we cannot guarantee their accuracy or completeness, though we do generally believe the data to be reliable. In addition, projections, assumptions and estimates of our future performance and the future performance of the industries in which we operate are necessarily subject to a high degree of risks and uncertainties due to a variety of factors, including ~~that~~factors ~~(i) we will continue to secure orders and backlog~~ in ~~2023 and that our Giga-tronics legacy business development efforts to generate new orders will improve, (ii) we will secure adequate cash to bridge operations and solve our liquidity problems, (iii)~~ the ~~successful~~Risk ~~integration~~Factors of our acquisition of Gresham Holdings, Inc. in a share exchange, (iv) the completion of the distribution of 6,880,128 shares of our common stock to the shareholders of record of Ault Alliance, Inc.’s common stock, (v) the ongoing geopolitical military conflict (including, the Russian war on Ukraine, tensions with China and Taiwan and unrest in the Middle East) will continue, (vi) supply chain turmoil and inflation will continue to affect customer demand for our product offerings, (vii) defense budgets for electronic technology solutions that we provide will not decrease, (viii) our key medical customer will not reduce expected orders, (ix) the effect that the banking crisis and the slowdown in the capital markets and securities offerings will have on our ability to raise capital, and (x) those other risks described in “Item 1A -– Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2022 and throughout this report. These and other factors could cause results to differ materially from those expressed in the estimates made by the independent parties and by us. We undertake no obligation to publicly update or revise any forward-looking statements, whether as the result of new information, future events or otherwise.

PART I – FINANCIAL INFORMATION

ITEM 1 - FINANCIAL STATEMENTS

GIGA-TRONICS INCORPORATED AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

(Unaudited)

(In thousands except share data)

	June 30, 2023			December 31, 2022
	September 30, 2023			December 31, 2022
ASSETS
CURRENT ASSETS
Cash and cash equivalents	$	12,~~695~~052		$	2,195
Accounts receivable, net		6,~~059~~387			5,502
Accrued revenue		2,~~486~~979			2,479
Note receivable, related party		~~119~~—			1,242
Inventories		8,133			7,695
Inventories, net		7,341			7,695
Prepaid expenses and other current assets		~~663~~986			625
TOTAL CURRENT ASSETS		19,~~155~~745			19,738
Intangible assets, net		3,~~340~~211			3,476
Goodwill		8,~~863~~679			9,054
Property and equipment, net		1,~~923~~828			2,240
Right-of-use assets		3,~~425~~093			3,940
Other assets		506			506
TOTAL ASSETS	$	37,~~212~~062		$	38,954
LIABILITIES AND STOCKHOLDERS' EQUITY
CURRENT LIABILITIES
Accounts payable and accrued expenses	$	610,~~205~~934		$	610,~~913~~139
Senior secured convertible notes		23,~~317~~381			—
Notes payable		1,~~852~~849			1,797
Notes payable, related parties		~~100~~553			—
Warrant liabilities		~~522~~332			—
Operating lease liability, current		~~860~~769			1,067
Other current liabilities		4,326			4,254
Deferred revenue		701			1,028
TOTAL CURRENT LIABILITIES		1618,~~182~~519			14,031
LONG TERM LIABILITIES
Operating lease liability, non-current		2,~~660~~396			3,014
Notes payable		~~257~~235			322
Senior secured convertible notes, related party		10,~~070~~119			10,008
Other liabilities		~~368~~340			238
TOTAL LIABILITIES		2931,~~537~~609			27,613
STOCKHOLDERS' EQUITY
Preferred stock; no par value; Authorized - 1,000,000 shares
Series F Preferred Stock, 520 shares designated; 515 shares issued and outstanding at June 30, 2023 and December 31, 2022 (liquidation preference of $12,870 at June 30, 2023 and December 31, 2022)	$	4,990		$	4,990
Series F Preferred Stock, 520 shares designated; 515 shares issued and outstanding at September 30, 2023 and December 31, 2022 (liquidation preference of $12,870 at September 30, 2023 and December 31, 2022)	$	4,990		$	4,990
Common Stock; no par value; 100,000,000 shares authorized, 5,931,582 shares issued and outstanding at June 30, 2023; 13,333,333 shares authorized, 5,931,582 shares issued and outstanding at December 31, 2022		36,208			35,141
Common Stock; no par value; 100,000,000 shares authorized, 5,931,602 shares issued and outstanding at September 30, 2023; 13,333,333 shares authorized, 5,931,582 shares issued and outstanding at December 31, 2022		36,312			35,141
Accumulated deficit		(3234,~~834~~750	)		(27,726	)
Accumulated other comprehensive loss		(1,~~457~~924	)		(1,779	)
TOTAL STOCKHOLDERS' EQUITY		6,907			10,626
Total stockholders' equity attributable to Giga-tronics		4,628			10,626
Non-controlling interest		~~768~~825			715
TOTAL STOCKHOLDERS' EQUITY		75,~~675~~453			11,341
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY	$	37,~~212~~062		$	38,954

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements

GIGA-TRONICS INCORPORATED AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS

(Unaudited)

(In thousands except per share data)

	For the Three Months Ended June 30,						For the Six Months Ended June 30,
	For the Three Months Ended September 30,						For the Nine Months Ended September 30,
	2023			2022			2023			2022
Revenues	$	810,~~778~~372		$	67,~~504~~783		$	1727,~~501~~873		$	1321,~~748~~530
Cost of revenues		67,~~298~~269			45,~~817~~449			1220,~~858~~126			915,~~568~~017
Gross profit		23,~~480~~103			12,~~687~~334			47,~~643~~747			46,~~180~~513
Operating expenses
General and administrative		2,~~428~~596			2,~~500~~330			79,~~116~~712			47,~~697~~025
Research and development		~~719~~675			~~425~~450			12,~~442~~117			~~914~~1,364
Selling and marketing		~~479~~401			~~320~~416			1,~~022~~423			~~618~~1,034
Total operating expenses		3,~~626~~672			3,~~245~~196			913,~~580~~252			69,~~229~~423
Loss from continuing operations		(~~1,146~~569	)		(~~1,558~~862	)		(45,~~937~~505	)		(2,~~049~~910	)
Other (expense) income
Interest (expense) income, related party		—			1(208	)		—			(11395	)
Interest expense		(~~395~~157	)		(~~397~~23	)		(~~564~~723	)		(~~464~~171	)
Change in fair value of senior secured convertible notes, related party		(~~628~~49	)		—			(62111	)		—
Change in fair value of warrants issued with senior secured convertible notes		~~212~~190			—			1,~~008~~198			—
Change in fair value of senior secured convertible notes and warrant liabilities		(656	)		—			(513	)		—
Change in fair value of senior secured convertible notes		(1,064	)		—			(1,577	)		—
Other income (expense)		—			12180			(2	)		72112
Total other (expense) income, net		(1,~~467~~080	)		(~~384~~51	)		(~~133~~1,215	)		(~~403~~454	)
Loss from continuing operations before income taxes		(21,~~613~~649	)		(~~1,942~~913	)		(56,~~070~~720	)		(23,~~452~~364	)
Income tax benefit (provision)		8(208	)		(710	)		15(194	)		(73	)
Net loss		(21,~~605~~857	)		(~~1,949~~903	)		(56,~~055~~914	)		(23,~~459~~361	)
Net loss (gain) attributable to non-controlling interest		(3957	)		~~322~~166			(53110	)		~~335~~501
Net loss attributable to common stockholders	$	(21,~~644~~914	)	$	(~~1,627~~737	)	$	(57,~~108~~024	)	$	(2,~~124~~860	)
Net loss per common share, basic and diluted	$	(0.4532	)	$	(0.5620	)	$	(01.8618	)	$	(0.7390	)
Weighted average common shares outstanding, basic and diluted		5,932			23,~~920~~656			5,932			23,~~920~~168
Comprehensive loss
Loss available to common stockholders	$	(21,~~644~~914	)	$	(~~1,627~~737	)	$	(57,~~108~~024	)	$	(2,~~124~~860	)
Foreign currency translation adjustments		~~135~~(467	)		~~(1,216~~693	)		~~322~~(145	)		(12,~~607~~300	)
Total comprehensive loss	$	(2,~~509~~381	)	$	(~~2,843~~44	)	$	(47,~~786~~169	)	$	(~~3,731~~560	)

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements

GIGA-TRONICS INCORPORATED AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY

(Unaudited)

Three and ~~Six~~Nine Months Ended ~~June~~September 30, 2023

(In thousands except share data)

	Preferred Stock				Common Stock
	Shares		Amount		Shares		Amount		Accumulated Deficit			Accumulated Other Comprehensive Loss			Non-Controlling Interest		Total Stockholder's Equity
Balance at April 1, 2023		515	$	4,990		5,931,582	$	36,106	$	(30,190	)	$	(1,592	)	$	729		$	10,043
Balance at July 1, 2023		515	$	4,990		5,931,582	$	36,208	$	(32,836	)	$	(1,457	)	$	768		$	7,673
Stock-based compensation		—		—		—		~~102~~104		—			—			—			~~102~~104
Net loss		—		—		—		—		(2,644	)		—			—			(2,644	)
Issuance of Restricted Stock Units		—		—		20		—		—			—			—			—
Foreign currency translation adjustments		—		—		—		—		—			135			—			135
Net loss attributable to common stockholders		—		—		—		—		(1,914	)		—			—			(1,914	)
Net loss attributable to non-controlling interest		—		—		—		—		—			—			39			39
Foreign currency translation adjustments		—		—		—		—		—			(467	)		—			(467	)
Balance at June 30, 2023		515	$	4,990		5,931,582	$	36,208	$	(32,834	)	$	(1,457	)	$	768		$	7,675
Net income attributable to non-controlling interest		—		—		—		—		—			—			57			57
Balance at September 30, 2023		515	$	4,990		5,931,602	$	36,312	$	(34,750	)	$	(1,924	)	$	825		$	5,453
	Preferred Stock				Common Stock
	Shares		Amount		Shares		Amount		Accumulated Deficit			Accumulated Other Comprehensive Loss			Non-Controlling Interest		Total Stockholder's Equity
Balance at January 1, 2023		515	$	4,990		5,931,582	$	35,141	$	(27,726	)	$	(1,779	)	$	715		$	11,341
Stock-based compensation		—		—		—		~~209~~312		—			—			—			~~209~~312
Warrant issued in relation to debt financing		—		—		—		858		—			—			—			858
Issuance of Restricted Stock Units		—		—		20		—		—			—			—			—
Net loss		—		—		—		—		(5,108	)		—			—			(5,108	)
Compensation warrant issued in connection with senior secured convertible notes		—		—		—		859		—			—			—			859
Foreign currency translation adjustments		—		—		—		—		—			322			—			322
Net loss attributable to common stockholders		—		—		—		—		(7,024	)		—			—			(7,024	)
Net loss attributable to non-controlling interest		—		—		—		—		—			—			53			53
Foreign currency translation adjustments		—		—		—		—		—			(145	)		—			(145	)
Balance at June 30, 2023		515	$	4,990		5,931,582	$	36,208	$	(32,834	)	$	(1,457	)	$	768		$	7,675
Net income attributable to non-controlling interest		—		—		—		—		—			—			110			110
Balance at September 30, 2023		515	$	4,990		5,931,602	$	36,312	$	(34,750	)	$	(1,924	)	$	825		$	5,453

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements

CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY

(Unaudited)

Three and ~~Six~~Nine Months Ended ~~June~~September 30, 2022

(In thousands except share data)

	Preferred Stock				Common Stock
	Shares		Amount		Shares		Amount			Accumulated Deficit			Accumulated Other Comprehensive Loss			Non-Controlling Interest			Total Stockholder's Equity
Balance at April 1, 2022		515	$	4,990		2,920,085	$	27,240		$	(10,485	)	$	(631	)	$	1,043			$	22,157
Balance at July 1, 2022		515	$	4,990		2,920,085	$	27,970		$	(12,111	)	$	(1,847	)	$	721			$	19,723
Stock-based compensation		—		—		—		4256			—			—			—				4256
Capital contribution from parent		—		—		—		~~688~~514			—			—			—				~~688~~514
Net loss		—		—		—		—			(1,627	)		—			—				(1,627	)
Shares acquired in reverse capitalization		—		—		2,782,229		4,404			—			—			—				4,404
Foreign currency translation adjustments		—		—		—		—			—			(1,216	)		—				(1,216	)
Fair value of convertible note, related party, in excess of cash received		—		—		—		(142	)		—			—			—				(142	)
Net loss attributable to non-controlling interest		—		—		—		—			—			—			(322	)			(322	)
Common stock issued on warrant exercise		—		—		229,268		—			—			—			—				-
Balance at June 30, 2022		515	$	4,990		2,920,085	$	27,970		$	(12,112	)	$	(1,847	)	$	721			$	19,722
Net loss		—		—		—		—			(737	)		—			—				(737	)
Foreign currency translation adjustments		—		—		—		—			—			(693	)		—				(693	)
Increase in Microphase ownership from 55.9% to 61.8%		—		—		—		(346	)		—			—			346				-
Net loss attributable to non-controlling interest		—		—		—		—			—			—			(166	)			(166	)
Balance at September 30, 2022		515	$	4,990		5,931,582	$	32,456		$	(12,848	)	$	(2,540	)	$	901			$	22,959
	Preferred Stock				Common Stock
	Shares		Amount		Shares		Amount			Accumulated Deficit			Accumulated Other Comprehensive Loss			Non-Controlling Interest			Total Stockholder's Equity
Balance at January 1, 2022		515	$	4,990		2,920,085	$	26,682		$	(9,988	)	$	(240	)	$	1,056			$	22,500
Stock-based compensation		—		—		—		83139			—			—			—				83139
Capital contribution from parent		—		—		—		1,~~205~~719			—			—			—				1,~~205~~719
Net loss (income)		—		—		—		—			(2,124	)		—			—				(2,124	)
Shares acquired in reverse capitalization		—		—		2,782,229		4,404			—			—			—				4,404
Foreign currency translation adjustments		—		—		—		—			—			(1,607	)		—				(1,607	)
Fair value of convertible note, related party, in excess of cash received		—		—		—		(142	)		—			—			—				(142	)
Net income attributable to non-controlling interest		—		—		—		—			—			—			(335	)			(335	)
Common stock issued on warrant exercise		—		—		229,268		—			—			—			—				—
Balance at June 30, 2022		515	$	4,990		2,920,085	$	27,970		$	(12,112	)	$	(1,847	)	$	721			$	19,722
Net loss		—		—		—		—			(2,860	)		—			—				(2,860	)
Foreign currency translation adjustments		—		—		—		—			—			(2,300	)		—				(2,300	)
Increase in Microphase ownership from 55.9% to 61.8%		—		—		—		(346	)		—			—			346				—
Net income attributable to non-controlling interest		—		—		—		—			—			—			(501	)			(501	)
Balance at September 30, 2022		515	$	4,990		5,931,582	$	32,456		$	(12,848	)	$	(2,540	)	$	901			$	22,959

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements

GIGA-TRONICS INCORPORATED AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

(In thousands)

