10-K 1 c91913e10vk.txt ANNUAL REPORT FOR FISCAL YEAR ENDED 10/31/2004 UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM 10-K (Mark One) [X] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the fiscal year ended OCTOBER 31, 2004 OR [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the transition period from _______ to ________ Commission file number 0-23420 QUALITY DINING, INC. (Exact name of registrant as specified in its charter) INDIANA 35-1804902 (State or other jurisdiction of (I.R.S. Employer Identification No.) incorporation or organization) 4220 EDISON LAKES PARKWAY MISHAWAKA, INDIANA 46545 (Address of principal executive offices) (Zip Code) (574) 271-4600 (Registrant's telephone number, including area code) Securities registered pursuant to Section 12(b) of the Act: NONE Securities registered pursuant to Section 12(g) of the Act: COMMON STOCK, WITHOUT PAR VALUE Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [X] No [ ] Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of Registrant's knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. [X] Indicate by check mark whether the Registrant is an accelerated filer (as defined in Rule 12b-2 of the Act). Yes [ ] No [X] $17,363,884 Aggregate market value of the voting common equity held by non-affiliates computed by reference to the price at which the common equity was last sold, or the average bid and asked price of such common equity, as of May 9, 2004 (assuming solely for the purposes of this calculation that all Directors and executive officers of the Registrant are "affiliates"). 11,596,781 Number of shares of Common Stock, without par value, outstanding at January 25, 2005 QUALITY DINING, INC. Mishawaka, Indiana Annual Report to Securities and Exchange Commission October 31, 2004 PART I ITEM 1. BUSINESS. GENERAL Quality Dining, Inc. (the "Company") operates five distinct restaurant concepts. It owns the Grady's American Grill(R) concept, Porterhouse Steaks and Seafood (TM) restaurant and an Italian Dining concept. The Company operates its Italian Dining restaurants under the tradenames of Spageddies Italian Kitchen(R) ("Spageddies"(R)) and Papa Vino's Italian Kitchen(R) ("Papa Vino's"(R)). The Company also operates Burger King(R) restaurants and Chili's Grill & Bar(TM) ("Chili's"(R)) as a franchisee of Burger King Corporation and Brinker International, Inc. ("Brinker"), respectively. As of October 31, 2004, the Company operated 176 restaurants, including 124 Burger King restaurants, 39 Chili's, three Grady's American Grill restaurants, one Porterhouse Steaks and Seafood restaurant, three Spageddies and six Papa Vino's. Summarized financial information concerning the Company's reportable segments is included in Note 15 to the Company's financial statements included elsewhere in this report. The Company was founded in 1981 and has grown from a two-unit Burger King franchisee to a multi-concept restaurant operator. The Company has grown by capitalizing on (i) its significant presence in targeted markets, (ii) the stable operating performance of its Burger King and Chili's restaurants, (iii) strategic acquisitions of Burger King restaurants and Chili's restaurants and (iv) management's extensive experience. The Company is an Indiana corporation, which is the indirect successor to a corporation that commenced operations in 1981. Prior to the consummation of the Company's initial public offering on March 8, 1994 (the "Offering"), the business of the Company was transacted by the Company and eight affiliated corporations. As a result of a reorganization effected prior to the Offering, the Company became a management holding company. The Company, as used herein, means Quality Dining, Inc. and all of its subsidiaries. On June 15, 2004 a group of five shareholders led by Company CEO Daniel B. Fitzpatrick ("Fitzpatrick Group") presented the Board with a proposal to purchase all outstanding shares of common stock owned by the public shareholders. Under the terms of the proposed transaction, the public holders of the outstanding shares of the Company would each receive $2.75 in cash in exchange for each of their shares. The purchase would take the form of a merger in which the Company would survive as a privately held corporation. The Fitzpatrick Group advised the Board that it was not interested in selling its shares to a third party, whether in connection with a sale of the company or otherwise. On October 13, 2004, the special committee of independent directors established by the Company's Board approved in principle, by a vote of three to one, a transaction by which the Fitzpatrick Group would purchase all outstanding shares of common stock owned by the public shareholders. Under the terms of the proposed transaction, the public holders of the outstanding shares of Quality Dining would receive $3.20 in cash in exchange for each of their shares. On November 9, 2004, the Company entered into a definitive merger agreement with a newly-formed entity owned by the Fitzpatrick Group. Under the terms of the agreement, the public shareholders, other than members of the Fitzpatrick Group, will receive $3.20 in cash in exchange for each of their shares. Following the merger, the Company's common stock will no longer be traded on NASDAQ or registered with the Securities and Exchange Commission. The Fitzpatrick Group has agreed to vote their shares for and against approval of the transaction in the same proportion as the votes cast by all other shareholders voting at the special meeting to be held to vote on the transaction. The agreement provides that if the shareholders do not approve the transaction, the Company will reimburse the Fitzpatrick Group for its reasonable out-of-pocket expenses not to exceed $750,000. The agreement is subject to customary conditions, including financing, and the approval of the Company's shareholders and franchisors. 2 RESTATEMENT The Company has determined that it had incorrectly calculated its straight-line rent expense and related deferred rent liability. As a result, on February 9, 2005, the Company's Board of Directors concluded that the Company's previously filed financial statements for fiscal years through 2003 and the first three interim periods in 2004 should be restated. Historically, when accounting for leases with renewal options, the Company recorded rent expense on a straight-line basis over the initial non-cancelable lease term without regard for renewal options. The Company depreciated its buildings, leasehold improvements and other long-lived assets on those properties over a period that included both the initial non-cancelable term of the lease and all option periods provided for in the lease (or the useful life of the assets if shorter). The Company has restated its financial statements to recognize rent expense on a straight-line basis over the lease term, including cancelable option periods where failure to exercise such options would result in an economic penalty such that at lease inception the renewal option is reasonably assured of exercise. The Company has also restated its financial statements to recognize depreciation on its buildings, leasehold improvements and other long-lived assets over the expected lease term, where the lease term is shorter than the useful life of the assets. The Company also determined that $2,599,000 in fixed assets were improperly classified as Assets Held for Sale on October 26, 2003. The Company has reclassified these assets from Held for Sale to Property and Equipment on the October 26, 2003 balance sheet. This change did not affect results of operations, cash flows or total assets of the Company. The restatement did not have any impact on the Company's previously reported total net cash flows, sales or same-restaurant sales or compliance with any covenant under its credit facility or other debt instruments. BUSINESS STRATEGY The Company's fundamental business strategy is to optimize the cash flow of its operations through proven operating management. The Company plans to use the majority of its cash flow to refurbish existing restaurants, build or acquire new restaurants and reduce debt. Management's operating philosophy, which is shared by all of the Company's concepts, is comprised of the following key elements: Value-Based Concepts. Value-based restaurant concepts are important to the Company's business strategy. Accordingly, in each of its restaurants, the Company seeks to provide customers with value, which is a product of high-quality menu selections, reasonably priced food, prompt, courteous service and a pleasant dining atmosphere. Focus on Customer Satisfaction. Through its comprehensive management training programs and experienced management team, the Company seeks to ensure that its employees provide customers with an enjoyable dining experience on a consistent basis. Hands-On Management Style. Members of the Company's senior management are actively involved in the operations of each of the Company's restaurant concepts. This active management approach is a key factor in the Company's efforts to control costs, enhance training and development of employees and optimize operating income. Quality Franchise Partners. The Company has partnered with franchisors with established reputations for leadership in their segments of the restaurant industry who have proven integrity and share the Company's focus on value, customer service and quality. Use of Technology. The Company actively tracks the performance of its business utilizing computer and point-of-sale technology to provide timely and accurate reporting. 3 EXPANSION The Company currently plans to build one Chili's restaurant in fiscal 2005. The Company does not plan to develop any new Burger King restaurants in fiscal 2005. The Company's long-term expansion strategy is focused on the development of restaurants in existing markets in order to optimize market penetration. In addition, the Company will consider strategic acquisitions in the Burger King system that meet certain acquisition criteria. During fiscal 2004, the Company opened one new Burger King restaurant, purchased five existing Burger King restaurants and built two new Chili's restaurants. The Company closed eight Grady's American Grill restaurants in fiscal 2004. (See "Grady's American Grill" and Note 14 and Note 15 to the Company's financial statements.) During fiscal 2003, the Company built one new Burger King restaurant and three new Chili's restaurants. The Company also replaced two Burger King restaurant buildings with new buildings at the same locations and opened two additional Burger King restaurants in facilities leased from a related party. The Company sold four Grady's American Grill restaurants in fiscal 2003. (See "Grady's American Grill" and Note 14 and Note 15 to the Company's financial statements.) During fiscal 2001, the Company purchased 42 Burger King restaurants in the Grand Rapids, Michigan metropolitan area. The Company paid $4.2 million in cash and assumed certain liabilities of approximately $1.8 million. Three of these restaurants were closed in fiscal 2002. The amount of the Company's total investment to develop new restaurants depends upon various factors, including prevailing real estate prices and lease rates, raw material costs and construction labor costs in each market in which a new restaurant is to be opened. The Company may own or lease the real estate for future development. BURGER KING General. Prior to December, 2002 Burger King Corporation was an indirect wholly-owned subsidiary of Diageo, PLC. In July, 2002 Diageo agreed to sell Burger King Corporation to an investment group led by Texas Pacific Group for $2.26 billion. In December, 2002, Diageo, PLC announced that it had completed the sale of Burger King Corporation to an equity sponsor group led by Texas Pacific Group although the purchase price had been reduced to $1.5 billion due in part to the highly competitive environment in which Burger King operates. Burger King Corporation has been franchising Burger King restaurants since 1954 and has locations throughout the world. Menu. Each Burger King restaurant offers a diverse menu containing a variety of traditional and innovative food items, featuring the Whopper(R) sandwich and other flame-broiled hamburgers and sandwiches, which are prepared to order with the customer's choice of condiments. The menu also typically includes breakfast entrees, french fries, onion rings, desserts and soft drinks. The Burger King system philosophy is characterized by its "Have It Your Way"(R) service, generous portions and competitive prices, resulting in high value to its customers. Management believes these characteristics distinguish Burger King restaurants from their competitors and have the potential to provide a competitive advantage. Advertising and Marketing. As required by its franchise agreements, the Company contributes 4.0% of its restaurant sales to an advertising and marketing fund controlled by Burger King Corporation. Burger King Corporation uses this fund primarily to develop system-wide advertising, sales promotions and marketing materials and concepts. In addition to its required contribution to the advertising and marketing fund, the Company makes local advertising expenditures intended specifically to benefit its own Burger King restaurants. Typically, the Company spends its local advertising dollars on television and radio. CHILI'S GRILL & BAR General. The Chili's concept is owned by Brinker, a publicly-held corporation headquartered in Dallas, Texas. The first Chili's Grill & Bar restaurant opened in 1975. 4 Menu. Chili's restaurants are full service, casual dining restaurants featuring quick and friendly table service designed to minimize customer waiting and facilitate table turnover. Service personnel are dressed casually to reinforce the casual environment. Chili's restaurants feature a diverse menu of broadly appealing food items, including a variety of hamburgers, fajitas, steak, chicken and seafood entrees and sandwiches, barbecued ribs, salads, appetizers and desserts, all of which are prepared fresh daily according to recipes specified by Chili's. Emphasis is placed on serving substantial portions of quality food at modest prices. Each Chili's restaurant has a full-service bar. Advertising and Marketing. Pursuant to its franchise agreements with Brinker, the Company contributes 0.5% of sales from each restaurant to Brinker for advertising and marketing to benefit all restaurants. As part of a system-wide promotional effort, the Company paid an additional advertising fee as follows:

Period % of Sales ------------------------------------------ ---------- September 1, 1999 through August 30, 2000 0.375% September 1, 2000 through June 27, 2001 1.0% June 28, 2001 through June 26, 2002 1.2% June 27, 2002 through June 25, 2003 2.0% June 26, 2003 through June 30, 2004 2.25% July 1, 2004 through June 29, 2005 2.65%

