SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 8-K

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the

Securities Exchange Act of 1934

Date of Report (Date of earliest event reported) ~~January~~June 2625, 2004.

Wachovia Asset Securitization Issuance, LLC
(Issuer in respect of the Asset-Backed Certificates, Series 2003-HE3)
(Exact name of registrant as specified in its charter)

North Carolina	333-109298	56-1967773
(State or other jurisdiction	(Commission	(IRS Employer
(State or other jurisdiction of incorporation)	(Commission File Number)	(IRS Employer Identification No.)
of incorporation)	File Number)	Identification No.)
301 South College Street, Suite D, Charlotte, NC		28288-5578
(Address of principal executive offices)		(Zip Code)

301 South College Street, Suite D, Charlotte, NC		28288-5578
(Address of principal executive offices)		(Zip Code)

Registrant’s telephone number, including area code (704) 383-4634

(Former name or former address, if changed since last report.)

Item 5. See the monthly statement to Bondholders attached as Exhibit 20.1 hereto reflecting the required information for the ~~January~~June 2625, 2004 payment to ~~the~~ the Asset-Backed Certificates, Series 2003-HE3

Item 7. Financial Statements and Exhibits.

Item 601 (a) of Regulation. ~~S-K Exhibit Number.~~

S-K Exhibit Number 20.1 Monthly statement to holders of Asset-Backed Certificates, Series 2003-HE3 relating to the ~~January 26~~June 25, 2004 Payment Date.

- 2 -

Signatures

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on behalf of Asset-Backed Certificates, Series 2003-HE3 by the undersigned thereunto duly authorized.

Dated: February 5, 2004	By:	Wachovia Asset Securitization Issuance, LLC, as Depositor
Dated: June 25, 2004	By: Wachovia Asset Securitization Issuance, LLC, as Depositor
	By:	Wachovia Bank, National Association, as Attorney-in-fact
	By: Wachovia Bank, National Association, as Attorney-in-fact
	By: Name: Title:	/s/ April Hughey April Hughey Vice President
	By: /s/ April Hughey
	Name: April Hughey Title: Vice President

- 3 -

EXHIBIT INDEX

20.1 Monthly statement to holders of Asset-Backed Certificates, Series 2003-HE3 relating to the ~~January 26~~June 25, 2004 Payment Date.

- 4 -

Filing Compare · WACHOVIA ASSET SECURIT ISSUANCE LLC 2003-HE3 TR