	For the Six Months Ended
	For the Nine Months Ended
	June 30, 2023			June 30, 2022
	September 30, 2023			September 30, 2022
Cash flows from operating activities:
Net loss	$	(56,~~055~~914	)	$	(23,~~459~~361	)
Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation		~~384~~571			~~360~~477
Amortization of intangibles		~~145~~212			~~158~~276
Amortization of right-of-use assets		~~581~~824			~~276~~489
Change in fair value of senior secured convertible notes, related party		62111			—
Change in fair value of senior secured convertible notes		~~513~~1,577			—
Change in fair value of warrants issued with senior secured convertible notes		(1,~~008~~198	)		—
Grant income		—			(73	)
Increase in capital contribution from parent for corporate overhead		—			1,030
Increase in capital contribution from parent for corporate overhead		—			820
Stock-based compensation		312			139
Stock-based compensation		209			83
Compensation warrant issued in connection with senior secured convertible notes		859			—
Compensation warrant issued in connection with senior secured convertible notes		858			—
Original issue discount in connection with senior secured convertible notes		333			—
Offering costs in connection with senior secured convertible notes		653			—
Changes in operating assets and liabilities:
Accounts receivable		(~~638~~1,114	)		(1,~~479~~381	)
Accrued revenue		(~~114~~674	)		(~~159~~109	)
Inventories		~~(367~~337	)		(1,~~097~~445	)
Prepaid expenses and other current assets		(30368	)		~~(89~~181	)
Other assets		—			5237
Accounts payable and accrued expenses		~~(551~~627	)		~~2,005~~(461	)
Accounts payable, related parties		—			~~(53~~49	)
Other current liabilities		~~111~~183			~~(139~~537	)
Short term advances, related parties		—			12,~~247~~498
Other non-current liabilities		~~113~~87			—
Lease liabilities		(~~628~~893	)		(~~264~~483	)
Net cash used in operating activities		(45,~~762~~128	)		(~~811~~1,527	)
Cash flows from investing activities:
Purchase of property and equipment		(91211	)		(~~285~~562	)
Net cash used in investing activities		(91	)		(285	)
Acquisition of GIGA, net of cash received		—			(3,687	)
Net cash used in investing activities		(211	)		(4,249	)
Cash flows from financing activities:
Capital contribution from parent		—			~~385~~689
Proceeds from note receivable, related party		1,~~125~~244			—
Proceeds from notes payable, related parties		~~100~~553			—4,250
Proceeds from senior secured convertible notes, net of issuance costs		2,901			—
Proceeds from notes payable		3,237			1,600
Proceeds from notes payable		—			1,062
Payments on notes payable		(143	)		—
Payments on notes payable		(151	)		—
Net cash provided by financing activities		4,891			6,539
Net cash provided by financing activities		3,975			1,447
Effects of exchange rate changes on cash and cash equivalents		305			(279	)
Effects of exchange rate changes on cash and cash equivalents		378			(264	)
Net increase/(decrease) in cash and cash equivalents		(143	)		484
Net increase/(decrease) in cash and cash equivalents		(500	)		87
Cash and cash equivalents at beginning of period		2,195			1,599
Cash and cash equivalents at end of period	$	12,~~695~~052		$	12,~~686~~083
Supplemental disclosures of cash flow information:
Cash paid during the period for interest	$	~~442~~319		$	49—
Non-cash investing and financing activities
Fair value of convertible note, related party, in excess of cash received	$	—		$	142
Shares acquired in reverse capitalization	$	—		$	4,404

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

Note 1. Description of Business

Giga-tronics Incorporated (“GIGA”), doing business as Gresham Worldwide, Inc., now known as Gresham Holdings, Inc. (“GWW”}, through its subsidiaries (collectively, the “Company”), designs, manufactures and distributes ~~specialized~~purpose-built electronics equipment, automated test solutions, power electronics, supply and distribution solutions, as well as radio, microwave and millimeter wave communication systems and components for a variety of applications with a focus on the global defense industry. GIGA also offers bespoke technology solutions for ~~mission critical~~ applications in the medical, industrial, ~~transportation~~ and telecommunications markets.

GIGA has two subsidiaries Microsource Inc. (“Microsource”) and ~~Gresham Holdings, Inc. (formerly known as Gresham Worldwide, Inc.) (“~~GWW”). GIGA ~~manages its acquired operations through its wholly owned subsidiary GWW. GIGA~~ is a majority owned subsidiary of AAI Holdings, Inc., a Delaware corporation (“AAI”) and currently operates as an operating segment of AAI. GWW has three wholly-owned subsidiaries, Gresham Power Electronics Ltd. (“Gresham Power”), Relec Electronics Ltd. (“Relec”), and Enertec Systems 2001 Ltd. (“Enertec”), and one majority owned subsidiary, Microphase Corporation (“Microphase”). GIGA manufactures specialized electronic equipment for use in military test and airborne operational applications. Our operations consist of three business segments:

•

Radio Frequency (”RF”) Solutions (”RF Solutions”) – consists of Microphase which is located in Connecticut. Microphase designs and manufactures custom microwave products for military applications and generates revenue primarily through ~~sole-source~~ production contracts for custom engineered components and RADAR filters.

•

Power Electronics & Displays – consists of two subsidiaries, namely Gresham Power and Relec located in the United Kingdom which primarily produce power conversion systems.

•

Precision Electronic Solutions – consists of one subsidiary and one division, namely Enertec located in Israel and the legacy Giga-tronics ~~Division~~business. ~~including~~The legacy business of Giga-tronics consists of (i) Microsource, ~~located~~a wholly-owned subsidiary which develops and manufactures sophisticated RADAR filters used in ~~California~~fighter aircraft, and ~~New~~“EW ~~Hampshire~~Test and Training”, ~~primarily~~which ~~producing~~serves ~~test~~the defense electronics market with a signal generation platform used in the evaluation of military RADAR/EW systems and RFtraining ~~filters~~personnel ~~for~~to ~~the~~recognize ~~defense~~radio ~~industries~~frequency threat signal profiles. We refer to this later business as our “Giga-tronics Division”.

Note 2. Liquidity and Financial Condition

~~The~~As ~~accompanying~~of ~~unaudited~~September ~~condensed~~30, ~~consolidated~~2023, ~~financial statements have been prepared assuming that~~ the Company ~~will~~had ~~continue~~cash ~~as a going concern. The Company has incurred recurring net losses~~ and ~~operations~~cash ~~have~~equivalents ~~not~~of ~~provided cash flows~~$2.1 Inmillion, ~~view~~working capital of ~~these~~$1.2 ~~matters~~million, ~~there~~a ishistory ~~substantial~~of ~~doubt~~net ~~about~~operating ~~our~~losses ~~ability~~and tocash ~~continue~~outflows asfrom ~~a going concern~~operations. The Company ~~intends~~has tofinanced ~~finance~~ its ~~future~~operations ~~development~~principally ~~activities and its working capital needs largely~~ through ~~the~~issuances ~~sale~~ of ~~equity~~convertible ~~securities with some additional funding from other sources~~debt, ~~including~~promissory ~~term~~ notes ~~until~~and ~~such~~equity ~~time as funds provided by operations are sufficient to fund working capital requirements~~securities. ~~The~~These ~~unaudited~~factors ~~condensed~~create ~~consolidated~~substantial ~~financial~~doubt ~~statements~~about of the Company’s doability ~~not~~to ~~include~~continue ~~any~~as ~~adjustments~~a ~~relating~~going toconcern ~~the~~for ~~recoverability~~at ~~and~~least ~~classification~~one ofyear ~~recorded~~after ~~assets, or~~ the ~~amounts~~date ~~and classifications of liabilities~~ that ~~might~~these becondensed ~~necessary~~consolidated ~~should~~financial ~~the~~statements ~~Company~~are ~~be unable to continue as a going concern~~issued.

~~Our~~The ~~primary~~condensed ~~sources~~consolidated offinancial ~~liquidity~~statements ~~have~~do ~~historically~~not ~~been~~include ~~funded~~any byadjustments ~~our~~that ~~parent~~might ~~company,~~be ~~AAI.~~necessary Weif ~~recently~~the ~~received~~Company ~~$285,000~~is ~~from~~unable ~~AAI and expect~~ to ~~enter~~continue ~~into~~as a ~~$500,000~~going ~~12%~~concern. ~~demand note with Ault Lending~~Accordingly, ~~its subsidiary (~~the ~~“Demand~~condensed ~~Note”)~~consolidated ,financial ~~which~~statements ~~will~~have ~~include~~been ~~the~~prepared ~~$285,000.~~on ~~This~~a ~~Demand~~basis ~~Note~~that ~~will~~assumes ~~be secured but subordinated to~~ the ~~$3.3~~Company ~~million notes due October 6, 2023. Beyond the Demand Note, we expect AAI~~ will ~~cease~~continue ~~funding~~as ~~the~~a ~~Company~~going inconcern ~~the~~and ~~near~~which ~~future.~~contemplates ~~Without~~ the ~~availability~~realization of ~~other~~assets working capital from AAI, unless we are successful in securing additional financing from third parties, we believe that we will not have sufficient cash to meet our needs over the next 12 months. Our ability to obtain additional financing is subject to several factors, including market and ~~economic~~satisfaction ~~conditions,~~of ~~our~~liabilities ~~performance~~ and ~~investor~~commitments ~~and lender sentiment with respect to us and our industry. If we are unable to raise additional financing~~ in the ~~near~~ordinary ~~term~~course asof ~~needed, our operations and production plans may be scaled back or curtailed and our operations and growth would be impeded~~business.

~~Our~~In ~~near~~making ~~term~~this ~~fixed~~assessment ~~commitments~~management ~~for~~performed ~~cash~~a ~~expenditures~~comprehensive ~~are~~analysis ~~primarily~~of ~~for~~the ~~payments~~Company’s ~~for~~current ~~employee salaries~~circumstances, ~~operating~~including ~~leases~~its financial position, ~~accounts~~cash ~~payable~~flow and cash usage forecasts, as well as obligations and ~~inventory~~debts. ~~purchase~~Although ~~commitments~~management believes in its ability to raise capital, the analysis used to determine the Company’s ability as a going concern does not include cash sources beyond the Company’s direct control that management expects to be available within the next 12 months.

Management expects that the Company’s existing cash and cash equivalents and accounts receivable as of September 30, 2023, will not be sufficient to enable the Company to fund its anticipated level of operations through one year from the date these financial statements are issued. Management anticipates raising additional capital through the private and public sales of the Company’s equity or debt securities or a combination thereof. Although management believes that such capital sources will be available, there can be no assurances that financing will be available to the Company when needed to allow the Company to continue its operations, or if available, on terms acceptable to the Company. If the Company does not raise sufficient capital in a timely manner, among other things, the Company may be forced to scale back its operations or cease operations altogether.

Note 3. Basis of Presentation and Significant Accounting Policies

The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with the instructions to Form 10-Q and Regulation S-X and do not include all the information and disclosures required by generally accepted accounting principles (“GAAP”) in the United States (”US”)~~, (“GAAP”)~~. The Company has made estimates and judgments affecting the amounts reported in the Company’s unaudited condensed consolidated financial statements and the accompanying notes. The actual results experienced by the Company may differ materially from the Company’s estimates. The unaudited condensed consolidated financial information is unaudited but reflects all normal adjustments that are, in the opinion of management, necessary to provide a fair statement of results for the interim periods presented.

~~was derived from the~~ Company’s ~~audited~~estimates. ~~2022~~The ~~financial~~unaudited ~~statements~~condensed ~~contained~~consolidated infinancial ~~the~~information ~~above~~is ~~referenced~~unaudited ~~2022~~but ~~Annual~~reflects ~~Report.~~all ~~Results~~normal ofadjustments ~~the~~that ~~three~~are, ~~and~~in ~~six~~the ~~months~~opinion ~~ended~~of ~~June 30~~management, ~~2023,~~necessary ~~are~~to ~~not~~provide ~~necessarily~~a ~~indicative~~fair statement of ~~the~~ results ~~to be expected~~ for the ~~full~~interim ~~year~~periods ~~ending December 31, 2023~~presented.

These unaudited condensed consolidated financial statements should be read in conjunction with the consolidated financial statements in the Company’s Annual Report on Form 10-K for the year ended December 31, 2022 (the “2022 Annual Report”), filed with the Securities and Exchange Commission (the “SEC”) on May 11, 2023. The condensed consolidated balance sheet as of December 31, 2022 included in this report was derived from the Company’s audited 2022 financial statements contained in the above referenced 2022 Annual Report. Results of the three and nine months ended September 30, 2023, are not necessarily indicative of the results to be expected for the full year ending December 31, 2023.

Basis of Presentation

Other than as noted below, there have been no material changes to the Company’s significant accounting policies previously disclosed in the 2022 Annual Report.

Principles of Consolidation

On September 8, 2022, the Company acquired GWW in a share exchange (the “Business Combination”). The Business Combination was accounted for as a reverse recapitalization with GWW being the accounting acquirer and GIGA being the acquired company for accounting purposes. All historical financial information presented in the unaudited condensed consolidated financial statements represents the accounts of GWW and its wholly owned and majority owned subsidiaries. The unaudited condensed consolidated financial statements after completion of the Business Combination include the assets and liabilities and operations of GIGA and its subsidiaries from September 8, 2022 (the “Closing Date”) of the Business Combination. All intercompany transactions and balances have been eliminated. ~~The shares and net loss per common share prior to the merger have been retroactively restated to reflect the share exchange ratio established in the merger.~~

Recently Adopted Accounting Standards

In June 2016, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2016-13, “Financial Instruments - Credit Losses (Topic 326),” (“ASU 2016-13”) to improve information on credit losses for financial assets and net investment in leases that are not accounted for at fair value through net income. ASU 2016-13 replaces the current incurred loss impairment methodology with a methodology that reflects expected credit losses. This guidance was effective for the Company beginning on January 1, 2023. The adoption of this guidance did not have a material impact on the Company’s unaudited condensed consolidated financial statements.

In January 2017, FASB issued ASU 2017-04, Intangibles—Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment, which eliminated the calculation of implied goodwill fair value. Instead, companies will record an impairment charge based on the excess of a reporting unit’s carrying amount of goodwill over its fair value. This guidance was effective for the Company beginning on January 1, 2023. The adoption of this guidance did not have a material impact on the Company’s unaudited condensed consolidated financial statements.