The Company is also required to spend 2.0% of sales from each restaurant on local advertising which, since June, 2002, is considered to be met by the additional fees described in the preceding table. The Company's advertising expenditures typically exceed the levels required under its agreements with Brinker and the Company spends substantially all of its advertising dollars on television and radio advertising. The Company also conducts promotional marketing efforts targeted at its various local markets. The Chili's franchise agreements provide that Brinker may establish advertising cooperatives ("Cooperatives") for geographic areas where one or more restaurants are located. Any restaurants located in areas subject to a Cooperative are required to contribute 3.0% of sales to the Cooperative in lieu of contributing 0.5% of sales to Brinker. Each such restaurant is also required to directly spend 0.5% of sales on local advertising. To date, no Cooperatives have been established in any of the Company's markets. GRADY'S AMERICAN GRILL General. Grady's American Grill restaurants feature high-quality food in a classic American style, served in a warm and inviting setting. The Company sold 15 and closed three Grady's American Grill restaurants during fiscal 2002, sold four restaurants in fiscal 2003 and closed eight restaurants in fiscal 2004. These units did not fit the Company's long-term strategic plan and were not meeting the Company's performance expectations. Fiscal 2003 Impairment Charge. In light of the disposals and the continued decline in sales and cash flow in its Grady's American Grill division, the Company reviewed the carrying amounts for the balance of its Grady's American Grill Restaurant assets in the second quarter of fiscal 2003. The Company estimated the future cash flows expected to result from the continued operation and the residual value of the remaining restaurant locations in the division and concluded that, for the division as a whole, and in particular with respect to eight locations, the undiscounted estimated future cash flows were less than the carrying amount of the related assets. Accordingly, the Company concluded that these assets had been impaired. The Company measured the impairment and recorded an impairment charge related to these assets aggregating $4,411,000 in the second quarter of fiscal 2003, consisting of a reduction in the net book value of the Grady's American Grill trademark of $2,882,000 and a reduction in the net book value of certain fixed assets in the amount of $1,529,000. In accordance with SFAS 144, this amount has been classified as discontinued operations in the Consolidated Statement of Operations for fiscal 2003. In determining the fair value of the aforementioned restaurants, the Company relied primarily on discounted cash flow analyses that incorporated an investment horizon of five years and utilized a risk adjusted discount factor. As part of the impairment analysis discussed above, the Company also reviewed the remaining useful life of the Grady's American Grill trademark. In light of the continuing negative trends in both sales and cash flows, the increase in the pervasiveness of these declines amongst individual stores, and the accelerating rate of decline in both sales and cash flow, the Company also determined that the useful life of the Grady's American Grill trademark should be reduced from 15 to five years. 5 The Company continues to pursue various management actions in response to the negative trend in its Grady's business, including evaluating strategic business alternatives for the division both as a whole and at each of its restaurant locations. Fiscal 2001 Impairment Charge. During the second half of fiscal 2001, the Company experienced a significant decrease in sales and cash flow in its Grady's American Grill division. The Company initiated various management actions in response to this declining trend, including evaluating strategic business alternatives for the division both as a whole and at each of its restaurant locations. Subsequently, the Company entered into an agreement to sell nine of its Grady's American Grill restaurants for approximately $10.4 million. Because the carrying amount of the related assets as of October 28, 2001 exceeded the estimated net sale proceeds, the Company recorded an impairment charge of $4.1 million related to these nine restaurants. As a consequence of this loss and in connection with the aforementioned evaluation, the Company estimated the future cash flows expected to result from the continued operation and the residual value of the remaining restaurant locations in the division and concluded that, in 12 locations, the undiscounted estimated future cash flows were less than the carrying amount of the related assets. Accordingly, the Company concluded that these assets had been impaired. The Company measured the impairment and recorded an impairment charge related to these assets aggregating $10.4 million, consisting of a reduction in the net book value of the Grady's American Grill trademark of $4.9 million and a reduction in the net book value of certain fixed assets in the amount of $5.5 million. Menu. The Grady's American Grill menu features signature prime rib, high-quality steaks, seafood, inviting salads, sandwiches, soups and high quality desserts. Entrees emphasize on-premise scratch preparation in a classic American style. Advertising and Marketing. As the owner of the Grady's American Grill concept, the Company has full responsibility for marketing and advertising. The Company focuses advertising and marketing efforts in local print media and the use of direct mail programs with total annual expenditures of approximately 2.0% of the sales for its Grady's American Grill restaurants. ITALIAN DINING CONCEPT General. The Company's Italian Dining concepts operate under the tradenames Papa Vino's Italian Kitchen and Spageddies Italian Kitchen. The Company had been a franchisee of Spageddies since 1994, and became the owner of the concept in October 1995. The first Papa Vino's restaurant was opened in 1996 and the first Spageddies restaurant was opened in 1994. Papa Vino's and Spageddies each offers a casual dining atmosphere with high-quality food, generous portions and moderate prices, all enjoyed in a setting featuring the ambiance of a traditional Italian trattoria with stone archways, large wine casks and wine racks lining the walls and exhibition cooking in an inviting, comfortable environment. The Company's Italian Dining concept is proprietary and provides the Company with flexibility for expansion and development. Menu. A fundamental component of the Italian Dining concepts is to provide the customer with a wide variety of high-quality, value-priced Italian food. The restaurant menu includes an array of entrees, including traditional Italian pasta, grilled meats and freshly prepared selections of pizzas, soups, salads and sandwiches. The menu also includes specialty appetizers, fresh baked bread and desserts, together with a full-service bar. Advertising and Marketing. As the owner of these concepts, the Company has full responsibility for marketing and advertising its Italian Dining restaurants. The Company focuses its advertising and marketing efforts in local print media, use of direct mail programs and radio, with total annual expenditures estimated to range between 2% and 3% of the sales for these restaurants. PORTERHOUSE STEAKS AND SEAFOOD General. Porterhouse Steaks and Seafood is the newest addition to the family of Quality Dining concepts and is located in Cherry Hill, New Jersey. This restaurant features choice-cut steaks, fresh seafood, an exclusive a la carte menu, an extensive wine selection, and an upscale and elegant dining atmosphere. For reporting purposes, Porterhouse is included in the Grady's American Grill operating segment. 6 Advertising and Marketing. As the exclusive owner of this dining concept, Quality Dining has full responsibility for marketing and advertising this restaurant. The Company focuses its advertising and marketing efforts in local print media and the use of direct mail programs, with total expenditures of approximately 2% of restaurant sales. TRADEMARKS The Company owns the following registered trademarks: Grady's American Grill(R), Spageddies Italian Kitchen(R), Spageddies(R), Papa Vino's(R) and Papa Vino's Italian Kitchen(R). The Company also owns a number of other trademarks and service marks which are used in connection with its owned concepts. The Company believes its marks are valuable and intends to maintain its marks and any related registrations. Burger King(R) is a registered trademark of Burger King(R) Corporation. Chili's(R) and Chili's Grill & Bar(R) are registered trademarks of Brinker International, Inc.(R) ADMINISTRATIVE SERVICES From its headquarters in Mishawaka, Indiana, the Company provides accounting, treasury management, information technology, purchasing, human resources, finance, marketing, advertising, menu development, budgeting, planning, legal, site selection and development support services for each of its operating subsidiaries. Management. The Company is managed by a team of senior managers who are responsible for the establishment and implementation of a strategic plan. The Company believes that its management team possesses the ability to manage its diverse operations. The Company has an experienced management team in place for each of its concepts. Each concept's operations are managed by geographic region with a senior manager responsible for each specific region of operations. Site Selection. Site selection for new restaurants is made by the Company's senior management under the direction of the Company's Chief Development Officer, subject in the case of the Company's franchised restaurants to the approval of its franchisors. Within a potential market area, the Company evaluates high-traffic locations to determine profitable trading areas. Site-specific factors considered by the Company include traffic generators, points of distinction, visibility, ease of ingress and egress, proximity to direct competition, access to utilities, local zoning regulations and various other factors. In addition, in evaluating potential full service dining sites, the Company considers applicable laws regulating the sale of alcoholic beverages. The Company regularly reviews potential sites for expansion. Once a potential site is selected, the Company utilizes demographic and site selection data to assist in final site selection. Quality Control. The Company's senior management and restaurant management staff are principally responsible for assuring compliance with the Company's and its franchisors' operating procedures. The Company and its franchisors have uniform operating standards and specifications relating to the quality, preparation and selection of menu items, maintenance and cleanliness of the premises and employee conduct. Compliance with these standards and specifications is monitored by frequent on-site visits and inspections by the Company's senior management. Additionally, the Company employs the use of toll free customer feedback telephone services to ensure that the restaurants meet the Company's operating standards. The Company's operational structure encourages all employees to assume a proprietary role ensuring that such standards and specifications are met. Burger King. The Company's Burger King operations are focused on achieving a high level of customer satisfaction with speed, accuracy and quality of service closely monitored. The Company's senior management and restaurant management staff are principally responsible for ensuring compliance with the Company's and Burger King Corporation's operating procedures. The Company and Burger King Corporation have uniform operating standards and specifications relating to the quality, preparation and selection of menu items, maintenance and cleanliness of the premises and employee conduct. These standards include food preparation rules regarding, among other things, minimum cooking times and temperatures, sanitation and cleanliness. Full Service Dining. The Company has uniform operating standards and specifications relating to the quality, preparation and selection of menu items, maintenance and cleanliness of the premises and employee conduct in its full service dining concepts. At the Company's Chili's restaurants, compliance with these standards and specifications is monitored by representatives of Brinker. Each full service dining restaurant 7 typically has a general manager and three to four assistant managers who together train and supervise employees and are, in turn, overseen by a multi-unit manager. Information Technology Systems. Financial controls are maintained through a centralized accounting system, which allows the Company to track the operating performance of each restaurant. The Company has a point-of-sale system in each of its restaurants which is linked directly to the Company's accounting system, thereby making information available on a timely basis. During fiscal 2002, the Company replaced its financial and accounting system with integrated, web-based software operating in a client/server hardware environment. This information system enables the Company to analyze customer purchasing habits, operating trends and promotional results. Training. The Company maintains comprehensive training programs for all of its restaurant management personnel. Special emphasis is placed on quality food preparation, service standards and total customer satisfaction. Burger King. The training program for the Company's Burger King restaurant managers features an intensive hands-on training period followed by classroom instruction and simulated restaurant management activities. Upon certification, new managers work closely with experienced managers to solidify their skills and expertise. The Company's existing restaurant managers regularly participate in the Company's ongoing training efforts, including classroom programs, off-site training and other training/development programs, which the Company's senior concept management designs from time to time. The Company generally seeks to promote from within to fill Burger King restaurant management positions. Full Service Dining. The Company requires all general and restaurant managers of its full service dining concepts to participate in a system-wide, comprehensive training program. These programs teach management trainees detailed food preparation standards and procedures for each concept. These programs are designed and implemented by the Company's senior concept management teams. Purchasing. Purchasing and procurement for the Company's Grady's American Grill and Italian Dining concepts are generally contracted with full-service distributors. Unit-level purchasing decisions from an approved list of suppliers are made by each of the Company's restaurant managers based on their assessment of the provisioning needs of the particular location. Purchase orders and invoices are reviewed and approved by restaurant managers. The Company participates in system-wide purchasing and distribution programs with respect to its Chili's and Burger King restaurants, which have been effective in reducing store-level expenditures on food and paper packaging. FRANCHISE AND DEVELOPMENT AGREEMENTS Burger King. The Company is responsible for all costs and expenses incurred in locating, acquiring and developing restaurant sites. The Company must also satisfy Burger King Corporation's development criteria, which include the specific site, the related purchase contract or lease agreement and architectural and engineering plans for each of the Company's new Burger King restaurants. Burger King Corporation may refuse to grant a franchise for any proposed Burger King restaurant if the Company is not conducting the operations of each of its Burger King restaurants in compliance with Burger King Corporation's franchise requirements. Burger King Corporation periodically monitors the operations of its franchised restaurants and notifies its franchisees of failures to comply with franchise or development agreements that come to its attention. On January 27, 2000 the Company executed a "Franchisee Commitment" pursuant to which it agreed to undertake certain "Transformational Initiatives" including capital improvements and other routine maintenance in all of its Burger King restaurants. The capital improvements include the installation of signage bearing the new Burger King logo and the installation of a new drive-through ordering system. The initial deadline for completing these capital improvements, December 31, 2001, was extended to December 31, 2002, although the Company met the initial deadline with respect to 66 of the 70 Burger King restaurants subject to the Franchisee Commitment. The Company completed the capital improvements to the remaining four restaurants prior to December 31, 2002. In addition, the Company agreed to perform, as necessary, certain routine maintenance such as exterior painting, sealing and striping of parking lots and upgraded landscaping. The Company completed this maintenance prior to September 30, 2000, as required. In consideration for executing the Franchisee Commitment, the Company received "Transformational Payments" totaling approximately $3.9 million during fiscal 2000. In addition, the Company 8 received supplemental Transformational Payments of approximately $135,000 in fiscal 2001 and $180,000 in fiscal 2002. The portion of the Transformational Payments that corresponds to the amount required for capital improvements ($1,966,000) was recorded as a reduction in the cost of the assets acquired. Consequently, the Company has not and will not incur depreciation expense over the useful life of these assets (which range between five and 10 years). The portion of the Transformational Payments that corresponds to the required routine maintenance was recognized as a reduction in maintenance expense over the period during which maintenance was performed. The remaining balance of the Transformational Payments was recognized as other income ratably through December 31, 2001, the term of the initial Franchisee Commitment, except that the supplemental Transformational Payments were recognized as other income when received. During fiscal 2000, Burger King Corporation increased its royalty and franchise fees for most new restaurants. The franchise fee for new restaurants increased from $40,000 to $50,000 for a 20 year agreement and the royalty rate increased from 3.5% of sales to 4.5% of sales, after a transitional period. For franchise agreements entered into during the transitional period, the royalty rate will be 4.0% of sales for the first 10 years and 4.5% of sales for the balance of the term. For new restaurants, the transitional period was from July 1, 2000 to June 30, 2003. Since July 1, 2003, the royalty rate is 4.5% of sales for the full term of new restaurant franchise agreements. For renewals of existing franchise agreements, the transitional period was from July 1, 2000 through June 30, 2001. As of July 1, 2001, existing restaurants that renew their franchise agreements will pay a royalty of 4.5% of sales for the full term of the renewed agreement. The advertising contribution remains at 4.0% of sales. Royalties payable under existing franchise agreements are not affected by these changes until the time of renewal, at which time the then prevailing rate structure will apply. Burger King Corporation offered a voluntary program as an incentive for franchisees to renew their franchise agreements prior to the scheduled expiration date ("2000 Early Renewal Program"). Franchisees that elected to participate in the 2000 Early Renewal Program were required to make capital investments in their restaurants by, among other things, bringing them up to Burger King Corporation's current image, and to extend occupancy leases. Franchise agreements entered into under the 2000 Early Renewal Program have special provisions regarding the royalty payable during the term, including a reduction in the royalty to 2.75% over five years beginning April, 2002 and concluding in April, 2007. The Company included 36 restaurants in the 2000 Early Renewal Program. The Company paid franchise fees of $877,000 in the third quarter of fiscal 2000 to extend the franchise agreements of the selected restaurants for 16 to 20 years. In fiscal 2001 and 2002 the Company invested approximately $6.6 million to remodel the selected restaurants to Burger King Corporation's current image. Burger King Corporation offered an additional voluntary program as an incentive to franchisees to renew their franchise agreements prior to the scheduled expiration date ("2001 Early Renewal Program"). Franchisees that elected to participate in the 2001 Early Renewal Program are required to make capital investments in their restaurants by, among other things, bringing them up to Burger King Corporation's current image (Image 99), and to extend occupancy leases. Franchise agreements entered into under the 2001 Early Renewal Program have special provisions regarding the royalty payable during the term, including a reduction in the royalty to 2.75% over five years commencing 90 days after the semi-annual period in which the required capital improvements are made. The Company included three restaurants in the 2001 Early Renewal Program. The Company paid franchise fees of $144,925 in fiscal 2001 to extend the franchise agreements of the selected restaurants for 17 to 20 years. The Company invested approximately $1.7 million in fiscal 2003 to remodel two participating restaurants to Burger King Corporation's current image. The Company withdrew one restaurant from the 2001 Early Renewal Program in fiscal 2004. Through participation in the various early renewal plans the Company has been able to reduce its royalty expense by $421,000, $301,000 and $146,000 in fiscal 2004, 2003 and 2002, respectively. Burger King Corporation also provides general specifications for designs, color schemes, signs and equipment, formulas for preparation of food and beverage products, marketing concepts, inventory, operations and financial control methods, management training, technical assistance and materials. Each franchise agreement prohibits the Company from transferring a franchise without the prior approval of Burger King Corporation. 9 Burger King Corporation's franchise agreements prohibit the Company, during the term of the agreements, from owning or operating any other hamburger restaurant. For a period of one year following the termination of a franchise agreement, the Company remains subject to such restriction within a two mile radius of the Burger King restaurant which was the subject of the franchise agreement. Chili's. The Company's development agreement with Brinker (the "Chili's Agreement") expired on December 31, 2003. The development agreement entitled the Company to develop up to 41 Chili's restaurants in two regions encompassing counties in Indiana, Michigan, Ohio, Kentucky, Delaware, New Jersey and Pennsylvania. The Company paid development fees totaling $260,000 for the right to develop the restaurants in the regions. Each Chili's franchise agreement requires the Company to pay an initial franchise fee of $40,000, a monthly royalty fee of 4.0% of sales and certain advertising fees. See "Chili's Grill & Bar, Advertising and Marketing", above. The Company completed all of its obligations under the Chili's Agreement prior to its expiration. The Chili's Agreement prohibited Brinker or any other Chili's franchisee from establishing a Chili's restaurant within a specified geographic radius of the Company's Chili's restaurants. The Chili's Agreement and the franchise agreements prohibit the Company, for the term of the agreements, from owning or operating other restaurants which are similar to a Chili's restaurant. The Chili's Agreement extends this prohibition, but only within the Company's development territories, for a period of two years following the termination of the Chili's Agreement. In addition, each franchise agreement prohibits the Company, for the term of the franchise agreement and for a period of two years following its termination, from owning or operating such other restaurants within a 10-mile radius of the Chili's restaurant which was the subject of such agreement. The Company is responsible for all costs and expenses incurred in locating, acquiring and developing restaurant sites. Each proposed restaurant site, the related purchase contract or lease agreement and the architectural and engineering plans for each of the Company's new Chili's restaurants are subject to Brinker's approval. Brinker may refuse to grant a franchise for any proposed Chili's restaurant if the Company is not conducting the operations of each of its Chili's restaurants in compliance with the Chili's restaurant franchise requirements. Brinker periodically monitors the operations of its franchised restaurants and notifies the franchisees of any failure to comply with franchise or development agreements that comes to its attention. The franchise agreements convey the right to use the franchisor's trade names, trademarks and service marks with respect to specific restaurant units. The franchisor also provides general specifications for designs, color schemes, signs and equipment, formulas for preparation of food and beverage products, marketing concepts, inventory, operations and financial control methods, management training and technical assistance and materials. Each franchise agreement prohibits the Company from transferring a franchise without the prior approval of the franchisor. Risks and Requirements of Franchisee Status. Due to the nature of franchising and the Company's agreements with its franchisors, the success of the Company's Burger King and Chili's concepts is, in large part, dependent upon the overall success of its franchisors, including the financial condition, management and marketing success of its franchisors and the successful operation of restaurants opened by other franchisees. Certain matters with respect to the Company's franchised concepts must be coordinated with, and approved by, the Company's franchisors. In particular, the Company's franchisors must approve the opening by the Company of any new franchised restaurant, including franchises opened within the Company's existing franchised territories, and the closing of any of the Company's existing franchised restaurants. The Company's franchisors also maintain discretion over the menu items that may be offered in the Company's franchised restaurants. COMPETITION The restaurant industry is intensely competitive with respect to price, service, location and food quality. The industry is mature and competition can be expected to increase. There are many well-established competitors with substantially greater financial and other resources than the Company, some of which have been in existence for a substantially longer period than the Company and may have substantially more units in the markets where the Company's restaurants are, or may be, located. McDonald's and Wendy's restaurants are the principal competitors to the Company's Burger King restaurants. The competitors to the Company's Chili's and Italian Dining restaurants are other casual dining concepts such as Applebee's, T.G.I. Friday's, Bennigan's, Olive Garden and Red Lobster restaurants. The primary competitors to Porterhouse Steaks and Seafood and Grady's American Grill are Houston's, 10 Outback Steakhouse, Houlihan's, and O'Charley's Restaurant & Lounge, as well as a large number of locally-owned, independent restaurants. The Company believes that competition is likely to become even more intense in the future. The Company and the restaurant industry in general are significantly affected by factors such as changes in local, regional or national economic conditions, changes in consumer tastes, weather conditions and various other consumer concerns. In addition, factors such as increases in food, labor and energy costs, the availability and cost of suitable restaurant sites, fluctuating insurance rates, state and local regulations and the availability of an adequate number of hourly-paid employees can also adversely affect the restaurant industry. GOVERNMENT REGULATION Each of the Company's restaurants is subject to licensing and regulation by a number of governmental authorities, which include alcoholic beverage control in the case of the Chili's, Italian Dining, Grady's American Grill and Porterhouse Steaks and Seafood restaurants and health, safety and fire agencies in the state or municipality in which the restaurant is located. Difficulties or failures in obtaining the required licenses or approvals could delay or prevent the opening of a new restaurant in a particular area. Alcoholic beverage control regulations require each of the Company's Chili's, Italian Dining, Grady's American Grill and Porterhouse Steaks and Seafood restaurants to apply to a state authority and, in certain locations, county or municipal authorities for a license or permit to sell alcoholic beverages on the premises and to provide service for extended hours and on Sundays. Typically, licenses must be renewed annually and may be revoked or suspended for cause at any time. Alcoholic beverage control regulations relate to numerous aspects of the daily operations of the Company's restaurants, including minimum age of patrons and employees, hours of operation, advertising, wholesale purchasing, inventory control and handling, storage and dispensing of alcoholic beverages. The loss of a liquor license for a particular Grady's American Grill, Italian Dining, Chili's or Porterhouse Steaks and Seafood restaurant would most likely result in the closing of the restaurant. The Company may be subject in certain states to "dramshop" laws, which generally provide a person injured by an intoxicated patron the right to recover damages from an establishment that wrongfully served alcoholic beverages to the intoxicated person. The Company carries liquor liability coverage as part of its existing comprehensive general liability insurance. The Company's restaurant operations are also subject to federal and state minimum wage laws governing such matters as working conditions, overtime and tip credits. Significant numbers of the Company's food service and preparation personnel are paid at rates related to the federal minimum wage and, accordingly, increases in the minimum wage could increase the Company's labor costs. The Company is also subject to various local, state and federal laws regulating the discharge of pollutants into the environment. The Company believes that it conducts its operations in substantial compliance with applicable environmental laws and regulations. In an effort to prevent and, if necessary, to correct environmental problems, the Company conducts environmental audits of a proposed restaurant site in order to determine whether there is any evidence of contamination prior to purchasing or entering into a lease with respect to such site. To date, the Company's operations have not been materially adversely affected by the cost of compliance with applicable environmental laws. EMPLOYEES As of October 31, 2004, the Company had 7,176 employees. Of those employees, approximately 93 held management or administrative positions, 574 were involved in restaurant management, and the remainder were engaged in the operation of the Company's restaurants. None of the Company's employees are covered by a collective bargaining agreement. The Company considers its employee relations to be good. 11 ITEM 2. PROPERTIES. The following table sets forth, as of October 31, 2004, the eight states in which the Company operated restaurants and the number of restaurants in each state. Of the 176 restaurants which the Company operated as of October 31, 2004, the Company owned 36 and leased 140. Many leases provide for base rent plus an additional rent based upon sales to the extent the additional rent exceeds the base rent, while other leases provide for only a base rent.

