10-Q 1 form10q.txt QUARTERLY REPORT UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM 10-Q (Mark One) [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE QUARTERLY PERIOD ENDED JUNE 30, 2002 [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE TRANSITION PERIOD FROM ___________ TO ___________ COMMISSION FILE NUMBER 1-12290 PANAMERICAN BEVERAGES, INC. (Exact name of registrant as specified in its charter) Republic of Panama Not Applicable (State or other jurisdiction of (I.R.S. Employer Identification No.) incorporation or organization) c/o Panamco, L.L.C. 33126 701 Waterford Way, Suite 800 (Zip code) Miami, Florida (Address of principal executive offices) (305) 929-0800 (Registrant's Telephone Number, including area code) Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes X No __ APPLICABLE ONLY TO CORPORATE ISSUERS: The number of shares outstanding of each of the registrant's classes of common and preferred stock, par value $0.01 per share, as of August 9, 2002 were: Class A Common Stock: 111,142,998 Class B Common Stock: 8,659,825 Class C Preferred Stock: 2 TABLE OF CONTENTS Page PART I FINANCIAL INFORMATION Item 1. FINANCIAL STATEMENTS: Condensed Consolidated Balance Sheets (unaudited) as of June 30, 2002 and December 31, 2001.................... 1 Condensed Consolidated Statements of Operations (unaudited) for the three and six months ended June 30, 2002 and 2001.... 3 Condensed Consolidated Statements of Cash Flows (unaudited) for the six months ended June 30, 2002 and 2001.............. 4 Notes to Condensed Consolidated Financial Statements (unaudited)....................................... 5 PANAMCO NOLAD - Selected Statements of Operations Data (unaudited) for the three and six months ended June 30, 2002 and 2001................................................ 14 PANAMCO COLOMBIA - Selected Statements of Operations Data (unaudited) for the three and six months ended June 30, 2002 and 2001..................................................... 15 PANAMCO VENEZUELA - Selected Statements of Operations Data (unaudited) for the three and six months ended June 30, 2002 and 2001..................................................... 16 PANAMCO BRAZIL - Selected Statements of Operations Data (unaudited) for the three and six months ended June 30, 2002 and 2001..................................................... 17 Item 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.......................... 18 Item 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.................................................. 24 PART II OTHER INFORMATION............................................... 24 Item 1. LEGAL PROCEEDINGS............................................... 24 Item 2. CHANGES IN SECURITIES AND USE OF PROCEEDS....................... 24 Item 3. DEFAULTS UPON SENIOR SECURITIES................................. 24 Item 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS............. 24 Item 5. OTHER INFORMATION............................................... 25 Item 6. EXHIBITS AND REPORTS ON FORM 8-K................................ 25 Signatures................................................................. 26 i PANAMERICAN BEVERAGES, INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED BALANCE SHEETS (Stated in thousands of United States of America ("U.S.") dollars, except per share amounts) (Unaudited) June 30, 2002 December 31, 2001 ----------------- ----------------- ASSETS Current assets: Cash and equivalents $ 62,053 $ 133,666 Accounts receivable, net 126,824 136,614 Inventories, net 97,804 103,040 Other current assets 22,421 27,466 ---------------- ---------------- Total current assets 309,102 400,786 Investments 34,599 28,522 Property, plant and equipment, net 954,716 1,043,870 Bottles and cases, net 191,156 213,908 Cost in excess of net assets acquired, net 847,777 869,056 Other assets 101,372 136,884 ---------------- ---------------- $ 2,438,722 $ 2,693,026 Total assets ================ ================ LIABILITIES Current liabilities: Accounts payable $ 195,210 $ 274,164 Current portion of long-term obligations 220,080 75,439 Bank loans 31,202 35,184 Other accrued liabilities 138,375 184,878 ---------------- ---------------- Total current liabilities 584,867 569,665 ---------------- ---------------- Long-term liabilities: Long-term obligations, net of current portion 643,207 859,619 Other liabilities 134,007 162,756 ---------------- ---------------- Total long-term liabilities 777,214 1,022,375 ---------------- ---------------- Total liabilities 1,362,081 1,592,040 ---------------- ---------------- (Continued) 1 PANAMERICAN BEVERAGES, INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED BALANCE SHEETS (Stated in thousands of U.S. dollars, except per share amounts) (Unaudited) (Continued) June 30, December 31, 2002 2001 ------------- ------------- Commitments and contingencies Minority interest in consolidated subsidiaries 25,184 28,541 ------------ ------------ SHAREHOLDERS' EQUITY Class C preferred stock, $0.01 par value; 50,000,000 shares authorized; 2 shares issued and outstanding at June 30, 2002 and December 31, 2001, respectively - - Class A common stock, $0.01 par value; 500,000,000 authorized; 136,974,151 and 136,952,780 shares issued and 112,012,389 and 113,237,031 shares outstanding at June 30, 2002 and December 31, 2001, respectively 1,370 1,369 Class B common stock, $0.01 par value; 50,000,000 authorized; 11,037,711 and 11,059,082 shares issued and 8,659,825 and 8,681,245 shares outstanding at June 30, 2002 and December 31, 2001, respectively 110 111 Capital in excess of par value 1,592,654 1,591,827 Retained earnings 224,125 138,433 Accumulated other comprehensive loss (543,794) (458,341) ------------ ------------ 1,274,465 1,273,399 Less 27,339,648 and 26,093,586 treasury shares held at June 30, 2002 and December 31, 2001, respectively, at cost (223,008) (200,954) ------------ ------------ Total shareholders' equity 1,051,457 1,072,445 ------------ ------------ Total liabilities and shareholders' equity $ 2,438,722 $ 2,693,026 ============ ============ The accompanying notes are an integral part of these unaudited condensed consolidated financial statements. 2 PANAMERICAN BEVERAGES, INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Stated in thousands of U.S. dollars, except per share amounts) (Unaudited)

~~THREE~~Three ~~MONTHS~~Months ~~ENDED~~Ended ~~NINE~~June ~~MONTHS~~30, ~~ENDED~~Six ~~SEPTEMBER~~Months ~~30,~~Ended ~~SEPTEMBER~~June 30, ------------------------------ ------------------------------ 2002 2001 ~~2000~~2002 2001 ~~2000~~ ------------ ------------ ----------- ----------- Net sales $ ~~638~~623,~~642~~434 $ ~~648~~666,~~180~~163 $ 1,~~958~~247,~~105~~783 $ 1,~~897~~311,~~422~~008 Cost of sales, excluding depreciation and amortization ~~309~~308,~~660~~454 ~~304~~318,~~922~~200 ~~944~~617,~~123~~842 ~~903~~634,~~856~~463 ------------ ------------ ----------- ----------- Gross profit ~~328~~314,~~982~~980 ~~343~~347,~~258~~963 1629,~~013,982~~941 ~~993~~676,~~566~~545 ------------ ------------ ----------- ----------- Operating expenses: Selling, general and administrative ~~194~~198,~~406~~873 ~~221~~203,~~888~~861 ~~612~~400,~~404~~254 ~~640~~409,~~410~~543 Depreciation and amortization 5148,~~680~~476 5662,~~869~~576 ~~161~~93,~~166~~156 ~~171~~122,~~937~~812 ~~Amortization~~Nonrecurring ofitems, ~~goodwill~~net 6(2,~~556~~747) ~~9,344~~- 195,~~882~~055 ~~27,543 Facilities reorganization charges~~ - - - ~~79,878~~ ---------- ------------ ----------- ----------- ~~252~~244,~~642~~602 ~~288~~266,~~101~~437 ~~793~~498,~~452~~465 ~~919~~532,~~768~~355 ------------ ------------ ----------- ----------- Operating income 7670,~~340~~378 5581,~~157~~526 ~~220~~131,~~530~~476 73144,~~798~~190 ------------ ------------ ----------- ----------- Other income (expense): Interest income 41,~~056~~239 84,~~027~~734 173,~~806~~982 2313,~~822~~750 Interest expense (2422,~~222~~362) (3628,~~122~~469) (8544,~~295~~983) (~~107~~61,~~058~~073) Other income (expense), net 1,518 (1,754) 46,958 (3,~~537~~930) ------------ ------------ ----------- ----------- (519,~~738~~605) (725,~~467~~489) 5,957 (1851,~~067~~253) ------------ ------------ ----------- ----------- Income ~~(loss)~~ before provision for income taxes 5250,~~637~~773 2156,~~324~~037 ~~145~~137,~~574~~433 ~~(27~~92,~~505)~~937 Provision for income taxes 2016,~~740~~995 1914,~~663~~432 4934,~~217~~456 2928,~~185~~477 ------------ ------------ ----------- ----------- Income ~~(loss)~~ before minority interest 3133,~~897~~778 141,~~661~~605 96102,~~357~~977 ~~(56~~64,~~690)~~460 Minority interest in earnings of consolidated subsidiaries 1,~~787~~573 1,~~197~~363 42,~~684~~590 2,~~824~~897 ------------ ------------ ----------- ----------- Net income ~~(loss)~~ $ 3032,~~110~~205 $ ~~464~~40,242 $ 91100,~~673~~387 $ ~~(59~~61,~~514)~~563 ============ ============ =========== =========== Basic earnings ~~(loss)~~ per share $ 0.2427 $ 0.0032 $ 0.7283 $ (0.~~46)~~48 ============ ============ =========== =========== Basic weighted average shares outstanding, ~~in thousands 124~~121,~~842~~140 ~~128~~126,~~733~~917 ~~126~~121,~~676~~449 ~~128~~127,~~869~~609 ============ ============ =========== =========== Diluted earnings ~~(loss)~~ per share $ 0.2426 $ 0.0031 $ 0.7282 $ (0.~~46)~~48 ============ ============ =========== =========== Diluted weighted average shares outstanding, ~~in thousands 126~~122,~~191~~245 ~~129~~128,~~147~~244 ~~127~~122,~~878~~378 128,~~869~~748 ============ ============ =========== ===========