Note 4. Revenue Disaggregation

The Company’s disaggregated revenues are comprised of the following (In thousands):

Three Months Ended

~~Six~~Nine Months Ended

Category

~~June~~September 30, 2023

~~June~~September 30, 2022

~~June~~September 30, 2023

~~June~~September 30, 2022

Primary Geographical Markets

North America

23,~~964~~742

12,~~111~~473

59,~~348~~090

25,~~622~~094

Europe

2,~~258~~495

2,~~239~~288

57,~~021~~516

47,~~719~~007

Middle East and other

34,~~556~~135

32,~~154~~729

711,~~132~~267

69,~~407~~127

Total revenue

8,778

6,504

17,501

13,748

Other

—

293

302

Total revenue

10,372

7,783

27,873

21,530

Major Goods

RF/microwave filters

12,~~972~~201

~~560~~1,411

35,~~219~~420

23,~~071~~482

Detector logarithmic video amplifiers

~~205~~360

~~692~~250

~~749~~1,109

~~692~~942

Power supply units and systems

12,~~629~~313

23,~~307~~193

46,~~016~~329

47,~~786~~979

Healthcare diagnostic systems

~~1,117~~947

~~1,748~~294

23,~~326~~273

12,~~992~~285

Defense systems

34,~~855~~551

12,~~197~~635

711,~~191~~742

46,~~207~~842

Total revenue

810,~~778~~372

67,~~504~~783

1727,~~501~~873

1321,~~748~~530

Timing of Revenue Recognition

Goods transferred at a point in time

45,~~729~~206

35,~~603~~696

915,~~831~~037

712,~~114~~809

Services transferred over time

45,~~049~~166

2,~~901~~087

712,~~670~~836

68,~~634~~721

Total revenue

810,~~778~~372

67,~~504~~783

1727,~~501~~873

1321,~~748~~530

Note 5. Note receivable, related party

The following table summarizes the changes in the Company’s note receivable, related party for the ~~three~~nine ~~and six~~ months ended ~~June~~September 30, 2023 (In thousands):

Description	Note receivable, related party
Balance as of April 1, 2023	$	942
Receipts during the period		(823	)
Balance as of June 30, 2023	$	119
	Note receivable, related party
Balance as of January 1, 2023	$	1,242
Receipts during the period		(1,~~123~~242	)
Balance as of June 30, 2023	$	119
Balance as of September 30, 2023	$	—

Note 6. Inventories, net

Inventories, net, are comprised of the following (In thousands):

Category	~~June~~September 30, 2023		December 31, 2022
Raw materials	$	2,~~752~~749	$	2,758
Work-in-progress		32,~~685~~266		3,186
Finished goods		12,~~696~~326		1,751
Total	$	87,~~133~~341	$	7,695

Note 7. Property and Equipment, net

Property and Equipment, net, are comprised of the following (In thousands):

Category	~~June~~September 30, 2023			December 31, 2022
Machinery and equipment	$	6,~~927~~918		$	6,912
Computer, software and related equipment		1,~~895~~901			1,858
Leasehold improvements and office equipment		2,~~210~~244			2,148
Total		11,~~032~~063			10,918
Less: accumulated depreciation and amortization		(9,~~109~~235	)		(8,678	)
Property and equipment, net	$	1,~~923~~828		$	2,240

Depreciation expense related to property and equipment was $~~202~~187,000 and $~~219~~117,000 for the three months ended ~~June~~September 30, 2023 and 2022, respectively, and $~~384~~571,000 and $~~360~~477,000 for the ~~six~~nine months ended ~~June~~September 30, 2023 and 2022, respectively

Note 8. Intangible Assets, net

Intangible assets, net, are comprised of the following (In thousands):

Category	Useful life	~~June~~September 30, 2023			December 31, 2022
Trademark	Indefinite life	$	1,~~513~~498			$	1,493
Customer list	10-14 years		3,~~758~~665				3,825
Total			5,~~271~~163				5,318
Less: accumulated depreciation and amortization			(1,931	)			(1,842	)
Less: accumulated amortization			(1,952	)			(1,842	)
Intangible assets, net		$	3,~~340~~211			$	3,476

Intangible assets amortization expense was $7267,000 and $7972,000 for the three months ended ~~June~~September 30, 2023 and 2022, respectively, and $~~145~~212,000 and $~~158~~276,000, for the ~~six~~nine months ended ~~June~~September 30, 2023 and 2022, respectively.

The following table presents estimated amortization expense for each of the succeeding five calendar years and thereafter (In thousands):

Fiscal Year	~~June~~September 30, 2023
2023 (remainder)	$	~~147~~73
2024		~~294~~293
2025		~~294~~293
2026		~~294~~293
2027		~~294~~293
2028		204
Thereafter		~~300~~265
	$	1,~~827~~714

Note 9. Goodwill

The following table summarizes the changes in the Company’s goodwill for the three and ~~six~~nine months ended ~~June~~September 30, 2023 (In thousands):

Description	Goodwill
Balance as of April 1, 2023	$	8,948
Balance as of July 1, 2023	$	8,863
Effect of exchange rate changes		(85184	)
Balance as of June 30, 2023	$	8,863
Balance as of September 30, 2023	$	8,679
	Goodwill
Balance as of January 1, 2023	$	9,054
Effect of exchange rate changes		(~~191~~375	)
Balance as of June 30, 2023	$	8,863
Balance as of September 30, 2023	$	8,679

~~Note~~As 10of September 30, 2023, the Company has determined that there have been no technological, market or operational circumstances which indicate that it is more likely than not that the fair value of its reporting units is not less than its carrying amount. ~~Other~~Due ~~Current~~to ~~Liabilities~~the above, no quantitative impairment test for goodwill was performed.

~~Other~~Note ~~current~~10. ~~liabilities, are comprised of the following (In thousands):~~Leases

Category	June 30, 2023		December 31, 2022
Accrued payroll and payroll taxes	$	2,227	$	2,401
Deferred revenue		853		1,028
Other accrued expense		1,246		825
Other current liabilities	$	4,326	$	4,254

Note 11. Leases

Operating leases

We have operating leases for office space. Our leases have remaining lease terms from 21 ~~months~~year to 87.7 years, some of which may include options to extend the leases perpetually, and some of which may include options to terminate the leases within 1 year.

The components of lease expenses, recorded within operating expenses on the Company’s condensed consolidated statements of operations and comprehensive loss for the three and ~~six~~nine months ended ~~June~~September 30, 2023 and 2022 were as follow (In thousands):

Description

Three Months Ended

~~Six~~Nine Months Ended

June 30, 2023

June 30, 2022

June 30, 2023

June 30, 2022

September 30, 2023

September 30, 2022

September 30, 2023

September 30, 2022

Operating lease cost

~~352~~327

~~273~~248

~~708~~1,034

~~535~~783

12Note 11. Fair value of financial instruments

Supplemental unaudited condensed consolidated balance sheet information related to operating leases was as follows:

	Six Months Ended
	June 30, 2023
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows from operating leases (In thousands)	$	761
Right-of-use assets obtained in exchange of new operating lease liabilities (In thousands)	$	151
Weighted-average remaining lease term - operating leases	5.5 years
Weighted-average discount rate - operating leases		10.0	%

Maturity of lease liabilities under our non-cancellable operating leases as of June 30, 2023 are as follow (In thousands):

Fiscal Year	Operating leases
2023 (remaining)	$	585
2024		932
2025		770
2026		509
2027		357
2028		357
Thereafter		760
Total future minimum lease payments		4,270
Less: imputed interest		(750	)
Present value of lease liabilities	$	3,520

Note 12. Fair value of financial instruments

Recurring Fair Value Measurements

The fair value hierarchy table for the periods indicated is as follows (In thousands):

	Fair value measurement on a recurring basis at reporting date using (1)
	Level 1		Level 2		Level 3		Total
Balance at June 30, 2023
Senior Secured Convertible Note (2), related party	$	—	$	—	$	3,964	$	3,964
Senior Secured Convertible Note (3), related party		—		—		6,106		6,106
Senior Secured Convertible Note		—		—		2,317		2,317
Warrant liability		—		—		522		522
Total liabilities measured at fair value	$	—	$	—	$	12,909	$	12,909
Balance at December 31, 2022
Senior Secured Convertible Note (2), related party	$	—	$	—	$	3,940	$	3,940
Senior Secured Convertible Note (3), related party		—		—		6,068		6,068
Total liabilities measured at fair value	$	—	$	—	$	10,008	$	10,008

1 There were no transfers between the respective Levels during the three and six month period ended June 30, 2023 and the year ended December 31, 2022.


	Fair value measurement on a recurring basis at reporting date using (1)
	Level 1		Level 2		Level 3		Total
Balance at September 30, 2023
Senior Secured Convertible Note (2), related party	$	—	$	—	$	4,005	$	4,005
Senior Secured Convertible Note (3), related party		—		—		6,114		6,114
Senior Secured Convertible Note		—		—		3,381		3,381
Warrant liability		—		—		332		332
Total liabilities measured at fair value	$	—	$	—	$	13,832	$	13,832
Balance at December 31, 2022
Senior Secured Convertible Note (2), related party	$	—	$	—	$	3,940	$	3,940
Senior Secured Convertible Note (3), related party		—		—		6,068		6,068
Total liabilities measured at fair value	$	—	$	—	$	10,008	$	10,008

~~The~~1 ~~Company~~There ~~assesses~~were ~~the~~no ~~inputs~~transfers ~~used~~between tothe ~~measure~~respective ~~fair~~Levels ~~value~~during ~~using~~ the three~~-tier~~ ~~hierarchy~~and ~~based~~nine onmonth ~~the~~period ~~extent~~ended toSeptember ~~which inputs used in measuring fair value are observable in the market. For investments where little or no public market exists~~30, ~~management’s~~2023 ~~determination~~and ~~of fair value is based on~~ the ~~best~~year ~~available~~ended ~~information~~December ~~which may incorporate management’s own assumptions and involves a significant degree of judgment~~31, ~~taking into consideration various factors including earnings history, financial condition, recent sales prices of the issuer’s securities and liquidity risks~~2022.

~~Below~~The ~~are~~Company assesses the ~~changes~~inputs used to ~~level~~measure 3fair ~~measured~~value ~~liabilities~~using ~~(In thousands):~~the three-tier hierarchy based on the extent to which inputs used in measuring fair value are observable in the market. For instruments where little or no public market exists, management’s determination of fair value is based on the best available information which may incorporate management’s own assumptions and involves a significant degree of judgment, taking into consideration various factors including earnings history, financial condition, recent sales prices of the issuer’s securities and liquidity risks.

13Below are the changes to Level 3 measured liabilities (In thousands):

	Level 3 measured
	liabilities
Fair value at December 31, 2022	$	10,008
Fair value of senior secured convertible notes issued		1,~~803~~804
Fair value of warrants issued with senior secured convertible notes		1,530
Change in fair value		~~(432~~490	)
Fair value at June 30, 2023	$	12,909
Fair value at September 30, 2023	$	13,832

Note 1312. Senior Secured Convertible Notes and Warrants

On January 11, 2023, the Company entered into a Securities Purchase Agreement (“SPA”) pursuant to which the Company issued $3.3 million 10% original issue discount Senior Secured Convertible Notes (the “Notes”) and five-year common stock purchase warrants, for total gross proceeds of $3,000,000.

Senior Secured Convertible Notes

Notes payable at ~~June~~September 30, 2023 and December 31, 2022, were comprised of the following (In thousands):

Fair value	Total
Balance as of December 31, 2022	$	—
Issuance of Senior Secured Convertible Notes at January 11, 2023		1,~~803~~804
Change in fair value of Senior Secured Convertible Notes		(143	)
Balance as of March 31, 2023	$	1,~~660~~661
Change in fair value of Senior Secured Convertible Notes		657
Balance as of June 30, 2023	$	2,~~317~~318
Change in fair value of Senior Secured Convertible Notes		1,063
Balance as of September 30, 2023	$	3,381

The Notes are secured by the assets of the Company pursuant to a Security Agreement entered into for such purpose, and are senior to the indebtedness payable to AAI and Ault Lending, pursuant to a Subordination Agreement entered into in connection with the SPA.

The Notes mature on the earlier of (i) October 6, 2023, or (ii) completion of an uplisting to a national securities exchange (an “Uplist Transaction”). The Uplist Transaction will not occur by the maturity date of the Notes.

The Notes accrue interest at a rate of 6% per annum payable monthly, which increases to 18% upon an event of default. In addition, under the Notes upon an event of default the Company is required to pay 20% of its consolidated revenues monthly on each interest payment date in reduction of the principal amount of the Notes then outstanding.

The Notes provide for certain events of default which include:

•

failure to maintain effectiveness of the registration statement under the Registration Rights Agreement;

•

suspension of trading of the Company’s common stock for five consecutive trading days;

•

failure to timely deliver shares issuable upon conversion of the Notes or exercise of the Warrants;

•

failure to timely make payments under the Notes;

•

default under other indebtedness, and

•

certain other customary events of default, subject to certain exceptions and limitations

Upon an event of default, the holders will have the right to require the Company to prepay the Notes at a 125% premium (“Premium”). Further, upon a bankruptcy event of default or a change of control event, the Company will be required to prepay the Notes at a Premium. If the conversion price falls below $0.25, the Company may also elect to prepay the notes at a 125% Premium.

The Notes contain customary restrictive covenants including covenants against incurring new indebtedness or liens, changing the nature of its business, transfers of assets, transactions with affiliates, and issuances of securities, subject to certain exceptions and limitations.

The Notes matured on October 11, 2023 and were exchanged for New Notes as described in Note 22. Subsequent Events.

Senior Secured Convertible Notes, Fair Value

The Company elected the fair value option with respect to the Senior Secured Convertible notes. The fair value of the Notes liability was determined based on significant inputs not observable in the market, which represents a Level 3 measurement within the fair value hierarchy. The Company used the probability-weighted expected return method ("PWERM") to value the Notes liability. This approach involved the estimation of future potential outcomes for the Notes holders, as well as values and probabilities associated with each respective potential outcome.

The Company ascribed the following probabilities to five possible scenarios:


	September 30, 2023				January 11, 2023
Scenario description	Estimated probability			Estimated date	Estimated probability			Estimated date
Uplist transaction		—	%	September 30, 2023		60.0	%	June 30, 2023
Held to maturity		100.0	%	October 11, 2023		10.0	%	October 11, 2023
Change of control		—	%	September 30, 2023		5.0	%	September 30, 2023
Default		—	%	October 11, 2023		—	%	N/A
Dissolution		—	%	October 11, 2023		25.0	%	October 11, 2023
Total		100.0	%			100.0	%

	June 30, 2023				January 11, 2023
Scenario description	Estimated probability			Estimated date	Estimated probability			Estimated date
Uplist transaction		—	%	September 30, 2023		60.0	%	June 30, 2023
Held to maturity		45.0	%	October 6, 2023		10.0	%	October 6, 2023
Change of control		5.0	%	September 30, 2023		5.0	%	September 30, 2023
Default		25.0	%	October 6, 2023		—	%	N/A
Dissolution		25.0	%	October 6, 2023		25.0	%	October 6, 2023
Total		100.0	%			100.0	%

Based on these estimates, the Company arrived at the fair value of the Notes liability as shown below:

Senior Secured Convertible Notes:	~~June~~September 30, 2023			January 11, 2023
Fair value (In thousands)	$	23,~~317~~380		$	1,803
Face value principle payment (In thousands)	$	3,333		$	3,333
Face value at premium (In thousands)	$	4,166		$	4,166
Conversion price	$	0.25		$	0.78
Maturity date	October 611, 2023			October 6, 2023
Interest rate		6.00	%		6.00	%
Default interest rate		18.00	%		18.00	%
Discount rate		9798.50	%		94.00	%
Valuation technique	PWERM			PWERM

Warrants

The Warrants entitle the holders to purchase a total of 1,666,666 shares of common stock for a five-year period from issuance, at an exercise price determined as follows: (i) beginning on the issuance date and for a period of 90 days thereafter, $0.78, (ii) if the Uplist Transaction has occurred as of the date of exercise, the lower of (A) $0.78 and (B) 110% of the per share offering price to the public in the Uplist Transaction, and (iii) if neither of (i) and (ii) apply, the lower of (A) $0.78 and (B) 90% of the lowest VWAP for the 10 trading days prior to the date of the exercise, subject to adjustment including downward adjustment upon any dilutive issuance of securities. If the Uplist Transaction is not completed prior to the maturity date of the Notes, the number of shares of common stock that may be purchased upon exercise of the Warrants will be doubled, without an adjustment to the exercise price. On October 611, 2023, GIGA ~~will~~was be required to double these Warrants since the Uplist Transaction ~~will~~did not occur by that date. As(see ofNote ~~the~~22. ~~date~~Subsequent ~~of this Report, the Company has not filed any application to list its common stock on a national securities exchange~~Events).

