10-Q 1 l00444ae10vq.txt WERNER HOLDING CO. (PA) & (DE), INC. | FORM 10-Q SECURITIES AND EXCHANGE COMMISSION WASHINGTON, D. C. 20549 FORM 10-Q QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR QUARTERLY PERIOD ENDED MARCH 31, 2003 Commission File No. 333-46607-12 Commission File No. 333-46607 WERNER HOLDING CO. (PA), INC. WERNER HOLDING CO. (DE), INC. (EXACT NAME OF CO-REGISTRANT AS SPECIFIED IN ITS CHARTER) (EXACT NAME OF CO-REGISTRANT AS SPECIFIED IN ITS CHARTER) PENNSYLVANIA 25-0906895 DELAWARE 25-1581345 (STATE OR OTHER JURISDICTION OF (IRS EMPLOYER (STATE OR OTHER JURISDICTION OF (IRS EMPLOYER INCORPORATION OR ORGANIZATION) IDENTIFICATION NO.) INCORPORATION OR ORGANIZATION) IDENTIFICATION NO.) 93 WERNER RD. 16125 1105 NORTH MARKET ST., 19899 GREENVILLE, PENNSYLVANIA (ZIP CODE) SUITE 1300 (ZIP CODE) (ADDRESS OF PRINCIPAL EXECUTIVE OFFICES) WILMINGTON, DELAWARE (ADDRESS OF PRINCIPAL EXECUTIVE OFFICES) (724) 588-2550 (302) 478-5723 (CO-REGISTRANT'S TELEPHONE NUMBER INCLUDING AREA CODE) (CO-REGISTRANT'S TELEPHONE NUMBER INCLUDING AREA CODE)

Indicate by check mark whether each of the Co-registrants (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that each of the Co-registrants was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days. |X| Yes |_| No Indicate by check mark whether each of the Co-registrants is an accelerated filer (as defined in Rule 12b-2 of the Act). |_|Yes |X| No Indicate the number of shares outstanding of each of the Co-registrants' classes of common stock, as of March 31, 2003: Werner Holding Co. (PA), Inc. 1,879.5454 shares of Class A Common Stock 21,774.9346 shares of Class B Common Stock 5,515.7790 shares of Class C Common Stock 1,000 shares of Class D Common Stock 45,000 shares of Class E Common Stock Werner Holding Co. (DE), Inc. 1,000 shares of Common Stock

INDEX WERNER HOLDING CO. (PA), INC. WERNER HOLDING CO. (DE), INC. FORM 10-Q PERIOD ENDED MARCH 31, 2003 PART I FINANCIAL INFORMATION Item 1. Financial Statements of Werner Holding Co. (PA), Inc. and Subsidiaries (Unaudited) Condensed Consolidated Balance Sheets--March 31, 2003 and December 31, 2002.................................................................... 1 Condensed Consolidated Statements of Income--Three Months Ended March 31, 2003 and 2002.............................................................. 2 Condensed Consolidated Statements of Changes in Shareholders' Equity (Deficit)--Three Months Ended March 31, 2003 and 2002.......................... 3 Condensed Consolidated Statements of Cash Flows--Three Months Ended March 31, 2003 and 2002.............................................................. 5 Notes to Condensed Consolidated Financial Statements................................... 6 Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations.................................................................. 14 Item 3. Quantitative and Qualitative Disclosures about Market Risk............................... 17 Item 4. Controls and Procedures.................................................................. 17 PART II OTHER INFORMATION Item 1. Legal Proceedings........................................................................ 18 Item 6. Exhibits and Reports on Form 8-K......................................................... 18 SIGNATURES ......................................................................................... 19 CERTIFICATIONS ......................................................................................... 20

The financial statements included herein are that of Werner Holding Co. (PA), Inc. ("Holding (PA)"). The Co-registrants are Holding (PA) and Werner Holding Co. (DE), Inc. (the "Issuer"), which is a wholly-owned subsidiary of Holding (PA). Holding (PA) has no substantial operations or assets other than its investment in the Issuer. The consolidated financial condition and results of operations of Holding (PA) are substantially the same as those of the Issuer. As used herein and except as the context otherwise may require, the "Company" or "Werner" means, collectively, Holding (PA), the Issuer and all of their consolidated subsidiaries. PART I - FINANCIAL INFORMATION ITEM 1. WERNER HOLDING CO. (PA), INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED BALANCE SHEETS (DOLLARS IN THOUSANDS)

~~SEPTEMBER~~MARCH 3031 DECEMBER 31 2003 2002 ~~2001~~ ------------------ ------------------- (~~UNAUDITED~~Unaudited) ASSETS Current assets: Cash and cash equivalents $ 2928,~~297~~945 $ 3043,~~473~~161 Accounts receivable 5549,~~157~~462 54,~~250~~219 Allowance for doubtful accounts (1,500) (1,~~835~~800) ~~Refundable~~Prepaid income taxes --1,073 1,~~501~~748 Inventories 5865,~~721~~127 52,~~916~~530 Deferred income taxes 725 1,~~369~~062 ~~338~~ Other 21,~~199~~611 1,~~803~~598 --------------------------------------------------------------------------------------------------------------- Total current assets 145,~~243~~443 ~~139~~152,~~446~~518 Property, plant and equipment, net ~~112~~111,~~883~~369 ~~111~~112,~~929~~416 Other assets: Deferred income taxes 1618,~~906~~492 1418,~~970~~521 Deferred financing fees, net 43,~~569~~583 64,~~469~~078 Other 1011,~~159~~082 1210,~~195~~710 --------------------------------------------------------------------------------------------------------------- 3133,~~634~~157 33,~~634~~309 --------------------------------------------------------------------------------------------------------------- TOTAL ASSETS $ 289,~~760~~969 $ ~~285~~298,~~009~~243 =============================================================================================================== LIABILITIES AND SHAREHOLDERS' DEFICIT Current liabilities: Accounts payable $ 1916,~~065~~585 $ 2116,~~014~~173 Accrued liabilities 3327,~~409~~235 3633,~~037~~655 ~~Income taxes payable 1,533 --~~ Current maturities of long-term debt 2133,~~221~~292 1627,~~907~~622 --------------------------------------------------------------------------------------------------------------- Total current liabilities 7577,~~228~~112 7377,~~958~~450 Long-term obligations: Long-term debt ~~240~~221,~~980~~543 ~~260~~233,~~457~~954 Reserve for product liability and workers' compensation claims 4950,~~024~~096 4448,~~069~~205 Other long-term obligations 3141,~~058~~049 3040,~~348~~959 --------------------------------------------------------------------------------------------------------------- Total liabilities ~~396~~389,~~290~~800 ~~408~~400,~~832~~568 Shareholders' deficit: Common stock 1 1 Additional paid-in-capital 200,~~722~~872 200,~~947~~872 Accumulated deficit (~~297~~284,~~166~~687) (~~314~~287,~~506~~078) Accumulated other non-owner changes in equity (713,~~773~~838) (713,~~882~~694) Notes receivable arising from stock loan plan (2,~~314~~179) (2,~~383~~426) --------------------------------------------------------------------------------------------------------------- Total shareholders' deficit (~~106~~99,~~530~~831) (~~123~~102,~~823~~325) --------------------------------------------------------------------------------------------------------------- TOTAL LIABILITIES AND SHAREHOLDERS' DEFICIT $ 289,~~760~~969 $ ~~285~~298,~~009~~243 ===============================================================================================================

See notes to unaudited condensed consolidated financial statements. 1 WERNER HOLDING CO. (PA), INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF INCOME (Unaudited) (DOLLARS IN THOUSANDS)

~~THREE~~Three ~~MONTHS~~Months ~~ENDED~~Ended ~~NINE~~March ~~MONTHS~~31 ~~ENDED SEPTEMBER 30 SEPTEMBER 30~~ -------------------------------------~~--------------------------------------~~ ~~2002~~2003 ~~2001~~ 2002 ~~2001~~ -------------------------------------~~--------------------------------------~~ Net sales $ ~~134~~106,~~635~~235 $ ~~133~~110,~~035~~641 ~~$ 382,198 $ 401,539~~ Cost of sales 8670,~~738~~712 9077,~~141~~277 ~~256,953 283,069~~ ----------------------------------------------------------------------------------------~~----------------------------------------~~ Gross profit 4735,~~897~~523 4233,~~894~~364 ~~125,245 118,470~~ General and administrative expenses ~~7,012~~ 6,~~440~~340 217,~~383~~492 ~~17,593~~ Selling and distribution expenses ~~21,498~~ 20,~~332~~571 5917,~~621~~853 ~~63,110~~ ----------------------------------------------------------------------------------------~~----------------------------------------~~ Operating profit 198,~~387~~612 168,~~122~~019 ~~44,241 37,767~~ Other income (expense), net ~~173~~222 ~~656~~ (~~188~~344) ~~(212)~~ ----------------------------------------------------------------------------------------~~----------------------------------------~~ Income before interest and taxes 198,~~560~~834 167,~~778~~675 ~~44,053 37,555~~ Interest expense 5,~~278~~094 65,~~803~~776 ~~16,282 20,172~~ ----------------------------------------------------------------------------------------~~----------------------------------------~~ Income before income taxes 143,~~282~~740 91,~~975~~899 ~~27,771 17,383~~ Income taxes 51,~~503~~349 ~~3,983~~671 ~~10,431 6,948~~ ----------------------------------------------------------------------------------------~~----------------------------------------~~ ~~Net~~NET ~~Income~~INCOME $ 82,~~779~~391 $ 51,~~992~~228 ~~$ 17,340 $ 10,435~~ ========================================================================================~~========================================~~