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements. 3 PANAMERICAN BEVERAGES, INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Stated in thousands of U.S. dollars) (Unaudited)

~~======~~Six ~~CHARGES~~Months ~~======~~Ended ~~============~~June ~~APPLICATIONS ============ PROPERTY BALANCE AT SEVERANCE AND BALANCE AT DECEMBER 31~~30, ~~AND OTHER CASH EQUIPMENT ASSET DECEMBER 31, 1999 CASH NONCASH PAYMENTS SOLD WRITE~~-~~OFFS 2000~~ ------------ ------------------- ---------- 2002 2001 ------------------ ------------ --------~~---~~ ~~Write-off~~Net ofcash ~~property~~provided ~~and~~by ~~equipment~~operating activities $ -31,036 $ 2187,~~770~~946 $Cash 54flows from investing activities: Capital expenditures (32,~~451~~031) $(37,938) -Purchases $of 6bottles and cases (18,~~112~~906) $(19,986) 51Purchases of investments (4,~~109~~688) $(428) -Proceeds ~~Job~~from ~~termination~~sale of investments 48,801 127,720 Proceeds from sale of property, plant and ~~severance~~equipment ~~payments~~7,005 -4,604 78Other 2,~~769~~149 (3,945) -------------- 33-------------- Net cash provided by investing activities 2,~~870~~330 70,027 -------------- -------------- ~~44,899~~Cash ~~Venezuela~~flows ~~goodwill~~from ~~impairment~~financing -activities: Payment of bank loans and other long-term ~~350~~obligations (92,~~000~~202) -(227,473) Proceeds from bank loans and other long-term ~~350~~obligations 35,~~000~~652 -127,305 ~~Other~~Issuance -of 7capital and treasury stock 1,~~032~~706 108,~~637~~777 6Share repurchase (22,~~937~~933) -(64,483) -Payment 10of dividends to minority interest (2,~~732~~165) (975) Payment of dividends to shareholders (14,695) (15,288) Other 2,710 - ----------- --- ------ -------- Net cash used in financing activities (91,927) (172,137) -------------- -------------- Effect of exchange rate changes on cash and cash equivalents (13,052) (11,289) -------------- -------------- ~~Total~~Net $(decrease) -increase $in 88cash and equivalents (71,~~571~~613) ~~$415~~74,~~088~~547 Cash and equivalents at beginning of period 133,666 191,773 -------------- -------------- Cash and equivalents at end of period $ 4062,~~807~~053 $ 6266,~~112~~320 ============== ============== Supplemental cash flow disclosures: Cash paid during the year for: Interest (net of capitalized interest) $ ~~401~~38,~~109~~885 $55 63,~~631~~290 ============== ========= ===== Income taxes $ 45,601 $ 38,079 === =========== ============== Noncash activities: Write-off of fixed assets and reversal into income of remaining balances related to facilities reorganization costs $ (1,123) $ - ============== ==============

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements. 4 PANAMERICAN BEVERAGES, INC. AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Balances in the tables are stated in thousands of U.S. dollars, except per share amounts) (Unaudited) (1) Basis of Presentation The unaudited condensed consolidated financial statements included herein have been prepared by Panamerican Beverages, Inc. (the "Company"), in accordance with the rules and regulations of the Securities and Exchange Commission (the "SEC"). In the opinion of management, these unaudited condensed consolidated financial statements contain all adjustments, which are of a normal recurring nature, necessary to present fairly the Company's consolidated financial position as of June 30, 2002 and December 31, 2001, and the consolidated results of operations for the three and six months ended June 30, 2002 and 2001. Certain information and footnote disclosures normally included in consolidated financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted pursuant to the rules and regulations of the SEC. These unaudited financial statements should be read in conjunction with the audited financial statements and the notes thereto included in the Company's 2001 Annual Report on Form 10-K filed with the SEC on April 1, 2002. The Company has made no significant changes in accounting policies from those reflected in the consolidated financial statements included in the 2001 Annual Report on Form 10-K. The financial statements of the Venezuelan subsidiary for all periods have been remeasured into U.S. dollars, the reporting and functional currency, in accordance with the Financial Accounting Standards Board ("FASB") Statement of Financial Accounting Standards ("SFAS") No. 52, "Foreign Currency Translation", as it applies to highly inflationary economies. The functional currencies of the remaining subsidiaries are the Mexican peso, Brazilian real, Colombian peso, Costa Rican colon, Nicaraguan cordova and Guatemalan quetzal, which financial statements have been translated using the current rate translation method and the resulting translation adjustments are included in accumulated other comprehensive income (loss), which is a component of shareholders' equity. As of December 31, 2001, the Company discontinued classifying Colombia as a highly inflationary economy, and, accordingly, the functional currency of the Colombian operations was changed from the U.S. dollar to the Colombian peso. For the three months ended June 30, 2002 and 2001, the Company recorded in its condensed consolidated statements of operations a net translation gain, for the Venezuelan subsidiary, of $3.8 million and $0.9 million, respectively. For the six months ended June 30, 2002 and 2001, the Company recorded in its condensed consolidated statements of operations a net translation gain, for the Venezuelan subsidiary, of $10.3 million and $3.9 million, respectively. (2) New Accounting Standards and Pronouncements In July 2002, the FASB issued SFAS No. 146, "Accounting for Costs Associated with Exit or Disposal Activities". SFAS No. 146 requires companies to recognize costs associated with exit or disposal activities when they are incurred rather than at the date of a commitment to an exit or disposal plan. Examples of costs covered by this standard include lease termination costs and certain employee severance costs that are associated with a restructuring, discontinued operations, plant closing, or other exit or disposal activities. SFAS No. 146 is effective prospectively for exit or disposal activities initiated after December 31, 2002, with earlier adoption encouraged. The Company is currently assessing but has not yet determined the impact of SFAS No.146 on its financial position and results of operations and, as such, the Company is unable to disclose the impact that adopting these statements will have on its financial position and results of operations. 5 PANAMERICAN BEVERAGES, INC. AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Balances in the tables are stated in thousands of U.S. dollars, except per share amounts) (Unaudited) In April 2002, the FASB issued SFAS No. 145, "Rescission of the FASB Statements No. 4, 44 and 64, Amendment of FASB Statement No. 13, and Technical Corrections." SFAS No. 145 eliminates the requirement to classify gains and losses from the extinguishment of indebtedness as extraordinary, requires certain lease modifications to be treated the same as a sale-leaseback transaction, and makes other non-substantive technical corrections to existing pronouncements. SFAS No. 145 is effective for fiscal years beginning after May 15, 2002, with earlier adoption encouraged. The Company is currently assessing but has not yet determined the impact of SFAS No.145 on its financial position and results of operations and, as such, the Company is unable to disclose the impact that adopting these statements will have on its financial position and results of operations. Reclassifications have been made in the 2001 condensed consolidated statements of operations to conform to classifications used in the current year, in accordance with Emerging Issues Task Force ("EITF") No. 01-9, "Accounting for Consideration Given by a Vendor to a Customer (including a Reseller of the Vendor's Products)." EITF 01-9 became effective for the Company beginning January 1, 2002, and requires certain promotional payments made to customers by the Company, that were previously classified as selling and distribution expenses, to be classified as a reduction from net sales. The Company reclassified as a reduction from net sales approximately $5.3 million and $8.5 million of selling expenses, which were previously classified as selling and distribution expenses in the condensed consolidated statements of operations for the three and six months ended June 30, 2001. In June 2001, the FASB issued SFAS No. 142, "Goodwill and Other Intangible Assets," which requires goodwill to be tested for impairment and written down when impaired, rather than being amortized over useful lives, as previous standards required. SFAS No. 142 became effective for the Company beginning January 1, 2002. Had the Company adopted SFAS No. 142 on the first day of 2001, for the three months ended June 30, 2001, amortization expense would have been lowered by $6.7 million and net income would have increased $6.3 million (or $0.05 per diluted share) to $46.5 million. For the six months ended June 30, 2001, amortization expense would have been lowered by $13.3 million and net income would have increased $12.5 million (or $0.10 per diluted share) to $74.0 million. During the second quarter of 2002, the Company completed the first step of the transitional goodwill impairment test (valuation of goodwill). The outcome of this test did not result in the recognition of impairment of goodwill. (3) Earnings (Loss) per Share In accordance with SFAS No. 128, "Earnings per Share," basic earnings per common share calculations are determined by dividing earnings available to common shareholders by the weighted average number of shares of common stock. Diluted earnings per share are determined by dividing earnings available to common shareholders by the weighted average number of shares of common stock and dilutive common stock equivalents outstanding, related to outstanding stock options and nonvested stock grants. 6 PANAMERICAN BEVERAGES, INC. AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Balances in the tables are stated in thousands of U.S. dollars, except per share amounts) (Unaudited) Following is a reconciliation of the weighted average number of shares outstanding with the number of shares used in the computation of diluted earnings (loss) per share:

The Company declared and paid cash dividends of $0.06 per share of common stock for the three and six months ended June 30, 2002. (4) Reorganization Programs During 2000, the Company implemented company-wide reorganization programs designed to improve productivity and strengthen the Company's competitive position in the beverage industry. As of June 30, 2002, approximately 7,700 employees have been terminated by the Company relating to the reorganization programs implemented during 2000. As of June 30, 2002, the reorganization programs have been completed and all remaining balances related to accrued facilities reorganization costs totalling $4.2 million, which includes $1.1 million in cash items and $3.1 million in noncash items as disclosed in Note 5 of "Notes to Condensed Consolidated Financial Statements", were reversed into operating income and reflected as Nonrecurring items, net, in the Company's condensed consolidated statements of operations. (5) Nonrecurring Items During the first quarter of 2002, the Company recorded a gain on the sale of its 12.1% equity stake in Cervejarias Kaiser, S.A. ("Kaiser") as part of a larger transaction in which Molson, Inc. acquired Kaiser and entered into a partnership with Heineken. The sale generated proceeds which include approximately $2.4 million reflected within accounts receivable as of June 30, 2002 and an interest of $18.9 million in Molson stock recorded as an investment (the Molson stock received by Kaiser cannot be sold for a period of two years), and resulted in a gain of $48.6 million, which is included as part of Other income (expense), net, in the Company's condensed consolidated statements of operations. The Company will continue to distribute Kaiser products in its franchise areas in Brazil and the acquisition of Kaiser will not impact this distribution agreement. 7 PANAMERICAN BEVERAGES, INC. AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Balances in the tables are stated in thousands of U.S. dollars, except per share amounts) (Unaudited) The following table shows a summary of the net charges and benefits recorded in the condensed consolidated financial statements for the three and six months ended June 30, 2002:

~~NINE~~2002 ~~MONTHS ENDED SEPTEMBER 30, 2001~~ ---------------------------------------------~~----------------------------------------~~ ~~MEXICO~~Second ~~AND~~First ~~CENTRAL~~Total ~~AMERICA~~Quarter ~~BRAZIL~~Quarter ~~COLOMBIA VENEZUELA CORPORATE TOTAL~~ ------------- --------- ------~~-----~~ ----------- ---~~------~~ ~~-----------~~Nonrecurring ~~Net sales $ 960~~items,~~289~~ $net: ~~309,254~~Cash $charges ~~276,811 $ 411,751 $ - $ 1,958,105 ============= ========= =========== =========== ========= =========== Operating income~~ (~~loss~~benefits) ~~$ 176,893 $ 10,882 $ 17,502 $ 28,252 $~~ (~~12,999~~a) $ ~~220,530 ============= ========= =========== =========== ========= =========== Interest income $ 7,055 $ 801 $ 3,393 $ 128 $~~ 6,~~429~~178 $ ~~17,806~~399 ~~============= ========= =========== =========== ========= =========== Interest expense~~ $ ~~(14~~5,~~807)~~779 $Noncash ~~309~~charges $ (~~9,806~~benefits) $ (~~15,041~~b) $ (451,~~950~~123) $ (853,~~295~~146) ~~============= ========= =========== =========== ========= =========== Depreciation and amortization $ 62~~2,~~460~~023 $ 15,638 $ 42,379 $ 45,572 $ 14,999 $ 181,048 ============= ========= =========== =========== ========= =========== Capital expenditures $ 41,286 $ 3,576 $ 4,341 $ 6,932 $ 28 $ 56,163 ============= ========= =========== =========== ========= =========== SEPTEMBER 30, 2001 ----------- ------------ ------------ 5,055 (2,747) 7,802 ----------- ------------ ------------~~---------------~~ ~~MEXICO~~Included ~~AND~~in ~~CENTRAL~~Other ~~AMERICA~~income ~~BRAZIL~~(expense), ~~COLOMBIA~~net: ~~VENEZUELA~~Nonoperating ~~CORPORATE~~charges ~~TOTAL~~(benefits) (c) (39,844) - (39,844) ------------ ------------ ------------ Gross charges (benefits), net (34,789) (2,747) (32,042) Tax provision (benefit) (2,546) 1,122 (3,668) ----------- ------------ ----------- ~~Long~~-~~lived~~ ~~assets~~Net $charges ~~660~~(benefits),~~208~~ $net ~~167,510~~ $ ~~328~~(37,~~642~~335) $ ~~348~~(1,~~005~~625) $ ~~660~~(35,~~993~~710) ~~$ 2,165,358~~ ============= ========= ===~~========~~ =========== =~~======== =========== Total assets $ 789,751 $ 320,549 $ 384,005 $ 398,446 $ 682,140 $ 2,574,891 ============= ========= =========== =========== ========= ===========~~

(a) The cash charges (benefits) relate to severance payments for the termination of approximately 800 employees in Mexico and Venezuela totalling $10.7 million, to excise tax benefits obtained in Brazil totalling $3.4 million, and to the reversal into income of accrued facilities reorganization costs related to cash items (see Note 4 of "Notes to Condensed Consolidated Financial Statements") totalling $1.1 million. (b) The noncash charges (benefits) relate to the closure of plants in Venezuela totalling $1.7 million, to fixed assets charges in Mexico totalling $0.3 million, and to the reversal into income of accrued facilities reorganization costs related to noncash items (see Note 4 of "Notes to Condensed Consolidated Financial Statements") totalling $3.1 million. (c) The nonoperating charges (benefits) relate to the gain totalling $48.6 million on the sale of Kaiser, to the sale, at a loss totalling $3.0 million, of the corporate airplane to a related party, and to the payment of excise taxes totalling $5.8 million on soft drink inventories containing high fructose corn syrup in Mexico during the first quarter. The payment of the excise taxes resulted from a law that was suspended shortly after it was initiated, but subsequently reinstated effective July 15, 2002. The Company has initiated legal proceedings to seek a refund of the amounts already paid during the first quarter of 2002. (6) Transactions with Related Parties The Company purchases raw materials from various suppliers, including related parties, subject to approval of The Coca-Cola Company ("Coca-Cola"). Such transactions with related parties are conducted in the ordinary course of business at negotiated prices comparable to those transactions with other customers and suppliers. The principal components of related party transactions were purchases of concentrates, syrups, sugars, returnable and non-returnable bottles, cans, and caps. 8 PANAMERICAN BEVERAGES, INC. AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Balances in the tables are stated in thousands of U.S. dollars, except per share amounts) (Unaudited) Amounts due from or due to related parties as of June 30, 2002 and December 31, 2001, respectively, are as follows: June 30, 2002 December 31, 2001 -------------- ----------------- Accounts receivable: Subsidiaries of Coca-Cola $ 17,206 $ 14,025 Subsidiaries of Kaiser (a) 1,644 2,485 -------------- -------------- $ 18,850 $ 16,510 ============== ============== Accounts payable: Subsidiaries of Coca-Cola $ 14,597 $ 21,842 Productos de Vidrio, S.A. 948 2,912 Central Azucarero Portuguesa, C.A. 1,886 1,950 Other 2,494 2,331 -------------- -------------- $ 19,925 $ 29,035 ============== ============== (a) Excludes $2.4 million related to the sale of the Company's investment in Kaiser. The Company had the following significant transactions with related parties:

~~NINE~~Three ~~MONTHS~~Months ~~ENDED~~Ended ~~SEPTEMBER~~Six Months Ended June 30, ~~2000~~2002 June 30, 2002 --------------------------- --------------------------~~--------------------------------~~ ~~MEXICO~~2002 ~~AND~~2001 ~~CENTRAL~~2002 ~~AMERICA~~2001 ~~BRAZIL COLOMBIA VENEZUELA CORPORATE TOTAL~~ ------------- --------- ---~~--------~~ ----------- --------- -~~----------~~ ~~Net~~Income: ~~sales~~Marketing $expense ~~891,090~~support $from ~~356,273~~Coca-Cola ~~$ 278,850 $ 371,384 $~~ (~~175)~~recorded $net ~~1,897,422~~against ~~=============~~marketing ~~========= =========== =========== ========= =========== Operating income (loss~~expenses) $ ~~130~~8,~~959~~093 $ 59,~~559~~325 $ (215,~~559)~~161 $ ~~(27~~15,~~635)~~685 $Kaiser ~~(32,526)~~beer $distribution ~~73,798~~fees ~~=============~~949 ~~=========~~727 ~~=========== =========== ========= =========== Interest income $ 7,445 $ 1,344 $~~ 2,~~855~~005 $ 1 ~~$ 12~~,~~177~~131 $Other ~~23,822~~- ~~=============~~89 ~~=========~~259 ~~===========~~181 ~~===========~~----------- ~~=========~~----------- ~~===========~~---------- ~~Interest~~---------- ~~expense~~ $ ~~(18~~9,~~072)~~042 $ ~~(11~~10,~~358)~~141 $ ~~(5,844) $ (~~17,~~936)~~425 $ ~~(53~~16,~~848)~~997 ~~$ (107,058)~~ ============= ========= ==~~=========~~ =========== ========= =~~==========~~ ~~Depreciation~~Expenses: ~~and~~Purchases ~~amortization~~of $concentrate ~~53,655~~from $Coca-Cola ~~22,435~~ $ 45100,~~114~~971 $ 56119,~~432~~243 $ 21158,~~844~~059 $ ~~199~~176,~~480~~057 ~~=============~~Purchases ~~=========~~of ~~===========~~beer ~~===========~~9,735 ~~========= =========== Capital expenditures $ 61~~12,~~958~~638 ~~$ 5~~20,~~141~~209 ~~$ 6~~28,~~201~~778 $Purchases ~~23,197~~of $other -inventories $26,558 9610,~~497~~860 ~~=============~~51,579 ~~========= =========== =========== ========= =========== DECEMBER 31~~19,149 ~~2000~~ ----------- ----------- ---------- ----------~~-------------------------------------------~~ ~~Long-lived assets~~ $ ~~617~~137,~~516~~264 $ ~~246~~142,~~149~~741 $ ~~361~~229,~~364~~847 $ ~~385~~223,~~220~~984 ~~$ 850,954 $ 2,461,203~~ ============= ========= ==~~=========~~ =========== ========= =~~==========~~ ~~Total~~Capital ~~assets~~incentives $received ~~772,698~~in $cash ~~425,134~~ $ ~~457,102~~745 $ ~~461,486~~670 $ ~~909~~1,~~901~~032 $ 31,~~026,321~~348 ============= ========= ==~~=========~~ =========== ========= =~~==========~~