NUMBER OF COMPANY-OPERATED RESTAURANTS ------------------------------------------------------------- GRADY'S BURGER AMERICAN ITALIAN KING CHILI'S GRILL PORTERHOUSE DINING TOTAL ------ ------- -------- ----------- -------- ~~Alabama~~----- ~~1 1 Arkansas 1 1~~ Delaware 2 2 Georgia 1 1 Indiana 44 5 2 51 Michigan 7480 12 1 5 9298 ~~Mississippi 1 1~~ New Jersey 56 1 67 ~~North Carolina 2 2~~ Ohio 4 2 6 ~~Oklahoma 1 1~~ Pennsylvania 910 910 Tennessee 31 31 --- -- - - - ---~~--------------------------------~~ Total ~~118~~124 3739 123 1 9 176 === == = = = ===~~================================~~

Burger King. As of October 31, 2004, 43 of the Company's Burger King restaurants were leased from real estate partnerships owned by certain of the Company's founding shareholders. See ITEM 13, "Certain Relationships and Related Transactions" and Notes 2 and 13 to the Company's consolidated financial statements included elsewhere in this report. The Company also leased six Burger King restaurants directly from Burger King Corporation and 58 restaurants from unrelated third parties. The Company owned 17 of its Burger King restaurants as of October 31, 2004. Chili's Grill & Bar. As of October 31, 2004, the Company owned 12 of its Chili's restaurants and leased the 27 other restaurants from unrelated parties. Grady's American Grill. As of October 31, 2004, the Company owned two of its Grady's American Grill restaurants and leased the other Grady's American Grill restaurant from an unrelated party. Porterhouse Steaks and Seafood. As of October 31, 2004, the Company's one Porterhouse Steaks and Seafood restaurant shared an owned property with one of the Company's Chili's Grill & Bar restaurants. Italian Dining. As of October 31, 2004, the Company owned five of the Italian Dining restaurants and leased the four other restaurants from unrelated parties. Office Lease. The Company leases approximately 53,000 square feet for its headquarters facility in an office building located in Mishawaka, Indiana that was constructed in 1997 and is leased from a limited liability company in which the Company owns a 50% interest. The remaining term of the lease agreement is seven years. Approximately 4,500 square feet, 12,400 square feet and 5,200 square feet of the Company's headquarters building have been subleased to three tenants with remaining terms of three years, six months and three years, respectively. 12 ITEM 3. LEGAL PROCEEDINGS. The Company is involved in various legal proceedings incidental to the conduct of its business, including employment discrimination claims. Based upon currently available information, the Company does not expect that any such proceedings will have a material adverse effect on the Company's financial position or results of operations but there can be no assurance thereof. On June 22, 2004, a purported class action lawsuit was filed on behalf of the public shareholders of the Company by Milberg, Weiss, Bershad & Schulman LLP against the Company, its directors and two of its officers alleging that the individual defendants breached fiduciary duties by acting to cause or facilitate the acquisition of the Company's publicly-held shares for unfair and inadequate consideration, and colluding in the Fitzpatrick group's going private proposal. The action, Bruce Alan Crown Grantors Trust v. Daniel B. Fitzpatrick, et al., Cause No. 71-D04-0406-PL00299, was filed in the St. Joseph Superior Court in South Bend, Indiana. The action sought to enjoin the transaction or if consummated, to rescind the transaction or award rescisssory damages, and for defendants to account to the putative class for unspecified damages. On August 19, 2004, the Company and the individual defendants filed motions to dismiss the action. The defendants argued that the claims were not ripe because the transaction proposed by the Fitzpatrick group required approval by the Company's board of directors and its shareholders, neither of which had occurred, and that in any event, as a matter of Indiana corporate law, shareholders who dissent from such a transaction that receives the approval of a majority of the shares entitled to vote are not permitted to enjoin or otherwise challenge the transaction. On September 24, 2004, the plaintiff filed a response to defendants' motions to dismiss arguing that the claim was timely because the proposed transaction allegedly was a fait accompli and that Indiana law permits minority shareholders to challenge such a transaction. On October 12, 2004, three days before the hearing on the defendants' motions to dismiss, the plaintiff amended its complaint. The amended complaint continues to challenge the adequacy of the Fitzpatrick group's proposal and to allege that the individual defendants have breached fiduciary duties. In addition, citing the Company's September 15, 2004, announcements of (a) third quarter earnings and (b) a correction in the calculation of weighted average shares outstanding which increased earnings per share in the first two quarters of 2004 by a fraction of a penny, the plaintiff alleges that from March 31, 2004, until September 15, 2004, the defendants violated the antifraud provisions of Indiana Securities Act by disseminating misleading information to "artificially deflate" the price of Quality Dining shares, and thereby induce investors to hold Quality Dining shares. Finally, the plaintiff alleges that the failure of the Company's directors to pursue a forfeiture action under Section 304 of the Sarbanes-Oxley Act of 2002, which requires the chief executive officer and chief financial officer under certain circumstances to reimburse the Company for certain types of compensation if the Company is required to issue a restatement, would constitute a breach of fiduciary duties. On October 13, 2004, the Company announced that the special committee of the board of directors had approved in principle, by a vote of three to one, a transaction by which the Fitzpatrick group would purchase the outstanding shares held by Company's public shareholders for $3.20 per share. The agreement was subject to several contingencies. With respect to shareholder approval, the Fitzpatrick group agreed to vote its shares in the same proportion as the Company's public shareholders vote their shares. On November 3, 2004, Quality Dining and the individual defendants filed motions to dismiss the amended complaint. Defendants argued as before that as a matter of Indiana corporate law, the plaintiff cannot enjoin or otherwise challenge the proposed transaction. Defendants contended that plaintiff's claims challenging the proposed transaction should be dismissed for the additional reason that the merger is subject to approval by a majority of the putative class that the plaintiff seeks to represent. Defendants also argued that there is no cause of action under the Indiana Securities Act for persons who "hold" their securities purportedly because of misleading information, and no basis for a claim that reports filed by the Company with the SEC violate a section of the Indiana Act prohibiting the filing of misleading reports with the Indiana Securities Division. Finally, defendants contended that the plaintiff has no private right of action under Section 304 of the Sarbanes-Oxley Act and cannot maintain a direct action as a shareholder of the Company to pursue a forfeiture of certain executive compensation. A hearing on the defendants' motion to dismiss was held on December 17, 2004. On February 3, 2005, the court granted the defendants' motions to dismiss and dismissed the plaintiff's amended complaint. The plaintiff has not yet commenced an appeal or sought to take any other action following the court's ruling but its time to do so has 13 not expired. Based upon currently available information the Company does not expect the ultimate resolution of this matter to have a materially adverse effect on the Company's financial position or results of operations, but there can be no assurance thereof. ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS. The Company did not submit any matters to a vote of security holders during the fourth quarter of the 2004 fiscal year. 14 PART II ITEM 5. MARKET FOR REGISTRANT'S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES. The Company's Common Stock is traded on the Nasdaq Stock Market's National Market under the symbol QDIN. The prices set forth below reflect the high and low sales quotations for the Company's Common Stock as reported by Nasdaq for the fiscal periods indicated. As of January 12, 2005, the Company had 423 stockholders of record.

~~Name~~Fiscal ~~Age~~Year ~~Position~~2004 ~~----------------------~~Fiscal ~~---~~Year 2003 High Low High Low ------- ------- ------ -------~~------------------~~ ~~Daniel~~First B.Quarter ~~Fitzpatrick~~$ 462.93 ~~Chairman~~$ of2.20 ~~the~~$ ~~Board,~~3.50 ~~President~~$ ~~and~~2.11 ~~Chief~~Second ~~Executive~~Quarter ~~Officer~~2.91 ~~John~~2.15 C2.35 ~~Firth~~1.94 46Third ~~Executive~~Quarter ~~Vice~~2.88 ~~President, General Counsel and Secretary James K~~2.18 ~~Fitzpatrick 48 Senior Vice President, Chief Development Officer and Director Patrick J~~2.99 ~~Barry 41 Senior Vice President - Administration and Information Technology Lindley E~~1.79 ~~Burns~~Fourth 49Quarter ~~Senior Vice President - Full Service Dining Gerald O~~3.64 ~~Fitzpatrick 43 Senior Vice President - Burger King Division Christopher L~~2.67 ~~Collier 42 Vice President - Finance Jeanne M~~3.25 ~~Yoder 37 Vice President and Controller~~2.50

The Company does not pay cash dividends on its Common Stock. The Company does not anticipate paying cash dividends in the foreseeable future. The Company's revolving credit agreement prohibits the payment of cash dividends and restricts other distributions. The agreement expires November 1, 2005. No unregistered equity securities were sold by the Company during fiscal 2004. The Company did not repurchase any equity securities during the fourth quarter of fiscal 2004. Information about the Company's equity compensation plans required by this Item is set forth in Part III, Item 12 of this report and is incorporated herein by reference. 15 ITEM 6. SELECTED FINANCIAL DATA QUALITY DINING, INC.

Fiscal Year ~~2003~~Ended ~~Fiscal~~(1) ~~Year~~October 31, October 26, October 27, October 28, October 29, 2004 2003 (9) 2002 ~~High~~(9) ~~Low~~2001 ~~High~~(10) ~~Low~~2000 (10) ----------- ------------- ------------- ------------- ~~First~~------------- ~~Quarter~~(As restated) (As restated) (As restated) (As restated) ------------- ------------- ------------- ------------- (In thousands, except unit and per share data) STATEMENT OF OPERATIONS DATA: Revenues: Restaurant sales: Burger King $ ~~3.50~~122,183 $ 114,983 $ 123,795 $ 80,791 $ 83,228 Chili's Grill & Bar 87,717 80,710 75,760 69,727 60,921 Italian Dining Division 16,407 17,560 17,052 17,126 16,756 Grady's American Grill 5,789 6,078 21,113 32,969 39,288 ----------- ------------- ------------- ------------- ------------ Total revenues 232,096 219,331 237,720 200,613 200,193 ----------- ------------- ------------- ------------- ------------ Operating expenses: Restaurant operating expenses: Food and beverage 64,409 59,271 65,912 55,636 55,562 Payroll and benefits 67,182 63,923 69,571 59,101 58,046 Depreciation and amortization 9,599 10,158 10,069 10,756 10,302 Other operating expenses 60,279 56,893 59,469 49,495 47,449 ----------- ------------- ------------- ------------- ------------ Total restaurant operating expenses: 201,469 190,245 205,021 174,988 171,359 General and administrative (2.)(3) 15,997 16,068 18,715 15,167 17,112 Amortization of intangibles 169 364 431 892 910 Facility closing costs - (90) 355 898 - Impairment of assets - - - 14,487 - ----------- ------------- ------------- ------------- ------------ Total operating expenses 217,635 206,587 224,522 206,432 189,381 ----------- ------------- ------------- ------------- ------------ Operating income (loss) (4) 14,461 12,744 13,198 (5,819) 10,812 Other income (expense): Interest expense (6,546) (7,143) (7,916) (9,873) (10,589) Minority interest in earnings (2,397) (2,678) (3,010) (2,886) (2,933) Provision for uncollectible note receivable (5) - - - - (10,000) Recovery of note receivable - 3,459 - - - Stock purchase expense - (1,294) - - - Gain (loss) on sale of property and equipment (125) (42) 1,034 (269) (878) Other income, net 260 997 697 1,197 1,030 ----------- ------------- ------------- ------------- ------------ Total other expense (8,808) (6,701) (9,195) (11,831) (23,370) ----------- ------------- ------------- ------------- ------------ Income (loss) from continuing operations before income taxes 5,653 6,043 4,003 (17,650) (12,558) Income tax provision (benefit) 2,342 3,293 522 330 (22) Income (loss) from continuing operations 3,311 2,750 3,481 (17,980) (12,536) Income (loss) from discontinued operations (6) (1,090) (2,351) 1,250 2,180 2,593 ----------- ------------- ------------- ------------- ------------ Net income (loss) $ 2~~.48~~,221 $ 399 $ 4,731 $ (15,800) $ (9,943) ----------- ------------- ------------- ------------- ------------ Basic net income (loss) per share: Continuing operations 0.33 0.25 0.31 (1.8058) ~~Second~~(1.02) ~~Quarter~~Discontinued 2operations (0.3511) (0.21) 0.11 0.19 0.21 ----------- ------------- ------------- ------------- ------------ Basic net income (loss) per share $ 0.22 $ 0.04 $ 0.42 $ (1.9439) 3$ (0.9881) 2----------- ------------- ------------- ------------- ------------ Diluted net income (loss) per share: Continuing operations 0.0632 ~~Third~~0.25 ~~Quarter~~0.31 2(1.9958) (1.7902) 5Discontinued operations (0.0010) 3(0.0521) ~~Fourth~~0.11 ~~Quarter~~0.19 30.2521 2----------- ------------- ------------- ------------- ------------ Diluted net income (loss) per share $ 0.5022 3$ 0.9804 2$ 0.9342 $ (1.39) $ (0.81) ----------- ------------- ------------- ------------- ------------ Weighted average shares outstanding: Basic 10,163 10,897 11,248 11,356 12,329 ----------- ------------- ------------- ------------- ------------ Diluted 10,272 10,921 11,306 11,356 12,329 ----------- ------------- ------------- ------------- ------------