See notes to unaudited condensed consolidated financial statements. 2 WERNER HOLDING CO. (PA), INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY (DEFICIT) (Unaudited) (DOLLARS IN THOUSANDS)

See notes to unaudited condensed consolidated financial statements. 3 WERNER HOLDING CO. (PA), INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY (DEFICIT) (UNAUDITED) (DOLLARS IN THOUSANDS)

ACCUMULATED ADDITIONAL OTHER NON- TOTAL COMMON PAID-IN ACCUMULATED OWNER EQUITY SHAREHOLDERS' STOCK CAPITAL DEFICIT CHANGES OTHER EQUITY (DEFICIT) ----------------------------------------------------------------------------------------------------------------------------------- Balance at January 1, ~~2001~~2002 $ 1 $ ~~201~~200,~~272~~947 $ (~~330~~314,~~061~~506) $ -(7,882) $ (2,~~468~~383) $ (~~131~~123,~~256~~823) Non-owner equity changes: Net income 1,~~031~~228 1,~~031~~228 ~~Cumulative effect of accounting change for derivatives (net of deferred tax of $69) (118) (118)~~ Derivative instruments-amounts reclassified to income (net of deferred tax of $84251) ~~142~~428 ~~142~~428 Change in fair value of derivative commodity instruments (net of deferred tax of $~~375~~182) ~~(639)~~311 ~~(639)~~311 ----------- Total non-owner equity changes ~~416~~1,967 ~~Repurchase of common stock (61) (61)~~ Reduction in notes receivable arising from stock loan plan 15140 15140 ----------------------------------------------------------------------------------------------------------------------------------- BALANCE AT MARCH 31, ~~2001~~2002 $ 1 $ ~~201~~200,~~211~~947 $ (~~329~~313,~~030~~278) $ (~~615~~7,143) $ (2,~~453~~243) $ (~~130~~121,~~886~~716) ~~-------------------------------------------------------------------------------------------------------------------------------~~=================================================================================================================================== Non-owner equity changes: Net income 37,~~412~~333 37,~~412~~333 Derivative instruments-amounts reclassified to income (net of deferred tax of $68201) ~~114~~342 ~~114~~342 Change in fair value of derivative commodity instruments (net of deferred tax of $894) (~~148~~6) (~~148~~6) ----------- Total non-owner equity changes 37,~~378~~669 Notes receivable arising from stock loan plan (1823) (1823) Issuance of common stock 2430 2430 Repurchase of common stock (98855) (98855) Reduction in notes receivable arising from stock loan plan 18402 18402 ----------------------------------------------------------------------------------------------------------------------------------- BALANCE AT JUNE 30, ~~2001~~2002 $ 1 $ ~~201~~200,~~137~~122 $ (~~325~~305,~~618~~945) $ (~~649~~6,807) $ (21,~~453~~864) $ (~~127~~114,~~582~~493) ~~-------------------------------------------------------------------------------------------------------------------------------~~=================================================================================================================================== Non-owner equity changes: Net income 58,~~992~~779 58,~~992~~779 Derivative instruments-amounts reclassified to income (net of deferred tax of $~~359~~212) ~~612~~360 ~~612~~360 Change in fair value of derivative commodity instruments (net of deferred tax of $~~1,032~~778) (1,~~759~~326) (1,~~759~~326) ----------- Total non-owner equity changes 47,~~845~~813 Notes receivable arising from stock loan plan (92450) (92450) Issuance of common stock ~~122~~600 ~~122~~600 ~~Repurchase of common stock (264) (264) Reduction in notes receivable arising from stock loan plan 149 149~~ ----------------------------------------------------------------------------------------------------------------------------------- BALANCE AT SEPTEMBER 30, ~~2001~~2002 $ 1 $ 200,~~995~~722 $ (~~319~~297,~~626~~166) $ (17,~~796~~773) $ (2,~~396~~314) $ (~~122~~106,~~822~~530) ~~-------------------------------------------------------------------------------------------------------------------------------~~=================================================================================================================================== Non-owner equity changes: Net income 510,~~120~~088 510,~~120~~088 Derivative instruments-amounts reclassified to income (net of deferred tax of $~~526~~143) ~~897~~243 ~~897~~243 Change in fair value of derivative commodity instruments (net of deferred tax of $~~139~~311) ~~(238)~~529 ~~(238)~~529 Adjustment to minimum pension liability (net of deferred tax of $3,~~962~~930) (6,~~745~~693) (6,~~745~~693) ----------- Total non-owner equity changes ~~(966)~~4,167 ~~Repurchase~~Notes ofreceivable ~~common~~arising from stock loan plan (48112) (48112) ~~Reduction~~Issuance inof ~~notes~~common ~~receivable arising from~~ stock ~~loan~~150 ~~plan~~150 ~~13 13~~ ----------------------------------------------------------------------------------------------------------------------------------- BALANCE AT DECEMBER 31, ~~2001~~2002 $ 1 $ 200,~~947~~872 $ (~~314~~287,~~506~~078) $ (713,~~882~~694) $ (2,~~383~~426) $ (~~123~~102,~~823~~325) ===================================================================================================================================

See notes to unaudited condensed consolidated financial statements. 4 WERNER HOLDING CO. (PA), INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) (DOLLARS IN THOUSANDS)

~~NINE~~THREE MONTHS ENDED ~~SEPTEMBER~~MARCH 3031 -------------------------------- 2003 2002 ~~2001~~ -------------- --------------- OPERATING ACTIVITIES Net income $ 172,~~340~~391 $ 101,~~435~~228 Reconciliation of net income to net cash provided by operating activities: Depreciation 83,~~763~~025 72,~~071~~709 Amortization of deferred financing fees and original issue discount ~~2,203~~597 21,~~691~~019 Amortization of deferred costs 21,~~771~~123 ~~2,720~~775 Provision for losses on accounts receivable ~~450~~(227) ~~450~~150 Provision for product liability and workers' compensation claims 103,~~826~~788 104,~~707~~021 Payment of product liability and workers' compensation claims (51,~~871~~897) (42,~~349~~259) Deferred income taxes 451 (~~3,031~~764) ~~1,261~~ Loss on disposition of property, plant and equipment ~~310~~ -- ~~Impairment~~310 ~~of investments -- 303~~ Changes in operating assets and liabilities: Accounts receivable ~~(907)~~4,757 (58,~~822)~~348 ~~Refundable~~Prepaid income taxes ~~1,501~~675 ~~2,033~~- Inventories (512,~~805~~597) (137,~~732~~518) Accounts payable (412 1,~~949)~~476 ~~2,911~~ Income taxes payable ~~1,533~~- 1,~~315~~422 Other assets and liabilities, net (38,~~844~~164) (810,~~365~~381) --------------------------------------------------------------------------------------------------------------------------- Net cash (used) provided by operating activities 24(5,~~290~~666) ~~9,629~~536 INVESTING ACTIVITIES Capital expenditures (91,~~090~~928) (153,~~063~~195) Proceeds from liquidation of investments ~~183~~23 ~~753~~128 ~~Proceeds from sale of investment~~ -- ~~2,096~~ --------------------------------------------------------------------------------------------------------------------------- Net cash used inby investing activities (81,~~907~~905) (123,~~214~~067) FINANCING ACTIVITIES Repayment of notes receivable arising from stock loan plan 247 140 ~~-- Issuance of common stock 157 36 Repurchase of common stock (453) (241)~~ Repayments of long-term debt (166,~~403~~892) (215,~~239~~512) ~~Payment of deferred financing fees~~ -- ~~(192)~~ --------------------------------------------------------------------------------------------------------------------------- Net cash used inby financing activities (166,~~559~~645) (215,~~636~~372) --------------------------------------------------------------------------------------------------------------------------- Net decrease in cash and cash equivalents (114,~~176~~216) (517,~~221~~903) Cash and cash equivalents at beginning of period 43,161 30,473 ~~5,518~~ --------------------------------------------------------------------------------------------------------------------------- Cash and cash equivalents at end of period $ 2928,~~297~~945 $ ~~297~~12,570 =========================================================================================================================== SUPPLEMENTAL DISCLOSURE OF NON-CASH FINANCING ACTIVITIES: Capital lease obligations incurred $ ~~937~~50 $ 270 Issuance of common stock in exchange for notes receivable arising from stock loan plan $ 473 $ 110 Cancellation of notes receivable arising from stock loan plan in connection with repurchase of common stock $ (402) $ (118)431