On April 22, 2002, the Company sold its corporate airplane for $10.5 million to a trust affiliated with a director of the Company. In connection with this transaction, the Company terminated the operating lease for the airplane by payment to the lending bank of $14.9 million representing the amount outstanding under the lease. The Company believes the terms of this transaction were no less favorable to the Company than could have been obtained from an unaffiliated third party. 9 PANAMERICAN BEVERAGES, INC. AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Balances in the tables are stated in thousands of U.S. dollars, except per share amounts) (Unaudited)

~~THREE~~(7) ~~MONTHS~~Inventories ~~ENDED~~Inventories ~~NINE~~consist ~~MONTHS~~of: ~~ENDED~~June ~~SEPTEMBER~~ 30, ~~SEPTEMBER~~2002 30December 31, ~~----------------------- -----------------------~~ 2001 ~~2000 2001 2000~~ ---------- ----~~-----~~ --------- --------- ~~SELECTED~~Bottled ~~STATEMENTS~~beverages ~~OF OPERATIONS DATA: Net sales~~ $ ~~328~~27,~~384~~628 $ ~~311~~28,~~462~~335 $Raw ~~960,289~~materials ~~$ 891~~46,~~090~~338 ~~Cost of sales~~51,837 ~~excluding~~Spare ~~depreciation~~parts and ~~amortization~~supplies ~~144~~29,~~961~~723 ~~136~~29,~~185~~637 ~~416,085 398,180~~ ---------- ----~~-----~~ --------- -----~~----~~ ~~Gross profit 183,423 175,277 544,204 492,910 Operating expenses: Selling, general and administrative~~ 103,~~581~~689 99109,~~429~~809 ~~304,851~~Less ~~288,615 Depreciation and amortization 18,773 16,826 60,675 51,245 Amortization of goodwill 601 808 1,785 2,410 Facilities reorganization charges~~ - -Allowance - 19,681 ---------- --------- --------- --------- 122,955 117,063 367,311 361,951 ---------- --------- --------- --------- Operating income 60,468 58,214 176,893 130,959 Interest expense, net (2,661) (2,717) (7,752) (10,627) Other income (expense), net 952 (1,768) 532 (1,185) ---------- --------- --------- --------- Income before income taxes 58,759 53,729 169,673 119,147 Provision for ~~income~~obsolete taxes 18,841 17,163 53,512 37,537 ---------- --------- --------- --------- Income before minority interest 39,918 36,566 116,161 81,610 Minority interest in Panamco Mexico subsidiaries 1,310 1,189 3,729 2,550 ---------- --------- --------- --------- Net income attributable to Panamco Mexico holding company and ~~Central~~slow ~~America~~moving ~~38,608~~items 355,~~377~~885 ~~112~~6,~~432~~769 ~~79,060 Minority interest in Panamco Mexico holding company 620 416 1,765 1,060~~ ---------- ----~~-----~~ --------- -----~~----~~ ~~Net income attributable to Panamco~~ $ 3797,~~988~~804 $ 34103,~~961~~040 ~~$ 110,667 $ 78,000~~ ========== ====~~=====~~ ========= ========= Cash operating profit $ 79,842 $ 75,848 $ 239,353 $ 195,621 ========== ========= ========= ========= UNIT CASE SALES DATA (IN THOUSANDS): Soft drinks 89,641 89,638 261,816 266,508 Water 44,103 44,476 131,447 127,318 Other products 1,509 859 3,559 2,390

(8) Share Repurchase Program During the second quarter of 2002, the Company repurchased 914,600 shares for a total amount of $15.7 million (including commissions) under the Company's 2002 Share Repurchase Program. The Company expects to continue to repurchase shares and to increase the size of the 2002 Share Repurchase Program in the third quarter of 2002. (9) Comprehensive Income (Loss) Comprehensive income (loss) includes net income, translation adjustments and unrealized gains (losses) on derivative financial instruments. The comprehensive income (loss) for the three and six months ended June 30, 2002 and 2001 is as follows:

(10) Derivative Instruments SFAS No. 133, "Accounting for Derivative Instruments and Hedging Activities," and SFAS No. 138, "Accounting for Certain Derivative Instruments and Certain Hedging Activities - an amendment of FASB Statement No. 133," became effective for the Company on January 1, 2001. 10 PANAMERICAN BEVERAGES, INC. AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Balances in the tables are stated in thousands of U.S. dollars, except per share amounts) (Unaudited) The Company's business exposes itself to many different market risks, such as fluctuations in interest rates, currency exchange rates and commodity prices. Consequently, the Company considers risk management as an essential activity in the course of our business. The Company, from time to time, utilizes hedging strategies to mitigate those risks. The Company's hedging strategies may include the use of derivative instruments, such as forwards, futures and options, generally with terms not exceeding one year. While it is not the policy of the Company to enter into derivative instruments for speculative purposes, occasionally, the Company may continue holding a derivative instrument for speculative purposes if other business goals and strategies are present at the time. The Company had a floating-to-fixed interest rate swap (the "Swap"), expiring in November 2002, with a total notional amount outstanding at December 31, 2001 of $250.0 million, which exchanges LIBOR for a fixed interest rate of 6.437%. Upon adoption of SFAS No. 133, the Company designated the Swap as a cash flow hedge. During 2001, the Company determined that it was probable that the original forecasted transaction would not continue through the expiration of the Swap and, therefore, discontinued cash flow hedge accounting. The Company recognized an unrealized loss of $1.0 million and $0.8 million, included in Other income (expense) net, for the three and six months ended June 30, 2002, respectively, in the Company's condensed consolidated statements of operations. As of June 30, 2002, the fair value of the Swap was a liability of $5.7 million and is recorded in Other accrued liabilities. The Company uses currency swap arrangements to hedge exchange rate exposure arising from the Company's operations in its international subsidiaries. On February 28, 2002, the Company entered into foreign currency forward purchase contracts relating to raw material purchases in Brazil, expiring during the second quarter of 2002, with total notional amounts of approximately $16.6 million, which exchange Brazilian reales for U.S. dollars. The Company realized gains amounting to approximately $0.3 million for the three months ended June 30, 2002, (no impact for the six months ended June 30, 2002) recorded in Cost of sales in the Company's condensed consolidated statements of operations. As of June 30, 2002, the Company had no outstanding foreign currency forward purchase contracts relating to raw material purchases in Brazil. During the second quarter of 2002, the Company entered into a foreign currency forward purchase contract in its Mexican operations, expiring during the first quarter of 2003, with a notional amount of approximately $14.0 million. As of June 30, 2002, the Company recognized an unrealized loss of approximately $0.7 million recorded in Other income (expense) in the Company's condensed consolidated statements of operations. During the second quarter of 2002, the Company entered into foreign currency forward purchase contracts with the Brazilian real, expiring during the first quarter of 2004, with total notional amounts of approximately $21.0 million. As of June 30, 2002, the Company recognized an unrealized loss of approximately $1.8 million recorded in Other income (expense) in the Company's condensed consolidated statements of operations. During the second quarter, the Company entered into an equity forward purchase contract, expiring in March 2004, on Molson shares to be received from the sale of Kaiser, with a notional amount of approximately $8.0 million. As of June 30, 2002, the Company recognized an unrealized holding gain of approximately $0.4 million recorded in Other income (expense) in the Company's condensed consolidated statements of operations. 11 PANAMERICAN BEVERAGES, INC. AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Balances in the tables are stated in thousands of U.S. dollars, except per share amounts) (Unaudited) (11) Segments and Related Information The Company operates in the bottling and distribution industries and in markets throughout Latin America. The basis for determining the Company's operating segments is the manner in which financial information is used by the Company in its operations. Management operates and organizes itself according to business units, which comprise the Company's products across geographic locations. The Company evaluates performance and allocates resources based on income or loss from operations. The accounting policies of the reportable segments are the same as those described in the summary of significant accounting policies. Long-lived assets constitute total assets less current assets, less long-term deferred income taxes, and less long-term receivables from affiliated companies. Balances reflected in Corporate include eliminating entries that are used in consolidating the unaudited financial statements. Relevant information concerning the geographic areas in which the Company operates in accordance with SFAS No. 131, "Disclosures about Segments of an Enterprise and Related Information," is as follows:

~~THREE~~Six ~~MONTHS~~Months ~~ENDED~~Ended ~~NINE~~June ~~MONTHS ENDED SEPTEMBER~~ 30, ~~SEPTEMBER~~2002 ~~30,~~ ----------------------- ----------------------- ~~2001 2000 2001 2000~~ ---------- --------- --------- --------- ~~SELECTED STATEMENTS OF OPERATIONS DATA: Net sales $ 81,821 $ 111,813 $ 309,254 $ 356,273 Cost of sales, excluding depreciation and amortization 53,917 67,181 200,266 217,292~~ ------------ NOLAD Colombia Venezuela Brazil Corporate Total ---------- ---------- ---------- ~~Gross profit 27,904 44,632 108,988 138,981~~ ----------- --------- ---- ----- --------- ~~Operating~~Net ~~expenses:~~sales ~~Selling~~$ 661,284 ~~general~~$ ~~and~~191,152 ~~administrative~~$ 22194,~~735~~038 32$ 201,~~736~~309 82$ - $ 1,~~468~~247,783 99Operating income (loss) 110,~~869~~626 12,814 (6,685) 14,220 501 131,476 Depreciation and amortization 335,~~860~~888 724,~~144~~911 1325,~~933~~311 207,~~874~~862 ~~Amortization~~(816) of93,156 ~~goodwill~~Capital ~~504~~expenditures ~~541~~22,787 12,~~705~~952 13,~~561~~526 ~~Facilities~~2,766 ~~reorganization charges~~ - -32,031 -June 1130,~~118~~ 2002 ---------- --------- --------- --------- ~~27,099 40,421 98,106 133,422~~ ---------- --------- --------- ------------------------------ ~~Operating~~Long-lived ~~income~~assets ~~805~~$ 4649,~~211~~048 ~~10,882~~$ 5290,~~559~~561 ~~Interest~~$ ~~income~~317,604 ~~(expense)~~$ 145,395 ~~net~~$ 1651,~~871~~182 ($ 2,~~794)~~053,790 1Total assets 775,~~110~~447 ~~(10~~348,~~014)~~494 ~~Other~~371,019 ~~expense~~279,055 ~~net~~664,707 (2,~~468) (6~~438,~~759)~~722 ~~(8,599)~~Six ~~(12~~Months Ended June 30,~~177)~~ 2001 ---------- --------- --------- --------- ~~Income (loss) before income taxes 208 (5,342) 3,393 (16,632) Benefit from income taxes (435) (2,047) (1,373) (7,906)~~ ---------- --------- --------- ------------------------------ ~~Income~~NOLAD ~~(loss)~~Colombia ~~before~~Venezuela ~~minority~~Brazil ~~interest~~Corporate ~~643~~Total ~~(3,295)~~---------- ~~4,766~~---------- ~~(8,726) Minority interest in Panamco Brasil holding company 4 (42) 35 (105)~~ ---------- ----------- ------------- ------------- Net ~~income~~sales ~~(loss)~~$ ~~attributable~~630,238 to$ ~~Panamco~~183,152 $ ~~639~~274,515 $ (3223,~~253)~~103 $ ~~4,731~~- $ (81,~~621~~311,008 Operating income (loss) ~~==========~~116,425 ~~=========~~9,852 ~~=========~~19,866 ~~=========~~10,077 ~~Cash~~(12,030) ~~operating~~144,190 ~~profit~~Depreciation $and 5amortization 43,~~169~~086 $28,019 30,420 11,~~896~~274 $10,013 26122,~~520~~812 $Capital 32expenditures 27,~~024~~227 ~~==========~~3,017 ~~=========~~5,007 ~~=========~~2,679 ~~=========~~8 ~~UNIT~~37,938 ~~CASE~~December ~~SALES~~31, ~~DATA~~2001 ~~(IN~~----------------------------------------------------------------------------------------------- ~~THOUSANDS):~~Long-lived ~~Soft~~assets ~~drinks~~$ 50690,~~842~~155 ~~53,909~~$ ~~175~~327,~~719~~059 ~~169~~$ 339,~~063~~512 ~~Water~~$ 3189,~~832~~279 ~~3,081~~$ 12651,~~370~~643 9$ 2,~~921~~197,648 ~~Beer~~Total 15assets 853,~~575~~458 13383,~~758~~188 48419,~~505~~935 43352,~~854~~883 ~~Other~~683,562 ~~products 190 - 254 -~~2,693,026

12 PANAMERICAN BEVERAGES, INC. AND SUBSIDIARIES SUPPLEMENTARY FINANCIAL INFORMATION (Stated in thousands of U.S. dollars) (Unaudited) The supplemental statements of operations data for Panamco NOLAD (Panamco Mexico and Panamco Central America, which consists of Costa Rica, Nicaragua and Guatemala), Panamco Colombia, Panamco Venezuela, and Panamco Brazil are presented on the following pages. The data presented as of and for each period have been derived from the unaudited financial statements of Panamco Mexico and Panamco Central America, Panamco Colombia, Panamco Venezuela, and Panamco Brazil, as applicable, which financial statements are not included herein. Additionally, the data presented does not include the unaudited financial data of the Holding company, the Corporate offices or some minor entities; nor does it reflect the eliminating entries that are used in consolidating the unaudited financial statements of the aforementioned subsidiaries. 13 PANAMCO NOLAD (Stated in thousands of U.S. dollars) (Unaudited)

~~THREE~~Three ~~MONTHS~~Months ~~ENDED~~Ended ~~NINE~~Six ~~MONTHS~~Months ~~ENDED~~Ended ~~SEPTEMBER~~June 30, ~~SEPTEMBER~~June 30, ----------------------- ---------------------------------------------- 2002 2001 ~~2000~~2002 2001 ~~2000~~ ------------ ------------ ------------ ------------ ~~SELECTED~~Statement ~~STATEMENTS~~of OFOperations ~~OPERATIONS DATA~~Data: Net sales $ 92347,~~496~~144 $ 93340,~~410~~095 $ ~~276~~661,~~811~~284 $ ~~278~~630,~~850~~238 Cost of sales, excluding depreciation and amortization 43157,~~771~~180 40143,~~367~~805 ~~129~~298,~~798~~790 ~~118~~271,~~637~~124 ------------ ------------ ------------ ------------ Gross profit 48189,~~725~~964 53196,~~043~~290 ~~147~~362,~~013~~494 ~~160~~359,~~213~~114 ------------ ------------ ------------ ------------ Operating expenses: Selling, general and administrative 26110,~~715~~320 31101,~~111~~154 87214,~~132~~004 99199,~~433~~603 Depreciation and amortization 1418,~~291~~342 1523,~~079~~528 4235,~~171~~888 4443,~~907~~086 ~~Amortization~~Nonrecurring ofitems, ~~goodwill~~net 69(4,126) ~~207~~- ~~208~~1,976 ~~207 Facilities reorganization charges~~ - - - ~~18,225~~ ---------- ------------ ------------ ------------ 41124,~~075~~536 46124,~~397~~682 ~~129~~251,~~511~~868 ~~162~~242,~~772~~689 ------------ ------------ ------------ ------------ Operating income ~~(loss) 7~~65,~~650~~428 671,~~646~~608 17110,~~502~~626 (2116,~~559)~~425 ------------ ------------ ------------ ------------ Interest expense, net (25,~~218~~723) (12,~~096~~885) (611,~~413~~725) (25,~~989~~091) Other income (expense), net 2,088 (941,361) ~~193 295~~ (52,~~405~~336) (420) ------------ ------------ ------------ ------------ Income ~~(loss)~~ before provision for income taxes 561,~~338~~793 567,~~743~~362 1196,~~384~~565 ~~(10~~110,~~953)~~914 Provision ~~(benefit)~~ for income taxes 120,~~729~~393 120,~~555~~609 332,~~514~~100 (334,~~653)~~671 ------------ ------------ ------------ ------------ Income ~~(loss)~~ before minority interest 341,~~609~~400 446,~~188~~753 764,~~870~~465 (776,~~300)~~243 Minority interest in Panamco ~~Colombia~~Mexico subsidiaries ~~holding~~1,282 ~~company~~1,513 291,934 552,419 ~~83 113~~ ------------ ------------ ------------ ------------ Net income ~~(loss)~~ attributable to Panamco ~~Colombia~~NOLAD ~~holding company 3~~40,~~580~~118 445,~~133~~240 762,~~787~~531 (773,~~413)~~824 Minority interest in Panamco ~~Colombia~~Mexico 97holding ~~113~~company ~~213~~607 ~~(205)~~716 915 1,145 ------------ ------------ ------------ ------------ Net income ~~(loss)~~ attributable to Panamco $ 339,~~483~~511 $ 444,~~020~~524 $ 761,~~574~~616 $ (772,~~208)~~679 ============ ============ ============ ============ Cash operating profit $ 2280,~~010~~624 $ 2195,~~932~~136 $ 59143,~~881~~710 $ 49159,~~473~~511 ============ ============ ============ ============ ~~UNIT~~Unit ~~CASE~~Case ~~SALES~~Sales ~~DATA~~Volume ~~(IN~~Growth ~~THOUSANDS~~(Decline): Soft drinks ~~37,993~~5.2% ~~38,169~~4.1% ~~113,398 114,071~~ Water ~~7,973~~14.4% ~~8,810~~9.2% ~~27,007 25,744~~ Other products ~~139~~165.9% 116.2% ------------ ~~481~~ ------------ Total growth (decline) 9.6% 6.7% ============ ============