The Warrants are liability classified and the Company performed a fair value analysis as shown below:

Warrant liability, current:	June 30, 2023			January 11, 2023
Fair value (In thousands)	$	522		$	1,530
Number of warrants		1,666,667			1,666,667
Closing price (OTCB: GIGA)	$	0.31		$	0.80
Volatility		145.70	%		133.60	%
Risk-free discount rate		4.22	%		3.72	%
Term	5 years			5 years
Expiration date	January 11, 2028			January 11, 2028
Valuation technique	Monte Carlo simulation			Monte Carlo simulation


Warrant liability, current:	September 30, 2023			January 11, 2023
Fair value (In thousands)	$	332		$	1,530
Number of warrants		1,666,667			1,666,667
Closing price (OTCB: GIGA)	$	0.12		$	0.80
Volatility		150	%		134	%
Risk-free discount rate		4.67	%		3.72	%
Term	5 years			5 years
Expiration date	January 11, 2028			January 11, 2028
Valuation technique	Monte Carlo simulation			Monte Carlo simulation

Placement Agent Warrant

Spartan Capital Securities, LLC (the “Placement Agent”) served as placement agent in the offering and received a cash commission in the amount of 8% of the gross proceeds, or $240,000. In addition, we paid the Placement Agent an expense allowance of $30,000. Furthermore, we issued the Placement Agent five-year warrants (the “Placement Agent Warrants”) to purchase a number of shares of common stock equal to 8% of the total number of shares of common stock underlying the Notes and Warrants sold in the offering, or 1,200,000 shares. The Placement Agent Warrants have an exercise price of 110% of the Warrant exercise price. The Company performed a fair value analysis for the 1,200,000 warrants similarly to the warrants analysis described above, and ascribed a fair value of $858,000 as of January 11, 2023. The warrants are classified as equity:


	January 11, 2023
Fair value (In thousands)	$	858
Number of warrants		1,200,000
Closing price (OTCB: GIGA)	$	0.80
Volatility		134	%
Risk-free discount rate		3.72	%
Contractual term in years	5 years
Expiration date	January 11, 2028
Valuation technique	Monte Carlo simulation

Note 13. Notes Payable

Notes payable at September 30, 2023 and December 31, 2022, were comprised of the following (In thousands):


	Due date	Weighted Average Interest rate	September 30, 2023		December 31, 2022
Bank credit	Renewed every month	6.8%	$	1,732	$	1,623
Other notes payable	Paid monthly	11.9%		352		425
Financed receivables		8.5%		—		71
Total notes payable			$	2,084	$	2,119
Less: current portion				1,849		1,797
Notes payable - long-term portion			$	235	$	322

Note 14. Senior Secured Convertible Notes, Related Party

On September 8, 2022, Ault loaned the Company $4,250,000 by purchasing a Senior Secured Convertible Note (1) pursuant to a securities purchase agreement (the “Securities Purchase Agreement”) upon the closing of the consummation of the transactions contemplated by the Securities Purchase Agreement (the “Business Combination”). On December 31, 2022 (the “Closing Date”), the Company entered into an exchange agreement with Ault to exchange the Senior Secured Convertible Note (1) due February 14, 2023 in the principal face amount of $4,250,000 dated September 8, 2022 plus any accrued interest thereon, for a Senior Secured Convertible Note (2) in the principal amount of $4,382,740 due December 31, 2024.

On the Closing Date, the Company also issued Ault Lending a 10% Senior Secured Convertible Note in the principal amount of $6,750,000 (the “Senior Secured Convertible Note (3) ”) due December 31, 2024.

The following table summarizes the changes in the Senior Secured Convertible Notes, related party for the three months and nine months ended September 30, 2023 (In thousands):

	January 11, 2023
	Senior Secured			Senior Secured
Fair value (In thousands)	$	858
	Convertible Note (2)			Convertible Note (3)			Total
Number of warrants		1,200,000
Fair value at December 31, 2022	$	3,940		$	6,068		$	10,008
Closing price (OTCB: GIGA)	$	0.80
Change in fair value of senior secured convertible notes, related party		(223	)		(343	)		(566	)
Volatility		133.6	%
Balance at March 31, 2023		3,717			5,725			9,442
Risk-free discount rate		3.72	%
Change in fair value of senior secured convertible notes, related party		247			381			628
Contractual term in years	5 years
Balance at June 30, 2023		3,964			6,106			10,070
Expiration date	January 11, 2028
Change in fair value of senior secured convertible notes, related party		41			8			49
Valuation technique	Monte Carlo simulation
Balance at September 30, 2023	$	4,005		$	6,114		$	10,119

~~Note~~The ~~14.~~change ~~Notes~~of ~~Payable~~$49,000 in the fair value of the Senior secured convertible notes as of September 30, 2023 compared to June 30, 2023 was recorded as an expense in fair value of senior secured convertible notes and warrant liabilities within Other (expense) income on the unaudited condensed consolidated statement of operations and comprehensive loss.

Notes payable at June 30, 2023 and December 31, 2022, were comprised of the following (In thousands):

	Due date	Weighted Average Interest rate	June 30, 2023		December 31, 2022
Bank credit	Renewed every month	6.8%	$	1,765	$	1,623
Other notes payable	Paid monthly	11.9%		344		425
Financed receivables		8.5%		—		71
Total notes payable			$	2,109	$	2,119
Less: current portion				1,852		1,797
Notes payable - long-term portion			$	257	$	322

Note 15. Senior Secured Convertible Notes, Related Party

The following table summarizes the changes in the Senior secured convertible notes, related party for the three months and six months ended June 30, 2023 (In thousands):

	Senior Secured			Senior Secured
	Convertible Note (2)			Convertible Note (3)			Total
Fair value at December 31, 2022	$	3,940		$	6,068		$	10,008
Change in fair value of senior secured convertible notes, related party		(223	)		(343	)		(566	)
Balance at March 31, 2023		3,717			5,725			9,442
Change in fair value of senior secured convertible notes, related party		247			381			628
Balance at June 30, 2023	$	3,964		$	6,106		$	10,070

The change of $628,000 in the fair value of the Senior secured convertible notes as of June 30, 2023 compared to March 31, 2023 was recorded as an expense in fair value of senior secured convertible notes and warrant liabilities within Other (expense) income on the unaudited condensed consolidated statement of operations.

The significant assumptions associated with the fair value of the Notes payable, related party as of the dates indicated, are as follows:

	June 30, 2023			December 31, 2022
	September 30, 2023			December 31, 2022
Face value principle payment (In thousands)	$	11,133		$	11,133
Conversion Price	$	0.78		$	0.78
Maturity Date	December 31, 2024			December 31, 2024
Interest rate		10.00	%		10.00	%
Discount rate		2425.5040	%		27.30	%
Valuation technique	PWERM			PWERM
Fair Value (In thousands)	$	10,~~070~~119		$	10,008

Note 1615. Related Party Transactions

Allocation of General Corporate Expenses

AAI allocated the general corporate expense as shown in the table below for the periods indicated (In thousands):


	Three Months Ended				Nine Months Ended
	September 30, 2023		September 30, 2022		September 30, 2023		September 30, 2022
General and administrative expense	$	—	$	210	$	—	$	1,030

	Three Months Ended				Six Months Ended
	June 30, 2023		June 30, 2022		June 30, 2023		June 30, 2022
General and administrative expense	$	—	$	480	$	—	$	820

Since Closing Date, there has been no allocation of the general corporate expenses from AAI.

Net Transfers From AAI

The Company received funding from AAI to cover any shortfalls on operating cash requirements. In addition to the allocation of general corporate expenses, the Company received capital contributions of $0 and $~~400~~689,000 from AAI for the ~~six~~nine months ended ~~June~~September 30, 2023 and 2022, respectively.

~~Note~~Notes ~~17.~~Payable, ~~Stock-based~~Related ~~Compensation~~Parties

~~The~~Notes ~~stock-based~~payable, ~~compensation~~related ~~expense~~parties ~~included~~at inSeptember ~~net loss for the three and six months ended June~~ 30, 2023 and December 31, 2022, were ascomprised ~~follows~~of the following (In thousands):

Description	~~Three~~Interest ~~Months Ended~~rate			September 30, 2023		~~Six~~December ~~Months~~31, ~~Ended~~2022
	June 30, 2023			June 30, 2022		June 30, 2023		June 30, 2022
Notes payable to Ault including accrued interest		12	%	$	449	$	—
General and administrative expense	$	103		$	42	$	209	$	83
Notes payable to director and officer including accrued interest		8	%		104		—
Total notes payable, related party				$	553	$	—

AsAccrued interest as of ~~June~~September 30, 2023, ~~there~~for ~~was~~the ~~$511,000~~notes ofpayable ~~unrecognized~~to ~~compensation~~Ault ~~cost~~was ~~related~~$8,000 toand ~~non-vested~~for ~~stock-based~~the ~~compensation~~notes ~~arrangements~~payable ~~expected~~ to bedirector ~~recognized~~and ~~over~~officer awas ~~weighted average period of 0~~$4,000.~~9 years.~~

Note 1816. ~~Concentration~~Stock-based ~~of Credit Risk~~Compensation

The stock-based compensation expense included in net loss for the three and nine months ended September 30, 2023 and 2022 were as follows (In thousands):


Description	Three Months Ended				Nine Months Ended
	September 30, 2023		September 30, 2022		September 30, 2023		September 30, 2022
General and administrative expense	$	104	$	56	$	313	$	139

As of September 30, 2023, there was $374,000 of unrecognized compensation cost related to non-vested stock-based compensation arrangements expected to be recognized over a weighted average period of 0.7 years.

Note 17. Concentration of Credit Risk

Financial instruments that potentially subject the Company to concentrations of credit risk consist principally of cash and trade receivables. Trade receivables of the Company and its subsidiaries are mainly derived from sales to customers located primarily in the US, Europe and Israel. The Company performs ongoing credit evaluations of its customers and to date has not experienced any material losses. An allowance for doubtful accounts is determined with respect to those amounts that the Company have determined to be doubtful of collection.

The following table provides the percentage of total revenues attributable to a single customer from which 10% or more of total revenues are derived:

	Three Months Ended					Three Months Ended
Segment	~~June~~September 30, 2023		% of Total Revenue			~~June~~September 30, 2022		% of Total Revenue
Customer A	$	2,~~239~~896		2628	%	$	1,~~586~~563		2420	%
Customer B	$	1,~~152~~318		13	%	$	~~822~~1,186		1315	%
Customer C	$	~~718~~927		8—	%	$	~~815~~1,027		13	%
	Six Months Ended					Six Months Ended
	Nine Months Ended					Nine Months Ended
Segment	~~June~~September 30, 2023		% of Total Revenue			~~June~~September 30, 2022		% of Total Revenue
Customer A	$	47,~~308~~204		2526	%	$	45,~~091~~654		3026	%
Customer B	$	23,~~220~~015		1311	%	$	12,~~581~~768		1213	%
Customer C	$	1,~~590~~920		9—	%	$	12,~~239~~266		911	%

Note 1918. Net Loss Per Share

Basic net loss per share is computed by dividing net loss by weighted average number of common shares outstanding for the period (excluding outstanding stock options). Diluted net loss per share is computed using the weighted-average number of common shares outstanding for the period plus the potential effect of dilutive securities which are convertible into common shares (using the treasury stock method), except in cases in which the effect would be anti-dilutive. The following is a reconciliation of the numerators and denominators used in computing basic and diluted net loss per share (In thousands except share data):


	Three Months Ended
	September 30, 2023			September 30, 2022
Numerator
Net loss attributable to common stockholders	$	(1,914	)	$	(737	)
Denominator
Basic weighted average shares outstanding		5,932			3,656
Effect of dilutive securities		—			—
Diluted weighted-average shares		5,932			3,656

Net loss per share attributable to common stockholders, basic and diluted	$	(0.32	)	$	(0.20	)

	Nine Months Ended
	September 30, 2023			September 30, 2022
Numerator
Net loss attributable to common stockholders	$	(7,024	)	$	(2,860	)
Denominator
Basic weighted average shares outstanding		5,932			3,168
Effect of dilutive securities		—			—
Diluted weighted-average shares		5,932			3,168

Net loss per share attributable to common stockholders, basic and diluted	$	(1.18	)	$	(0.90	)

	Three Months Ended
	June 30, 2023			June 30, 2022
Numerator
Net loss attributable to common stockholders	$	(2,644	)	$	(1,627	)
Denominator
Basic weighted average shares outstanding		5,932			2,920
Effect of dilutive securities		—			—
Diluted weighted-average shares		5,932			2,920
Net loss per share attributable to common stockholders, basic and diluted	$	(0.45	)	$	(0.56	)
	Six Months Ended
	June 30, 2023			June 30, 2022
Numerator
Net loss attributable to common stockholders	$	(5,108	)	$	(2,124	)
Denominator
Basic weighted average shares outstanding		5,932			2,920
Effect of dilutive securities		—			—
Diluted weighted-average shares		5,932			2,920
Net loss per share attributable to common stockholders, basic and diluted	$	(0.86	)	$	(0.73	)

For the three month periods ended September 30, 2023 and 2022, because the Company was in a loss position, basic net loss per share is the same as diluted net loss per share as the inclusion of the potential common shares would have been anti-dilutive.

For the three month periods ended June 30, 2023 and 2022, because the Company was in a loss position, basic net loss per share is the same as diluted net loss per share as the inclusion of the potential common shares would have been anti-dilutive.

The following table sets forth potential shares of common stock that are not included in the diluted net loss per share calculation above because to do so would be anti-dilutive for the period indicated:

Anti-dilutive securities	~~June~~September 30, 2023		December 31, 2022
Common shares issuable upon exercise of stock options		761		797
Common shares issuable on conversion of series F preferred stock		3,960		3,960
Common shares issuable upon exercise of warrants		6,833		2,299
Restricted stock awards		250		250
Common shares issuable upon conversion of senior secured convertible notes		5761,~~864~~241		14,256
Total		6973,~~668~~045		21,562

Note 2019. Commitments and Contingencies

From time to time, the Company is subject to various claims and legal proceedings that arise in the ordinary course of business. The Company accrues for losses related to litigation when a potential loss is probable, and the loss can be reasonably estimated. As of ~~June~~September 30, 2023, the Company was not party to any material legal proceedings for which a loss was probable or an amount was accrued.

Bank Guarantee

As of ~~June~~September 30, 2023 and December 31, 2022, Enertec’s guarantees balance was $45.42 million and $3.6 million, respectively for project implementation fees which are released upon delivery of the project products to the customer.

Note 2120. Segment Information

The Company has three reportable segments as of ~~June~~September 30, 2023. Prior to the Business Combination, GWW operated as two operating segments but aggregated its results into one reportable segment based on similarity in economic characteristics, other qualitative factors and the objectives and principals of Accounting Standards Codification 280, Segment Reporting.