See notes to unaudited condensed consolidated financial statements. 5 WERNER HOLDING CO. (PA), INC. AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (DOLLARS IN THOUSANDS) A. BASIS OF PRESENTATION AND RECENTLY ISSUED ACCOUNTING STANDARDS Basis of Presentation The accompanying unaudited condensed consolidated financial statements of Werner Holding Co. (PA), Inc., ("Holding (PA)") include its accounts and the accounts of its wholly-owned subsidiary, Werner Holding Co. (DE), Inc. ("Issuer") and the Issuer's wholly-owned subsidiaries (collectively the "Company"). Holding (PA) has no substantial operations or assets, other than its investment in the Issuer. The consolidated financial condition and results of operations of Holding (PA) are substantially the same as those of the Issuer. Intercompany accounts and transactions have been eliminated. The unaudited condensed consolidated financial statements have been prepared in accordance with generally accepted accounting principles for interim financial information and the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. In the opinion of management, all adjustments (consisting only of normal recurring accruals) considered necessary for a fair financial presentation have been included. Operating results for the three months ended March 31, 2003 are not necessarily indicative of the results that may be expected for the year ending December 31, 2003. For further information, refer to the consolidated financial statements and notes thereto included in the Company's most recent Annual Report on Form 10-K. The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions in certain circumstances that affect amounts reported in the consolidated financial statements and notes. Actual results could differ from those estimates. Recently Issued Accounting Standards In June 2001, the Financial Accounting Standards Board ("FASB") issued Statement No. 143, Accounting for Asset Retirement Obligations, which provides accounting requirements for retirement obligations associated with tangible long-lived assets. The obligations affected are those for which there is a legal obligation to settle as a result of existing or enacted law. The adoption of Statement No. 143 effective as of January 1, 2003 did not have a material impact on the Company's results of operations, financial position or cash flows. In April 2002, the FASB issued Statement No. 145, Rescission of FASB Statements No. 4, 44, and 64, Amendment of FASB Statement No. 13, and Technical Corrections. Statement No. 145 rescinds previous accounting guidance which required all gains and losses from extinguishment of debt to be classified as an extraordinary item in the income statement. As a result, the criteria contained in Accounting Principles Board Opinion No. 30 will be used to classify those gains and losses. This statement also amends other existing authoritative pronouncements to make various technical corrections, eliminate inconsistencies, clarify meanings, or describe their applicability under changed conditions. The adoption of Statement No. 145 effective as of January 1, 2003 did not have a material impact on the Company's results of operations, financial position or cash flows. In June 2002, the FASB issued Statement No. 146, Accounting for Costs Associated with Exit or Disposal Activities. This statement requires companies to recognize costs associated with exit or disposal activities when they are incurred rather than at the date of a commitment to an exit or disposal plan. Examples of costs covered by the standard include lease termination costs and certain employee severance costs that are associated with a restructuring, discontinued operation, plant closing, or other exit or disposal activity. Statement No. 146 applies to all exit or disposal activities initiated on or after January 1, 2003. The adoption of Statement No. 146 will impact the timing of liability recognition associated with such activities. 6 WERNER HOLDING CO. (PA), INC. AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)--CONTINUED (DOLLARS IN THOUSANDS) In November 2002, the FASB issued Interpretation No. 45, Guarantor's Accounting and Disclosure Requirements for Guarantees, Including Indirect Guarantees of Indebtedness of Others. The interpretation elaborates on the disclosures to be made in interim and annual financial statements about obligations under certain guarantees. It also requires the recognition of a liability at the inception of a guarantee equal to the fair value of the obligation undertaken in issuing the guarantee. The disclosure requirements are effective for financial statements of interim and annual periods ending after December 15, 2002 (see Note D). The initial measurement and recognition provisions are required to be applied on a prospective basis to guarantees issued or modified effective as of January 1, 2003. The adoption of the requirements of the interpretation did not have a material impact on the Company's results of operations, financial position or cash flows. In December 2002, the FASB issued Statement No. 148, Accounting for Stock-Based Compensation - Transition and Disclosure, which amended Statement No. 123, Accounting for Stock-Based Compensation. The new standard provides alternative methods of transition for a voluntary change to the fair value based method of accounting for stock-based employee compensation. Additionally, the statement amends the disclosure requirements of Statement No. 123 to require prominent disclosures in the annual and interim financial statements about the method of accounting for stock-based employee compensation and the effect of the method used on reported results. This statement is effective for financial statements for fiscal years ending after December 15, 2002. In compliance with Statement No. 148, the Company elected to continue to apply the intrinsic value method in accounting for its stock-based employee compensation arrangement as defined by Accounting Principles Board Opinion No. 25, Accounting for Stock Issued to Employee, and has made the applicable disclosures in Note G. B. SHIPPING AND HANDLING FEES AND EXPENSES Pursuant to the FASB's Emerging Issues Task Force ("EITF") Issue 00-10, Accounting for Shipping and Handling Fees and Costs, all shipping and handling fees billed to customers are classified as revenues and all shipping and handling costs are removed from revenues when presenting the income statement. Shipping and handling costs represent costs associated with shipping products to customers and handling finished goods. Shipping and handling costs of $12,911 and $10,663 are included in the caption entitled, "Selling and distribution expenses" in the condensed consolidated statements of income for the three months ended March 31, 2003 and 2002, respectively. C. INVENTORIES Components of inventories are as follows:

~~THREE~~MARCH ~~MONTHS~~31 ~~ENDED~~DECEMBER ~~NINE~~31 ~~MONTHS~~2003 ~~ENDED SEPTEMBER 30 SEPTEMBER 30 --------------------------------------------------------------------------------~~ 2002 ~~2001 2002 2001~~ ----------------------------~~----------------------------------------------------~~ ~~NET~~Finished ~~SALES~~goods ~~Climbing Products~~ $ ~~115~~38,~~531~~565 $ ~~113~~33,~~519~~525 $Work-in-process ~~323~~13,~~691~~593 ~~$ 339~~11,~~446~~770 ~~Extruded~~Raw ~~Products~~materials ~~19,104~~and ~~19,516~~supplies 5822,~~507~~644 6217,~~093~~085 -------------------------------------------------------------------------------~~-----------------------------------------------~~ ~~$ 134~~74,~~635~~802 ~~$ 133~~62,~~035~~380 $Less ~~382,198~~excess $of ~~401,539~~cost ~~==============================================================================================================================~~over ~~OPERATING~~LIFO ~~PROFIT~~stated ~~(LOSS)~~values ~~Climbing Products $ 18~~9,~~950~~675 ~~$ 16~~9,~~119~~850 ~~$ 45,175 $ 39,399 Extruded Products 688 684 204 1,402 Corporate and Other (251) (681) (1,138) (3,034)~~ -------------------------------------------------------------------------------~~-----------------------------------------------~~ $NET ~~19,387~~INVENTORIES $ 1665,~~122~~127 $ 4452,~~241~~530 ~~$ 37,767~~ ===============================================================================~~===============================================~~