~~----------------------------------------------------------------------------------------------------------------------------------~~ Fiscal Year Ended (1) October 31, October 26, October 27, October 28, October 29, ~~October~~2004 ~~31,~~ 2003 2002 2001 2000 ~~1999~~ ----------- -------------~~----------------------------------------------------------------------------------------------------------~~ (In thousands, except unit and per share data) STATEMENT OF OPERATIONS DATA: Revenues: Restaurant sales: Burger King $ 114,983 $ 123,795 $ 80,791 $ 83,228 $ 84,171 Chili's Grill & Bar 80,710 75,760 69,727 60,921 56,837 Italian Dining Division 17,560 17,052 17,126 16,756 16,066 Grady's American Grill 13,892 31,607 45,166 52,439 67,773 -------------~~---------------------------------------------------------------------------------------------------------------------~~ ~~Total revenues 227,145 248,214 212,810 213,344 224,847~~ -------------~~---------------------------------------------------------------------------------------------------------------------~~ Operating expenses Restaurant operating expenses Food and beverage 61,910 69,379 59,492 59,716 65,398 Payroll and benefits 66,486 72,791 62,585 62,059 64,599 Depreciation and amortization 9,977 10,117 10,876 10,424 10,579 Other operating expenses 61,540 64,655 54,819 52,904 55,856 -------------~~---------------------------------------------------------------------------------------------------------------------~~ ~~Total restaurant operating expenses: 199,913 216,942 187,772 185,103 196,432 General and administrative~~ (~~2)(3)~~As ~~15,961 18,638 15,111 17,073 15,912 Amortization of intangibles 364 431 892 910 1,032 Facility closing costs (90~~restated) 355 898 - 1,047 Impairment of assets 3,771 - 14,487 - 1,454 ---------------------------------------------------------------------------------------------------------------------------------- Total operating expenses 219,919 236,366 219,160 203,086 215,877 ---------------------------------------------------------------------------------------------------------------------------------- Operating income (~~loss)~~As (4restated) (5)As (6restated) ~~7,226 11,848~~ (~~6,350~~As restated) ~~10,258 8,970~~ ------------- ------------- ------------- -------------~~------------------------------------------------------------------------------~~ ~~Other~~RESTAURANT ~~income (expense)~~DATA: ~~Interest~~Units ~~expense~~open ~~(7,479)~~at ~~(8,429)~~end ~~(10,419)~~of ~~(11,174)~~period: ~~(10,709)~~Burger ~~Provision~~King ~~for uncollectible note receivable~~ (7) -124 -118 -115 ~~(10,000)~~116 -71 ~~Recovery~~Chili's ofGrill ~~note~~& ~~receivable~~Bar ~~3,459~~39 -37 -34 -33 -31 ~~Stock~~Grady's ~~purchase~~American ~~expense~~Grill ~~(1,294)~~3 -11 -15 -33 -35 ~~Gain~~Italian ~~(loss)~~Dining onDivision ~~sale~~9 of9 property and equipment (53) 1,034 (310) (878) (188) Other income (expense), net 992 655 1,185 1,024 146 ---------------------------------------------------------------------------------------------------------------------------------- Total other expense (4,375) (6,740) (9~~,544)~~ ~~(21,028)~~8 ~~(10,751)~~8 ~~----------------------------------------------------------------------------------------------------------------------------------~~Porterhouse ~~Income~~Steaks ~~(loss)~~and ~~from~~Seafood ~~continuing operations before income taxes 2,851 5,108~~ (~~15,894~~8) ~~(10,770) (~~1~~,781)~~ ~~Income tax provision (benefit)~~ 1~~,966~~ 1~~,053~~ 1~~,325~~ ~~1,167 804~~ ----------- ------------- ------------- ------------- ------------~~--------------------------------------------------------------------~~ ~~Income~~176 ~~(loss)~~176 ~~from~~174 ~~continuing~~191 ~~operations~~145 ~~885 4,055 (17,219) (11,937) (2,585) Income (loss) from discontinued operations (13) 1,029 1,689 2,226 628~~ ----------- ------------- ------------- ------------- ------------~~--------------------------------------------------------------------~~ ~~Net~~BALANCE ~~income~~SHEET ~~(loss)~~DATA: $Working ~~872~~capital ~~$ 5,084 $~~ (~~15,530~~deficiency) $ (927,~~711~~601) $ (116,~~957~~861) ---------------------------------------------------------------------------------------------------------------------------------- Basic net income (loss) per share: ---------------------------------------------------------------------------------------------------------------------------------- Continuing operations 0.08 0.36 (1.52) (0.97) (0.20) Discontinued operations - 0.09 0.15 0.18 0.05 ---------------------------------------------------------------------------------------------------------------------------------- Basic net income (loss) per share $ ~~0.08 $ 0.45 $ 1.37 $~~ (~~0.79~~21,167) $ (~~0.15~~22,303) ---------------------------------------------------------------------------------------------------------------------------------- Diluted net income (loss) per share: ---------------------------------------------------------------------------------------------------------------------------------- Continuing operations 0.08 0.36 (1.52) (0.97) (0.20) Discontinued operations - 0.09 0.15 0.18 0.05 ---------------------------------------------------------------------------------------------------------------------------------- Diluted net income (loss) per share $ ~~0.08 $ 0.45 $ 1.37 $~~ (~~0.79~~21,624) $Total ~~(0.15)~~assets ~~----------------------------------------------------------------------------------------------------------------------------------~~148,542 ~~Weighted~~158,096 ~~average~~169,686 ~~shares~~180,185 ~~outstanding:~~192,256 Long-~~---------------------------------------------------------------------------------------------------------------------------------~~term ~~Basic~~debt 11obligations 69,~~311~~838 1185,~~248~~335 1196,~~356~~814 12109,~~329~~819 12102,~~668~~837 ~~----------------------------------------------------------------------------------------------------------------------------------~~Total ~~Diluted~~stockholders' ~~11,335~~equity 1123,~~306~~632 1121,~~356~~279 1223,~~329~~593 1218,~~668~~573 ~~----------------------------------------------------------------------------------------------------------------------------------~~36,447

(1) All fiscal years presented consist of 52 weeks except fiscal 2004 which had 53 weeks. (2) General and administrative costs in fiscal 2000 include approximately $1.25 million in unanticipated expenses related to the litigation, proxy contest and tender offer initiated by NBO, LLC.. (3) General and administrative costs in fiscal 2002 include $1,527,000 of expense related to the litigation with BFBC, Ltd. (4) Operating income (loss) for the fiscal year ended October 28, 2001 includes non-cash charges for the impairment of assets and facility closings totaling $15,385,000. The non-cash charges consist primarily of $14,487,000 for the impairment of certain long-lived assets of under-performing Grady's American Grill restaurants and $898,000 for store closing expenses and lease guarantee obligations. (5) During fiscal 2000 the Company recorded a $10,000,000 non-cash charge to fully reserve for the Subordinated Note. (6) Loss from discontinued operations for the fiscal year ended October 26, 2003 includes non-cash charges for the impairment of assets totaling $4,411,000. The non-cash charges are primarily for the impairment of certain long-lived assets of under-performing Grady's American Grill restaurants. (7) On October 15, 2001, the Company acquired 42 restaurants from BBD Business Consultants, Ltd. and its affiliates. The Company's financial statements include the operating results from the date of acquisition. (8) For reporting purposes, Porterhouse Steaks and Seafood is included in the Grady's American Grill operating segment. (9) Fiscal years 2002 and 2003 have been restated from amounts previously reported to reflect certain adjustments as discussed in Item 7 `Restatement' and Note 1A to the Consolidated Financial Statements. (10) Fiscal years 2000 and 2001 have been restated from amounts previously reported to reflect certain adjustments as discussed in Item 7 `Restatement' and Note 1A to the Consolidated Financial Statements. 17 As a result of the changes, the Company's financial statements as of October 28, 2001 and October 29, 2000 and for the fiscal years then ended have been adjusted as follows:

October 28, 2001 -------------------------- As previously As restated reported ----------- ----------~~-----------------------------------------------------------------------------------~~ ~~Fiscal~~Depreciation ~~Year~~and ~~Ended~~Amortization ~~(1)~~$ ~~October 26~~10,756 ~~October~~$ 2710,613 ~~October~~Other ~~28,~~operating ~~October~~expenses 2949,495 ~~October 31~~49,368 ~~2003~~Total ~~2002~~restaurant ~~2001~~operating ~~2000~~expenses ~~1999~~174,988 ~~----------------------------------------------------------------------------------------------------------------------------------~~174,718 ~~RESTAURANT~~Income ~~DATA:~~from ~~Units~~restaurant ~~open~~operations at25,625 ~~end~~25,895 ofOperating ~~period:~~loss ~~Grady's~~(5,819) ~~American~~(5,549) ~~Grill~~Loss 12income 16from 34continuing 35operations 36Before ~~Italian~~income ~~Dining~~taxes ~~Division~~(17,650) 9(17,380) 9Net 8income 8$ ~~8 Burger King~~ (815,800) ~~118~~$ ~~115~~15,530) ~~116~~Basic 71net 70loss ~~Chili's~~per ~~Grill~~share: &Continuing ~~Bar~~operations 37$ 34(1.58) 33$ 31(1.56) 28Net ~~-------------------------------------------------------------------~~loss ~~176~~$ ~~174~~(1.39) ~~191~~$ ~~145~~(1.37) ~~142~~Diluted ~~-------------------------------------------------------------------~~net ~~BALANCE~~loss ~~SHEET~~per ~~DATA~~share: ~~Working~~Continuing ~~capital~~operations ~~(deficiency)~~ $ (~~16,470~~1.58) $ (~~23,100~~1.56) Net loss $ (~~23,405~~1.39) $ (~~22,312~~1.37) $Property ~~(17~~& Equipment 132,~~962)~~026 132,812 Total assets ~~145~~180,~~407~~185 ~~156~~180,~~941~~971 ~~167,238~~Accrued ~~178~~liabilities 20,~~861~~105 ~~189~~20,~~037~~932 ~~Long-term~~Deferred ~~debt~~rent ~~and~~1,848 ~~capitalized~~- ~~lease~~Total ~~obligations~~liabilities 86144,~~481~~288 99143,~~031~~267 ~~113,194~~Accumulated ~~106~~deficit (214,~~815~~277) ~~112~~(212,~~815~~470) Total stockholders' equity 2818,~~012~~573 ~~25,753~~ 20,380 37Total stockholders' equity and liabilities $ 180,~~984~~185 49$ 180,~~002~~971

~~------------------------------------------------------------------------------------------------------- Fiscal Year Ended~~ October 2629, ~~October~~2000 ~~27, October 28, 2003 2002 2001~~ --------------------------~~-----------------------------------------------------------------------------~~ ~~Restaurant~~As ~~sales:~~previously ~~Burger~~As ~~King~~restated ~~50.7%~~reported ~~49.9% 38.0% Chili's Grill & Bar 35.5 30.5 32.8 Italian Dining Division 7.7 6.9 8.0 Grady's American Grill 6.1 12.7 21.2~~ -----------~~-----------------------------------------------------------------------------------------~~ ~~Total revenues 100.0 100.0 100.0~~ ----------~~------------------------------------------------------------------------------------------~~ ~~Operating expenses: Restaurant operating expenses: Food and beverage 27.3 28.0 28.0 Payroll and benefits 29.3 29.3 29.4~~ Depreciation and ~~amortization~~Amortization ~~4.4~~$ ~~4.1~~10,302 ~~5.1~~$ 10,174 Other operating expenses ~~27.0~~47,449 ~~26.0~~47,345 ~~25.7 ----------------------------------------------------------------------------------------------------~~ Total restaurant operating expenses ~~88.0~~171,359 ~~87.4~~171,127 ~~88.2 ----------------------------------------------------------------------------------------------------~~ Income from restaurant operations ~~12.0~~28,834 ~~12.6~~29,066 ~~11.8~~Operating ~~----------------------------------------------------------------------------------------------------~~income ~~General~~10,812 ~~and~~11,044 ~~administrative~~Loss ~~7.0~~income ~~7.5~~from ~~7.1~~continuing ~~Amortization~~operations ofBefore ~~intangibles 0.2 0.2 0.4 Facility closing costs - 0.1 0.4 Impairment of assets 1.7 - 6.9 ---------------------------------------------------------------------------------------------------- Operating~~ income taxes (~~loss~~12,558) ~~3.1 4.8~~ (~~3.0~~12,326) ~~----------------------------------------------------------------------------------------------------~~Net ~~Other~~loss ~~income~~$ (~~expense~~9,943): ~~Interest~~$ ~~expense~~ (~~3.3) (3.4) (4.~~9,711) ~~Recovery~~Basic ofnet ~~note~~loss ~~receivable~~per ~~1.5~~share: -Continuing -operations ~~Stock~~$ ~~purchase expense~~ (01.502) -$ ~~- Gain~~ (~~loss~~1.00) onNet ~~sale~~loss of$ ~~property and equipment -~~ (0.481) $ (0.179) ~~Other~~Diluted ~~income and expense,~~ net ~~0.4~~loss ~~0.2~~per ~~0.5~~share: ~~----------------------------------------------------------------------------------------------------~~Continuing ~~Total~~operations ~~other~~$ ~~expense, net~~ (1.902) $ (21.800) Net loss $ (40.581) ~~----------------------------------------------------------------------------------------------------~~$ ~~Income~~ (~~loss~~0.79) ~~from~~Property ~~continuing~~& ~~operations~~Equipment ~~before~~139,405 ~~income~~140,048 ~~taxes~~Total ~~1.2~~assets ~~2.0~~192,256 ~~(7.5)~~192,899 ~~Income~~Accrued ~~tax~~liabilities ~~provision~~20,259 ~~0.8~~20,964 ~~0.4~~Deferred ~~0.6~~rent 1,627 -~~---------------------------------------------------------------------------------------------------~~ ~~Income~~Total ~~(loss)~~liabilities ~~from~~138,009 ~~continuing~~137,115 ~~operations~~Accumulated ~~0.4~~deficit ~~1.6~~ (~~8.1~~198,447) ~~Income~~ (~~loss~~196,940) ~~from~~Total ~~discontinued~~stockholders' ~~operations~~equity 36,447 ~~net~~37,984 ofTotal ~~tax~~stockholders' -equity ~~0.4~~and ~~0.8~~liabilities ~~----------------------------------------------------------------------------------------------------~~$ ~~Net~~192,256 ~~income~~$ ~~(loss) 0.4% 2.0% (7.3%) ----------------------------------------------------------------------------------------------------~~192,899

18 ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS. FORWARD-LOOKING STATEMENTS This report contains and incorporates forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, including statements about the Company's development plans and trends in the Company's operations and financial results. Forward-looking statements can be identified by the use of words such as "anticipates," "believes," "plans," "estimates," "expects," "intends," "may," and other similar expressions. Forward-looking statements are made based upon management's current expectations and beliefs concerning future developments and their potential effects on the Company. There can be no assurance that the Company will actually achieve the plans, intentions and expectations discussed in these forward-looking statements. Actual results may differ materially. Among the risks and uncertainties that could cause actual results to differ materially are the following: the availability and cost of suitable locations for new restaurants; the availability and cost of capital to the Company; the ability of the Company to develop and operate its restaurants; the ability of the Company to sustain sales and margins in the increasingly competitive environment; the hiring, training and retention of skilled corporate and restaurant management and other restaurant personnel; the integration and assimilation of acquired restaurants; the overall success of the Company's franchisors; the ability to obtain the necessary government approvals and third-party consents; changes in governmental regulations, including increases in the minimum wage; the results of pending litigation; and weather and other acts of God. The Company undertakes no obligation to update or revise any forward-looking information, whether as a result of new information, future developments or otherwise. RESTATEMENT Following a review of its accounting policy and in consultation with its independent registered public accounting firm, PricewaterhouseCoopers LLP, the Company has determined that it had incorrectly calculated its straight-line rent expense and related deferred rent liability. As a result, on February 9, 2005, the Company's Board of Directors concluded that the Company's previously filed financial statements for fiscal years through 2003 and the first three interim periods in 2004 should be restated. Historically, when accounting for leases with renewal options, the Company recorded rent expense on a straight-line basis over the initial non-cancelable lease term without regard for renewal options. The Company depreciated its buildings, leasehold improvements and other long-lived assets on those properties over a period that included both the initial non-cancelable term of the lease and all option periods provided for in the lease (or the useful life of the assets if shorter). The Company has restated its financial statements to recognize rent expense on a straight-line basis over the entire lease term, including cancelable option periods where failure to exercise such options would result in an economic penalty such that at lease inception the renewal option is reasonably assured of exercise. The Company has also restated its financial statements to recognize depreciation on its buildings, leasehold improvements and other long-lived assets over the expected lease term, where the lease term is shorter than the useful life of the assets. The Company also determined that $2,599,000 in fixed assets were improperly classified as Assets Held for Sale on October 26, 2003. The Company has reclassified these assets from Held for Sale to Property and Equipment on the October 26, 2003 balance sheet. This change did not affect results of operations, cash flows or total assets of the Company. The restatement did not have any impact on the Company's previously reported total net cash flows, sales or same-restaurant sales or compliance with any covenant under its credit facility or other debt instruments. CRITICAL ACCOUNTING POLICIES Management's Discussion and Analysis of Financial Condition and Results of Operations are based upon the Company's consolidated financial statements, which were prepared in accordance with accounting principles generally accepted in the United States of America. These principles require management to make estimates and assumptions that affect the reported amounts in the consolidated financial statements and notes thereto. Actual results may differ from these estimates, and such differences may be material to the consolidated financial statements. Management believes that the following significant accounting policies involve a higher degree of judgment or complexity. Property and equipment. Property and equipment are depreciated on a straight-line basis over the estimated useful lives of the assets. The useful lives of the assets are based upon management's expectations for the period of 19 time that the asset will be used for the generation of revenue. Management periodically reviews the assets for changes in circumstances that may impact their useful lives. Impairment of long-lived assets. Management periodically reviews property and equipment for impairment using historical cash flows as well as current estimates of future cash flows. This assessment process requires the use of estimates and assumptions that are subject to a high degree of judgment. In addition, at least annually, or as circumstances dictate, management assesses the recoverability of goodwill and other intangible assets which requires assumptions regarding the future cash flows and other factors to determine the fair value of the assets. In determining fair value, the Company relies primarily on discounted cash flow analyses that incorporates an investment horizon of five years and utilizes a risk adjusted discount factor. If these assumptions change in the future, management may be required to record impairment charges for these assets. Income taxes. The Company has recorded a valuation allowance to reduce its deferred tax assets since it is more likely than not that some portion of the deferred assets will not be realized. Management has considered all available evidence both positive and negative, including the Company's historical operating results, estimates of future taxable income and ongoing feasible tax strategies in assessing the need for the valuation allowance. In estimating its deferred tax asset, management used its 2005 operating plan as the basis for a forecast of future taxable earnings. Management did not incorporate growth assumptions and limited the forecast to five years, the period that management believes it can project results that are more likely than not achievable. Absent a significant and unforeseen change in facts or circumstances, management re-evaluates the realizability of its tax assets in connection with its annual budgeting cycle. The Company operates in a very competitive industry that can be significantly affected by changes in local, regional or national economic conditions, changes in consumer tastes, weather conditions and various other consumer concerns. Accordingly, the amount of the deferred tax asset considered by management to be realizable, more likely than not, could change in the near term if estimates of future taxable income change. This could result in a charge to, or increase in, income in the period such determination is made. Other estimates. Management is required to make judgments and or estimates in the determination of several of the accruals that are reflected in the consolidated financial statements. Management believes that the following accruals are subject to a higher degree of judgment. Management uses estimates in the determination of the required accruals for general liability, workers' compensation and health insurance. These estimates are based upon a detailed examination of historical and industry claims experience. The claims experience may change in the future and may require management to revise these accruals. The Company is periodically involved in various legal actions arising in the normal course of business. Management is required to assess the probability of any adverse judgments as well as the potential ranges of any losses. Management determines the required accruals after a careful review of the facts of each legal action and assistance from outside legal counsel. The accruals may change in the future due to new developments in these matters. Management continually reassesses its assumptions and judgments and makes adjustments when significant facts and circumstances dictate. Historically, actual results have not been materially different than the estimates that are described above. GOING PRIVATE INFORMATION On June 15, 2004 a group of five shareholders led by Company CEO Daniel B. Fitzpatrick ("Fitzpatrick Group") presented the Board with a proposal to purchase all outstanding shares of common stock owned by the public shareholders. In addition to Mr. Fitzpatrick, the other members of the Fitzpatrick Group are James K. Fitzpatrick, Senior Vice President and Chief Development Officer; Ezra H. Friedlander, Director; Gerald O. Fitzpatrick, Senior Vice President, Burger King Division; John C. Firth, Executive Vice President and General Counsel; and William R. Schonsheck, a significant shareholder, who joined the Fitzpatrick Group on February 3, 2005. Under the terms of the transaction as originally proposed, the public holders of the outstanding shares of the Company would each receive $2.75 in cash in exchange for each of their shares. The purchase would take the form of a merger in which the Company would survive as a privately held corporation. The Fitzpatrick Group 20 advised the Board that it was not interested in selling its shares to a third party, whether in connection with a sale of the Company or otherwise. On October 13, 2004, the special committee of independent directors established by the Company's Board approved in principle, by a vote of three to one, a transaction by which the Fitzpatrick Group would purchase all outstanding shares of common stock owned by the public shareholders. Under the terms of the proposed transaction, the public holders of the outstanding shares of the Company, other than members of the Fitzpatrick Group, would receive $3.20 in cash in exchange for each of their shares. On November 9, 2004, the Company entered into a definitive merger agreement with a newly-formed entity owned by the Fitzpatrick Group. Under the terms of the agreement, the public shareholders, other than members of the Fitzpatrick Group, will receive $3.20 in cash in exchange for each of their shares. Following the merger, the Company's common stock will no longer be traded on Nasdaq or registered with the Securities and Exchange Commission. The Fitzpatrick Group has agreed to vote their shares for and against approval of the transaction in the same proportion as the votes cast by all other shareholders voting at the special meeting to be held to vote on the transaction. The agreement provides that if the shareholders do not approve the transaction, the Company will reimburse the Fitzpatrick Group for its reasonable out-of-pocket expenses not to exceed $750,000. The agreement is subject to customary conditions, including financing and the approval of the Company's shareholders and franchisors. 21 For an understanding of the significant factors that influenced the Company's performance during the past three fiscal years, the following discussion should be read in conjunction with the consolidated financial statements appearing elsewhere in this Annual Report. RESULTS OF OPERATIONS The following table reflects the percentages that certain items of revenue and expense bear to total revenues.