The following data presents the revenues, expenditures and other operating data of the Company’s operating segments for the three months and ~~six~~nine months ended ~~June~~September 30, 2023 and 2022 (In thousands):

	Three Month Period Ended June 30, 2023														Three Month Period Ended June 30, 2022
	Three Month Period Ended September 30, 2023														Three Month Period Ended September 30, 2022
Description	Precision Electronic Solutions			Power Electronics & Displays				RF Solutions			Total			Precision Electronic Solutions				Power Electronics & Displays			RF Solutions			Total
Revenue	$	45,~~187~~298			$	2,~~414~~513		$	2,~~177~~561		$	810,~~778~~372			$	23,~~945~~838		$	2,~~307~~408		$	1,~~252~~537		$	67,~~504~~783
Cost of revenue		3,~~411~~918				1,~~631~~696			1,~~256~~655			67,~~298~~269				2,~~117~~748			1,569			1,~~131~~132			45,~~817~~449
Gross profit		~~776~~1,380				~~783~~817			~~921~~906			23,~~480~~103				~~828~~1,090			~~738~~839			~~121~~405			12,~~687~~334
Operating expenses		1,~~681~~698				~~894~~979			~~1,051~~995			3,~~626~~672				1,~~198~~491			~~1,183~~871			~~864~~834			3,~~245~~196
Other income (expense), net and income tax benefit (provision)		~~642~~(813	)			~~443~~(69	)		~~382~~(406	)		(1,~~467~~288	)			~~314~~2			~~(20~~4	)		90(47	)		~~384~~(41	)
Loss from continuing operations before income taxes	$	(1,547	)		$	(554	)	$	(512	)	$	(2,613	)		$	(684	)	$	(425	)	$	(833	)	$	(1,942	)
Net Loss	$	(1,131	)		$	(231	)	$	(495	)	$	(1,857	)		$	(399	)	$	(28	)		(476	)	$	(903	)
Assets (at period end)	$	18,~~916~~933			$	7,~~678~~843		$	10,~~618~~286		$	37,~~212~~062			$	1530,~~683~~612		$	7,~~094~~525		$	910,~~320~~128		$	3248,~~097~~265
	Six Month Period Ended June 30, 2023														Six Month Period Ended June 30, 2022
	Nine Month Period Ended September 30, 2023														Nine Month Period Ended September 30, 2022
Description	Precision Electronic Solutions			Power Electronics & Displays				RF Solutions			Total			Precision Electronic Solutions				Power Electronics & Displays			RF Solutions			Total
Revenue	$	813,~~128~~426			$	57,~~405~~918		$	36,~~968~~529		$	1727,~~501~~873			$	610,~~199~~037		$	47,~~786~~194		$	24,~~763~~299		$	1321,~~748~~530
Cost of revenue		610,~~621~~538				35,~~743~~439			24,~~494~~149			1220,~~858~~126				47,~~433~~181			34,~~163~~732			13,~~972~~104			915,~~568~~017
Gross profit		12,~~507~~888				12,~~662~~479			12,~~474~~380			47,~~643~~747				12,~~766~~856			12,~~623~~462			~~791~~1,195			46,~~180~~513
Operating expenses		46,~~472~~170				23,~~576~~555			23,~~532~~527			913,~~580~~252				23,~~315~~804			23,~~211~~082			12,~~703~~537			69,~~229~~423
Other income (expense), net and income tax benefit (provision)		82(891	)			~~(145~~80	)		~~196~~(598	)		~~133~~(1,409	)			~~338~~(340	)		~~(35~~42	)		~~100~~(153	)		~~403~~(451	)
Loss from continuing operations before income taxes	$	(3,047	)		$	(769	)	$	(1,254	)	$	(5,070	)		$	(887	)	$	(553	)	$	(1,012	)	$	(2,452	)
Net Loss		(4,173	)		$	(996	)	$	(1,745	)	$	(6,914	)			(1,289	)	$	(578	)		(1,495	)	$	(3,361	)
Assets (at period end)	$	18,~~916~~933			$	7,~~678~~843		$	10,~~618~~286		$	37,~~212~~062			$	1530,~~683~~612		$	7,~~094~~525		$	910,~~320~~128		$	3248,~~097~~265

Note 2221. Consolidated Proforma Unaudited Financial Statements

The following unaudited proforma combined financial information is based on the historical financial statements of the Company and Giga-tronics and subsidiaries after giving effect to the Company’s acquisition of the companies as if the acquisition occurred on January 1, 2022.

The following unaudited proforma information does not purport to present what the Company’s actual results would have been had the acquisition occurred on January 1, 2022, nor is the financial information indicative of the results of future operations. The following table represents the unaudited consolidated proforma results of operations for the three and ~~six~~nine months ended ~~June~~September 30, 2022, as if the acquisition occurred on January 1, 2022.

Proforma, unaudited (In thousands)
Three months ended June 30, 2022	Gresham Worldwide, Inc.			Giga-tronics			Proforma Adjustments		Proforma Unaudited
Three months ended September 30, 2022	Gresham Worldwide, Inc.			Giga-tronics			Proforma Adjustments		Proforma Unaudited
Net sales	$	67,~~504~~783		$	~~1,930~~856		$	—	$	8,~~434~~639
Cost of sales		45,~~817~~449			1,~~516~~046			—		6,~~333~~495
Operating expenses		3,~~245~~196			12,~~624~~545			—		45,~~869~~741
Other income (expense)		(~~384~~51	)		(3646	)		—		(~~420~~97	)
Income tax provision		(7	)		—			—		(7	)
Income tax benefit		10			—			—		10
Net loss attributable to non-controlling interest		~~(322~~166	)		—			—		~~(322~~166	)
Deemed dividend on Series E preferred stock		—			(21	)				(21	)
Net loss attributable to common stockholders	$	(~~1,627~~737	)	$	(12,~~248~~782	)	$	—	$	(23,~~875~~519	)
Proforma, unaudited (In thousands)
Six months ended June 30, 2022	Gresham Worldwide, Inc.			Giga-tronics			Proforma Adjustments		Proforma Unaudited
Nine months ended September 30, 2022	Gresham Worldwide, Inc.			Giga-tronics			Proforma Adjustments		Proforma Unaudited
Net sales	$	1321,~~748~~530		$	34,~~366~~222		$	—	$	1725,~~114~~752
Cost of sales		915,~~568~~017			23,~~552~~598			—		1218,~~120~~615
Operating expenses		69,~~229~~423			35,~~179~~722			—		915,~~408~~145
Other income (expense)		(~~403~~454	)		(5399	)		—		(~~456~~553	)
Income tax provision		(73	)		—			—		(73	)
Net loss attributable to non-controlling interest		~~(335~~501	)		0—			—		~~(335~~501	)
Deemed dividend on Series E preferred stock		—			(46	)				(46	)
Net loss attributable to common stockholders	$	(2,~~124~~860	)	$	(25,~~422~~203	)	$	—	$	(48,~~546~~063	)

Note 2322. Subsequent Events

~~The~~On October 10, 2023, the Company ~~received~~repaid $~~285~~52,000 ~~from~~of ~~Ault~~the ~~Lending~~Notes aspayable ato ~~loan~~the director (see Note 215. ~~Liquidity~~Related ~~and~~Party ~~Financial Condition~~Transactions).

~~The~~On October 11, 2023, the Company ~~also~~entered ~~received~~into ~~from~~an ~~AAI~~Agreement pursuant to which the ~~remaining~~Company ~~outstanding~~exchanged ~~balance~~the ofPrior ~~$119,000~~Notes offor ~~the~~new ~~note~~Senior ~~receivable,~~Secured ~~related~~Convertible ~~party.~~Promissory Notes which include the following terms:

(A) Maturity date - October 11, 2024,

(B) Principal - $2,000,000

(D) the New Notes have a working capital covenant pursuant to which the Company’s working capital, excluding any debt owed to Ault Lending or any of its affiliates and the New Notes, shall increase from the Company’s working capital as of September 30, 2023, by a minimum of $250,000 per quarter for the quarters ending December 31, 2023 and March 31, 2024 and $500,000 per quarter thereafter while either of the New Notes remain outstanding.

On October 11, 20023, Ault Lending extended the maturity dates of the Senior Secured Promissory Note (2) and Senior Secured Promissory Note (3) to January 15, 2025.

On October 31, 2023, The Company issued Ault Lending a $1,000,000 12% Senior Secured Subordinated Promissory Note (the “New Ault Note”). The New Ault Note has a maturity date of June 30, 2025 and an interest rate of 12% per annum. The New Ault Note is secured but subordinated to the New Notes described above. The Notes Payable to Ault including interest of $8,000 as of September 30, 20023 of $ 449,000 (see Note 15. Related Party Transactions) was rolled into the New Ault Note. The Company received an additional $325,000 under the New Ault Note since September 30, 2023.

ITEM 2 - MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Overview

The Company manufactures specialized electronic equipment for use in military test and airborne operational applications. Our operations consist of three business segments, the “Precision Electronic Solutions” group, the “Power Electronics & Displays” group, and the “RF Solutions” group. The RF Solutions group consists of Microphase located in Connecticut. The group designs and manufactures custom microwave products for military applications in the air, on land and at sea and generates revenue mostly through development and production contracts for RF filters, detectors, amplifiers and other purpose-built components. Microphase produces fixed filters for the F-35 aircraft, shipboard applications and jammer systems to counter improvised explosive devices on land and produces log-video amplifiers for European military aircraft as well as for the US Air Force B1B bomber. The engineering of each RF device variant is typically funded to meet military specifications through the respective US or European prime contractors.

The Power Electronics & Displays group consists of two subsidiaries, namely Gresham Power and Relec located in the United Kingdom which primarily produce, market and sell power conversion systems. The Precision Electronic Solutions group consists of Enertec located in Israel and the Giga-tronics Division located in California and New Hampshire primarily producing systems and providing services for the defense industry and for Enertec, also the health ~~industries~~care industry.

Microsource, which is part of the Precision Electronic Solutions group, develops and manufactures sophisticated RADAR filters used in fighter aircraft and radar-controlled weapons systems. Microsource’s primary business is the production of Ytrium-Iron-Garnet (“YIG”) based microwave components designed for a specific customer’s intended operational application. Microsource produces a line of tunable, synthesized band reject filters for solving interference problems in RADAR/EW applications as well as low noise oscillators used on shipboard and land-based self-protection systems. Microsource designs components based upon the Company’s proprietary YIG technology, for each customer’s unique requirement, generally at the customer’s expense. ~~The Giga-tronics Division including Microsource recently executed a Reduction in Force (”RIF”) due to its low backlog and near term revenue forecasts.~~

COVID-19 Impact

The Company’s businesses were materially affected by the COVID-19 pandemic. In February 2023, many workers of the Microsource subsidiary became infected with COVID-19, and the Dublin facility had to shut down for a week. While people continue to be infected with COVID-19, the serious illnesses and deaths have diminished. Because of the uncertainty surrounding COVID-19, we cannot be certain whether COVID-19 will adversely affect us in the future.

Recent Trends and Uncertainties

As a result of our cost cutting measures enacted earlier this year, efforts of the new management of GWW as well as the receipt of new orders, we believe we have turned the corner during the quarter ended September 30, 2023. We expect our operating results for the fourth quarter will be improved. We are in the process of aggressively managing our cash flow and reducing our expenses. As part of this endeavor, in January-February 2023 we implemented a reduction in force (“RIF”) which is expected to save approximately $1.7 million over the next 12 months. We believe that the RIF will not affect our production capabilities, nor will it affect our accounting capabilities.

~~The~~As of September 30, 2023, the Company ~~filed~~had anapproximately S-$2.1 ~~Registration~~million ~~Statement~~in cash mostly in foreign countries. As a result, aswe ~~amended~~have (struggled to meet our payroll. Unless we are successful in securing additional financing from third parties, we believe that we will not have sufficient cash to pay the ~~“Form~~Notes, S-meet our working capital needs over the next 12 months and pay AAI for an amount owed of $11.1”) million plus interest, which is due on January 15, 2025. Our ability to ~~allow~~obtain ~~AAI~~additional financing is subject to ~~spin-off~~several ~~its~~factors, ~~GIGA~~including ~~equity~~market and economic conditions, our performance and investor and lender sentiment with respect to ~~its~~us ~~shareholders~~and our industry. ~~The~~If ~~Form~~we ~~S-1~~are ~~also~~unable ~~covers~~to raise additional financing in the ~~common~~near ~~stock~~term ~~issuable~~as ~~upon~~needed, ~~conversion~~our ofoperations ~~all~~and ~~existing~~production ~~convertible~~plans ~~notes~~may be scaled back or curtailed and ~~the~~our ~~warrants~~operations ~~issued~~and growth would be impeded. We cannot assure you we will be able to pay the ~~lenders.~~Notes, have sufficient working capital or repay AAI.

Critical Accounting Policies and Estimates

Please refer to the section of the Company’s Annual Report on Form 10-K for the year ended December 31, 2022 entitled “Management’s Discussion and Analysis of Financial Condition and Results of Operations - Critical Accounting Policies and Estimates” for a discussion of our critical accounting policies. During the ~~six~~nine months ended ~~June~~September 30, 2023, there were no material changes to these policies, other than as disclosed in Note 3. Basis of Presentation and Significant Accounting Policies, to our unaudited condensed consolidated financial statements included with this Quarterly Report on Form 10-Q. In preparing the unaudited condensed consolidated financial statements, management is required to make estimates based on the information available that affect the reported amounts of assets and liabilities as of the balance sheet dates and revenues and expenses for the reporting periods. While we believe that these accounting policies and estimates are based on sound measurement criteria, actual future events can and often do result in outcomes that can be materially different from these estimates and forecasts.

Results of Operations

Revenue

The allocation of net revenue was as follows for the periods shown (In thousands):


	Three Months Ended
Segment	September 30, 2023		September 30, 2022		$ Change			% Change
Precision Electronic Solutions	$	5,298	$	3,638	$	1,660			46	%
Power Electronics & Displays		2,513		2,608		(95	)		(4	)%
RF Solutions		2,561		1,537		1,024			67	%
Total	$	10,372	$	7,783	$	2,589			33	%

	Nine Months Ended
Segment	September 30, 2023		September 30, 2022		$ Change			% Change
Precision Electronic Solutions	$	13,426	$	10,037	$	3,389			34	%
Power Electronics & Displays		7,918		7,194		724			10	%
RF Solutions		6,529		4,299		2,230			52	%
Total	$	27,873	$	21,530	$	6,343			29	%

For the three month period ended September 30, 2023 revenue increased by 33% to $10.4 million from $7.8 million in the prior year period. The Precision Electronic Solutions group generated net revenue of $5.3 million during the three month period ended September 30, 2023, a 46% increase from the three month period ended September 30, 2022. The increase was primarily due to increased deliveries of precision medical equipment and due an increase of $1.2 million of filter revenue at Microsource. The legacy Giga-tronics business contributed 26% and 24% of the Precision Electronic solution revenue for the three months ended September 30, 2023 and 2022, respectively. The Power Electronics & Displays group experienced a decrease of 4% in revenue to $2.5 million primarily due to lower shipments by Gresham Power. The RF solutions group increased revenue by 67% to $2.6 million in the three month period ended September 30, 2023 primarily due to improvements in the supply chain.