14 PANAMCO COLOMBIA (Stated in thousands of U.S. dollars) (Unaudited)

~~THREE~~Three ~~MONTHS~~Months ~~ENDED~~Ended ~~NINE~~Six ~~MONTHS~~Months ~~ENDED~~Ended ~~SEPTEMBER~~June 30, ~~SEPTEMBER~~June 30, ------------------------------ ------------------------------- 2002 2001 ~~2000~~2002 2001 ~~2000~~ ------------ ------------ ------------ ------------ ~~SELECTED~~Statement ~~STATEMENTS~~of OFOperations ~~OPERATIONS DATA~~Data: Net sales $ ~~135~~91,~~941~~413 $ ~~131~~88,~~568~~676 $ ~~411~~191,~~751~~152 $ ~~371~~183,~~384~~152 Cost of sales, excluding depreciation and amortization 6842,~~023~~551 6143,~~369~~180 ~~201~~88,~~317~~621 ~~170~~86,~~925~~027 ------------ ------------ ------------ ------------ Gross profit 6748,~~918~~862 7045,~~199~~496 ~~210~~102,~~434~~531 ~~200~~97,~~459~~125 ------------ ------------ ------------ ------------ Operating expenses: Selling, general and administrative 4434,~~380~~451 5128,~~919~~909 ~~136~~64,~~610~~806 ~~140~~59,~~808~~254 Depreciation and amortization 1512,~~152~~560 1813,~~365~~897 4524,~~572~~911 5628,~~432~~019 ~~Facilities reorganization charges~~ - - - ~~30,854~~ ---------- ------------ ------------ ------------ 5947,~~532~~011 7042,~~284~~806 ~~182~~89,~~182~~717 ~~228~~87,~~094~~273 ------------ ------------ ------------ ------------ Operating income ~~(loss)~~1,851 82,~~386~~690 ~~(85) 28~~12,~~252~~814 ~~(27~~9,~~635)~~852 ------------ ------------ ------------ ------------ Interest expense, net (2,~~409~~157) (63,~~966~~463) (145,~~913~~215) (174,~~935~~195) Other income (expense), net ~~1,217~~547 ~~3,941~~193 ~~6,539~~644 ~~3,910~~389 ------------ ------------ ------------ ------------ Income (loss) before provision for income taxes ~~7,194~~241 (~~3,110~~580) 198,~~878~~243 ~~(42~~6,~~380)~~046 Provision (benefit) for income taxes 35(1,007) ~~294~~(170) 1,971 1,785 ------------ ------------ ------------ ------------ Income (8loss) before minority interest 1,~~694~~248 (410) 6,272 4,261 Minority interest in Panamco Colombia subsidiaries holding company 20 4 80 54 ------------ ------------ ------------ ------------ Net income (3loss) attributable to Panamco Colombia holding company 1,~~620~~228 (414) 6,192 4,207 Minority interest in Panamco Colombia 34 (11) 170 116 ------------ ------------ ------------ ------------ Net income (loss) attributable to Panamco $ 71,~~159~~194 $ (~~3,404~~403) $ 286,~~572~~022 $ ~~(38~~4,~~760)~~091 ============ ============ ============ ============ Cash operating profit $ 2314,~~538~~411 $ 1816,~~280~~587 $ 7337,~~824~~725 $ 4637,~~374~~871 ============ ============ ============ ============ ~~UNIT~~Unit ~~CASE~~Case ~~SALES~~Sales ~~DATA~~Volume ~~(IN~~Growth ~~THOUSANDS~~(Decline): Soft drinks ~~38,369~~(6.9%) ~~39,176~~(4.1%) ~~114,856 112,346~~ Water ~~6,169~~(17.3%) ~~6,046~~ (18~~,599~~.3%) ~~16,313~~Other ~~Beer~~products (48.1~~,044~~%) ~~530~~ 19.3~~,026~~% ~~1,176~~------------ ~~Other~~------------ ~~products~~Total ~~1,350~~growth (decline) (9.1~~,489~~%) ~~4,473~~(6.8%) ~~4,605~~============ ============

15 PANAMCO VENEZUELA (Stated in thousands of U.S. dollars) (Unaudited)

~~YEAR~~Three ~~ENDED~~Months ~~DECEMBER~~Ended 31Six Months Ended June 30, ~~2000~~June 30, ------------------------------ ------------------------------- ~~(STATED~~2002 IN2001 ~~THOUSANDS~~2002 OF2001 ~~U.S.~~------------ ~~DOLLARS)~~------------ ~~FOURTH~~------------ ~~FIRST~~------------ ~~TOTAL~~Statement ~~QUARTER~~of ~~QUARTER~~Operations Data: Net sales $ 88,449 $ 140,658 $ 194,038 $ 274,515 Cost of sales, excluding depreciation and amortization 51,188 69,413 106,961 133,294 ------------ ------------ ------------ ------------ Gross profit 37,261 71,245 87,077 141,221 ------------ ------------ ------------ ------------ Operating expenses: Selling, general and administrative 27,304 45,384 64,370 90,935 Depreciation and amortization 14,164 ~~excluding~~15,088 ~~goodwill:~~25,311 ~~Asset~~30,420 ~~write~~Nonrecurring items, net -~~downs~~ $- 314,~~079~~081 $- ~~31,079~~------------ $------------ ------------ ------------ 41,468 60,472 93,762 121,355 ------------ ------------ ~~Facilities~~------------ ~~reorganization~~------------ ~~charges:~~Operating ~~Cash~~income ~~88,572~~(loss) 48(4,~~226~~207) 4010,~~346~~773 ~~Noncash 415~~(6,~~087~~685) ~~375~~19,~~555~~866 ~~39,532~~------------ ------------ ------------ ------------ ~~503~~Interest expense,~~659~~ ~~423~~net (3,~~781~~583) 79(4,~~878~~379) (3,859) (12,504) Other income (expense), net: ~~Nonoperating~~(918) ~~charges~~1,761 52,~~976~~733 ~~590~~ 5,~~386~~322 ------------ ------------ ------------ ~~Gross~~------------ ~~charges~~Income ~~540~~(loss) before provision for income taxes (8,~~714~~708) ~~455~~8,~~450~~155 85(7,~~264~~811) ~~Tax~~12,684 Provision (benefit) for income taxes (463,~~516~~152) (236,~~111~~456) (233,~~405~~420) (8,729) ------------ ------------ ------------ ------------ Net ~~charges~~income (loss) attributable to Panamco $ ~~494~~(5,~~198~~556) $ ~~432~~14,~~339~~611 $ 61(4,~~859~~391) $ 21,413 ============ ============ ============ ============ Cash operating profit $ 9,957 $ 25,861 $ 20,307 $ 50,286 ============ ============ ============ ============ Unit Case Sales Volume Growth (Decline): Soft drinks (15.0%) (12.8%) Water (26.4%) (23.6%) Beer (47.8%) (35.4%) Other products 31.4% 32.8% ------------ ------------ Total growth (decline) (15.7%) (13.1%) ============ ============