Fiscal Year Ended October 2631, October 2726, October 2827, 2004 2003 2002 ~~2001~~----------- ------------- ------------- (As restated) (As restated) ----------- ------------- ------------- (1) (1) Restaurant sales: Burger King 52.6% 52.4% 52.1% Chili's Grill & Bar 37.8 36.8 31.8 Italian Dining Division 7.1 8.0 7.2 Grady's American Grill 2.5 2.8 8.9 ----- ----- ----- Total revenues 100.0 100.0 100.0 ----- ----- ----- ~~Net~~Operating ~~cash~~expenses: ~~provided~~Restaurant byoperating expenses: Food and beverage 27.8 27.0 27.7 Payroll and benefits 28.9 29.1 29.3 Depreciation and amortization 4.1 4.6 4.2 Other operating ~~activities~~expenses $26.0 ~~14,223~~26.0 $25.0 ~~13,791~~----- $----- ----- Total restaurant operating expenses 86.8~~,708~~ ~~Cash~~86.7 ~~flows~~86.2 ----- ----- ----- Income from ~~investing~~restaurant ~~activities:~~operations ~~Acquisition~~13.2 of13.3 ~~business,~~13.8 ~~net~~----- ----- ----- General and administrative 6.9 7.3 7.9 Amortization of ~~cash~~intangibles 0.1 0.2 0.2 Facility closing costs - - ~~(4,212)~~0.1 ~~Purchase~~----- of----- ~~property~~----- ~~and~~Operating ~~equipment~~income 6.2 5.8 5.6 ----- ----- ----- Other income (~~9,570~~expense): Interest expense (~~16,102~~2.8) (~~11,821~~3.3) ~~Purchase~~(3.3) ofMinority ~~other~~interest ~~assets~~in earnings (~~892~~1.0) (1~~,013~~.2) (~~858~~1.3) ~~Proceeds~~Recovery ~~from~~of ~~the~~note ~~sale~~receivable of- ~~assets~~1.6 ~~4,782~~- ~~15,517~~Stock ~~142~~purchase ~~Cash~~expense ~~flow~~- ~~from~~(0.6) ~~financing~~- ~~activities:~~Gain ~~Borrowings~~ (~~repayment~~loss) on sale of ~~long~~property and equipment (0.1) -~~term~~ ~~debt~~0.4 Other income, net 0.1 0.5 0.3 ----- ----- ----- Total other expense, net (3.8~~,824~~) (~~13,523~~3.0) ~~6,982~~(3.9) ~~Purchase~~----- of----- ~~common~~----- ~~stock~~Income -from ~~(264)~~continuing (operations before income taxes 2.4 2.8 1~~,925)~~.7 ~~Loan~~Income ~~financing~~tax ~~fees~~provision 1.0 1.5 0.2 ----- ~~(619)~~----- ----- ~~Repayment~~Income offrom ~~capitalized~~continuing ~~lease~~operations 1.4 1.3 1.5 Income (~~504~~loss) from discontinued operations, net of tax (~~470~~0.5) (~~455~~1.1) ~~Cash~~0.5 ~~provided~~----- by----- ~~discontinued~~----- ~~operations~~Net ~~544~~income ~~1,634~~0.9% 0.2~~,597~~% 2.0% ----- ----- -----