7 WERNER HOLDING CO. (PA), INC. AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)--CONTINUED (DOLLARS IN THOUSANDS) D. COMMITMENTS AND CONTINGENCIES The Company is involved from time to time in various legal proceedings and claims incident to the normal conduct of its business. Although it is impossible to predict the outcome of any pending legal proceeding, the Company believes that such legal proceedings and claims individually and in the aggregate are either without merit, covered by insurance or adequately reserved for, and will not have a material adverse effect on its results of operations, financial position or cash flows. Letters of credit are issued to guarantee the Company's performance under certain contractual obligations. A letter of credit in the amount of $17.5 million has been issued to an insurance company to guarantee the payment of certain claims under the Company's product liability and workers' compensation programs. Repayment of principal plus certain accrued interest of the Company's outstanding Variable Rate Demand Industrial Building Revenue Bonds is guaranteed by a letter of credit in the amount of $5.1 million. Letters of credit, which have a term of one year or less, total $22.6 million at March 31, 2003. Management believes the likelihood of demand for payment under these instruments is minimal and expects no material cash outlays to occur in connection with these instruments. In March 1998, an action was filed in the United States District Court for the Western District of Pennsylvania entitled Elizabeth Werner, et al v. Eric J. Werner, et al (Civil Action No. 98-503). The action purports, in part, to be brought derivatively on behalf of Holding (PA) and, in part, to be brought on behalf of plaintiffs individually against the Company and certain current and former officers and directors of the Company. The aspect of the case purportedly brought on behalf of Holding (PA) alleges breaches of fiduciary duty by various members of the Company's management arising out of, among other things, the issuance of restricted stock to management of the Company in 1992 and 1993. Holding (PA)'s Board of Directors referred the matter to a special committee of disinterested directors to investigate the merits of the claim and to take appropriate actions on behalf of Holding (PA). After a detailed investigation, the special committee recommended that the derivative claims not be pursued by or on behalf of Holding (PA). Accordingly, all the defendants made motions to dismiss the derivative claims. Pursuant to an amendment to the complaint filed by plaintiffs on March 29, 1999, the only remaining corporate defendant in this action is Holding (PA). Pursuant to the same amendment, the only remaining derivative claim asserted by the plaintiffs is a claim for excessive compensation, not relating to the restricted stock issuances. The aspect of the case purportedly brought on behalf of plaintiffs individually against the Company appears to arise out of the 1992 and 1993 restricted stock issuances as well as certain alleged misrepresentations by representatives of the Company. The plaintiffs seek monetary damages in an unspecified amount. In May 1999, the magistrate judge issued a report and recommendation ruling that all of the Plaintiffs' claims be dismissed. The District Court issued a Memorandum Order on August 4, 1999 granting the motion to dismiss all remaining claims against all defendants without prejudice and adopted the magistrate judge's report as the opinion of the District Court. The plaintiffs filed an appeal on September 2, 1999. On September 27, 2001, the Court of Appeals for the Third Circuit affirmed the dismissal of all claims except for a claim relating to the Company's redemption of stock from the Elizabeth Werner trust and the Anne Werner estate. The Court of Appeals has remanded the claim relating to the stock redemption to the District Court with directions to allow the plaintiffs to file a second amended complaint with respect to that claim only. On December 18, 2001, the Estate and the Trust filed an amended complaint. Count I of the complaint alleges that Holding (PA) made material misrepresentations in connection with the redemption of shares of stock held by the Trust and the Estate. The action has proceeded to the discovery phase. Management believes that the ultimate resolution of this lawsuit will not have a material adverse effect on the Company's results of operations, financial position or cash flows. 8 WERNER HOLDING CO. (PA), INC. AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)--CONTINUED (DOLLARS IN THOUSANDS) E. SEGMENT INFORMATION The Company classifies its business in two segments: Climbing Products, which includes aluminum, fiberglass and wood ladders, scaffolding, stages and planks; and Extruded Products, which includes aluminum extrusions and fabricated components. The Company's reportable segments are based on the characteristics of the product and the markets and distribution channels through which the products are sold. The composition of segments and measure of segment profitability are consistent with that used by the Company's management. The Company evaluates segment performance based on operating profit. There has not been a change in the basis of segmentation or the basis of measurement of segment profit or loss from that disclosed in the Company's most recent Annual Report on Form 10-K. Net sales and operating profit (loss) of the Company's segments for the three months ended March 31, 2003 and 2002 are as follows:

~~SUPPLEMENTAL~~THREE ~~CONDENSED~~MONTHS ~~CONSOLIDATING~~ENDED ~~BALANCE~~MARCH ~~SHEETS~~31 -------------------------------~~-------------------------------------------------------------~~ ~~COMBINED~~2003 NON- PARENT GUARANTOR GUARANTOR COMPANY ISSUER SUBSIDIARIES SUBSIDIARY ELIMINATIONS CONSOLIDATED -------------------------------------------------------------------------------------------- SEPTEMBER 30, 2002 ~~ASSETS Current assets: Accounts receivable $~~ -- $ -- $ -- ~~$ 55,157 $~~ -- ~~$ 55,157 Inventories, net~~ -- -- ~~58,721~~ -- -- ~~58,721 Other current assets 90 19 31,247 9~~ -- ~~31,365~~ -------------~~--------------------------------------------------------------------------------------------------------------------~~ ~~Total~~NET ~~current~~SALES ~~assets~~Climbing 90Products 19 89,968 55,166 -- 145,243 Property, plant and equipment, net -- 1 112,882 -- -- 112,883 Investment in subsidiaries (118,851) (92,199) 7,631 -- 203,419 -- Other assets -- 92 31,526 16 -- 31,634 --------------------------------------------------------------------------------------------------------------------------------- TOTAL ASSETS $~~(118,761)~~ ~~$ (92~~88,~~087)~~435 $ ~~242~~91,007 $ 55,182 $ 203,419 $ 289,760 ================================================================================================================================= LIABILITIES AND SHAREHOLDERS' EQUITY (DEFICIT) Current liabilities: Other current liabilities $ (875) $Extruded ~~29,632~~Products ~~$ 46~~17,~~741~~800 ~~$ (270) $ -- $ 75~~18,~~228~~766 ~~Intercompany payable (receivable) (11,356) (237,631) 201,166 47,821~~ -- -- -----------------------------------------------------------------~~----------------------------------------------------------------~~ ~~Total current liabilities (12,231) (207,999) 247,907 47,551 -- 75,228 Long-term debt -- 234,763 6,217 -- -- 240,980 Other long-term liabilities -- -- 80,082 -- -- 80,082 Total equity (deficit) (~~$106,~~530)~~235 (118,851) (92,199) 7,631 203,419 (106,530) --------------------------------------------------------------------------------------------------------------------------------- TOTAL LIABILITIES AND EQUITY (DEFICIT) $(118,761) $ (92,087) $ 242,007 $ 55,182 $ 203,419 $ 289,760 ================================================================================================================================= DECEMBER 31, 2001 ASSETS Current assets: Accounts receivable $ -- $ -- $ -- $ 54,250 $ -- $ 54,250 Inventories, net -- -- 52,916 -- -- 52,916 Other current assets 344 188 31,739 9 -- 32,280 --------------------------------------------------------------------------------------------------------------------------------- Total current assets 344 188 84,655 54,259 -- 139,446 Property, plant and equipment, net -- 2 111,927 -- -- 111,929 Investment in subsidiaries (135,881) (110,~~862)~~641 7,576 -- 239,167 -- Other assets 5 1,503 32,026 100 -- 33,634 --------------------------------------------------------------------------------------------------------------------------------- TOTAL ASSETS $(135,532) $(109,169) $ 236,184 $ 54,359 $ 239,167 $ 285,009 =====================================================================~~============================================================~~ ~~LIABILITIES~~OPERATING ~~AND~~PROFIT ~~SHAREHOLDERS' EQUITY~~ (~~DEFICIT~~LOSS) ~~Current~~Climbing ~~liabilities:~~Products ~~Other current liabilities~~ $ ~~(791) $ 23~~9,~~419~~291 $ 518,~~438~~951 $Extruded ~~(108)~~Products $115 ~~-- $ 73,958 Intercompany payable~~ (~~receivable~~607) ~~(10,918)~~Corporate ~~(251,375)~~and 215,401 46,892 -- -- --------------------------------------------------------------------------------------------------------------------------------- Total current liabilities (11,709) (227,956) 266,839 46,784 -- 73,958 Long-term debt -- 254,668 5,789 -- -- 260,457 Other ~~long-term liabilities -- -- 74,417 -- -- 74,417 Total equity~~ (~~deficit~~794) (~~123,823~~325) ~~(135,881) (110,861) 7,575 239,167 (123,823)~~ ---------------------------------------------------------------------~~------------------------------------------------------------~~ ~~TOTAL LIABILITIES AND EQUITY (DEFICIT)~~ $~~(135,532)~~ ~~$(109~~8,~~169)~~612 $ ~~236~~8,~~184~~019 ~~$ 54,359 $ 239,167 $ 285,009~~ =====================================================================~~============================================================~~

Operating profit (loss) for Corporate and Other includes various corporate expenses not allocated to the reportable segments and eliminations. "Other income (expense), net" reflected in the condensed consolidated statements of income is also not allocated to the reportable segments. Operating profit (loss) for the quarter ended March 31, 2002 for the Climbing Products and Extruded Products segment includes the impact of severance costs of approximately $1,300 and $300, respectively, associated with the separation of a former executive officer. F. SALES OF ACCOUNTS RECEIVABLE The Company maintains a Receivables Purchase Agreement with a financial institution and its affiliate to provide additional financing capacity with a maximum availability of $50,000 depending upon the level of accounts receivable and certain other factors. As of March 31, 2003 and December 31, 2002, the Company had sold, on a recurring basis, $72,562 and $78,765 of accounts receivable in exchange for $20,000 in cash and an undivided interest in accounts receivable of $52,498 and $58,704, respectively. The ongoing cost associated with the Receivables Purchase Agreement, which represents a return to investors in the purchased interests, as well as the cost of implementation and the loss on the sale of accounts receivable, is reported in the accompanying condensed consolidated statements of income in "Other income (expense), net." 9 WERNER HOLDING CO. (PA), INC. AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)--CONTINUED (DOLLARS IN THOUSANDS) G. STOCK-BASED COMPENSATION The Company measures stock-based compensation costs associated with its Stock Option Plan using the intrinsic value method of accounting pursuant to Accounting Principles Board Opinion No. 25, Accounting for Stock Issued to Employees and related interpretations. Had compensation costs for stock options been determined using the fair market value method of FASB Statement No. 123, Accounting for Stock-Based Compensation, the effect on net income would have been as follows:

~~SUPPLEMENTAL~~THREE ~~CONDENSED~~MONTHS ~~CONSOLIDATING~~ENDED ~~STATEMENTS OF INCOME~~ ---------------------------~~-------------------------------------------------------------~~ ~~COMBINED~~MARCH ~~NON-~~31 ~~PARENT GUARANTOR GUARANTOR COMPANY ISSUER SUBSIDIARIES SUBSIDIARY ELIMINATIONS CONSOLIDATED~~ ---------------------------~~-------------------------------------------------------------~~ ~~FOR~~2003 ~~THE NINE MONTHS ENDED SEPTEMBER 30,~~ 2002 Net ~~sales $ -- $ -- $ 382~~income,~~198~~ $as --reported $ -- $ 382,198 Cost of sales -- -- 256,953 -- -- 256,953 ---------------------------------------------------------------------------------------------------------------------------------- Gross profit -- -- 125,245 -- -- 125,245 Selling, general and administrative expenses 4 4 80,996 -- -- 81,004 ---------------------------------------------------------------------------------------------------------------------------------- Operating (loss) profit (4) (4) 44,249 -- -- 44,241 Other income (expense), net 17,003 18,133 (2,~~136)~~391 2,341 (35,529) (188) Interest income (expense) 627 (2,055) (12,599) (2,255) -- (16,282) ---------------------------------------------------------------------------------------------------------------------------------- Income (loss) before income taxes (benefit) 17,626 16,074 29,514 86 (35,529) 27,771 Income taxes (benefit) 286 (862) 10,977 30 -- 10,431 ---------------------------------------------------------------------------------------------------------------------------------- NET INCOME (LOSS) $ 171,~~340~~228 $Less ~~16,936~~total $ 18,537 $ 56 $ (35,529) $ 17,340 ================================================================================================================================== FOR THE THREE MONTHS ENDED SEPTEMBER 30, 2002 Net sales $ stock--based $employee --compensation $costs ~~134,635~~determined $using --fair $value ~~-- $ 134~~method,~~635~~ ~~Cost~~net of ~~sales~~related --tax --effects ~~86,738~~103 --99 -- ~~86,738~~ ------------------------------------------------------------------------------------------~~----------------------------------------~~ ~~Gross~~PRO ~~profit~~FORMA -- -- 47,897 -- -- 47,897 Selling, general and administrative expenses 3 2 28,505 -- -- 28,510 ---------------------------------------------------------------------------------------------------------------------------------- Operating (loss) profit (3) (2) 19,392 -- -- 19,387 Other income (expense), net 8,676 9,113 (496) 803 (17,923) 173 Interest income (expense) 203 (800) (3,921) (760) -- (5,278) ---------------------------------------------------------------------------------------------------------------------------------- Income (loss) before income taxes (benefit) 8,876 8,311 14,975 43 (17,923) 14,282 Income taxes (benefit) 97 (330) 5,721 15 -- 5,503 ---------------------------------------------------------------------------------------------------------------------------------- NET INCOME ~~(LOSS)~~ $ 82,~~779~~288 $ 81,~~641~~129 ~~$ 9,254 $ 28 $ (17,923) $ 8,779~~ ============================================================================================~~======================================~~

H. SUPPLEMENTAL GUARANTOR INFORMATION The Company's debt includes borrowings under the Senior Credit Facility and 10% Senior Subordinated Notes maturing November 15, 2007 (the "Notes"). The issuer of this debt is Werner Holding Co. (DE), Inc. (the "Issuer"). Werner Holding Co. (PA), Inc. (the "Parent Company") has provided a full, unconditional, joint and several guaranty of the Issuer's obligations under the Senior Credit Facility and the Notes. In addition, the Issuer's wholly-owned subsidiaries, except for Werner Funding Corporation, (collectively, the "Guarantor Subsidiaries") have provided full, unconditional, joint and several guarantees of the Senior Credit Facility and the Notes. Following is condensed consolidated information for the Parent Company, the Issuer, the Guarantor Subsidiaries, and Werner Funding Corporation (the "Non-Guarantor Subsidiary"). Separate financial statements of the Guarantor Subsidiaries are not presented because management has determined that they would not provide additional information that is material to investors. Therefore, each of the Guarantor Subsidiaries is combined in the presentation below. Further, separate financial statements of the Issuer have not been provided as management has determined that they would not provide information that is material to investors, as the Issuer has no substantial operations or assets, other than its investment in its subsidiaries. Investments in subsidiaries are accounted for on the equity method of accounting. Earnings of subsidiaries are, therefore, reflected in the respective investment accounts of the Parent Company and the Issuer. The investments in subsidiaries and intercompany balances and transactions have been eliminated. Income taxes are allocated generally on a separate return basis with reimbursement for losses utilized on a consolidated basis in accordance with a tax sharing agreement between the Company and each of its subsidiaries. 10 WERNER HOLDING CO. (PA), INC. AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)--CONTINUED (DOLLARS IN THOUSANDS) H. SUPPLEMENTAL GUARANTOR INFORMATION--CONTINUED

SUPPLEMENTAL CONDENSED CONSOLIDATING ~~STATEMENTS~~BALANCE OFSHEETS ~~INCOME~~ ------------------------------------------------------------------------------------------- COMBINED NON- PARENT GUARANTOR GUARANTOR COMPANY ISSUER SUBSIDIARIES SUBSIDIARY ELIMINATIONS CONSOLIDATED ------------------------------------------------------------------------------------------- ~~FOR~~MARCH ~~THE~~31, ~~NINE~~2003 ~~MONTHS~~ASSETS ~~ENDED~~Current ~~SEPTEMBER~~assets: ~~30,~~Accounts ~~2001~~receivable ~~Net~~$ ~~sales~~-- $ -- $ -- $ ~~401~~49,~~539~~462 $ -- $ --49,462 ~~$ 401~~Inventories,~~539~~ ~~Cost~~net ~~of sales~~ -- -- ~~283~~65,~~069~~127 -- -- ~~283~~65,~~069~~127 Other current assets 23 68 30,758 5 -- 30,854 -------------------------------------------------------------------------------------------------------------------------------- ~~Gross~~Total ~~profit~~current assets 23 68 95,885 49,467 -- 145,443 Property, plant and equipment, net -- ~~118~~1 111,~~470~~368 -- -- ~~118~~111,~~470~~369 ~~Selling,~~Investment ~~general~~in ~~and~~subsidiaries ~~administrative~~(112,725) ~~expenses~~(85,135) 37,601 47-- 80190,~~653~~259 -- Other assets -- 80-- 33,~~703~~149 8 -- 33,157 -------------------------------------------------------------------------------------------------------------------------------- ~~Operating~~TOTAL ASSETS $(~~loss~~112,702) ~~profit~~$ (385,066) ~~(47)~~$ 37248,~~817~~003 --$ --49,475 37$ 190,~~767~~259 ~~Other~~$ ~~income~~289,969 ================================================================================================================================ LIABILITIES AND SHAREHOLDERS' EQUITY (~~expense~~DEFICIT), ~~net~~Current ~~10,036~~liabilities: ~~10,781~~Other current liabilities $ (~~3,061~~799) 3$ 41,~~595~~323 ~~(21~~$ 36,~~563)~~806 $ (~~212~~218) ~~Interest~~$ ~~income~~-- ~~(expense)~~$ ~~790~~77,112 Intercompany payable (~~1,612~~receivable) (1612,~~310~~072) (3229,~~040~~424) --199,404 ~~(20~~42,~~172)~~092 -- -- -------------------------------------------------------------------------------------------------------------------------------- ~~Income~~Total current liabilities (~~loss~~12,871) ~~before~~(188,101) ~~income~~236,210 ~~taxes~~41,874 ~~(benefit)~~-- 1077,~~823~~112 9Long-term debt -- 215,~~122~~760 185,~~446~~783 ~~555~~-- ~~(21~~-- 221,~~563)~~543 17Other long-term liabilities -- -- 91,~~383~~145 ~~Income~~-- ~~taxes~~-- 91,145 Total equity (~~benefit~~deficit) ~~388~~(99,831) (~~767~~112,725) (85,135) 7,~~133~~601 ~~194~~190,259 ~~-- 6~~(99,~~948~~831) ---------------------------------------------------------------------------------------------------------------------------------- ~~NET~~TOTAL ~~INCOME~~LIABILITIES AND EQUITY (~~LOSS~~DEFICIT) $ 10(112,~~435~~702) $ 9(85,~~889~~066) $ 11248,~~313~~003 $ ~~361~~49,475 $ ~~(21~~190,~~563)~~259 $ 10289,~~435~~969 ================================================================================================================================== ~~FOR~~DECEMBER ~~THE~~31, ~~THREE~~2002 ~~MONTHS~~ASSETS ~~ENDED~~Current ~~SEPTEMBER~~assets: ~~30,~~Accounts ~~2001~~receivable ~~Net~~$ ~~sales~~-- $ -- $ -- $ ~~133~~54,~~035~~219 $ -- $ --54,219 ~~$ 133~~Inventories,~~035~~ ~~Cost~~net ~~of sales~~ -- -- 9052,~~141~~530 -- -- 9052,~~141~~530 Other current assets 127 280 45,356 6 -- 45,769 -------------------------------------------------------------------------------------------------------------------------------- ~~Gross~~Total ~~profit~~current assets 127 280 97,886 54,225 -- 152,518 Property, plant and equipment, net -- 421 112,~~894~~415 -- -- 42112,~~894~~416 ~~Selling,~~Investment ~~general~~in ~~and~~subsidiaries ~~administrative~~(114,826) ~~expenses~~(87,728) 17,656 10-- 26194,~~761~~898 -- Other assets -- 265 33,~~772~~294 10 -- 33,309 -------------------------------------------------------------------------------------------------------------------------------- ~~Operating~~TOTAL ASSETS $(~~loss~~114,699) ~~profit~~$ (187,442) ~~(10)~~$ 16251,~~133~~251 --$ --54,235 16$ 194,~~122~~898 ~~Other~~$ ~~income~~298,243 ================================================================================================================================ LIABILITIES AND SHAREHOLDERS' EQUITY (~~expense~~DEFICIT), ~~net~~Current ~~5,859~~liabilities: ~~6,011~~Other current liabilities $ (~~398~~899) ~~1,241~~$ ~~(12~~32,~~057)~~344 ~~656~~$ ~~Interest~~46,186 ~~income~~$ (~~expense~~181) ~~258~~$ -- $ 77,450 Intercompany payable (~~325~~receivable) (511,~~733~~475) (1233,~~003~~049) --197,764 (646,~~803)~~760 -- -- -------------------------------------------------------------------------------------------------------------------------------- ~~Income~~Total current liabilities (~~loss~~12,374) ~~before~~(200,705) ~~income~~243,950 ~~taxes~~46,579 ~~(benefit)~~-- 677,~~116~~450 Long-term debt -- 228,089 5,~~676~~865 10-- -- 233,~~002~~954 ~~238~~Other ~~(12~~long-term liabilities -- -- 89,~~057)~~164 9-- -- 89,~~975~~164 ~~Income~~Total ~~taxes~~equity (~~benefit~~deficit) ~~124~~(102,325) (~~142~~114,826) 3(87,~~918~~728) 837,656 --194,898 3(102,~~983~~325) ---------------------------------------------------------------------------------------------------------------------------------- ~~NET~~TOTAL ~~INCOME~~LIABILITIES AND EQUITY (~~LOSS~~DEFICIT) $ 5(114,~~992~~699) $ 5(87,~~818~~442) $ 6251,~~084~~251 $ ~~155~~54,235 $ ~~(12~~194,~~057)~~898 $ 5298,~~992~~243 ==================================================================================================================================