16 PANAMCO BRAZIL (Stated in thousands of U.S. dollars) (Unaudited)

17 ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS General The following discussion addresses the financial condition and results of operations of Panamerican Beverages, Inc. ("Panamco" or "we") and its consolidated subsidiaries. This discussion should be read in conjunction with our unaudited condensed consolidated financial statements as of June 30, 2002 and December 31, 2001 and for the three and six months ended June 30, 2002 and 2001 and the notes thereto included elsewhere herein. Results for any interim period are not necessarily indicative of results for any full year. We conduct our operations through tiers of subsidiaries in which, in some cases, minority shareholders hold interests. Since we have varying percentage ownership interests in our approximately 60 consolidated subsidiaries, the amount of the minority interest in income or loss before minority interest during a period depends upon the revenues and expenses of each of the consolidated subsidiaries and the percentage of each of such subsidiary's capital stock owned by minority shareholders during such period. The results of operations of Panamco Mexico and Panamco Central America, which consists of Panamco Costa Rica, Panamco Nicaragua and Panamco Guatemala, are reported together as Panamco NOLAD (North Latin American Division). Unit case means 192 ounces of finished beverage product (24 eight-ounce servings). Average sales prices per unit case means net sales in U.S. dollars for the period divided by the number of unit cases sold during the same period. Cash operating profit means operating income plus depreciation and amortization and noncash nonrecurring items. Forward-looking Statements Forward-looking statements, contained in this document include the amount of future capital expenditures and the possible uses of proceeds from any future borrowings. The words believes, intends, expects, anticipates, projects, estimates, predicts, and similar expressions are also intended to identify forward- looking statements. Such statements, estimates, and projections reflect various assumptions by our management, concerning anticipated results and are subject to significant business, economic and competitive uncertainties and contingencies, many of which are beyond our control. Factors that could cause results to differ include, but are not limited to, changes in the soft drink business environment, including actions of competitors and changes in consumer preference, changes in governmental laws and regulations, including income taxes, market demand for new and existing products, raw material prices and devaluation of local currencies against the U.S. dollar. Accordingly, we cannot assure you that such statements, estimates and projections will be realized. The forecasts and actual results will likely vary and those variations may be material. We make no representation or warranty as to the accuracy or completeness of such statements, estimates or projections contained in this document or that any forecast contained herein will be achieved. Additional information concerning such factors is contained in our Registration Statement on Form S-8 as filed with the Securities Exchange Commission ("SEC") on July 23, 2001, and the Company's Annual Report on Form 10-K for the year ended December 31, 2001 as well as other documents filed with the SEC, all of which are available from the SEC. Critical Accounting Policies and Estimates In the ordinary course of business, we have made a number of estimates and assumptions relating to the reporting of results of operations and financial position in the preparation of our financial statements in conformity with accounting principles generally accepted in the United States of America. Actual results could differ significantly from those estimates under different assumptions and conditions. We have included in our 18 Annual Report on Form 10-K for the year ended December 31, 2001 a discussion of our most critical accounting policies, which are those that are most important to the portrayal of our financial condition and results of operations and require management's most difficult, subjective and complex judgments, often as a result of the need to make estimates about the effect of matters that are inherently uncertain. Except for our adoption of EITF No. 01-9, "Accounting for Consideration Given by a Vendor to a Customer (including a Reseller of the Vendor's Products)," and SFAS No. 142, "Goodwill and Other Intangible Assets," as described in Note 2 of "Notes to Condensed Consolidated Financial Statements," we have not made any changes in any of these critical accounting policies during the first half of 2002, nor have we made any material changes in any of the critical accounting estimates underlying these accounting policies during the first half of 2002. New Accounting Pronouncements In July 2002, the FASB issued SFAS No. 146, "Accounting for Costs Associated with Exit or Disposal Activities". SFAS No. 146 requires companies to recognize costs associated with exit or disposal activities when they are incurred rather than at the date of a commitment to an exit or disposal plan. Examples of costs covered by the standard include lease termination costs and certain employee severance costs that are associated with a restructuring, discontinued operations, plant closing, or other exit or disposal activities. SFAS No. 146 is effective prospectively for exit or disposal activities initiated after December 31, 2002, with earlier adoption encouraged. We are currently assessing but have not yet determined the impact of SFAS No.146 on our financial position and results of operations and, as such, we are unable to disclose the impact that adopting these statements will have on our financial position and results of operations. In April 2002, the FASB issued SFAS No. 145, "Rescission of the FASB Statements No. 4, 44 and 64, Amendment of FASB Statement No. 13, and Technical Corrections." SFAS No. 145 eliminates the requirement to classify gains and losses from the extinguishment of indebtedness as extraordinary, requires certain lease modifications to be treated the same as a sale-leaseback transaction, and makes other non-substantive technical corrections to existing pronouncements. SFAS No. 145 is effective for fiscal years beginning after May 15, 2002, with earlier adoption encouraged. We are currently assessing but have not yet determined the impact of SFAS No.145 on our financial position and results of operations and, as such, we are unable to disclose the impact that adopting these statements will have on our financial position and results of operations. Three Months Ended June 30, 2002 Compared to Three Months Ended June 30, 2001 Net sales for the second quarter ended June 30, 2002 decreased 6.4% to $623.4 million from $666.2 million in the second quarter of 2001. Net sales was positively impacted by strong volume growth, of 9.6%, in NOLAD, and by the 9.1% and 12.7% local currency year over year average price increases in Brazil and Colombia, respectively. On the other hand, currency weakness in Mexico, Brazil and, particularly, Venezuela, as well as declining industry volumes in Venezuela and Colombia negatively impacted growth. Cost of sales as a percentage of net sales increased to 49.5% during the second quarter of 2002 from 47.8% in the 2001 period. This increase was mainly the result of an increase in the cost of raw materials and packaging throughout most operations, especially in Venezuela where the devaluation of the Venezuelan bolivar resulted in more costly U.S. dollar-denominated raw materials purchases, as well as a continuous change in product mix towards more one-way presentations for Panamco as a whole, which yield lower profit margins compared to returnables. Cost of goods sold was also affected in 2002 by the introduction, in the beginning of the year, of an excise tax in Mexico of 20% on fructose-based soft drinks and on carbonated water. In March 2002, this tax was suspended until September 30, 2002, but reinstated by a decision of the Mexican Supreme Court in July. As a result of the reinstatement of this tax, we will record a nonrecurring nonoperating charge in the amount of $2.0 to $3.0 million during the third quarter of 2002 and will have estimated additional costs of approximately $0.5 19 million per quarter as a result of the price differential between sugar and high fructose and the tax on carbonated water. Gross profit as a percentage of net sales decreased slightly to 50.5% during the second quarter of 2002 from 52.2% in the second quarter of 2001, mainly the result of a higher cost of raw materials and packaging. During the second quarter of 2002, Venezuela's macroeconomic environment continued to deteriorate, with the currency devaluing 44.1% from a year ago and consumers continuing to lose purchasing power. This, together with non-competitive pricing that spilled over from the first quarter, resulted in volume and profitability drops for Panamco Venezuela. Moreover, both packaging materials and sugar are dollar denominated costs, which increased significantly against a base of local currency denominated revenues. In order to address these issues, Panamco Venezuela has adjusted prices downward in certain one-way and returnable presentations and continues to strengthen its partnership with The Coca-Cola Company, jointly focusing on renewed advertising, retail execution, and channel marketplace investments. Continued macroeconomic weakness and further devaluation of the Venezuelan bolivar (in excess of the rate of inflation) are expected to continue in 2002. The following comparison of Panamco's second quarter 2002 and 2001 consolidated results of operations excludes the effect of nonrecurring items, during the second quarter of 2002, amounting to a benefit of $1.6 million, net of the related tax expense of $1.1 million. See "Nonrecurring Items / Reorganization Programs" and Note 5 of "Notes to Condensed Consolidated Financial Statements" for further discussion on Panamco's nonrecurring items. Operating expenses as a percentage of net sales decreased slightly to 39.7% during the second quarter of 2002 from 40.0% in the 2001 period, mainly due to lower goodwill amortization as a result of adopting SFAS No. 142, "Goodwill and Other Intangible Assets" as well as a 22.5% reduction in depreciation expense, primarily the result of lower property and equipment balances. Operating income decreased 17.0% to $67.6 million during the second quarter of 2002 from $81.5 million in the 2001 period. Operating income during the quarter was negatively impacted by higher raw material costs, particularly in Mexico, and a change in product mix towards more one-way presentations for Panamco as a whole, which yield lower profit margins compared to returnables. Excluding the results from Venezuela, gross profit and operating income for the quarter increased 0.4% and 5.1%, respectively, from a year ago. Cash operating profit decreased 19.4% (10.2% excluding Venezuela) to $116.1 million in 2002 from $144.1 million in the second quarter of 2001. Net interest expense decreased 11.0% to $21.1 million during the second quarter of 2002 from $23.7 million in the 2001 period, mainly resulting from the combination of a 21.5% reduction in gross interest expense to $22.4 million from $28.5 million a year ago, which was partially offset by a 73.8% reduction in interest income. The reduction in gross interest expense is the result of a $259.4 million reduction in gross debt on a year over year basis. Other income increased to $1.5 million during the second quarter of 2002 from an expense of $1.8 million in the 2001 period, primarily the result of a $4.1 million foreign exchange gain increase in Brazil, offset by a $1.4 million unrealized loss on derivative instruments. The consolidated effective income tax rate increased to 33.1% during the second quarter of 2002 from 25.8% in the 2001 period, primarily the result of a higher proportion of earnings being generated in countries where net operating losses carried forward are not available. On August 12, 2002, the Colombian government imposed an emergency tax equal to 1.2% of liquid assets. Panamco is in the process of reviewing this new law and ascertaining the effect on its results. As a result of the foregoing, Panamco recorded net income of $30.6 million during the second quarter of 2002, or $0.25 per basic and diluted share, compared to net income of $40.2 million, or $0.32 per basic share ($0.31 on a diluted basis), during the 2001 period. 20 Six Months Ended June 30, 2002 Compared to Six Months Ended June 30, 2001 Net sales for the six months ended June 30, 2002 decreased 4.8% to $1,247.8 million from $1,311.0 million in the first half of 2001. Net sales was negatively impacted by consolidated volume decline of 2.9%, but was positively impacted by strong volume growth of 6.7% in NOLAD. However, currency weakness in Brazil and, particularly, Venezuela, as well as declining industry volumes in Venezuela and Colombia negatively impacted growth. Cost of sales as a percentage of net sales increased to 49.5% during the first six months of 2002 from 48.4% in the 2001 period. This increase was mainly the result of an increase in the cost of raw materials and packaging throughout most operations, especially in Venezuela where the devaluation of the Venezuelan bolivar resulted in more costly U.S. dollar-denominated raw materials purchases, as well as a continuous change in product mix towards more one-way presentations for Panamco as a whole, which yield lower profit margins compared to returnables. Cost of goods sold was also affected in 2002 by the introduction, in the beginning of the year, of an excise tax in Mexico of 20% on fructose-based soft drinks and on carbonated water. In March 2002, this tax was suspended until September 30, 2002, but reinstated by a decision of the Mexican Supreme Court in July. Gross profit as a percentage of net sales decreased to 50.5% during the first half of 2002 from 51.6% in the 2001 period, mainly the result of a higher cost of raw materials and packaging. During the first half of 2002, Venezuela's macroeconomic environment continued to deteriorate, with the currency devaluing 33.9% from a year ago and consumers continuing to lose purchasing power. This, together with non-competitive pricing, resulted in volume and profitability drops for Panamco Venezuela. Moreover, both packaging materials and sugar are dollar denominated costs, which increased significantly against a base of local currency denominated revenues. In order to address these issues, Panamco Venezuela has adjusted prices downward in certain one-way and returnable presentations and continues to strengthen its partnership with The Coca-Cola Company, jointly focusing on renewed advertising, retail execution, and channel marketplace investments. Continued macroeconomic weakness and further devaluation of the Venezuelan bolivar (in excess of the rate of inflation) are expected to continue in 2002. The following comparison of Panamco's first six months of 2002 and 2001 consolidated results of operations excludes the effect of the sale of Kaiser and other nonrecurring items during the first half of 2002 amounting to a benefit of $37.3 million, net of the related tax benefit of $2.5 million. See "Nonrecurring Items / Reorganization Programs" and Note 5 of "Notes to Condensed Consolidated Financial Statements" for further discussion on Panamco's nonrecurring items. Operating expenses as a percentage of net sales decreased to 39.5% during the six months ended June 30, 2002 from 40.6% in the 2001 period, mainly due to lower goodwill amortization as a result of adopting SFAS No. 142, "Goodwill and Other Intangible Assets" as well as a 24.1% reduction in depreciation expense, primarily the result of lower property and equipment balances. Operating income decreased 5.3% to $136.5 million during the first six months of 2002 from $144.2 million in the 2001 period. Operating income during the first half of 2002 was negatively impacted by higher raw material costs, particularly in Mexico, and a change in product mix towards more one-way presentations for Panamco as a whole, which yield lower profit margins compared to returnables. Excluding the results from Venezuela, gross profit and operating income for the first half of 2002 increased 1.4% and 11.9%, respectively, from a year ago. Cash operating profit decreased 14.0% (4.5% excluding Venezuela) to $229.7 million in 2002 from $267.0 million in the 2001 period. Net interest expense decreased 13.4% to $41.0 million during the first half of 2002 from $47.3 million in the 2001 period, mainly resulting from the combination of a 26.3% reduction in gross interest expense to $45.0 million from $61.1 million a year ago, which was partially offset by a 71.0% reduction in interest income. The 21 reduction in gross interest expense is the result of a $259.4 million reduction in gross debt on a year over year basis. Other income increased to $7.1 million during the first six months of 2002 from an expense of $3.9 million in the 2001 period, primarily the result of a $14.4 million increase in foreign exchange gains mainly in Brazil, a $2.3 million decline in contingency provisions, offset by a $2.9 million decrease in the gain on the sale of property, plant and equipment. The consolidated effective income tax rate increased to 36.0% during the first half of 2002 from 30.6% in the 2001 period, primarily the result of a higher proportion of earnings being generated in countries where net operating losses carried forward are not available. As a result of the foregoing, Panamco recorded net income of $63.1 million during the first half of 2002, or $0.52 per basic and diluted share, compared to net income of $61.6 million, or $0.48 per basic and diluted share during the 2001 period. Nonrecurring Items / Reorganization Programs During 2000, Panamco implemented company-wide reorganization programs designed to improve productivity and strengthen our competitive position in the beverage industry. As of June 30, 2002, approximately 7,700 employees have been terminated by Panamco relating to the reorganization programs implemented during 2000. As of June 30, 2002, the reorganization programs have been completed and all remaining balances related to accrued facilities reorganization costs totalling $4.2 million, which includes $1.1 million in cash items and $3.1 million in noncash items as disclosed in Note 5 of "Notes to Consolidated Financial Statements", were reversed into operating income and reflected as Nonrecurring items, net, in Panamco's condensed consolidated statements of operations. During the first six months of 2002, Panamco recorded a gain on the sale of its 12.1% equity stake in Kaiser as part of a larger transaction in which Molson, Inc. acquired Kaiser and entered into a partnership with Heineken. The sale generated proceeds which include approximately $2.4 million reflected within accounts receivable as of June 30, 2002 and an interest of $18.9 million in Molson stock recorded as an investment (the Molson stock received by Kaiser cannot be sold for a period of two years), and resulted in a gain of $48.6 million, which is included as part of Other income (expense), net. We will continue to distribute Kaiser products in our franchise areas in Brazil and the acquisition of Kaiser will not impact this distribution agreement. The following table shows a summary of the net charges and benefits recorded in the condensed consolidated financial statements for the three and six months ended June 30, 2002:

22 (a) The cash charges (benefits) relate to severance payments for the termination of approximately 800 employees in Mexico and Venezuela totalling $10.7 million, to excise tax benefits obtained in Brazil totalling $3.4 million, and to the reversal into income of accrued facilities reorganization costs related to cash items (see Note 4 of "Notes to Condensed Consolidated Financial Statements") totalling $1.1 million. (b) The noncash charges (benefits) relate to the closure of plants in Venezuela totalling $1.7 million, to fixed assets charges in Mexico totalling $0.3 million, and to the reversal into income of accrued facilities reorganization costs related to noncash items (see Note 4 of "Notes to Condensed Consolidated Financial Statements") totalling $3.1 million. (c) The nonoperating charges (benefits) relate to the gain totalling $48.6 million on the sale of Kaiser, to the sale, at a loss totalling $3.0 million, of the corporate airplane to a related party, and to the payment of excise taxes totalling $5.8 million on soft drink inventories containing high fructose corn syrup in Mexico during the first Quarter. The payment of the excise taxes resulted from a law that was suspended shortly after it was initiated, but subsequently reinstated effective July 15, 2002. Panamco has initiated legal proceedings to seek a refund of the amounts already paid during the first quarter of 2002. Liquidity and Capital Resources Cash and cash equivalents decreased $71.6 million during the first six months of 2002 from net cash transactions. Our primary sources of cash for the first half of 2002 were proceeds from sale of investments (sale of Kaiser) totalling $48.8 million, proceeds from bank loans totalling $35.7 million and proceeds from the sale of property, plant and equipment totalling $7.0 million. Our primary uses of cash for the first half of 2002 were the payment of bank loans and other long-term obligations totalling $92.2 million, capital expenditures totalling $32.0 million, share repurchases totalling $22.9 million, purchase of bottles and cases totalling $18.9 million, and payment of shareholder dividends totalling $14.7 million. Cash flow provided by operating activities was $31.0 million for the first half of 2002 compared to $187.9 million in the same period a year ago, mainly due to a negative working capital of $275.8 million, a 63% increase compared to a negative working capital of $168.9 million as of December 31, 2001, primarily the result of a $78.9 million decrease in accounts payable due to increased payments to vendors. A working capital deficiency is not unusual for us and does not indicate a lack of liquidity. We continue to maintain adequate current assets to satisfy current liabilities when they are due and have sufficient liquidity and financial resources to manage our day-to-day cash needs. Total consolidated indebtedness decreased to $894.5 million at June 30, 2002, from $970.2 million at the end of 2001, consisting of $570.7 million at the holding company level and $323.8 million of subsidiary indebtedness. Of the total debt, 71.9% is long-term. Our U.S. dollar-denominated debt increased to 70.8% at June 30, 2002 from 67.5% at the end of 2001. There has been no significant change in our contractual obligations during the three months ended June 30, 2002. For a discussion of our contractual obligations, refer to Item 7, "Management's Discussion and Analysis of Financial Condition and Results of Operations" and "Notes to Consolidated Financial Statements", contained in our Form 10-K for the year ended December 31, 2001. 23 During the second quarter of 2002, Panamco repurchased 914,600 shares for a total amount of $15.7 million (including commissions) under its 2002 Share Repurchase Program. We expect to continue to repurchase shares and to increase the size of the 2002 Share Repurchase Program in the third quarter of 2002. During the first half of 2002, Panamco recorded a gain on the sale of its 12.1% equity stake in Kaiser as part of a larger transaction in which Molson, Inc. acquired Kaiser and entered into a partnership with Heineken. The sale generated proceeds, which include approximately $2.4 million reflected within accounts receivable as of June 30, 2002 and an interest of $18.9 million in Molson stock recorded as an investment. We will continue to distribute Kaiser products in our franchise areas in Brazil and the acquisition of Kaiser will not impact this distribution agreement. As previously disclosed in Panamco's Annual Report on Form 10-K, we have made loans to our Chairman and Chief Executive Officer to cover tax obligations triggered by the vesting of restricted stock. In April 2002, such loans were increased by $0.4 million to a total of approximately $1.2 million to reflect the actual tax obligation of such executive. ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK There has been no significant change in our exposure to market risk during the three months ended June 30, 2002. For a discussion of our exposure to market risk, refer to Item 7A, Quantitative and Qualitative Disclosures about Market Risk, contained in our Form 10-K for the year ended December 31, 2001. PART II OTHER INFORMATION ITEM 1. LEGAL PROCEEDINGS Legal Proceedings information is addressed in Item 3 of our Form 10-K for the year ended December 31, 2001. There has been no material change to that information required to be disclosed in this Quarterly Report on Form 10-Q. ITEM 2. CHANGES IN SECURITIES AND USE OF PROCEEDS None. ITEM 3. DEFAULTS UPON SENIOR SECURITIES None. ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS On May 3, 2002, we held our annual shareholder's meeting, which was attended, in person or by proxy, by shareholders representing 8,238,466 shares of Panamco's Class B common stock, par value $0.01 per share ("Class B Common Stock") or 95.13% of Panamco's outstanding voting stock. At this meeting, such shareholders: (i) unanimously approved the election of Henry A. Schimberg, Gary P. Fayard, Houston Staton and James J. Postl to serve as directors of the Company until 2005 which elected directors joined the following directors whose terms expired after the 2002 Annual Meeting: Gustavo Cisneros, Oswaldo Cisneros, William Cooling, Luiz Furlan, Craig Jung, Wade Mitchell, Stuart Staton (retired July 2002), and Woods Staton; (ii) unanimously approved the Company's 24 financial statements for the fiscal year 2001; and (iii) approved (with two votes abstaining) an amendment to Article 4 of the Company's by-laws, the purpose of which was to better clarify the relationship and duties between the Chairman, Chief Executive Officer and President. ITEM 5. OTHER INFORMATION None. ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K (a) List of Exhibits: ---------------- 3.1 Amended and Restated By-Laws of Panamerican Beverages, Inc. (as of May 3, 2002). 10.1 Promissory Note, dated as of April 10, 2002, from William G. Cooling to the Company. (b) Reports on Forms 8-K: -------------------- The Company did not file any reports on Form 8-K during the three months ended June 30, 2002. 25 SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. August 14, 2002 PANAMERICAN BEVERAGES, INC. (REGISTRANT) By: /s/ Mario Gonzalez Padilla ----------------------------- Mario Gonzalez Padilla Vice President, Chief Financial Officer and Treasurer (On behalf of the Registrant and as Chief Accounting Officer) 26

Filing Compare · Propimex, S. de R.L. de C.V.