(1) See Note 1A to the Consolidated Financial Statements. 22 FISCAL YEAR 2004 COMPARED TO FISCAL YEAR 2003 Restaurant sales in fiscal 2004 were $232,096,000, an increase of 5.8% or $12,765,000, compared to restaurant sales of $219,331,000 in fiscal 2003. The Company had increased revenue of $3,798,000 due to an additional sales week in fiscal 2004 (53 week year) versus fiscal 2003 (52 week year). Additionally, the increase was due to a $7,200,000 increase in restaurant sales in the Company's quick service segment and a $5,565,000 increase in restaurant sales in the Company's full service segment. As a result of the adoption of Statement of Financial Accounting Standard ("SFAS") No. 144, "Accounting for the Impairment or Disposal of Long-Lived Assets", the Company has classified the revenues, expenses and related assets and liabilities of four Grady's American Grill restaurants sold during fiscal 2003, four restaurants that met the criteria for `held for sale' treatment in fiscal 2003, and five that met the criteria in fiscal 2004, as discontinued operations. The Company's Burger King restaurant sales were $122,183,000 in fiscal 2004 compared to sales of $114,983,000 in fiscal 2003, an increase of $7,200,000. The Company had increased revenue of $2,189,000 due to an additional sales week in fiscal 2004 (53 week year) versus fiscal 2003 (52 week year). The Company had increased revenue of $3,958,000 from the three new restaurants opened in fiscal 2003, the five restaurants purchased from a third party in the third quarter of fiscal 2004, and the one new restaurant opened in the fourth quarter of fiscal 2004. The Company's Burger King restaurants' average weekly sales increased to $19,234 in fiscal 2004 versus $18,998 in fiscal 2003. Sales at restaurants open for more than one year increased 0.6% in fiscal 2004 when compared to the same period in fiscal 2003. During the third quarter of fiscal 2004 Burger King introduced some appealing new products and had improved promotional campaigns. The Company believes these actions were responsible for the positive same store sales results. The Company's Chili's Grill & Bar restaurant sales increased $7,007,000 to $87,717,000 in fiscal 2004 compared to restaurant sales of $80,710,000 in fiscal 2003. The Company had increased revenue of $1,202,000 due to an additional sales week in fiscal 2004 (53 week year) versus fiscal 2003 (52 week year). The Company had increased revenue of $7,084,000 due to additional sales weeks from two new restaurants opened in fiscal 2004 and three restaurants opened in fiscal 2003 that were open for a first full year in fiscal 2004. The Company's Chili's Grill & Bar restaurants average weekly sales decreased to $43,662 in fiscal 2004 versus $44,518 in fiscal 2003. Sales at restaurants open for more than one year decreased 2.0% in fiscal 2004 when compared to the same period in fiscal 2003. The Company believes that the sales decrease it experienced in fiscal 2004 was mainly due to increased competition in the full service restaurant segment. The Company's Grady's American Grill restaurant sales were $5,789,000 in fiscal 2004 compared to sales of $6,078,000 in fiscal 2003, a decrease of $289,000. The Company had increased revenue of $120,000 due to an additional sales week in fiscal 2004 (53 week year) versus fiscal 2003 (52 week year). As a result of the adoption of Statement of Financial Accounting Standard ("SFAS") No. 144, "Accounting for the Impairment or Disposal of Long-Lived Assets", the Company has classified the revenues of four Grady's American Grill restaurants sold during fiscal 2003, four restaurants that met the criteria for "held for sale" treatment in fiscal 2003 and five that met the criteria in fiscal 2004, as discontinued operations. The remaining three Grady's American Grill restaurants had average weekly sales of $36,416 in fiscal 2004 versus $38,961 in fiscal 2003, a decrease of 6.5%. The Company believes sales declines in its Grady's American Grill division resulted from competitive intrusion and the Company's inability to efficiently market this concept. The Company's Italian Dining Division's restaurant sales decreased $1,153,000 to $16,407,000 in fiscal 2004 when compared to restaurant sales of $17,560,000 in fiscal 2003. The Company had increased revenue of $287,000 due to an additional sales week in fiscal 2004 (53 week year) versus fiscal 2003 (52 week year). The Italian Dining Division's average weekly sales decreased to $34,396 in fiscal 2004 from $37,522 in fiscal 2003. Sales at restaurants open for more than one year decreased 8.6% in fiscal 2004 when compared to the same period in fiscal 2003. The Company believes that the sales declines it experienced in its Italian Dining Division resulted primarily from competitive intrusion. Total restaurant operating expenses were $201,469,000 in fiscal 2004, compared to $190,245,000 in fiscal 2003. As a percentage of total restaurant sales, total restaurant operating expenses increased 0.1% to 86.8% in fiscal 2004 from 86.7% in fiscal 2003. The following factors influenced the operating margins: 23 Food and beverage costs were $64,409,000 in fiscal 2004, compared to $59,271,000 in fiscal 2003. As a percentage of total restaurant sales, food and beverage costs increased 0.8% to 27.8% in fiscal 2004 from 27.0% in fiscal 2003. During fiscal 2004 food and beverage costs, as a percentage of sales, increased in both the quick service segment and the full service segment. The increases were mainly due to higher dairy, produce and beef costs. Payroll and benefits were $67,182,000 in fiscal 2004, compared to $63,923,000 in fiscal 2003. As a percentage of total restaurant sales, payroll and benefits decreased to 28.9% in fiscal 2004 versus 29.1% in fiscal 2003. Payroll and benefits, as a percentage of sales, decreased in the quick service segment and in the Chili's division within the full service segment. The decrease, as a percent of sales, was mainly due to the Company's continued focus on reducing payroll costs. Depreciation and amortization decreased $559,000 to $9,599,000 in fiscal 2004 compared to $10,158,000 in fiscal 2003. As a percentage of total restaurant sales, depreciation and amortization decreased to 4.1% in fiscal 2004 compared to 4.6% in fiscal 2003. The decrease in depreciation expense was mainly due to an increased portion of the fixed assets being fully depreciated. Other restaurant operating expenses include rent and utilities, royalties, promotional expense, repairs and maintenance, property taxes and insurance. Other restaurant operating expenses increased $3,386,000 to $60,279,000 in fiscal 2004 compared to $56,893,000 in fiscal 2003. The increase was mainly due to the increased number of Chili's and Burger King restaurants operating in fiscal 2004 versus fiscal 2003. Other restaurant operating expenses, as a percentage of total restaurant sales, remained consistent at 26.0% in fiscal 2004 and fiscal 2003. Income from restaurant operations increased $1,541,000 to $30,627,000, or 13.2% of revenues, in fiscal 2004 compared to $29,086,000, or 13.3% of revenues, in fiscal 2003. Income from restaurant operations in the Company's quick service segment increased $1,162,000 and the Company's full service segment increased $46,000 from the prior year. General and administrative expenses, which include corporate and district management costs, were $15,997,000 in fiscal 2004, compared to $16,068,000 in fiscal 2003, a decrease of $71,000. As a percentage of total restaurant sales, general and administrative expenses decreased to 6.9% in fiscal 2004 compared to 7.3% in fiscal 2003. The decrease in general and administrative costs, as a percentage of sales, was mainly due to the Company being able to increase sales while slightly reducing general and administrative costs. The Company had operating income of $14,461,000 in fiscal 2004 compared to operating income of $12,744,000 in fiscal 2003. Total interest expense decreased to $6,546,000 in fiscal 2004 from $7,143,000 in fiscal 2003. The decrease was mainly due to lower debt levels. Minority interest in earnings pertains to certain related party affiliates that are variable interest entities (VIE). The Company holds no direct ownership or voting interest in any VIE. Minority interest in earnings was $2,397,000 in fiscal 2004 versus $2,678,000 in fiscal 2003. See Note 2 in the Company's consolidated financial statements for further discussion. During the third quarter of fiscal 2003, one of the consolidated VIE's (See Note 2 in the Company's consolidated financial statements) purchased all 1,148,014 shares of the Company's common stock owned by NBO, LLC, for approximately $4.1 million. As a result of this transaction, the Company incurred a one-time, non-cash charge of $1,294,000, which is equal to the premium to the market price that the VIE paid for the shares. The Company did not have any similar charges in fiscal 2004. During the second quarter of fiscal 2003, the Company recorded a $3,459,000 gain on the collection of a note receivable that had previously been written off. The Company did not have any similar gain in fiscal 2004. 24 Income tax expense of $2,342,000 was recorded in fiscal 2004 compared to $3,293,000 in fiscal 2003. This decrease was due to a decrease in income from continuing operations and a decrease in the effective tax rate. The effective tax rate in fiscal 2003 was higher than fiscal 2004 primarily due to the tax effect of the stock purchase expense incurred in fiscal 2003, which is a permanent difference, and the increase to the valuation allowance recorded in fiscal 2003. At the end of fiscal 2004, the Company reviewed its valuation reserve against its deferred tax asset consistent with its historical practice. The Company's assessment of its ability to realize the net deferred tax asset was based on the weight of both positive and negative evidence, including the taxable income of its current operations. The Company believes the positive evidence includes the Company's profitability in 2004, 2003 and 2002, consistent historical profitability of its Chili's and Burger King divisions, and the resolution of substantially all of its bagel-related contingent liabilities. The Company believes the negative evidence includes the persistent negative trends in its Grady's American Grill division, recent same store sales declines in its Italian Dining division and statutory limitations on available carryforward tax benefits. In estimating its deferred tax asset, management used its 2005 operating plan as the basis for a forecast of future taxable earnings. Management did not incorporate growth assumptions and limited the forecast to five years, the period that management believes it can project results that are more likely than not achievable. Absent a significant and unforeseen change in facts or circumstances, management re-evaluates the realizability of its tax assets in connection with its annual budgeting cycle. Based on its assessment and using the methodology described above, management believes more likely than not the net deferred tax asset will be realized. The Company is currently profitable and management believes the issues that gave rise to historical losses have been substantially resolved with no impact on its continuing businesses. Moreover, the Company's Burger King and Chili's businesses have been historically, and continue to be, profitable. Nonetheless, realization of the net deferred tax asset will require approximately $27 million of future taxable income. The Company operates in a very competitive industry that can be significantly affected by changes in local, regional or national economic conditions, changes in consumer tastes, weather conditions and various other consumer concerns. Accordingly, the amount of the deferred tax asset considered by management to be realizable, more likely than not, could change in the near term if estimates of future taxable income change. This could result in a charge to, or increase in, income in the period such determination is made. The Company has net operating loss carryforwards of approximately $53.4 million as well as FICA tip credits and alternative minimum tax credits of $5.8 million. At the end of fiscal 2004 the Company had a valuation reserve against its deferred tax asset of $25.2 million resulting in a net deferred tax asset of $8.3 million. Discontinued operations includes four Grady's American Grill restaurants sold during fiscal 2003, four restaurants that met the criteria for `held for sale' treatment in fiscal 2003 and five that met the criteria in fiscal 2004. The decision to dispose of these locations reflects the Company's ongoing process of evaluating the performance and cash flows of its various restaurant locations and using the proceeds from the sale of closed restaurants to reduce outstanding debt. The net loss from discontinued operations for fiscal 2004 was $1,090,000 versus a net loss of $2,351,000 in fiscal 2003. Discontinued operations for the fiscal year ended October 31, 2004 includes charges for the impairment of assets and facility closing costs totaling $2,357,000. Discontinued operations for the fiscal year ended October 26, 2003 includes charges for the impairment of assets and facility closing costs totaling $4,631,000. The total restaurant sales from discontinued operations for fiscal 2004 were $8,179,000 versus $16,249,000 in fiscal 2003. The net income in fiscal 2004 was $2,221,000, or $0.22 per share on a diluted basis, compared to a net income of $399,000, or $0.04 per share on a diluted basis, in fiscal 2003. FISCAL YEAR 2003 COMPARED TO FISCAL YEAR 2002 Restaurant sales in fiscal 2003 were $219,331,000, a decrease of 7.7% or $18,389,000, compared to restaurant sales of $237,720,000 in fiscal 2002. The decrease was due to a $8,812,000 decrease in restaurant sales in the Company's quick service segment and a $9,577,000 decrease in restaurant sales in the Company's full service segment. As a result of the adoption of Statement of Financial Accounting Standard ("SFAS") No. 144, "Accounting for the Impairment or Disposal of Long-Lived Assets", the Company has classified the revenues, expenses and related assets and liabilities of four Grady's American Grill restaurants that were sold in fiscal 2003, four Grady's American Grill restaurants that met the criteria for `held for sale' treatment in fiscal 2003 and five that met the criteria in fiscal 2004, as discontinued operations in the accompanying consolidated financial statements. 25 The Company's Burger King restaurant sales were $114,983,000 in fiscal 2003 compared to sales of $123,795,000 in fiscal 2002, a decrease of $8,812,000. The Company had increased revenue of $2,594,000 due to additional sales weeks from three restaurants opened in fiscal 2003 and two restaurants opened in fiscal 2002 that were open for their first full year in fiscal 2003. The Company's Burger King restaurants' average weekly sales decreased to $18,998 in fiscal 2003 versus $20,668 in fiscal 2002. Sales at restaurants open for more than one year decreased 8.2% in fiscal 2003 when compared to the same period in fiscal 2002. The Company believes that the sales decline it experienced in fiscal 2003 resulted primarily from ineffective marketing and unsuccessful new product introductions. The Company's Chili's Grill & Bar restaurant sales increased $4,950,000 to $80,710,000 in fiscal 2003 compared to restaurant sales of $75,760,000 in fiscal 2002. The Company had increased revenue of $3,716,000 due to additional sales weeks from three new restaurants opened in fiscal 2003 and one restaurant opened in fiscal 2002 that was open for its first full year in fiscal 2003. The Company's Chili's Grill & Bar restaurants average weekly sales increased to $44,518 in fiscal 2003 versus $43,868 in fiscal 2002. Sales at restaurants open for more than one year increased 2.1% in fiscal 2003 when compared to the same period in fiscal 2002. The Company believes that the sales increases it experienced in fiscal 2003 resulted from the application of the Company's disciplined operating systems and successful marketing and menu strategies by the franchisor. The Company's Grady's American Grill restaurant sales were $6,078,000 in fiscal 2003 compared to sales of $21,113,000 in fiscal 2002, a decrease of $15,035,000. The Company sold or closed 18 units in fiscal 2002. The absence of these units accounted for $14,061,000 of the sales decrease during fiscal 2003. The Company sold four units in fiscal 2003, had four additional units that met the criteria for `held for sale' treatment in fiscal 2003 and five that met the criteria in fiscal 2004. As required by SFAS 144 the results of operations for these restaurants have been classified as discontinued operations for all periods reported. The remaining three Grady's American Grill restaurants had average weekly sales of $38,961 in fiscal 2003 versus $44,807 in fiscal 2002, a decrease of 13.0%. The Company believes sales declines in its Grady's American Grill division resulted from competitive intrusion and the Company's inability to efficiently market this concept. During the second quarter of fiscal 2003 the Company closed three Grady's American Grill restaurants. The Company sold four Grady's American Grill restaurants in fiscal 2003 receiving net proceeds of $4.8 million. In light of these disposals and the continued decline in sales and cash flow in its Grady's American Grill division, in the second quarter of fiscal 2003, the Company reviewed the carrying amounts for the balance of its Grady's American Grill Restaurant assets. The Company estimated the future cash flows expected to result from the continued operation and the residual value of the remaining restaurant locations in the division and concluded that, in eight locations, the undiscounted estimated future cash flows were less than the carrying amount of the related assets. Accordingly, the Company concluded that these assets had been impaired. The Company measured the impairment and recorded an impairment charge related to these assets aggregating $4,411,000 in the second quarter of fiscal 2003, consisting of a reduction in the net book value of the Grady's American Grill trademark of $2,882,000 and a reduction in the net book value of certain fixed assets in the amount of $1,529,000. The impairment charge was recorded as a component of discontinued operations. In determining the fair value of the aforementioned restaurants, the Company relied primarily on discounted cash flow analyses that incorporated an investment horizon of five years and utilized a risk adjusted discount factor. In light of the continuing negative trends in both sales and cash flows, the increase in the pervasiveness of these declines amongst individual stores, and the accelerating rate of decline in both sales and cash flow, the Company also determined that the useful life of the Grady's American Grill trademark should be reduced from 15 to five years. The Company continues to pursue various management actions in response to the negative trend in its Grady's business, including evaluating strategic business alternatives for the division both as a whole and at each of its restaurant locations. The Company's Italian Dining Division's restaurant sales increased $508,000 to $17,560,000 in fiscal 2003 when compared to restaurant sales of $17,052,000 in fiscal 2002. The Company had increased revenue of $1,730,000 due to additional sales weeks from one new restaurant opened in fiscal 2002. The Italian Dining Division's average weekly sales decreased to $37,522 in fiscal 2003 from $40,122 in fiscal 2002. Sales at restaurants open for more than one year decreased 7.3% in fiscal 2003 when compared to the same period in fiscal 26 2002. The Company believes that the sales declines it experienced in its Italian Dining Division resulted primarily from competitive intrusion and the Company's inability to efficiently market this concept. Total restaurant operating expenses were $190,245,000 in fiscal 2003, compared to $205,021,000 in fiscal 2002. As a percentage of restaurant sales, total restaurant operating expenses increased to 86.7% in fiscal 2003 from 86.2% in fiscal 2002. The following factors influenced the operating margins: Food and beverage costs were $59,271,000 in fiscal 2003, compared to $65,912,000 in fiscal 2002. As a percentage of total restaurant sales, food and beverage costs decreased 0.7% to 27.0% in fiscal 2003 from 27.7% in fiscal 2002. During fiscal 2003 food and beverage costs, as a percentage of sales, improved in both the quick service segment and the full service segment. The improvement in the quick service segment was mainly due to improved margins in the Company's Grand Rapids, Michigan Burger King market. The Company acquired these restaurants on October 15, 2001, and has implemented new procedures that have reduced food costs as a percentage of sales. The decrease in the full service segment was mainly due to the reduced number of Grady's American Grill restaurants, which historically have had higher food and beverage costs, as a percentage of total restaurant sales, than the Company's other full service concepts. Payroll and benefits were $63,923,000 in fiscal 2003, compared to $69,571,000 in fiscal 2002. As a percentage of total restaurant sales, payroll and benefits decreased to 29.1% in fiscal 2003 from 29.3% in fiscal 2002. Payroll and benefits, as a percentage of sales, increased in the quick service segment and decreased in the full service segment. The increase in the quick service segment was mainly due to a decrease in average weekly sales. The decrease in the full service segment was mainly due to the reduced number of Grady's American Grill restaurants, which historically have had higher payroll and benefit costs, as a percentage of total restaurant sales, than the Company's other full service concepts. Depreciation and amortization increased $89,000 to $10,158,000 in fiscal 2003 compared to $10,069,000 in fiscal 2002. As a percentage of total restaurant sales, depreciation and amortization increased to 4.6% in fiscal 2003 compared to 4.2% in fiscal 2002. The increase, as a percentage of revenues, was mainly due to the decrease in average weekly sales at the Company's Burger King, Italian Dining and Grady's American Grill restaurants. Other restaurant operating expenses include rent and utilities, royalties, promotional expense, repairs and maintenance, property taxes and insurance. Other restaurant operating expenses decreased $2,576,000 to $56,893,000 in fiscal 2003 compared to $59,469,000 in 2002. The decrease was mainly due to the reduced number of Grady's American Grill restaurants operating in fiscal 2003 versus fiscal 2002. Other restaurant operating expenses, as a percentage of total restaurant sales, increased to 26.0% in fiscal 2003 versus 25.0% in fiscal 2002. The increase, as a percentage of revenues, was mainly due to the decrease in average weekly sales at the Company's Burger King, Italian Dining and Grady's American Grill restaurants. Income from restaurant operations decreased $3,613,000 to $29,086,000, or 13.3% of revenues, in fiscal 2003 compared to $32,699,000, or 13.8% of revenues, in fiscal 2002. Income from restaurant operations in the Company's quick service segment decreased $3,372,000 while the Company's full service segment decreased $159,000 from the prior year. General and administrative expenses, which include corporate and district management costs, were $16,068,000 in fiscal 2003, compared to $18,715,000 in fiscal 2002. As a percentage of total restaurant sales, general and administrative expenses decreased to 7.3% in fiscal 2003 compared to 7.9% in fiscal 2002. In fiscal 2002 the Company incurred approximately $1,527,000 in legal expense for bagel-related litigation compared to $289,000 in legal expense in fiscal 2003. The Company also had $1,059,000 less in bonus expense in fiscal 2003 than in fiscal 2002. Amortization of intangibles was $364,000 in fiscal 2003, compared to $431,000 in fiscal 2002. The decrease was due to the decreased number of Grady's American Grill restaurants operated by the Company. As a percentage of total restaurant sales, amortization of intangibles remained consistent at 0.2% in fiscal 2003 and fiscal 2002. 27 The Company incurred $220,000 in facility closing costs in fiscal 2003 that have been recorded in discontinued operations and reversed $90,000 in facility closing costs, which have been recorded in continuing operations, because actual facility closing costs were lower than the Company's original estimates. The Company had operating income of $12,744,000 in fiscal 2003 compared to operating income of $13,198,000 in fiscal 2002. Total interest expense decreased to $7,143,000 in fiscal 2003 from $7,916,000 in fiscal 2002. The decrease was due to lower interest rates and lower debt levels. During the third quarter of fiscal 2003, one of the consolidated VIE's (See Note 2 to the Company's consolidated financial statements) purchased all 1,148,014 shares of the Company's common stock owned by NBO, LLC, for approximately $4.1 million. As a result of this transaction, the Company incurred a one-time, non-cash charge of $1,294,000, which is equal to the premium to the market price that the VIE paid for the shares. During the second quarter of fiscal 2003, the Company recorded a $3,459,000 gain on the collection of a note receivable that had previously been written off. The Company did not have any similar activity in fiscal 2002. Minority interest in earnings pertains to certain related party affiliates that are variable interest entities (VIE). The Company holds no direct ownership or voting interest in the VIE's. Minority interest in earnings was $2,678,000 in fiscal 2003 versus $3,010,000 in fiscal 2002. See Note 2 in the Company's consolidated financial statements for further discussion. Income tax expense of $3,293,000 was recorded in fiscal 2003 compared to $522,000 in fiscal 2002. The Company recognized $2,317,000 in federal tax expense in fiscal 2003 versus a tax benefit of $826,000 in fiscal 2002. At the end of fiscal 2003, the Company reviewed its valuation reserve against its deferred tax asset consistent with its historical practice. The Company's assessment of its ability to realize the net deferred tax asset was based on the weight of both positive and negative evidence, including the taxable income of its current operations. The Company operates in a very competitive industry that can be significantly affected by changes in local, regional or national economic conditions, changes in consumer tastes, weather conditions and various other consumer concerns. Accordingly, the amount of the deferred tax asset considered by management to be realizable, more likely than not, could change in the near term if estimates of future taxable income change. This could result in a charge to, or increase in, income in the period such determination is made. The Company has net operating loss carryforwards of approximately $56.9 million as well as FICA tip credits and alternative minimum tax credits of $5.1 million. The alternative minimum tax credits of $191,000 do not expire. At the end of fiscal 2003 the Company had a valuation reserve against its deferred tax asset of $25.2 million resulting in a net deferred tax asset of $9.0 million. Discontinued operations includes four Grady's American Grill restaurants sold during fiscal 2003, four restaurants that met the criteria for `held for sale' treatment in fiscal 2003 and five that met the criteria in fiscal 2004. The decision to dispose of these locations reflects the Company's ongoing process of evaluating the performance and cash flows of its various restaurant locations and using the proceeds from the sale of closed restaurants to reduce outstanding debt. The net loss from discontinued operations for fiscal 2003 was $2,351,000 versus income of $1,250,000 in fiscal 2002. Discontinued operations for the fiscal year ended October 26, 2003 includes non-cash charges for the impairment of assets totaling $4,411,000. The total restaurant sales from discontinued operations for fiscal 2003 were $16,249,000 versus $23,805,000 in fiscal 2002. The net income in fiscal 2003 was $399,000, or $0.04 per diluted share, compared to a net income of $4,731,000, or $0.42 per diluted share, in fiscal 2002. MANAGEMENT OUTLOOK The following section contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, including statements about trends in and the impact of certain initiatives upon the Company's operations and financial results. Forward-looking statements can be identified by the use of words such as "anticipates," "believes," "plans," "estimates," "expects," "intends," "may," and other similar expressions. 28 Forward-looking statements are made based upon management's current expectations and beliefs concerning future developments and their potential effects on the Company. There can be no assurance that the Company will actually achieve the plans, intentions and expectations discussed in these forward-looking statements. Actual results may differ materially. Quick Service. The quick service segment of the restaurant industry is a very mature and competitive segment, which is dominated by several national chains. Market share is gained through national media campaigns promoting specific sandwiches, usually at a discounted price. The national chains extend marketing efforts to include nationwide premiums and movie tie-ins. During fiscal 2004, the quick service hamburger segment of the restaurant industry experienced positive growth. The fast food hamburger segment moved away from deep discounting and has focused more on full priced products. To date in fiscal 2005, the positive sales momentum has continued in the quick service hamburger segment. The Company believes that Burger King must continue to introduce appealing new products and promotional campaigns to successfully compete for market share in the quick service segment. Full Service. The full service segment of the restaurant industry is also mature and competitive. This segment has a few national companies that utilize national media efficiently. This segment also has numerous regional and local chains that provide service and products comparable to the national chains but which cannot support significant marketing campaigns. During fiscal 2004, the Company experienced lower average unit volumes in its Chili's division. While the comparable store sales trends were not as good as the Company had expected, the Company expects average unit volumes to stabilize in fiscal 2005. During fiscal 2004, the Company experienced deterioration in its Italian Dining division's profitability. The Company has experienced significant competitive intrusion in the markets where it has Italian Dining restaurants. The Company expects the competitive pressures to continue in fiscal 2005. During fiscal 2004, the results of the Company's Grady's American Grill division did not meet the Company's expectations. The Company believes that the results in this division were negatively affected by competitive intrusion in the Company's markets and limitations in the Company's ability to efficiently market its Grady's American Grill restaurants. The Company expects the competitive pressures to continue in fiscal 2005. Income taxes. The Company has recorded a valuation allowance to reduce its deferred tax assets since it is more likely than not that some portion of the deferred assets will not be realized. Management has considered all available evidence, both positive and negative, including the Company's historical operating results, estimates of future taxable income and ongoing feasible tax strategies in assessing the need for the valuation allowance. The Company believes the positive evidence includes the Company's profitability in 2004, 2003 and 2002, the consistent historical profitability of its Chili's and Burger King divisions, and the resolution of substantially all of its bagel-related contingent liabilities. The Company believes the negative evidence includes the persistent negative trends in its Grady's American Grill division, the recent same store sales declines in its Italian Dining division and statutory limits on available carryforward tax benefits. In estimating its deferred tax asset, management used its 2005 operating plan as the basis for a forecast of future taxable earnings. Management did not incorporate growth assumptions and limited the forecast to five years, the period that management believes it can project results that are more likely than not achievable. Absent a significant and unforeseen change in facts or circumstances, management re-evaluates the realizability of its tax assets in connection with its annual budgeting cycle. 29 LIQUIDITY AND CAPITAL RESOURCES The following table summarizes the Company's principal sources and uses of cash: (Dollars in thousands)