For the nine month period ended September 30, 2023 revenue increased by 29% to $27.9 million from $21.5 million in the prior year period. Revenue increased 34% for the Precision Electronic Solutions group primarily due to increased deliveries of precision medical equipment and the addition of $1.1 million of Giga-tronics legacy revenue. The legacy Giga-tronics business contributed 19% and 9% of the Precision Electronic solution revenue for the three months ended September 30, 2023 and 2022, respectively. Revenue increased 10% for the Power Electronics & Displays group during the nine month period ended September 30, 2023 to $7.9 million from $7.2 million in the prior year period. The growth was primarily due to Relec fulfilling several large orders. The RF solutions group increased revenue by 52% from $4.3 million during the nine month period ended September 30, 2022 to $ 6.5 million during the nine month period ended September 30, 2023. Improved supply chain deliveries and a new major filter production contract are the primary reasons for the increase in revenue.

Bookings*

New orders by reporting segment are as follows for the respective periods (In thousands):


	Three Months Ended
Segment	September 30, 2023		September 30, 2022		$ Change			% Change
Precision Electronic Solutions	$	6,496	$	3,419	$	3,077			90	%
Power Electronics & Displays		2,029		3,837		(1,808	)		(47	)%
RF Solutions		6,977		1,095		5,882			537	%
Total	$	15,502	$	8,351	$	7,151			86	%

	Nine Months Ended
Segment	September 30, 2023		September 30, 2022		$ Change			% Change
Precision Electronic Solutions	$	14,640	$	9,248	$	5,392			58	%
Power Electronics & Displays		5,903		10,689		(4,786	)		(45	)%
RF Solutions		10,364		4,646		5,718			123	%
Total	$	30,907	$	24,583	$	6,324			26	%

	Three Months Ended
Segment	June 30, 2023		June 30, 2022		$ Change			% Change
Precision Electronic Solutions	$	5,512	$	2,519	$	2,993			119	%
Power Electronics & Displays		2,060		3,442		(1,382	)		(40	)%
RF Solutions		2,555		1,612		943			58	%
Total	$	10,127	$	7,573	$	2,554			34	%
	Six Months Ended
Segment	June 30, 2023		June 30, 2022		$ Change			% Change
Precision Electronic Solutions	$	8,144	$	6,405	$	1,739			27	%
Power Electronics & Displays		3,874		6,852		(2,978	)		(43	)%
RF Solutions		3,387		3,551		(164	)		(5	)%
Total	$	15,405	$	16,808	$	(1,403	)		(8	)%

*Bookings represent new orders received in the quarter

New orders booked in the three months ended ~~June~~September 30, 2023 increased by 3486% to $1015.15 million from $78.64 million for the three months ended ~~June~~September 30, 2022. Bookings for the Precision Electronic Solutions group increased by ~~119~~90% to $56.5 million for the three months ended ~~June~~September 30, 2023 from $23.54 million for the three months ended ~~June~~September 30, 2022. The ~~Precision~~increase ~~Electronic Solutions group generates the majority~~ of ~~its business from a large defense contractor with orders fluctuating from quarter to quarter. The Power Electronics & Displays group experienced a 40% decline in bookings to~~ $23.1 million ~~during the first three months of 2023, primarily due to a decrease of $1.3 million~~ in defense orders at Gresham Power which in the six month period ended June 30, 2022 benefited after the COVID-19 crisis from the reopening of shipyards and the revival of Royal Navy shipbuilding programs. The RF solutions group experienced an increase in bookings ~~in the three month period ended June 30, 2023 of 58% to $2.6 million. The increase in bookings~~ was primarily ~~due to two large orders for video products from two prime contractors.~~

New orders for the six months ended June 30, 2023 decreased by 8% to $15.4 million from $16.8 million for the six months ended June 30, 2022. The Precision Electronics Solutions group achieved a 27% increase in bookings for the six months ended June 30, 2023 primarily due to the Business Combination. For the six months ended June 2023, bookings of the Power Electronics & Displays group declined by 43% to $3.9 million primarily due to a decrease of $2.1 million in bookings by the Gresham Power subsidiary as explained above. In the six month period ended June 30, 2022 Gresham Power benefited from the reopening of shipyards after the COVID-19 crisis from the reopening of shipyards and the revival of Royal Navy shipbuilding programs. The RF Solutions group had a small decline in bookings of 5% in the six month period ended June 30, 2023, which was primarily due to a delay of receiving a very large order for smart filters from a US prime contractor.22

due to the Giga-tronics legacy business which generated only $14,000 of bookings after the Business Combination on September 8, 2022, but delivered $2.6 million in bookings in the third quarter ended September 30, 2023. The Power Electronics & Displays group experienced a 47% decline in bookings to $2.0 million during the first three months period ended September 30, 2023, primarily due to a decrease of $1.7 million in defense orders at Relec which benefited from the supply chain issues in 2022 causing customers to stock inventory in 2022 which are being depleted in 2023. The RF solutions group experienced a sixfold increase in bookings in the three month period ended September 30, 2023 to $7.0 million. The increase in bookings was primarily due to four large orders for filter products from a prime contractors.

New orders for the nine months ended September 30, 2023 increased by 26% to $30.9 million from $24.6 million for the nine months ended September 30, 2022. The Precision Electronics Solutions group achieved a 58% increase in bookings for the nine months ended September 30, 2023 primarily due to the Business Combination as well as a 21% increase in defense bookings at Enertec. For the nine months ended September 30, 2023, bookings of the Power Electronics & Displays group declined by 45% to $5.9 million primarily due to a decrease of $4.8 million in bookings as a result of the supply chain issues as explained above, as well as the fact that in the nine month period ended September 30, 2022 Gresham Power benefited from the reopening of shipyards after the COVID-19 crisis and the revival of the Royal Navy shipbuilding programs. The RF Solutions group increased bookings by 123% in the nine month period ended September 30, 2023, which was due to the large orders received in the September quarter as described above.

Backlog**

The following table shows order backlog and related information at the end of the respective periods (In thousands):

	As of
Segment	~~June~~September 30, 2023		~~June~~September 30, 2022		$ Change			% Change
Precision Electronic Solutions	$	1013,~~768~~498	$	9,~~732~~515	$	13,~~036~~983			1142	%
Power Electronics & Displays		76,~~664~~991		910,~~067~~280		(13,~~403~~289	)		(1532	)%
RF Solutions		913,~~544~~960		109,~~386~~904		~~(842~~4,055	)		(841	)%
Total	$	2734,~~976~~449	$	29,~~185~~699	$	(14,~~209~~750	)		(416	)%

**Backlog represents orders to be fulfilled including bookings prior to the quarter ended ~~June~~September 30, 2023

Backlog as of ~~June~~September 30, 2023 ~~decreased~~increased by 416% compared to ~~June~~September 30, 2022 primarily due to a$7.2 ~~35%~~million increase in ~~shipments~~bookings as ~~shown~~described ~~below~~above.

Revenue

The allocation of net revenue was as follows for the periods shown (In thousands):

	Three Months Ended
Segment	June 30, 2023		June 30, 2022		$ Change		% Change
Precision Electronic Solutions	$	4,187	$	2,945	$	1,242		42	%
Power Electronics & Displays		2,414		2,307		107		5	%
RF Solutions		2,177		1,252		925		74	%
Total	$	8,778	$	6,504	$	2,274		35	%
	Six Months Ended
Segment	June 30, 2023		June 30, 2022		$ Change		% Change
Precision Electronic Solutions	$	8,128	$	6,200	$	1,928		31	%
Power Electronics & Displays		5,405		4,786		619		13	%
RF Solutions		3,968		2,762		1,206		44	%
Total	$	17,501	$	13,748	$	3,753		27	%

For the three month period ended June 30, 2023 revenue increased by 35% to $8.8 million from $6.5 million in the prior year period. The Precision Electronic Solutions group generated net revenue of $4.2 million during the three month period ended June 30, 2023, a 42% increase from the three month period ended June 30, 2022. The increase was primarily due to increased deliveries of precision medical equipment and the addition of $715,000 of GIGA revenue which was not included in the three month period ended June 30, 2022. The Power Electronics & Displays group increased revenue by 5% to $2.4 million primarily due to a 48% increase in shipments by Gresham Power caused by the completion of a large fixed price contract. The RF solutions group increased revenue by 74% to $2.2 million in the three month period ended June 30, 2023 primarily due to improvements in the supply chain.

For the six month period ended June 30, 2023 revenue increased by 27% to $17.5 million from $13.8 million in the prior year period. Revenue increased 31% for the Precision Electronic Solutions group primarily due to increased deliveries of precision medical equipment and the addition of $1.1 million of GIGA revenue which was not included in the six month period ended June 30, 2022. Revenue increased 13% for the Power Electronics & Displays group during the six month period ended June 30, 2023 to $5.4 million from $4.8 million in the prior year period. The growth was primarily due to RELEC fulfilling several large orders and Gresham Power completing delivery of power systems for a large military contract. The RF solutions group increased revenue by 44% from $2.8 million during the six month period ended June 30, 2022 to $ 4.0 million during the six month period ended June 30, 2023. Improved supply chain delivery, increased shipments of video products and a new major filter production order provided the primary reasons for the increase in revenue.

Cost of revenue and gross profit were as follows for the periods shown (In thousands):

	Three Months Ended					Three Months Ended
Segment	~~June~~September 30, 2023		% of Segment Revenue			~~June~~September 30, 2022		% of Segment Revenue
Precision Electronic Solutions	$	3,~~411~~918		8174	%	$	2,~~117~~747		7276	%
Power Electronics & Displays		1,~~631~~696		6867	%		1,~~569~~570		6860	%
RF Solutions		1,~~256~~655		5865	%		1,~~131~~132		9074	%
Total cost of revenue	$	67,~~298~~269		7270	%	$	45,~~817~~449		7470	%
.
Gross profit	$	23,~~480~~103		2830	%	$	12,~~687~~334		2630	%
	Six Months Ended					Six Months Ended
	Nine Months Ended					Nine Months Ended
Segment	~~June~~September 30, 2023		% of Segment Revenue			~~June~~September 30, 2022		% of Segment Revenue
Precision Electronic Solutions	$	610,~~621~~539		8178	%	$	47,~~433~~180		7172	%
Power Electronics & Displays		35,~~743~~439		69	%	$	34,~~162~~732		66	%
RF Solutions		24,~~494~~148		6364	%	$	13,~~973~~105		7172	%
Total cost of revenue	$	1220,~~858~~126		7372	%	$	915,~~568~~017		70	%
.
Gross profit	$	47,~~643~~747		2728	%	$	46,~~180~~513		30	%

Gross ~~profits~~profit for the three month period ended ~~June~~September 30, 2023 increased by ~~$793,000 or 47~~30% to $23.51 million from $12.73 million in the three month period ended ~~June~~September 30, 2022. Cost of revenue as a percentage of segment revenue ~~increased~~improved by 92% for the Precision Electronic Solutions group due to ~~low~~increased revenues of the Giga-tronics ~~group~~legacy ~~and~~business. ~~the~~The ~~associated~~cost ~~absorption~~of revenue of ~~manufacturing~~the ~~overhead~~Power ~~expenses.~~Electronics ~~The~~& ~~gross~~Displays ~~margins~~group ofincreased ~~the~~by 7%

~~Power~~to ~~Electronics~~67% &due ~~Displays~~to ~~group~~the ~~was~~lower ~~unchanged~~shipments at ~~32%~~Gresham ofPower. ~~its~~The cost of revenue. ~~The~~for the RF solutions group ~~recognized~~improved aby 329% ~~decrease~~to in65% of its ~~cost~~revenue ofas ~~revenues~~compared asto a74% ~~percentage~~in ofthe ~~segment~~prior ~~revenue~~year period primarily due to lower material costs and higher volume of shipments.

For the ~~six~~nine month period ended ~~June~~September 30, 2023 gross ~~profits~~profit increased by $~~463,000~~1.2 million over the ~~six~~nine month period ended ~~June~~September 30, 2022. Cost of revenue as a percentage of segment revenue increased by 106% for the Precision Electronic Solutions group primarily due to ~~low~~a decline in revenues of the Giga-tronics ~~group~~legacy ~~and~~business ~~the~~while ~~associated~~its ~~absorption~~direct ofcosts ~~manufacturing~~did ~~overhead~~not ~~expenses~~decline by as much. The cost of revenue for the Power Electronics & Displays group increased by 3% due to the completion of a large government contract in the first quarter 2023 which incurred major overrun charges. The RF solutions group recognized an 8% decrease in its cost of revenues as a percentage of segment revenue primarily due to lower material costs.

Operating expenses were as follows for the periods shown (In thousands):

	Three Months Ended
Segment	~~June~~September 30, 2023		~~June~~September 30, 2022		$ Change		% Change
Research and development	$	~~719~~675	$	~~425~~450	$	~~294~~225		6950	%
Selling and marketing and general and administrative		2,~~907~~997		2,~~820~~746		87251		39	%
Total	$	3,~~626~~672	$	3,~~245~~196	$	~~381~~476		1215	%
	Six Months Ended
	Nine Months Ended
Segment	~~June~~September 30, 2023		~~June~~September 30, 2022		$ Change		% Change
Research and development	$	12,~~442~~117	$	~~914~~1,364	$	~~528~~753		5855	%
Selling and marketing and general and administrative		811,~~138~~135		58,~~315~~059		23,~~823~~076		5338	%
Total	$	913,~~580~~252	$	69,~~229~~423	$	3,~~351~~830		5441	%

Total operating expenses increased 1215% ~~or $381,000~~ in the three month period ended ~~June~~September 30, 2023 as compared to the three month period ended ~~June~~September 30, 2022. Research and development expenses increased by ~~$294,000~~50% due to the added GIGA expenses as a result of the Business Combination. Selling, general and administrative expenses increased by 39% primarily due to the added GIGA expenses.