11 WERNER HOLDING CO. (PA), INC. AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)--CONTINUED (DOLLARS IN THOUSANDS) H. SUPPLEMENTAL GUARANTOR INFORMATION--CONTINUED

SUPPLEMENTAL CONDENSED CONSOLIDATING STATEMENTS OF ~~CASH~~INCOME ~~FLOWS~~ ----------------------------------------------------------------------------------------- COMBINED NON- PARENT GUARANTOR GUARANTOR COMPANY ISSUER SUBSIDIARIES SUBSIDIARY ELIMINATIONS CONSOLIDATED ----------------------------------------------------------------------------------------- FOR THE ~~NINE~~THREE MONTHS ENDED ~~SEPTEMBER~~MARCH 3031, ~~2002~~2003 Net ~~cash~~sales ~~from~~$ ~~operating~~-- ~~activities~~ $ ~~595~~-- $ 2106,~~258~~235 $ ~~21,439~~-- $ ~~(2)~~-- $ 24106,~~290~~235 ~~Net~~Cost ~~cash~~of ~~from~~sales ~~investing~~-- ~~activities~~-- ~~(439)~~70,712 13-- -- 70,~~744~~712 ~~(22~~-------------------------------------------------------------------------------------------------------------------------------- Gross profit -- -- 35,~~212~~523 -- -- 35,523 Selling, general and administrative expenses -- 3 26,908 -- -- 26,911 -------------------------------------------------------------------------------------------------------------------------------- Operating (loss) profit -- (3) 8,~~907~~615 -- -- 8,612 Other income (expense), ~~Net~~net ~~cash~~2,279 ~~from~~2,619 ~~financing~~(405) ~~activities~~658 (~~156~~4,929) 222 Interest income (16expense) 214 (635) (3,~~004~~930) (~~399~~743) -- (165,~~559~~094) -------------------------------------------------------------------------------------------------------------------------------- ~~Net~~Income ~~increase~~ (~~decrease~~loss) inbefore ~~cash~~income ~~and~~taxes ~~cash equivalents --~~ (2benefit) (2,493 1,~~172)~~981 4,280 (285) (14,~~176~~929) ~~Cash~~3,740 ~~and~~Income ~~cash~~taxes ~~equivalents~~(benefit) at102 ~~beginning~~(265) of1,542 ~~period~~(30) -- ~~4 30~~1,~~465~~349 ~~4 30,473~~ -------------------------------------------------------------------------------------------------------------------------------- ~~Cash~~NET ~~and~~INCOME ~~cash~~(LOSS) ~~equivalents~~$ at2,391 ~~end of period~~ $ --2,246 $ 2,738 $ ~~29,293~~(55) $ 2(4,929) $ 292,~~297~~391 ================================================================================================================================ FOR THE ~~NINE~~THREE MONTHS ENDED ~~SEPTEMBER~~MARCH 3031, ~~2001~~2002 Net ~~cash~~sales ~~from~~$ ~~operating~~-- ~~activities~~ $ ~~352~~-- $ 2110,~~062~~641 $ ~~7,206~~-- $ 9-- $ 9110,~~629~~641 ~~Net~~Cost ~~cash~~of ~~from~~sales ~~investing~~-- ~~activities~~-- 77,277 -- -- 77,277 -------------------------------------------------------------------------------------------------------------------------------- Gross profit -- -- 33,364 -- -- 33,364 Selling, general and administrative expenses -- 1 25,344 -- -- 25,345 -------------------------------------------------------------------------------------------------------------------------------- Operating (~~147~~loss) profit -- (~~315~~1) ~~(11~~8,~~752)~~020 -- -- 8,019 Other income (12expense),~~214~~ net 1,109 1,492 (971) ~~Net~~734 ~~cash~~(2,708) ~~from~~(344) ~~financing~~Interest ~~activities~~income (~~205~~expense) 210 (1666) (4,~~767~~581) (~~664~~739) -- (25,~~636~~776) -------------------------------------------------------------------------------------------------------------------------------- ~~Net~~Income ~~increase~~ (~~decrease~~loss) inbefore ~~cash~~income ~~and~~taxes ~~cash~~(benefit) ~~equivalents~~1,319 --825 ~~(20)~~2,468 (5~~,210~~) 9 (52,~~221~~708) ~~Cash~~1,899 ~~and~~Income ~~cash~~taxes ~~equivalents~~(benefit) at91 ~~beginning~~(275) of857 ~~period~~(2) -- 22671 ~~5,495 1 5,518~~ -------------------------------------------------------------------------------------------------------------------------------- ~~Cash~~NET ~~and~~INCOME ~~cash~~(LOSS) ~~equivalents~~$ at1,228 ~~end of period~~ $ --1,100 $ 21,611 $ ~~285~~(3) $ 10(2,708) $ ~~297~~1,228 ================================================================================================================================

12 WERNER HOLDING CO. (PA), INC. AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)--CONTINUED (DOLLARS IN THOUSANDS) H. SUPPLEMENTAL GUARANTOR INFORMATION--CONTINUED