~~RATIO~~Fiscal OFYear ~~FUNDED~~Ended ~~DEBT~~October TO31, ~~CASH~~October ~~FLOW~~26, ~~LIBOR~~October ~~MARGIN~~27, 2004 2003 2002 ----------- --------- -- ----------- ~~Greater~~Net ~~than~~cash orprovided ~~equal~~by tooperating ~~3.50~~activities ~~3.00%~~$ ~~Less~~18,594 ~~than~~$ ~~3.5x~~14,187 ~~but~~$ ~~greater~~16,087 ~~than~~Cash orflows ~~equal~~from toinvesting ~~3.00~~activities: ~~2.75%~~Purchase ~~Less~~of ~~than~~property and equipment (8,804) (9,570) (16,102) Purchase of other assets (863) (892) (1,013) Proceeds from the sale of assets 8,672 4,782 15,517 Cash flow from financing activities: Repayment of long-term debt, net (14,831) (3~~.0x~~,078) ~~but~~(13,268) ~~greater~~Purchase ~~than~~of ortreasury ~~equal~~stock - (4,073) - Loan financing fees - - (619) Cash distributions to ~~2.5x~~minority ~~2.25%~~interest ~~Less~~(3,235) ~~than~~(3,451) (3,758) Cash provided by discontinued operations 327 2~~.5x~~,366 ~~1.75%~~2,266

The Company requires capital principally for building or acquiring new restaurants, replacing equipment and remodeling existing restaurants. During the three year period ended October 31, 2004, the Company financed these activities principally using cash flows from operations and proceeds from the sale of assets. The Company's restaurants generate cash immediately through sales. As is customary in the restaurant industry, the Company does not have significant assets in the form of trade receivables or inventory, and customary payment terms generally result in several weeks of trade credit from its vendors. Therefore, the Company's current liabilities have historically exceeded its current assets. In fiscal 2004, net cash provided by operating activities was $18,594,000 compared to $14,187,000 in fiscal 2003. The increase in net cash provided by operating activities was due to higher income from restaurant operations, lower interest expense and changes in operating liabilities that provided cash. During fiscal 2004, the Company had $8,804,000 in capital expenditures in connection with the opening of new restaurants and the refurbishing of existing restaurants. During fiscal 2004, the Company purchased the leasehold improvements and restaurant equipment of six existing quick service restaurants for $1,076,000 and built two new full service restaurants. During fiscal 2004, the Company received $8,672,000 in net proceeds from the sale of assets, mainly from the sale of six Grady's American Grill restaurants. The Company had a net repayment of $12,975,000 under its revolving credit agreement during fiscal 2004. As of October 31, 2004, the Company's revolving credit agreement had an additional $7,395,000 available for future borrowings. The Company's average borrowing rate on October 31, 2004 was 4.66%. The revolving credit agreement is subject to certain restrictive covenants that require the Company, among other things, to achieve agreed upon levels of cash flow. Under the revolving credit agreement the Company's funded debt to consolidated cash flow ratio may not exceed 3.50 and its fixed charge coverage ratio may not be less than 1.50 on October 31, 2004. The Company was in compliance with these requirements with a funded debt to consolidated cash flow ratio of 3.13 and a fixed charge coverage ratio of 1.70 as of and for the period ended October 31, 2004. The Company's primary cash requirements in fiscal 2005 will be capital expenditures in connection with the opening of new restaurants, remodeling of existing restaurants, maintenance expenditures, and the reduction of debt under the Company's debt agreements. During fiscal 2005, the Company anticipates opening one full service restaurant. The Company does not plan to open any new quick service restaurants. The Company also plans to renovate approximately six quick service restaurants and six full service restaurants during fiscal 2005. While the 30 Company's capital expenditures for fiscal 2005 are expected to range from $8,000,000 to $10,000,000, if the Company has alternative uses or needs for its cash, the Company believes it could reduce such planned expenditures without affecting its current operations. The actual amount of the Company's cash requirements for capital expenditures depends in part on the number of new restaurants opened, whether the Company owns or leases new units and the actual expense related to the renovation and maintenance of existing units. The Company has debt service requirements of approximately $1,792,000 in fiscal 2005, consisting primarily of the principal payments required under its mortgage facility. The Company anticipates that its cash flow from operations, together with the $7,395,000 available under its revolving credit agreement as of October 31, 2004, will provide sufficient funds for its operating, capital expenditure, debt service and other requirements through the end of fiscal 2005. As of October 31, 2004, the Company had a financing package totaling $89,066,000, consisting of a $40,000,000 revolving credit agreement (the "Bank Facility") and a $49,066,000 mortgage facility (the "Mortgage Facility"), as described below. The Mortgage Facility currently includes 34 separate mortgage notes, with initial terms of either 15 or 20 years. The notes have fixed rates of interest of either 9.79% or 9.94%. The notes require equal monthly interest and principal payments. The mortgage notes are collateralized by a first mortgage/deed of trust and security agreement on the real estate, improvements and equipment on 19 of the Company's Chili's restaurants (nine of which the Company mortgaged its leasehold interest) and 15 of the Company's Burger King restaurants (three of which the Company mortgaged its leasehold interest). These restaurants had a net book value of $33,107,000 at October 31, 2004. The mortgage notes contain, among other provisions, financial covenants that require the Company to maintain a consolidated fixed charge coverage ratio of at least 1.30 for each of six subsets of the financed properties. The Company was not in compliance with the required consolidated fixed charge coverage ratio for one of the subsets of the financed properties as of October 31, 2004. This subset is comprised solely of Burger King restaurants and had a fixed charge coverage ratio of 1.09. Outstanding obligations under this subset totaled $8,966,000 at October 31, 2004. The Company sought and obtained a waiver for this covenant default from the mortgage lender through November 27, 2005. If the Company is not in compliance with the covenant as of November 27, 2005, the Company will most likely seek an additional waiver. The Company believes it would be able to obtain such waiver but there can be no assurance thereof. If the Company is unable to obtain such waiver, it is contractually entitled to pre-pay the outstanding balances under one or more of the separate mortgage notes such that the remaining properties in the subset would meet the required ratio. However, any such prepayments would be subject to prepayment premiums and to the Company's ability to maintain its compliance with the financial covenants in its revolving credit agreement. Alternatively, the Company is contractually entitled to substitute one or more better performing restaurants for under-performing restaurants such that the reconstituted subsets of properties would meet the required ratio. However, any such substitutions would require the consent of the lenders in the revolving credit agreement. For these reasons, the Company believes that its rights to prepay mortgage notes or substitute properties, where reasonably possible, may be impractical depending on the circumstances existing at the time. On June 10, 2002, the Company refinanced its Bank Facility with a $60,000,000 revolving credit agreement with JP Morgan Chase Bank, as agent, and four other banks. During the third quarter of fiscal 2004 the Company exercised its right to unilaterally reduce the capacity under the revolving credit agreement to $40,000,000. The Bank Facility is collateralized by the stock of certain subsidiaries of the Company, certain interests in the Company's franchise agreements with Brinker and Burger King Corporation and substantially all of the Company's personal property not pledged in the Mortgage Facility. The Bank Facility contains restrictive covenants including maintenance of certain prescribed debt and fixed charge coverage ratios, limitations on the incurrence of additional indebtedness, limitations on consolidated capital expenditures, cross-default provisions with other material agreements, restrictions on the payment of dividends (other than stock dividends) and limitations on the purchase or redemption of shares of the Company's capital stock. 31 The Bank Facility provides for borrowings at the adjusted LIBOR rate plus a contractual spread which is as follows:

The Bank Facility also contains covenants requiring maintenance of funded debt to cash flow and fixed charge coverage ratios as follows:

The Company's funded debt to consolidated cash flow ratio may not exceed 3.50 through the second quarter of fiscal 2005 and 3.00 by the end of fiscal 2005 and thereafter. The Company's funded debt to consolidated cash flow ratio on October 31, 2004 was 3.13. To maintain the required ratios throughout fiscal 2005, the Company plans to continue its efforts to optimize cash flow from its restaurant operations. If the Company does not maintain the required funded debt to consolidated cash flow ratio, that would constitute an event of default under the Bank Facility. The Company would then need to seek waivers from its lenders or amendments to the covenants. The Company has adopted FASB Interpretation No. 46, "Consolidation of Variable Interest Entities", as revised by the FASB in December 2003 (FIN 46R), (See Note 2 to the Company's consolidated financial statements). As a result of the adoption of this Interpretation, the Company changed its consolidation policy whereby the accompanying consolidated financial statements now include the accounts of Quality Dining, Inc., its wholly owned subsidiaries, and certain related party affiliates that are variable interest entities (VIE). The Company holds no direct ownership or voting interest in any VIE. Additionally, the creditors and beneficial interest holders of each VIE have no recourse to the general credit of the Company. The VIE bank debt totaled $7,204,000 at October 31, 2004, and $5,430,000 of that debt was classified as current debt. 32 The Company has long-term contractual obligations primarily in the form of lease and debt obligations. The following table summarizes the Company's contractual obligations and their aggregate maturities as of October 31, 2004:

Payment Due by Fiscal Year ---------------------------~~-------------------------------------------------------------~~ ~~2009~~2010 and Contractual Obligations ~~2004~~ 2005 2006 2007 2008 2009 thereafter Total (Dollars in thousands) ------- ------- ------- ------- ------- ----------- --------~~---------------------------------------------------------------~~ Mortgage debt-principal $ 1,~~625 $ 1,~~792 $ 1,985 $ 2,175 $ 2,316 $2,555 34$ 31,~~462~~907 $ 4442,~~355~~730 Mortgage debt-interest 4,~~548 4,~~383 4,199 3,998 3,527 193,~~751~~288 4016,~~406~~463 35,858 Revolver debt - ~~- 43~~30,~~600~~625 - - - 43- 30,~~600~~625 ~~Capital~~Variable ~~leases~~interest ~~1,026~~entity 1debt 5,~~026~~429 ~~977~~234 ~~707~~220 ~~511~~ 1,~~123~~321 5- - 7,~~370~~204 Operating leases 107,~~654~~217 86,~~416~~533 76,~~560~~231 65,~~838~~654 5,~~937~~419 2319,~~774~~592 6350,~~179~~646 Construction commitments ~~1,680~~50 - - - - - ~~1,680~~50 ------- ------- ------ ------- ------- ----------- --------~~-----------------------------------~~ Total contractual cash ~~Obligations~~obligations $ 1918,~~533~~871 $ 1543,~~617~~576 $ 5812,~~321~~624 $ 1312,~~718~~818 $ 1211,~~291~~262 $ 7967,~~110~~962 $~~198~~167,~~590~~113 ------- ------- ------- ------- ------- ----------- --------~~----------------------------------~~

On June 15, 2004 a group of five shareholders led by Company CEO Daniel B. Fitzpatrick ("Fitzpatrick Group") presented the Board with a proposal to purchase all outstanding shares of common stock owned by the public shareholders. In addition to Mr. Fitzpatrick, the other members of the Fitzpatrick Group are James K. Fitzpatrick, Senior Vice President and Chief Development Officer; Ezra H. Friedlander, Director; Gerald O. Fitzpatrick, Senior Vice President, Burger King Division; John C. Firth, Executive Vice President and General Counsel; and William R. Schonsheck, a significant shareholder, who joined the Fitzpatrick Group on February 3, 2005. Under the terms of the transaction as originally proposed, the public holders of the outstanding shares of the Company would each receive $2.75 in cash in exchange for each of their shares. The purchase would take the form of a merger in which the Company would survive as a privately held corporation. The Fitzpatrick Group advised the Board that it was not interested in selling its shares to a third party, whether in connection with a sale of the Company or otherwise. On October 13, 2004, the special committee of independent directors established by the Company's Board approved in principle, by a vote of three to one, a transaction by which the Fitzpatrick Group would purchase all outstanding shares of common stock owned by the public shareholders. Under the terms of the proposed transaction, the public holders of the outstanding shares of the Company, other than members of the Fitzpatrick Group, would receive $3.20 in cash in exchange for each of their shares. On November 9, 2004, the Company entered into a definitive merger agreement with a newly-formed entity owned by the Fitzpatrick Group. Under the terms of the agreement, the public shareholders, other than members of the Fitzpatrick Group, will receive $3.20 in cash in exchange for each of their shares. Following the merger, the Company's common stock will no longer be traded on Nasdaq or registered with the Securities and Exchange Commission. The Fitzpatrick Group has agreed to vote their shares for and against approval of the transaction in the same proportion as the votes cast by all other shareholders voting at the special meeting to be held to vote on the transaction. The agreement provides that if the shareholders do not approve the transaction, the Company will reimburse the Fitzpatrick Group for its reasonable out-of-pocket expenses not to exceed $750,000. The agreement is subject to customary conditions, including financing and the approval of the Company's shareholders and franchisors. RECENTLY ISSUED ACCOUNTING STANDARDS In January 2003, the FASB issued FASB Interpretation No. 46 (FIN 46), "Consolidation of Variable Interest Entities". This Interpretation was subsequently revised by the FASB in December 2003 (FIN 46R). The objective of this Interpretation is to provide guidance on how to identify a variable interest entity (VIE) and determine when the assets, liabilities, noncontrolling interests, and results of operations of a VIE need to be included in a company's consolidated financial statements. A company that holds variable interests in an entity will need to consolidate the entity if the company's interest in the VIE is such that the company will absorb a majority of the VIE's expected losses and/or receive a majority of the entity's expected residual returns, if they occur. FIN 46R also requires additional disclosures by primary beneficiaries and other significant variable interest holders. FIN 46R is effective for periods after June 15, 2003 for variable interest entities in which a company holds a variable interest it 33 acquired before February 1, 2003. For entities acquired or created after February 1, 2003, this Interpretation is effective no later than the end of the first reporting period that ends after March 15, 2004, except for those variable interest entities that are considered to be special-purpose entities, for which the effective date is no later than the end of the first reporting period that ends after December 31, 2003. The Company adopted this statement in fiscal 2004, see Note 2 of the Company's consolidated financial statements. In December 2004, the FASB issued FASB Statement No. 123R, "Share-Based Payment". This Statement is a revision of FASB Statement No. 123, "Accounting for Stock-Based Compensation". This Statement supersedes APB Opinion No. 25, "Accounting for Stock Issued to Employees", and its related implementation guidance. This Statement establishes standards for the accounting for transactions in which an entity exchanges its equity instruments for goods or services. It also addresses transactions in which an entity incurs liabilities in exchange for goods or services that are based on the fair value of the entity's equity instruments or that may be settled by the issuance of those equity instruments. This Statement focuses primarily on accounting for transactions in which an entity obtains employee services in share-based payment transactions. This Statement requires that the cost resulting from all share-based payment transactions be recognized in the financial statements. This Statement establishes fair value as the measurement objective in accounting for share-based payment arrangements and requires all entities to apply a fair-value-based measurement method in accounting for share-based payment transactions with employees. This Statement is effective for public entities that file as small business issuers as of the beginning of the first interim or annual reporting period that begins after December 15, 2005, and for nonpublic entities as of the beginning of the first annual reporting period that begins after December 15, 2005. The Company is still assessing the impact, if any, the Statement will have on the Company's financial statements. In December 2004, the FASB issued FASB Statement No. 153 (SFAS 153), "Exchanges of Nonmonetary Assets" an amendment of APB Opinion No. 29 (APB 29). This Statement addresses the measurement of exchanges of nonmonetary assets. It eliminates the exception from fair value measurement for nonmonetary exchanges of similar productive assets in paragraph 21(b) of APB 29 and replaces it with an exception for exchanges that do not have commercial substance. This Statement is effective for nonmonetary asset exchanges occurring in fiscal periods beginning after June 15, 2005. The Company does not believe the adoption of this Statement will have any material impact on the Company's financial statements. 34 IMPACT OF INFLATION Management does not believe that inflation has had a material effect on the Company's operations during the past several years. Increases in labor, food, and other operating costs could adversely affect the Company's operations. In the past, however, the Company generally has been able to modify its operating procedures or increase menu prices to substantially offset increases in its operating costs. Many of the Company's employees are paid hourly rates related to federal and state minimum wage laws and various laws that allow for credits to that wage. Although the Company has been able to andwill continue to attempt to pass along increases in labor costs through food and beverage price increases, there can be no assurance that all such increases can be reflected in its prices or that increased prices will be absorbed by customers without diminishing, to some degree, customer spending at the Company's restaurants. ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK. The Company is exposed to interest rate risk in connection with its $40.0 million revolving credit facility that provides for interest payable at the LIBOR rate plus a contractual spread. The Company's variable rate borrowings under this revolving credit facility totaled $30,625,000 at October 31, 2004. The impact on the Company's annual results of operations of a one-point interest rate change would be approximately $306,250. 35 ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA. QUALITY DINING, INC. CONSOLIDATED BALANCE SHEETS (Dollars in thousands)