Total operating expenses for the ~~six~~nine month period ended ~~June~~September 30, 2023 increased 5441% ~~or $3.4 million~~ as compared to the ~~six~~nine month period ended ~~June~~September 30, 2022. Research and development expenses increased by ~~$528,000~~55% due to the Business Combination. Selling, general and administrative expenses increased by 5338% primarily due the issuance cost of $1.2 million of the Notes and Warrants (see Note 1312. Senior Secured Convertible Notes and Warrants), as well as the added general and administrative costs of GIGA in ~~six~~nine month period ended ~~June~~September 30, 2023 which were not incurred in the ~~six~~nine month period ended ~~June~~September 30, 2022, ~~as well as due to legal and audit expenses totaling $868,000 for the six month period ended June 30, 2023.~~

Other income (expenses), net were as follows for the periods shown (In thousands):

	Three Months Ended
Category	~~June~~September 30, 2023			~~June~~September 30, 2022			$ Change			% Change
Interest (expense) income, related party	$	—		$	1(208	)	$	(1208	)		(100	)%
Interest expense		(~~395~~157	)		(~~397~~23	)		2(134	)		(1583	)%
Change in fair value of senior secured convertible notes, related party		(~~628~~49	)		—			(~~628~~49	)		—	%
Change in fair value of warrants issued with senior secured convertible notes		212			—			212			—	%
Change in fair value of senior secured convertible notes		(1,064	)		—			(1,064	)		—	%
Change in fair value of senior secured convertible notes and warrant liabilities		(656	)		—			(656	)		—	%
Change in fair value of warrants issued with senior secured convertible notes		190			—			190			—	%
Other income (expense)		—			12180			(12180	)		(100	)%
Total other (expense) income, net	$	(1,~~467~~080	)	$	(~~384~~51	)	$	(1,~~083~~029	)		~~282~~2018	%
	Six Months Ended
	Nine Months Ended
Category	~~June~~September 30, 2023			~~June~~September 30, 2022			$ Change			% Change
Interest (expense) income, related party	$	—		$	(11395	)	$	11395			(100	)%
Interest expense		(~~564~~723	)		(~~464~~171	)		(~~100~~552	)		22323	%
Change in fair value of senior secured convertible notes, related party		(62111	)		—			(62111	)		—	%
Change in fair value of warrants issued with senior secured convertible notes		1,008			—			1,008			—	%
Change in fair value of senior secured convertible notes		(1,577	)		—			(1,577	)		—	%
Change in fair value of senior secured convertible notes and warrant liabilities		(513	)		—			(513	)		—	%
Change in fair value of warrants issued with senior secured convertible notes		1,198			—			1,198			—	%
Other income (expense)		(2	)		72112			(74114	)		(~~103~~102	)%
Total other (expense) income, net	$	(~~133~~1,215	)	$	(~~403~~454	)	$	~~270~~(761	)		~~(67~~168	)%

For the three month period ended ~~June~~September 30, 2023, interest expense increased by $~~100~~134,000 primarily due to interest payments on the ~~Senior~~Notes ~~Secured convertible note~~ (see Note 1312. Senior Secured Convertible Notes and Warrants). The Company performed a fair value analysis of its debts and warrant liability as of ~~June~~September 30, 2023 and recognized a non-cash loss of $6249,000 for related party notes and a non-cash ~~gain~~loss of $~~495,000~~0.9 million for the ~~senior~~Notes ~~secured~~and ~~convertible~~Warrants ~~notes~~ issued on January 11, ~~(see Note 13~~2023. ~~Senior Secured Convertible Notes and Warrants).~~

25For the nine month period ended September 30, 2023, interest expense increased by $552,000 primarily due to interest on the Notes (see Note 12. Senior Secured Convertible Notes and Warrants). The Company performed a fair value analysis of its debts and warrant liability as of September 30, 2023 and recognized a non-cash loss of $111,000 for related party notes and a non-cash loss of $379,000 for the Senior Secured Convertible Notes and Warrants issued on January 11, 2023.

Net Loss

Net loss was as follows for the periods shown (In thousands):

	Three Months Ended						Nine Months Ended
	June 30, 2023			June 30, 2022
	September 30, 2023			September 30, 2022			September 30, 2023			September 30, 2022
Revenue	$	810,~~778~~372		$	67,~~504~~783		$	27,873		$	21,530
Cost of revenue		67,~~298~~269			45,~~817~~449			20,126			15,017
Gross profit		23,~~480~~103			12,~~687~~334			7,747			6,513
Operating expenses		3,~~626~~672			3,~~245~~196			13,252			9,423
Other income (expense), net		(1,~~467~~080	)		(~~384~~51	)		(1,215	)		(454	)
Income tax (provision) benefit		8(208	)		(710	)		(194	)		3
Net loss		(21,~~605~~857	)		(~~1,949~~903	)		(6,914	)		(3,361	)
Net income (loss) attributable to non-controlling interest		(3957	)		~~322~~166			(110	)		501
Net loss available to common stockholders	$	(21,~~644~~914	)	$	(~~1,627~~737	)	$	(7,024	)	$	(2,860	)
	Six Months Ended
	June 30, 2023			June 30, 2022
Revenue	$	17,501		$	13,748
Cost of revenue		12,858			9,568
Gross profit		4,643			4,180
Operating expenses		9,580			6,229
Other income (expense), net		(133	)		(403	)
Income tax (provision) benefit		15			(7	)
Net loss		(5,055	)		(2,459	)
Net income (loss) attributable to non-controlling interest		(53	)		335
Net loss available to common stockholders	$	(5,108	)	$	(2,124	)

~~Net~~For ~~loss attributable to common shareholders for~~ the three month period ended ~~June~~September 30, 2023, ~~was~~net loss available to common stockholders increased by $21.62 million ~~and~~over ~~for~~ the three month period ended ~~June~~September 30, 2022 ~~was $1~~.6 ~~million.~~This ~~The~~was ~~improvement~~primarily ofdue ~~gross~~to ~~profits~~an ~~of $800,000 were offset by a $400,000~~ increase in operating expenses ~~due the business combination, a non-cash loss~~ of $~~1.1~~ ~~million~~476,000 inon ~~the~~account ~~fair value~~ of the ~~convertible~~business ~~notes, and the $400,000 change in the non-controlling interest.~~

For the six month period ended June 30, 2023, net losses increased by $3.0 million over the six month period ended June 30, 2022. This was primarily due to increased operating expenses and other expenses as described earlier.25

combination, a non-cash loss of $923,000 in the fair value of the convertible notes, a $223,000 loss attributable to change in the non-controlling interest, and the $218,000 change in the tax provision offset by $769,000 increase in gross profit.

For the nine month period ended September 30, 2023, net losses available to common stockholders increased by $4.2 million over the nine month period ended September 30, 2022. This was primarily due to an increase in operating expenses of $3.8 million as a result of the issuance cost of $1.2 million of the Notes and Warrants (see Note 12. Senior Secured Convertible Notes and Warrants), as well as the added general and administrative costs of GIGA in nine month period ended September 30, 2023 which were not incurred in the nine month period ended September 30, 2022,

Non-GAAP Financial Measures

A Non-GAAP financial measure is generally defined by the Securities and Exchange Commission (”SEC”) as a numerical measure of a company’s historical or future performance, financial position or cash flows that includes or excludes amounts from the most directly comparable measure under GAAP. Non-GAAP financial measures should be viewed in addition to, and not as an alternative to, our reported results prepared in accordance with GAAP. Users of this financial information should consider the types of events and transactions that are excluded from these measures.

We measure our operating performance in part based on earnings before interest, taxes, depreciation and amortization (“EBITDA”). We also measure our operating performance based on “Adjusted EBITDA,” which we define as EBITDA adjusted for net other income or expense items, share based compensation and certain one-time income or expense items. EBITDA and Adjusted EBITDA are non-GAAP financial measures that are commonly used, but neither is a recognized accounting term under GAAP. We use EBITDA and Adjusted EBITDA to monitor and facilitate internal evaluation of the performance of our business operations, to facilitate external comparison of our business results to those of others in our industry, and to plan and evaluate our operating budgets. We believe that our measures of EBITDA and Adjusted EBITDA provide useful information to the investing public regarding our operating performance and our ability to service debt and fund capital expenditures and may help investors understand and compare our results to other companies that have different financing, capital and tax structures. Neither EBITDA nor Adjusted EBITDA should be considered in isolation or as a substitute for, but as a supplement to, income or loss from operations, net income or loss, cash flows from operating activities, or other income or cash flow data prepared in accordance with GAAP.

In the following reconciliation, we provide amounts as reflected in our accompanying unaudited condensed consolidated financial statements unless otherwise noted.

The reconciliation of our Net loss to EBITDA and Adjusted EBITDA is as follows (In thousands):

	Three Months Ended						~~Six~~Nine Months Ended
	June 30, 2023			June 30, 2022			June 30, 2023			June 30, 2022
	September 30, 2023			September 30, 2022			September 30, 2023			September 30, 2022
Net loss	$	(21,~~605~~857	)	$	(~~1,949~~903	)	$	(56,~~055~~914	)	$	(23,~~459~~361	)
Net income (loss) attributable to non-controlling interest		(3957	)		~~322~~166			(53110	)		~~335~~501
Net loss attributable to common shareholders		(21,~~644~~914	)		(~~1,627~~737	)		(57,~~108~~024	)		(2,~~124~~860	)
Depreciation and amortization		~~557~~484			~~541~~448			1,~~110~~607			~~794~~1,242
Interest and taxes		~~395~~365			~~397~~221			~~564~~917			~~464~~562
EBITDA		(1,~~692~~065	)		(~~689~~68	)		(34,~~434~~500	)		(~~866~~1,056	)
Adjustments:
Stock-based compensation		~~103~~104			4256			~~209~~312			83139
Compensation warrant issued in connection with senior secured convertible notes		—			—			859			—
Offering costs in connection with senior secured convertible notes		—			—			653			—
Original issue discount in connection with senior secured convertible notes		—			—			333			—
Change in fair value of senior secured convertible notes, related party		~~628~~49			—			62111			—
Change in fair value of warrants issued with senior secured convertible notes		(212	)		—			(1,008	)		—
Change in fair value of senior secured convertible notes		1,064			—			(1,198	)		—
Change in fair value of senior secured convertible notes and warrant liabilities		656			—			513			—
Change in fair value of warrants issued with senior secured convertible notes		(190	)		—			1,577			—
Other expenses, net		—			1			(2	)		61
Other income (expense)		—			(180	)		—			(112	)
Adjusted EBITDA	$	(~~517~~38	)	$	(~~646~~192	)	$	(2,~~148~~506	)	$	(~~722~~1,029	)

Liquidity and Capital Resources

Cash Flows

The following summary of our cash flows for the periods indicated has been derived from our unaudited condensed consolidated financial statements included elsewhere in this filing (In thousands):

	Six Months Ended
	Nine Months Ended
Category	~~June~~September 30, 2023			~~June~~September 30, 2022
Net cash used in operating activities	$	(45,~~762~~128	)	$	(~~811~~1,527	)
Net cash used in investing activities		(91211	)		(~~285~~4,249	)
Net cash provided by financing activities		34,~~975~~891			16,~~447~~539
Effects of exchange rate changes on cash and cash equivalents		~~378~~305			(~~264~~279	)
Net increase in cash		(500	)		87
Net (decrease) increase in cash		(143	)		484
.
Cash and cash equivalents at beginning of period		2,195			1,599
Cash and cash equivalents at end of period	$	12,~~695~~052		$	12,~~686~~083

Cash Flows from Operating Activities

During the ~~six~~nine month period ended ~~June~~September 30, 2023, cash used in the operating activities was $45.81 million as compared to $~~811,000~~1.5 million for the ~~six~~nine month period ended ~~June~~September 30, 2022. The primary use of cash was to ~~finance~~fund ~~net losses and working capital~~operations.

We expect that cash flows from operating activities will fluctuate in future periods due to a number of factors including our level of revenue, which fluctuates significantly from one period to another ~~primarily due to the timing of receipt of contracts~~, our operating results, amounts of non-cash charges, and the timing of our inventory purchases, billings, collections and disbursements.

Cash Flows from Investing Activities

Cash used in investing activities for the ~~six~~nine month period ended ~~June~~September 30, 2023 was $91211,000 which was due to the purchase of property and equipment. Cash used in investing activities for the ~~six~~nine month period ended ~~June~~September 30, 2022 was $~~285,000~~4.2 million which was primarily due to the ~~purchase~~Business ~~of property and equipment~~Combination.

Cash Flows from Financing Activities

Cash provided by financing activities for the ~~six~~nine month period ended ~~June~~September 30, 2023 was $4.09 million which was primarily due to $2.7 million proceeds from issuance of senior secured convertible notes and $1.2 million proceeds from note receivable, related party.

Liquidity

	As of
Category (In thousands)	~~June~~September 30, 2023		December 31, 2022
Cash	$	12,~~695~~052	$	2,195
Total current assets	$	19,~~155~~745	$	19,738
Total current liabilities	$	1618,~~182~~519	$	14,031
Working Capital	$	21,~~973~~226	$	5,707

Our primary sources of liquidity have historically been funded by AAI and in January 2023 by two other lenders who lent the Company $3 million in exchange for $3.3 million of Notes. We have also received $285,000 from AAI in July 2023. See Note 2 to the Condensed Consolidated Financial Statements. We have to either re-finance the Notes or raise additional capital to repay them by October 6, 2023.

InAs ~~addition~~of toSeptember ~~risk~~30, ~~factors~~2023, wethe ~~publicly~~Company ~~disclosed~~has inapproximately ~~our~~$2.1 ~~Form~~million ~~10-K~~in ~~for~~cash ~~the~~mostly ~~year~~in ~~ended~~foreign ~~December~~countries. 31As a result, ~~2022~~we ~~about~~have ~~our~~struggled ~~need~~to ~~for~~meet ~~capital~~our ~~and~~payroll. ~~the~~Unless ~~matters~~we ~~described~~are successful in ~~the~~securing ~~paragraphs~~additional ~~below~~financing from third parties, ~~one~~we ofbelieve ~~the~~that ~~solutions~~we towill ~~our~~not ~~lack~~have ofsufficient ~~liquidity~~cash isto ~~based~~pay ~~upon~~the Notes, meet our ~~common~~working ~~stock~~capital ~~beginning~~needs toover ~~trade~~the ~~actively~~next ~~once~~12 months and pay AAI ~~spins-off~~for ~~our~~the ~~common~~principal ~~stock~~amount toowed ~~its~~of approximately 30$11.1 million and accrued interest thereon, which is due in January 2025 (not including the $774,000 ~~stockholders.~~due Weunder ~~cannot~~the ~~assure~~New ~~you~~Ault ~~that~~Note including interest). As a result of our ~~common~~liquidity ~~stock~~issues, ~~will~~we ~~trade~~need ~~actively~~to raise approximately $3.0 Wemillion ~~have~~to ~~signed~~meet aour ~~non~~short-~~binding~~ term ~~sheet~~working ~~with~~capital ~~respect~~needs, tonot aincluding ~~possible~~the ~~equity~~$4.0 ~~line~~million ~~financing.~~we ~~Equity~~owe ~~lines~~on the Notes which are adue ~~vehicle~~on toOctober ~~provide~~11, ~~financing~~2024. ifWhile athe ~~stock~~growth ~~trades~~in ~~actively.~~our ~~They~~business ~~are~~as ~~dilutive~~evidenced by our bookings and ifrecent weorder ~~pursue~~in this quarter as well as positive cash flow from operations in the ~~equity~~most ~~line~~recent quarter is encouraging, weour ~~will~~working becapital ~~required~~remains tight. Our ability to ~~register~~obtain ~~the~~additional ~~underlying~~financing ~~transaction~~is ~~through~~subject ~~which~~to ~~the~~several factors, including market and economic conditions, our performance and investor ~~will~~and ~~provide~~lender ~~capital~~sentiment with respect to us and weour ~~will~~industry. ~~issue~~If itwe ~~common~~are ~~stock~~unable to beraise ~~publicly~~additional ~~resold~~financing byin the ~~investor.~~near ~~The~~ term ~~sheet~~as ~~requires~~needed, usour tooperations ~~file~~and ~~the~~production ~~Registration~~plans ~~Statement~~may ~~with~~be ~~the~~scaled ~~SEC~~back ~~shortly~~or ~~after~~curtailed ~~the~~and ~~Form~~our ~~S-1~~operations ~~discussed~~and ~~above~~growth ~~becomes~~would ~~effective~~be impeded. AsWe acannot ~~practical~~assure ~~matter,~~you we will ~~not~~ be able to ~~obtain~~pay ~~any~~the ~~equity~~Notes, ~~line~~have ~~financing~~sufficient ~~until~~working ~~the~~capital ~~Fall~~or ofrepay ~~2023 at the earliest~~AAI.