13 WERNER HOLDING CO. (PA), INC. AND SUBSIDIARIES ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS The following discussion should be read in conjunction with the Unaudited Condensed Consolidated Financial Statements of the Company and the Notes thereto included elsewhere in this document and the Company's most recent Annual Report on Form 10-K as filed with the Securities and Exchange Commission. This document contains, in addition to historical information, forward-looking statements that are subject to risks and other uncertainties. The Company's actual results may differ materially from those anticipated in these forward-looking statements. In the text below, financial statement amounts have been rounded and the percentage changes are based on the financial statements. RESULTS OF OPERATIONS--QUARTER ENDED MARCH 31, 2003 AS COMPARED TO QUARTER ENDED MARCH 31, 2002 Net Sales. Net sales were down $4.4 million, or 4.0%, to $106.2 million for the quarter ended March 31, 2003 from $110.6 million for the quarter ended March 31, 2002. Net sales of climbing products decreased by $3.5 million, or 3.7%, to $88.4 million for the quarter ended March 31, 2003 from $91.9 million for the quarter ended March 31, 2002. The sales decline primarily reflects lower unit sales volumes due, in part, to adverse weather conditions during the first quarter of this year, especially in February. Net sales of extruded products of $17.8 million for the quarter ended March 31, 2003 declined by $1.0 million, or 5.1%, compared to the quarter ended March 31, 2002 primarily reflecting lower unit sales volumes due to the continued softness in the markets served by this segment of the Company's business. Gross Profit. Gross profit improved by $2.1 million, or 6.5%, to $35.5 million for the quarter ended March 31, 2003 from $33.4 million for the quarter ended March 31, 2002 despite lower net sales. Gross profit as a percentage of net sales in the quarter ended March 31, 2003 improved to 33.4% from 30.2% for the quarter ended March 31, 2002. The higher gross profit is largely due to on-going manufacturing productivity improvements and other manufacturing cost reduction initiatives offsetting the effects of lower production volumes. On March 27, 2003, the Company announced that it will gradually phase out its ladder, stages, scaffold and plank assembly, fabrication and distribution operations in Greenville, Pennsylvania. The Company will continue to maintain its corporate headquarters, remelt, aluminum extrusion, extruded products fabrication and fiberglass pultrusion operations in Greenville. The Company's wage and benefit costs at its Greenville manufacturing facility are higher than at its other facilities. This initiative, which is part of the Company's continuous improvement program to optimize its operations and reduce manufacturing costs, will result in the permanent layoff of approximately 500 employees at the Greenville facility. Discussions with the unions representing the majority of the affected employees have been initiated to address the effect of this decision on those employees. General and Administrative Expenses. General and administrative expenses were $6.3 million for the quarter ended March 31, 2003 compared to $7.5 million for the quarter ended March 31, 2002, a decrease of $1.2 million or 15.4%. The decrease is primarily due to the severance cost recognized in the first quarter 2002 of $1.6 million associated with the separation of a former executive officer. Excluding this one-time severance cost, general and administrative expenses increased by $0.4 million in the current quarter reflecting higher depreciation related to capitalized computer hardware and software costs and higher professional and consulting fees related, in part, to new product development. Selling and Distribution Expenses. Selling and distribution expenses increased by $2.7 million, or 15.2%, to $20.6 million for the quarter ended March 31, 2003 compared to $17.9 million for the quarter ended March 31, 2002 primarily reflecting higher freight rates and higher shipping and handling expenses to support supply chain initiatives to continue reducing cycle times and improving order fill rates. These cost increases more than offset the impact of lower unit sales volumes. Operating Profit. Operating profit improved by $0.6 million, or 7.4%, to $8.6 million for the quarter ended March 31, 2003 from $8.0 million for the quarter ended March 31, 2002. Operating profit of the Climbing Products 14 segment increased $0.3 million, or 3.8%, to $9.3 million in the first quarter of 2003. Operating profit of the Climbing Products segment in the first quarter of 2002 included the impact of a charge of $1.3 million for an allocated portion of severance costs. Excluding the one-time severance cost allocation, operating profit of the Climbing Products segment would have declined by $1.0 million from $10.3 million in the first quarter of 2002. The decline primarily reflects the negative impact of higher selling and distribution expenses which more than offset the improvement in gross profit. Operating profit of the Extruded Products segment was $0.1 million for the quarter ended March 31, 2003 compared to an operating loss of $0.6 million for the quarter ended March 31, 2002. The improvement in operating profit of $0.7 million is primarily due to improvements in the profitability of the segment's sales mix and lower allocated severance costs more than offsetting the effects of lower aluminum extrusion production volumes. Corporate and Other expenses increased by $0.5 million for the quarter ended March 31, 2003 compared to the quarter ended March 31, 2002 primarily due to higher management advisory and consulting fees and higher legal and professional expenses. Other Income (Expense), Net. Other income (expense), net was net income of $0.2 million for the quarter ended March 31, 2003, an increase in income of $0.5 million compared to the first quarter 2002. The increase in income is primarily due to the absence of a charge recorded in the first quarter of the prior year related to a loss on the disposal of an asset of $0.3 million. Interest Expense. Interest expense declined by $0.7 million to $5.1 million for the quarter ended March 31, 2003 from $5.8 million for the quarter ended March 31, 2002. The decline is primarily due to lower levels of debt and lower interest rates in the current quarter. In addition, the first quarter of 2002 included a charge of $0.4 million related to the accelerated amortization of deferred financing fees as a result of a $15 million voluntary repayment of term loans under the Senior Credit Facility made by the Company in March 2002. Income Taxes. In accordance with APB Opinion 28, at the end of each interim period the Company makes its best estimate of the annual effective tax rate expected to be applicable for the full fiscal year. The rate so determined is used in providing for income taxes on a current year-to-date basis. The effective tax rate includes the effect of any valuation allowance expected to be necessary at the end of the year for deferred tax assets related to originating deductible temporary differences and loss carryforwards during the year. The effective tax rate for the quarter ended March 31, 2002 is approximately 36% compared to 35% for the first quarter of the prior year. The difference between the statutory and effective tax rates at both March 31, 2003 and 2002 was primarily due to state taxes (net of federal benefit). Net Income. Net income improved by $1.2 million to $2.4 million for the quarter ended March 31, 2003 from net income of $1.2 million for the quarter ended March 31, 2002 as a result of all the above factors. LIQUIDITY AND CAPITAL RESOURCES At March 31, 2003, the Company had $254.8 million of consolidated indebtedness, including $133.1 million of Senior Subordinated Notes reflected net of unamortized original issue discount; $115.4 million of Term Loans under the Senior Credit Facility; and $6.3 million of other debt. The Senior Credit Facility provides for Term Loans and a $70 million Revolving Facility of which $47.4 million was available for borrowing at March 31, 2003. The available borrowings under the Revolving Facility, which expires on November 30, 2003, are reduced by amounts issued under a letter of credit subfacility which totaled $22.6 million at March 31, 2003. The Company maintains a Receivables Purchase Agreement with a financial institution and its affiliate which originally was to expire in May 2003. Effective in April 2003, the Company and the financial institution agreed to extend the Receivables Purchase Agreement subject to negotiating final terms and conditions. The agreement provides additional financing capacity with a maximum availability of $50 million depending upon the level of accounts receivable and certain other factors. As of March 31, 2003, the Company sold $72.6 million of accounts receivable in exchange for $20.0 million in cash and an undivided interest in the accounts receivable of $52.5 million. An additional $28.1 million of financing was available under the Receivables Purchase Agreement at March 31, 2003. 15 The Company satisfies its working capital needs and capital expenditure requirements primarily through a combination of operating cash flow, borrowings under the Senior Credit Facility and sales of accounts receivable under the Receivables Purchase Agreement. The Company believes it has sufficient funds available in the next twelve months to support debt service requirements, projected capital expenditures and working capital needs based on projected results of operations and availability under both the Senior Credit Facility and the Receivables Purchase Agreement. The $70 million Revolving Facility expires in November 2003. The Company may need to replace this facility to satisfy its future working capital needs. The Company currently anticipates that it will be able to replace the Revolving Credit Facility and it intends to do so; however, there can be no assurance that the Company will be able to effect a replacement on commercially reasonable terms, or at all. The Senior Credit Facility and the Notes contain various restrictive covenants including restrictions on additional indebtedness, mergers, asset dispositions, restricted payments, prepayment and amendments of subordinated indebtedness. These covenants also prohibit, among other things, the payment of dividends. The financial covenants of the Senior Credit Facility require the Company to meet specific interest coverage, maximum leverage, minimum EBITDA, and capital expenditure requirements. The Company is in compliance with all its debt covenants effective March 31, 2003. The Company anticipates that it will continue to comply with its debt covenants in 2003, however, continued compliance is primarily based on its future financial and operating performance, which to a certain extent is subject to general economic, financial, competitive, legislative, regulatory and other factors that are beyond its control. Net cash flows used by operating activities were $5.7 million for the three months ended March 31, 2003 compared to net cash provided by operating activities of $0.5 million for the three months ended March 31, 2002. The increase in net income in the current period improved operating cash flows; however, more cash was used in the current period to increase year-over-year inventory and accounts receivable levels. Net cash used for investing activities was $1.9 million for the three months ended March 31, 2003 compared to $3.1 million for the prior year period which primarily reflects lower capital expenditures during the current period. Net cash used for financing activities was $6.6 million for the three months ended March 31, 2003 compared to net cash used of $15.4 million for the prior year period. During the quarter ended March 31, 2002, the Company elected to voluntarily repay $15 million of term loans issued in connection with the Senior Credit Facility. The Company's ability to make scheduled payments of principal on existing indebtedness or to refinance its indebtedness (including the Notes), or to fund planned capital expenditures or to finance acquisitions (although the Company has not entered into any pending agreements for acquisitions), will depend on its future financial and operating performance, which to a certain extent is subject to general economic, financial, competitive, legislative, regulatory and other factors that are beyond its control. Based on the current and anticipated level of operations, management believes that cash flow from operations and available cash, together with available borrowings under the Senior Credit Facility and sales of accounts receivable under the Receivables Purchase Agreement, will be adequate to meet the Company's anticipated future requirements for working capital, budgeted capital expenditures, and scheduled payments of principal and interest on its indebtedness, including the Notes, for the next twelve months. The Company, however, may need to refinance all or a portion of the principal of the Notes on or prior to maturity. There can be no assurance that the Company's business will generate sufficient cash flows from operations or that future borrowings will be available under the Senior Credit Facility and the Receivables Purchase Agreement in an amount sufficient to enable the Company to service its indebtedness, including the Notes, or make anticipated capital expenditures and fund potential future acquisitions, if any. In addition, there can be no assurance that the Company will be able to effect any refinancing on commercially reasonable terms, or at all. SEASONALITY, WORKING CAPITAL AND CYCLICALITY Sales of certain products of the Company are subject to seasonal variation. Demand for the Company's climbing products is affected by residential housing starts and existing home sales, commercial construction activity and overall home improvement expenditures. The residential and commercial construction markets are sensitive to cyclical changes in the economy. Due to seasonal factors associated with the construction industry, sales of climbing products and working capital requirements are typically higher during the second and third quarters than at other times of the year. The Company expects to use the Senior Credit Facility and the Receivables Purchase Agreement to meet any seasonal variations in its working capital requirements. 16 ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK The following discussion about the Company's market risk disclosures involves forward-looking statements. Actual results could differ materially from those projected in the forward-looking statements. The Company is exposed to market risk related to changes in interest rates, foreign currency exchange rates and commodity prices. The Company does not use derivative financial instruments for speculative or trading purposes. The Company is exposed to market risk from changes in interest rates on long-term debt obligations. The Company manages such risk through the use of a combination of fixed and variable rate debt. Currently, the Company does not use derivative financial instruments to manage its interest rate risk. There have been no material changes in market risk from changes in interest rates from that disclosed in the Company's most recent Annual Report on Form 10-K. The Company does not have material operations in foreign countries. International sales were not material to the Company's operations for the three months ended March 31, 2003. Accordingly, the Company is not subject to material foreign currency exchange risk. To date, the Company has not entered into any foreign currency forward exchange contracts or other derivative financial instruments relative to foreign currency exchange rates. The Company is also exposed to market risk from changes in the price of aluminum. The Company manages such risk through the use of aluminum futures and options contracts. There have been no material changes in market risk from changes in the price of aluminum from that disclosed in the Company's most recent Annual Report on Form 10-K. ITEM 4. CONTROLS AND PROCEDURES Within ninety days prior to the filing of this quarterly report, an evaluation was performed under the supervision and with the participation of the Company's management, including the President and Chief Executive Officer (the "CEO") and the Vice President, Chief Financial Officer and Treasurer (the "CFO"), of the effectiveness of the design and operation of the Company's disclosure controls and procedures. Based on that evaluation, the Company's management, including the CEO and CFO, concluded that the Company's disclosure controls and procedures were effective. There have been no significant changes in the Company's internal controls or in other factors that could significantly affect internal controls subsequent to the evaluation. 17 PART II - OTHER INFORMATION ITEM 1. LEGAL PROCEEDINGS The Company is involved from time to time in various legal proceedings and claims incident to the normal conduct of its business. In the opinion of management, the amount of any ultimate liability with respect to these proceedings and claims will not have a material adverse effect on its results of operations, financial position or cash flows. ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K (a) Exhibits: 3.1 Certificate of Incorporation of Werner Holding Co. (DE), Inc. (filed as Exhibit 3.1 to Issuer's Form S-4 Registration Statement No. 333-46607 and incorporated herein by reference). 3.2 By-laws of Werner Holding Co. (DE), Inc. (filed as Exhibit 3.2 to Issuer's Form S-4 Registration Statement No. 333-46607 and incorporated herein by reference). 3.3 Amended and Restated Articles of Incorporation of Werner Holding Co. (PA), Inc. (filed as Exhibit 3.3 to Issuer's Quarterly Report on Form 10-Q for the quarter ended June 30, 2000 and incorporated herein by reference). 3.4 Amended and Restated By-laws of Werner Holding Co. (PA), Inc. (filed as Exhibit 3.4 to Issuer's Quarterly Report on Form 10-Q for the quarter ended June 30, 2002 and incorporated herein by reference). 10.1 Agreement between PNC Capital Markets, Inc. and Werner Co. dated March 26, 2003 to amend the Receivables Purchase Agreement among Werner Co., Werner Funding Corporation, PNC Bank, National Association, and Market Street Funding Corporation. 10.2 Amendment No. 4 to Werner Holding Co. (PA), Inc. Stock Incentive Plan. (b) Reports on Form 8-K: None. 18 SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the Co-registrants have duly caused this report to be signed on their behalf by the undersigned thereunto duly authorized. WERNER HOLDING CO. (PA), INC. Date: May 5, 2003 /s/ LARRY V. FRIEND ------------------------------------------------------ Larry V. Friend Vice President, Chief Financial Officer and Treasurer (Principal Financial Officer and Principal Accounting Officer) WERNER HOLDING CO. (DE), INC. Date: May 5, 2003 /s/ LARRY V. FRIEND ------------------------------------------------------ Larry V. Friend Vice President, Chief Financial Officer and Treasurer (Principal Financial Officer and Principal Accounting Officer) 19 CERTIFICATIONS CERTIFICATION OF PRINCIPAL EXECUTIVE OFFICER I, Dennis G. Heiner, the Chief Executive Officer of Werner Holding Co. (PA), Inc. and Werner Holding Co. (DE), Inc. (the "Co-registrants"), certify that: 1. I have reviewed this quarterly report on Form 10-Q of the Co-registrants; 2. Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report; 3. Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the Co-registrants as of, and for, the periods presented in this quarterly report; 4. The Co-registrants' other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the Co-registrants and we have: a) designed such disclosure controls and procedures to ensure that material information relating to the Co-registrants, including their consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared; b) evaluated the effectiveness of the Co-registrants' disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report (the "Evaluation Date"); and c) presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date; 5. The Co-registrants' other certifying officer and I have disclosed, based on our most recent evaluation, to the Co-registrants' auditors and the audit committee of Co-registrants' board of directors (or persons performing the equivalent function): a) all significant deficiencies in the design or operation of internal controls which could adversely affect the Co-registrants' ability to record, process, summarize, and report financial data and have identified for the Co-registrants' auditors any material weaknesses in internal controls; b) any fraud, whether or not material, that involves management or other employees who have a significant role in the Co-registrants' internal controls; and 6. The Co-registrants' other certifying officer and I have indicated in this quarterly report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses. WERNER HOLDING CO. (PA), INC. Date: May 5, 2003 /s/ DENNIS G. HEINER ---------------------------------- Chief Executive Officer WERNER HOLDING CO. (DE), INC. Date: May 5, 2003 /s/ DENNIS G. HEINER ---------------------------------- Chief Executive Officer 20 CERTIFICATION OF PRINCIPAL FINANCIAL OFFICER I, Larry V. Friend, the Chief Financial Officer of Werner Holding Co. (PA), Inc. and Werner Holding Co. (DE), Inc. (the "Co-registrants"), certify that: 1. I have reviewed this quarterly report on Form 10-Q of the Co-registrants; 2. Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report; 3. Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the Co-registrants as of, and for, the periods presented in this quarterly report; 4. The Co-registrants' other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the Co-registrants and we have: a) designed such disclosure controls and procedures to ensure that material information relating to the Co-registrants, including their consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared; b) evaluated the effectiveness of the Co-registrants' disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report (the "Evaluation Date"); c) presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date; 5. The Co-registrants' other certifying officer and I have disclosed, based on our most recent evaluation, to the Co-registrants' auditors and the audit committee of Co-registrants' board of directors (or persons performing the equivalent function): a all significant deficiencies in the design or operation of internal controls which could adversely affect the Co- registrants' ability to record, process, summarize, and report financial data and have identified for the Co-registrants' auditors any material weaknesses in internal controls; b) any fraud, whether or not material, that involves management or other employees who have a significant role in the Co-registrants' internal controls; and 6. The Co-registrants' other certifying officer and I have indicated in this quarterly report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses. WERNER HOLDING CO. (PA), INC. Date: May 5, 2003 /s/ LARRY V. FRIEND ---------------------------------- Chief Financial Officer WERNER HOLDING CO. (DE), INC. Date: May 5, 2003 /s/ LARRY V. FRIEND ---------------------------------- Chief Financial Officer 21

Filing Compare · WERNER HOLDING CO INC /DE/