AsOur ofnear ~~June~~term ~~30,~~fixed ~~2023,~~commitments ~~the~~for ~~Company has approximately $1.7 million in~~ cash ~~mostly~~expenditures ~~in foreign countries. As a result, we have struggled to meet our payroll. Unless we~~ are ~~successful~~primarily infor ~~securing~~payments ~~additional~~for ~~financing~~employee ~~from third parties~~salaries, weoperating ~~believe~~leases ~~that~~and weinventory ~~will~~purchase ~~not~~commitments. ~~have~~Due ~~sufficient cash~~ to ~~pay~~ the ~~Notes,~~deterioration ~~meet our working capital needs over the next 12 months and pay AAI for an amount owed~~ of ~~$11.1 million, which is due in December 2024 (not including~~ the ~~sum~~Giga-tronics ~~due~~Division ~~under the Demand Note which is presently $165,000). Our ability to obtain additional financing is subject to several factors,~~ including ~~market~~its ~~and~~Microsource ~~economic conditions~~subsidiary, ~~our~~we ~~performance~~have ~~and~~lacked ~~investor~~sufficient ~~and~~capital ~~lender sentiment with respect~~ to uspay ~~and~~ our ~~industry~~payables. ~~If we are unable to raise additional financing in the near term as needed, our operations and production plans may be scaled back or curtailed and our operations and growth would be impeded.~~ We cannot assure you that we will be ~~able~~successful toin ~~pay~~solving ~~the~~our ~~Notes,~~liquidity ~~have sufficient working capital or repay AAI~~issues.

Our near term fixed commitments for cash expenditures are primarily for payments for employee salaries, operating leases and inventory purchase commitments. Due to the deterioration of the Giga-tronics Division including its Microsource subsidiary, we have lacked sufficient capital to pay our payables. To assist with our liquidity issues, our executive officers have agreed to accept the minimum wage of $1,240 per week and to defer their remaining salaries for a single pay period. We also recently borrowed a total of $50,000 from our Chief Financial Officer and $50,000 from a director, which sums are due on demand. As a result of our liquidity issues, we need to raise approximately $3.0 million to meet our short-term working capital needs, not including the $3.3 million we owe on the Notes which are due on October 6, 2023. While we are engaged in discussions with potential lenders about possible solutions, we cannot assure you that we will be successful in solving our liquidity issues. 27

ITEM 3 – QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Pursuant to Item 305 of Regulation S-K, the Company, as a smaller reporting company, is not required to provide the information required by this item.

ITEM 4 – CONTROLS AND PROCEDURES

Evaluation of Disclosure Controls and Procedures

We have established disclosure controls and procedures designed to ensure that information required to be disclosed in the reports that we file or submit under the Securities Exchange Act of 1934 (the “Exchange Act”) is recorded, processed, summarized, and reported within the time periods specified in SEC rules and forms and is accumulated and communicated to management, including the principal executive officer and principal financial officer, to allow timely decisions regarding required disclosure.

Our principal executive officer and principal financial officer, with the assistance of other members of the Company’s management, have evaluated the effectiveness of the design and operation of our disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) as of the end of the period covered by this quarterly report. Based upon our evaluation, each of our principal executive officer and principal financial officer has concluded that the Company’s internal control over financial reporting was not effective as of the end of the period covered by this Quarterly Report on Form 10-Q due to the material weaknesses as described herein.

A material weakness is a control deficiency (within the meaning of the Public Company Accounting Oversight Board (United States) Auditing Standard No. 2) or combination of control deficiencies that result in more than a remote likelihood that a material misstatement of the annual or interim financial statements will not be prevented or detected. Management has identified the following material weaknesses:

•

The Company does not have sufficient resources in its accounting function, which restricts its ability to gather, analyze and properly review information related to financial reporting in a timely manner.

•

Due to its size and nature, segregation of all conflicting duties may not always be possible and may not be economically feasible. However, to the extent possible, the initiation of transactions, the custody of assets and the recording of transaction should be performed by separate individuals.

•

Our primary user access controls (i.e., provisioning, de-provisioning, privileged access and user access reviews) to ensure appropriate authorization and segregation of duties that would adequately restrict user and privileged access to the financially relevant systems and data to appropriate personnel were not designed and/or implemented effectively. We did not design and/or implement sufficient controls for program change management to certain financially relevant systems affecting our processes.

•

Management concluded that a deficiency in internal control over financial reporting existed relating to the accounting treatment for complex financial instruments and that the failure to properly account for such instruments constituted a material weakness as defined in the SEC regulations. Specifically, in connection with the preparation of our financial statements as of ~~June~~September 30, 2023.

Planned Remediation

Management continues to work to improve its controls related to our material weaknesses, specifically relating to user access and change management surrounding our information technology systems and applications. Management will continue to implement measures to remediate material weaknesses, such that these controls are designed, implemented, and operating effectively. The remediation actions include: (i) enhancing design and documentation related to both user access and change management processes and control activities; and (ii) developing and communicating additional policies and procedures to govern the area of information technology change management.

We are implementing measures designed to improve our internal control over financial reporting to remediate material weaknesses, including the following:


	·	Formalizing our internal control documentation and strengthening supervisory reviews by our management; and


	·	When there are business operations and cash to justify the additional expenses, adding additional accounting personnel and segregating duties amongst accounting personnel.

We are currently working to improve and simplify our internal processes and implement enhanced controls, as discussed above, to address the material weaknesses in our internal control over financial reporting and to remedy the ineffectiveness of our disclosure controls and procedures. These material weaknesses will not be considered to be remediated until the applicable remediated controls are operating for a sufficient period of time and management has concluded, through testing, that these controls are operating effectively.

Despite the existence of these material weaknesses, we believe that the unaudited condensed consolidated financial statements included in the period covered by this Quarterly Report on Form 10-Q fairly present, in all material respects, our financial condition, results of operations and cash flows for the periods presented in conformity with GAAP.

Changes in Internal Control over Financial Reporting

Except as detailed above, there were no changes in our internal control over financial reporting (as such term is defined in Rules 13a-15(f) and 15d-15(f) of the Exchange Act) that occurred during the quarter ended ~~June~~September 30, 2023 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

II - OTHER INFORMATION

ITEM 1 – LEGAL PROCEEDINGS

As of ~~June~~September 30, 2023, the Company has no material pending legal proceedings. From time to time, the Company is involved in various disputes and litigation matters that arise in the ordinary course of business.

ITEM 1A – RISK FACTORS

~~Not~~The ~~applicable~~information presented below updates, and should be read in conjunction with the risk factors and information disclosed in our Annual Report on Form 10-K for the fiscal year ended December 31, 2022 and our Form S-1, as amended.

Risks Related to the Israeli War

Because we have a material subsidiary that operates in Israel, the war which began October 7, 2023 may have a material adverse effect on our future results of operations and financial condition.

Enertec, a subsidiary of the Company, is an Israeli corporation which has its offices and engineering and assembly facility located in Karmiel, Israel, which is approximately 30 kilometers from the border with Lebanon. Enertec is a material subsidiary and through September 30, 2023, approximately 39% of the Company’s revenues were derived from Enertec.

The war in Israel poses significant risks to Enertec including:

•

If Hezbollah enters the war or launches rockets into Israel, it could destroy Enertec’s facility. Enertec has no alternative facility and the cost of locating a new facility and equipping it would effectively cause it to cease operations for at least 6 months.

•

Although most of Enertec’s management and engineering and other staff are too old to serve in the military, any war-related injuries to them could result in a material adverse effect on Enertec’s operations;

•

Even if Enertec is not materially damaged by rockets, Israel has a system of bomb shelters designed to protect its citizens. To the extent Enertec’s employees are required to enter bomb shelters, it will create a material distraction and affect its ability to deliver products.

•

A prolonged war causing injuries and deaths in Israel could divert Enertec’s staff from their duties to Enertec. Further some employees have had family members killed to date and future deaths and injuries could adversely affect employees’ efforts.

If the war continues, it could have a material adverse effect on our operations and financial condition.

ITEM 2 – UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

On July 19, 2023, the Company issued 10 restricted shares of the Company’s common stock to Lutz Henckels, the Company’s Chief Financial Officer, and 10 restricted shares of the Company’s common stock to John Regazzi, the Company’s former Chief Executive Officer and current member of the Board of DirectorsNone. The issuance of the shares was in connection with restricted shares granted to both Messrs. Henckels and Regazzi in December 24, 2021, which vested on December 24, 2022. The issuance of the shares was exempt from registration pursuant to Section 4(a)(2) of the Securities Act of 1933 (the “Securities Act”) and Rule 506 of Regulation D promulgated thereunder.

ITEM 3 – DEFAULT UPON SENIOR SECURITIES

None.

ITEM 4 – MINE SAFETY DISCLOSURES

Not applicable.

ITEM 5 – OTHER INFORMATION

None.

ITEM 6 – EXHIBITS

2.1	Share Exchange Agreement dated as of December 27, 2021 by and among Giga-tronics Incorporated, BitNile Holdings, Inc. and Gresham Worldwide, Inc. (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on From 8-K filed on December 29, 2021)
2.2	Amendment No. 1 to Share Exchange Agreement by and among Giga-tronics Incorporated, BitNile Holdings, Inc. and Gresham Worldwide, Inc. dated as of April 5, 2022 (incorporated by reference to Exhibit 2.2 to the Company’s Current Report on Form 8-K filed on April 11, 2022)
3.1	Articles of Incorporation of the Company, as amended (incorporated by reference to Exhibit 3.1 to the Company’s Form 10-K filed on June 21, 1999)
3.1(a)	Amendment to Articles of Incorporation of the Company (incorporated by reference to Exhibit 3.1 to the Company’s Form 8-K filed on December 13, 2019)
3.1(b)	Certificate of Amendment of the Articles of Incorporation (incorporated by reference to Exhibit 3.1 to the Company’s Form 8-K filed on September 27, 2022)
3.1(c)	Certificate of Determination of Series F Convertible Redeemable Preferred Stock (incorporated by reference to Exhibit 3.1 to the Company’s Form 8-K filed on August 29, 2022)
3.2	Amended and Restated Bylaws of the Company (incorporated by reference to Exhibit 3.2 to the Company’s Form 10-K filed on June 12, 2008)
4.1	Rights Agreement between the Company and American Stock Transfer & Trust Company, LLC dated as of October 12, 2020 (incorporated by reference to Exhibit 4.1 to the Company’s Form 8-K filed on October 13, 2020)
4.2	Amendment to Rights Agreement dated as of September 6, 2022 between Giga-tronics Incorporated and American Stock Transfer & Trust Company, LLC (incorporated by reference to Exhibit 4.2 to the Company’s Form 8-K filed on September 7, 2022)
10.1	Convertible Note (incorporated by reference to Exhibit 10.2 to the Company’s Form 8-K filed on September 14, 2022)
10.2	Securities Purchase Agreement (incorporated by reference to Exhibit 10.3 to the Company’s Form 8-K filed on September 14, 2022)+
10.3	Security Agreement (incorporated by reference to Exhibit 10.4 to the Company’s Form 8-K filed on September 14, 2022)+

10.4	Registration Rights Agreement (incorporated by reference to Exhibit 10.5 to the Company’s Form 8-K filed on September 14, 2022)+
2.1	Share Exchange Agreement dated as of December 27, 2021 by and among Giga-tronics Incorporated, BitNile Holdings, Inc. and Gresham Worldwide, Inc. (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on From 8-K filed on December 29, 2021)
10.5	Form of Indemnification Agreement between the Company and each of its directors and officers (incorporated by reference to Exhibit 10.1 to the Company’s Form 8-K filed on May 25, 2010)
2.2	Amendment No. 1 to Share Exchange Agreement by and among Giga-tronics Incorporated, BitNile Holdings, Inc. and Gresham Worldwide, Inc. dated as of April 5, 2022 (incorporated by reference to Exhibit 2.2 to the Company’s Current Report on Form 8-K filed on April 11, 2022)
10.6	Form of Preferred Share Repurchase Agreement (incorporated by reference to Exhibit 10.7 to the Company’s Form 8-K filed on September 14, 2022)+
3.1	Articles of Incorporation of the Company, as amended (incorporated by reference to Exhibit 3.1 to the Company’s Form 10-K filed on June 21, 1999)
3.1(a)	Amendment to Articles of Incorporation of the Company (incorporated by reference to Exhibit 3.1 to the Company’s Form 8-K filed on December 13, 2019)
3.1(b)	Certificate of Amendment of the Articles of Incorporation (incorporated by reference to Exhibit 3.1 to the Company’s Form 8-K filed on September 27, 2022)
3.1(c)	Certificate of Determination of Series F Convertible Redeemable Preferred Stock (incorporated by reference to Exhibit 3.1 to the Company’s Form 8-K filed on August 29, 2022)
3.1(d)	Certificate of Amendment of the Articles of Incorporation (incorporated by reference to Exhibit 3.1 to the Company’s Form 8-K filed on September 27, 2022)
3.2	Amended and Restated Bylaws of the Company (incorporated by reference to Exhibit 3.2 to the Company’s Form 10-K filed on June 12, 2008)
4.1	Form of Note + (incorporated by reference to Exhibit 4.1 to the Company’s Form 8-K filed on October 17, 2023)
4.2	Form of Warrant + (incorporated by reference to Exhibit 4.2 to the Company’s Form 8-K filed on October 17, 2023)
10.1	Exchange and Waiver Agreement dated as of October 11, 2023 (incorporated by reference to Exhibit 10.1 to the Company’s Form 8-K filed on October 17, 2023)
10.2	Waiver Agreement dated as of October 11, 2023 by and among Giga-Tronics Incorporated, Ault Alliance, Inc. and Ault Lending, LLC (incorporated by reference to Exhibit 10.2 to the Company’s Form 8-K filed on October 17, 2023)
31.1*	Certification of Chief Executive Officer pursuant to Section 302 of Sarbanes-Oxley Act.
31.2*	Certification of Chief Financial Officer pursuant to Section 302 of Sarbanes-Oxley Act.
32.1**	Certification of Chief Executive Officer and Chief Financial Officer pursuant to Section 906 of Sarbanes-Oxley Act.
101.INS*	Inline XBRL Instance
101.SCH*	Inline XBRL Taxonomy Extension Schema
101.CAL*	Inline XBRL Taxonomy Extension Calculation
101.DEF*	Inline XBRL Taxonomy Extension Definition
101.LAB*	Inline XBRL Taxonomy Extension Labels
101.PRE*	Inline XBRL Taxonomy Extension Presentation
104	Cover Page Interactive Data File (embedded within the Inline XBRL and contained in Exhibit 101)

* Filed herewith

** Furnished herewith


+	Certain schedules and other attachments have been omitted. The Company undertakes to furnish the omitted schedules and attachments to the Securities and Exchange Commission upon request.

Copies of this report (including the financial statements) and any of the exhibits referred to above will be furnished at no cost to our stockholders who make a written request to our Corporate Secretary at Giga-tronics Incorporated, 7272 E. Indian School Rd., Suite 540, Scottsdale, AZ 85251.

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

		GIGA-TRONICS INCORPORATED
		(Registrant)
		By:
Date:	~~August~~November 14, 2023	/s/ JONATHAN READ
		Jonathan Read
		Chief Executive Officer
		(Principal Executive Officer)
Date:	~~August~~November 14, 2023	/s/ LUTZ P. HENCKELS
		Lutz P. Henckels
		Chief Financial Officer(Principal Financial and Accounting Officer)

Filing Compare · GRESHAM WORLDWIDE, INC.