October 2631, October 2726, 2004 2003 ~~2002~~ ------------ (As restated See Note 1A) ----------- ------------~~---------------------------------------------------------------------------~~ ASSETS Current assets: Cash and cash equivalents $ 1,~~074~~570 $ 1,~~021~~724 Accounts receivable 1,~~424~~520 1,~~615~~723 Inventories 1,~~670~~770 1,~~843~~670 Deferred income taxes 2,~~251~~785 2,~~356~~251 Assets held for sale ~~5,821~~ - 8,138 Other current assets 23,~~204~~321 2,~~222~~192 ----------- ------------~~---------------------------------------------------------------------------------------~~ Total current assets 1410,~~444~~966 917,~~057~~698 ----------- ------------~~---------------------------------------------------------------------------------------~~ Property and equipment, net 99108,~~905~~898 ~~111~~109,~~259~~329 ----------- ------------~~---------------------------------------------------------------------------------------~~ Other assets: Deferred income taxes 5,563 6,749 ~~7,644~~ Trademarks, net 446 1,285 ~~5,317~~ Franchise fees and development fees, net 8,~~801~~250 98,~~379~~801 Goodwill, net 7,960 7,960 Liquor licenses, net 2,~~820~~846 2,~~653~~820 Other 3,~~443~~613 3,~~672~~454 ----------- ------------~~---------------------------------------------------------------------------------------~~ Total other assets 3128,~~058~~678 3631,~~625~~069 ----------- ------------~~---------------------------------------------------------------------------------------~~ Total assets $ ~~145~~148,~~407~~542 $ ~~156~~158,~~941~~096 ----------- ------------~~---------------------------------------------------------------------------------------~~ LIABILITIES AND STOCKHOLDERS' EQUITY Current liabilities: Current portion of ~~capitalized leases and~~ long-term debt $ 510,~~200~~721 $ 110,~~978~~055 Accounts payable 67,~~181~~077 96,~~884~~182 Accrued liabilities 1920,~~533~~769 2018,~~295~~322 ----------- ------------~~---------------------------------------------------------------------------------------~~ Total current liabilities 3038,~~914~~567 3234,~~157~~559 Long-term debt 8369,~~330~~838 9585,~~305~~335 ~~Capitalized~~Deferred ~~leases~~rent ~~principally to related parties, less current portion~~ 3,~~151~~071 32,~~726~~651 ----------- ------------~~---------------------------------------------------------------------------------------~~ Total liabilities ~~117~~111,~~395~~476 ~~131~~122,~~188~~545 ----------- ------------~~---------------------------------------------------------------------------------------~~ Minority interest 13,434 14,272 Commitments and contingencies (Notes 9, 10 and 1211) Stockholders' equity: Preferred stock, without par value: 5,000,000 shares authorized; none issued - - Common stock, without par value: 50,000,000 shares authorized; 12,955,781 ~~and 12,969,672~~ shares issued, ~~respectively~~and outstanding 28 28 Additional paid-in capital ~~238~~237,~~696~~411 237,~~434~~402 Accumulated deficit (206,~~514~~926) (~~207~~209,~~386~~147) Unearned compensation (~~575~~452) (~~700~~575) ----------- ------------~~---------------------------------------------------------------------------------------~~ 3130,~~635~~061 2927,~~376~~708 Less treasury stock, at cost, 12,~~360~~508,~~573~~587 ~~and 1,360,573~~ shares, ~~respectively 3~~6,~~623~~429 36,~~623~~429 ----------- ------------~~---------------------------------------------------------------------------------------~~ Total stockholders' equity 2823,~~012~~632 2521,~~753~~279 ----------- ------------~~---------------------------------------------------------------------------------------~~ Total liabilities and stockholders' equity $ ~~145~~148,~~407~~542 $ ~~156~~158,~~941~~096 ----------- ------------~~---------------------------------------------------------------------------------------~~

The accompanying notes are an integral part of the consolidated financial statements. 36 QUALITY DINING, INC. CONSOLIDATED STATEMENTS OF OPERATIONS (In thousands, except per share data)

Fiscal Year Ended October 2631, October 2726, October 2827, 2004 2003 2002 ~~2001~~ ----------- ------------ ------------ (As restated (As restated See Note 1A) See Note 1A) ------------ ------------~~---------------------------------------------~~ Revenues: Burger King $ 122,183 $ 114,983 $ 123,795 ~~$ 80,791~~ Chili's Grill & Bar 87,717 80,710 75,760 ~~69,727~~ Italian Dining Division 16,407 17,560 17,052 ~~17,126~~ Grady's American Grill 135,~~892~~789 316,~~607~~078 4521,~~166~~113 ----------- ------------ ------------~~---------------------------------------------------------------------~~ Total revenues ~~227~~232,~~145~~096 ~~248~~219,~~214~~331 ~~212~~237,~~810~~720 ----------- ------------ ------------~~---------------------------------------------------------------------~~ Operating expenses: Restaurant operating expenses: Food and beverage 6164,~~910~~409 6959,~~379~~271 5965,~~492~~912 Payroll and benefits 6667,~~486~~182 7263,~~791~~923 6269,~~585~~571 Depreciation and amortization 9,~~977~~599 10,~~117~~158 10,~~876~~069 Other operating expenses 6160,~~540~~279 6456,~~655~~893 5459,~~819~~469 ----------- ------------ ------------~~---------------------------------------------------------------------~~ Total restaurant operating expenses ~~199~~201,~~913~~469 ~~216~~190,~~942~~245 ~~187~~205,~~772~~021 ----------- ------------ ------------~~---------------------------------------------------------------------~~ Income from restaurant operations 2730,~~232~~627 3129,~~272~~086 2532,~~038~~699 ----------- ------------ ------------~~---------------------------------------------------------------------~~ General and administrative 15,~~961~~997 1816,~~638~~068 1518,~~111~~715 Amortization of intangibles 169 364 431 ~~892~~ Facility closing costs - (90) 355 ~~898 Impairment of assets 3,771~~ - ~~14,487~~ ---------- ------------ ------------~~----------------------------------------------------------------------~~ Operating income ~~(loss) 7~~14,~~226~~461 1112,~~848~~744 (613,~~350)~~198 ----------- ------------ ------------~~---------------------------------------------------------------------~~ Other income (expense): Interest expense (6,546) (7,~~479~~143) (87,~~429~~916) Minority interest in earnings (102,~~419~~397) (2,678) (3,010) Recovery of note receivable - 3,459 - - Stock purchase expense - (1,294) - - Gain (loss) on sale of property and equipment (53125) (42) 1,034 ~~(310)~~ Other income, net ~~992~~260 ~~655~~997 ~~1,185~~697 ----------- ------------ ------------~~---------------------------------------------------------------------~~ Total other expense (48,~~375~~808) (6,~~740~~701) (9,~~544~~195) ----------- ------------ ------------~~---------------------------------------------------------------------~~ Income ~~(loss)~~ from continuing operations before income taxes 25,~~851~~653 56,~~108~~043 ~~(15~~4,~~894)~~003 Income tax provision 12,~~966~~342 13,~~053~~293 ~~1,325~~522 ----------- ------------ ------------~~---------------------------------------------------------------------~~ Income ~~(loss)~~ from continuing operations ~~885~~3,311 42,~~055~~750 ~~(17~~3,~~219)~~481 Income (loss) from discontinued operations, net of tax (131,090) 1(2,~~029~~351) 1,~~689~~250 ----------- ------------ ------------~~---------------------------------------------------------------------~~ Net income ~~(loss)~~ $ ~~872~~2,221 $ ~~5,084~~399 $ ~~(15~~4,~~530)~~731 ----------- ------------ ------------~~---------------------------------------------------------------------~~ Basic net income (loss) per share: ----------- ------------ ------------~~---------------------------------------------------------------------~~ Continuing operations 0.0833 0.3625 (10.~~52)~~31 Discontinued operations -(0.11) (0.0921) 0.1511 ----------- ------------ ------------~~---------------------------------------------------------------------~~ Basic net income ~~(loss)~~ per share $ 0.0822 $ 0.4504 $ (10.~~37)~~42 ~~--------------------------------------------------------------------------------------------------------~~ Diluted net income (loss) per share: ----------- ------------ ------------ ----------- ------------ ------------~~----------------------------------~~ Continuing operations 0.0832 0.3625 (10.~~52)~~31 Discontinued operations -(0.10) (0.0921) 0.1511 ----------- ------------ ------------~~---------------------------------------------------------------------~~ Diluted net income ~~(loss)~~ per share $ 0.0822 $ 0.4504 $ (10.~~37)~~42 ----------- ------------ ------------~~---------------------------------------------------------------------~~ Weighted average shares outstanding: ----------- ------------ ------------~~---------------------------------------------------------------------~~ Basic 1110,~~311~~163 1110,~~248~~897 11,~~356~~248 ----------- ------------ ------------~~---------------------------------------------------------------------~~ Diluted 1110,~~335~~272 1110,~~306~~921 11,~~356~~306 ----------- ------------ ------------~~---------------------------------------------------------------------~~

37 The accompanying notes are an integral part of the consolidated financial statements. QUALITY DINING, INC. CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (Dollars and shares in thousands)

~~Shares~~ Additional Retained Stock- ~~Common~~Shares Common Paid-in Earnings Unearned Treasury holders' Common Stock Stock Capital (Deficit) Compensation Stock Equity ------------ ------ ---------- ---------- ------------ -------- --------~~-------------------------------------------~~ Balance, at October 2928, ~~2000~~2001 12,~~855~~941 $ 28 $ 237,~~031~~002 $ (~~196~~212,~~940~~470) $ (~~437~~557) $ (13,~~698~~623) $ 3720,~~984~~380 ~~Purchase~~(As ofpreviously ~~treasury~~reported) ~~stock~~Cumulative -effect -on -prior -year -of restatement (1,~~925~~807) (1,~~925~~807) ~~Restricted stock grants 103~~ - ~~265~~ - ~~(265)~~ - - ~~Amortization of unearned compensation~~ - - - - 96 - ~~96 Common stock subject to redemption (245) (245) Restricted stock forfeited (17)~~ - ~~(49)~~ - 49 - - ~~Net loss, fiscal 2001~~ - - - ~~(15,530)~~ - - ~~(15,530)~~ ---- ---------- ------------ -------- -------- Balance, October 28, 2001 12,941 28 237,002 (214,277) (557) (3,623) 18,573 - ------ ------ ---------- ---------- ------------ -------- --------~~------~~ ~~Balance,~~(As ~~October~~restated ~~28,~~- ~~2001~~See ~~12,941~~Note ~~28 237,002 (212,470~~1A) ~~(557) (3,623) 20,380~~ Restricted stock grants 125 432 - (432) - - Retirement of common stock (96) - - - - - - Amortization of unearned ~~compensation~~Compensation - - - - 289 - 289 Net income, fiscal 2002 54,~~084~~731 54,~~084~~731 (As restated - See Note 1A) ------ ------ ---------- ---------- ------------ -------- --------~~------------------------------------------------~~ Balance, October 27, 2002 12,970 28 237,434 (~~207~~209,~~386~~546) (700) (3,623) 2523,~~753~~593 ~~Restricted~~Purchase ~~stock~~of ~~forfeited~~treasury ~~(14)~~stock - ~~(32)~~- - 32 - - ~~Stock~~(2,806) ~~purchase~~(2,806) ~~expense~~Restricted -stock forfeited (14) - ~~1,294~~(32) - 32 - - ~~1,294~~ Amortization of unearned ~~compensation~~Compensation - - - 93 - 93 Net income, fiscal 2003 - - - ~~872~~399 - - ~~872~~399 (As restated - See Note 1A) ------ ------ ---------- ---------- ------------ -------- -------- Balance, October 26, 2003 12,956 28 237,402 (209,147) (575) (6,429) 21,279 Modification of restricted stock grant - - 9 - (9) - - Amortization of unearned Compensation - - - 132 - 132 Net income, fiscal 2004 - - - 2,221 - - 2,221 (As restated - See Note 1A) ------ ------ ---------- ---------- ------------ -------- -------- Balance, October 2631, ~~2003~~2004 12,956 $ 28 $ ~~238~~237,~~696~~411 $ (206,~~514~~926) $ (~~575~~452) $ (36,~~623~~429) $ 2823,~~012~~632 ------ ------ ---------- ---------- ------------ -------- --------~~-------------------------------------------------~~

The accompanying notes are an integral part of the consolidated financial statements. 38 QUALITY DINING, INC. CONSOLIDATED STATEMENTS OF CASH FLOWS (Dollars in thousands)

Fiscal Year Ended October 2631, October 2726, October 2827, 2004 2003 2002 ~~2001~~(As restated (As restated See Note 1A) See Note 1A) ------------ ------------ ------------~~-----------------------------------------------------------------------------~~ Cash flows from operating activities: Net income ~~(loss)~~ $ ~~872~~2,221 $ ~~5,084~~399 $ ~~(15~~4,~~530)~~731 Loss (income) from discontinued operations ~~13 (~~1,~~029)~~090 2,351 (1,~~689~~250) Minority interest in earnings 2,397 2,678 3,010 Adjustments to reconcile net income ~~(loss)~~ to net cash provided by operating activities: Depreciation and amortization of property and equipment 9,~~638~~092 9,~~855~~773 109,~~903~~806 Amortization of other assets 1,~~572~~412 1,~~606~~572 1,~~880~~617 Impairment of assets and facility closing costs ~~3,681 355 15,385 Stock purchase expense 1,294~~ - -(90) 355 Loss (gain) on sale of property and equipment 53125 42 (1,034) ~~310~~ Deferred income taxes 1,~~000~~326 -2,317 -(496) Deferred rent 420 403 400 Amortization of unearned compensation 132 93 289 96 Changes in operating assets and liabilities, excluding effects of acquisitions and dispositions: Accounts receivable ~~191~~203 ~~227~~200 ~~374~~(50) Inventories (100) 173 199 ~~391~~ Other current assets 18(1,129) 64 (180) 82Deferred income taxes (674) (1,317) 496 Accounts payable 895 (3,~~703~~614) (~~851~~803) ~~(835)~~ Accrued liabilities ~~(672)~~1,184 (~~730~~857) (21,~~659~~003) -------- -------- ---------~~----------------------------------------------------------------------------------------~~ Net cash provided by operating activities 1418,~~223~~594 1314,~~791~~187 816,~~708~~087 -------- -------- ---------~~----------------------------------------------------------------------------------------~~ Cash flows from investing activities: ~~Acquisition of business, net of cash - - (4,212)~~ Proceeds from sales of property and equipment 8,672 4,782 15,517 ~~142~~ Purchase of property and equipment (8,804) (9,570) (16,102) ~~(11,821)~~ Purchase of other assets (863) (892) (1,013) ~~(858)~~ Other, net ~~294~~(14) -279 - -------- -------- ---------~~----------------------------------------------------------------------------------------~~ Net cash used for investing activities (51,~~386~~009) (15,~~598~~401) (161,~~749~~598) -------- -------- ---------~~----------------------------------------------------------------------------------------~~ Cash flow from financing activities: Purchase of treasury stock - - (14,~~925~~073) - Borrowings of long-term debt 5157,~~513~~360 57,259 95,790 ~~70,150~~ Repayment of long-term debt (6072,~~337~~191) (~~109~~60,~~313~~337) (63109,~~168~~058) ~~Repayment~~Cash ofdistributions ~~capitalized~~to ~~lease~~minority ~~obligations~~interest (~~504~~3,235) (~~470~~3,451) (~~455~~3,758) Loan financing fees - - (619) - Purchase of common stock subject to redemption - - (264) - ------- -------- ---------~~-----------------------------------------------------------------------------------------~~ Net cash (used for) ~~provided by~~ financing activities (918,~~328~~066) (1410,~~876~~602) 4(17,~~602~~909) -------- -------- ---------~~----------------------------------------------------------------------------------------~~ Cash provided by discontinued operations ~~544~~327 12,~~634~~366 2,~~597~~266 -------- -------- ---------~~----------------------------------------------------------------------------------------~~ Net increase (decrease) in cash and cash equivalents 53(154) 550 (1,~~049~~154) ~~(842)~~ Cash and cash equivalents, beginning of year 1,~~021~~724 21,~~070~~174 2,~~912~~328 -------- -------- ---------~~----------------------------------------------------------------------------------------~~ Cash and cash equivalents, end of year $ 1,~~074~~570 $ 1,~~021~~724 $ 21,~~070~~174 -------- -------- ---------~~----------------------------------------------------------------------------------------~~ SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION: Cash paid for interest, net of amounts capitalized $ 76,~~355~~243 $ 87,~~597~~049 $ 98,~~993~~084 -------- -------- --------- Cash paid for income taxes $ 1,223 $ 793 $ 1,131 $-------- ~~1,284~~-------- ---------

The accompanying notes are an integral part of the consolidated financial statements. 39 QUALITY DINING, INC. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (1) NATURE OF BUSINESS Quality Dining, Inc. and its subsidiaries (the "Company") develop and operate both quick service and full service restaurants in eight states. The Company owns and operates three Grady's American Grill restaurants, one Porterhouse Steaks and Seafood restaurant, three restaurants under the tradename of Spageddies Italian Kitchen and six restaurants under the tradename Papa Vino's Italian Kitchen. The Company also operates, as a franchisee, 124 Burger King restaurants and 39 Chili's Grill & Bar restaurants. (1A) RESTATEMENT The Company has determined that it incorrectly calculated its straight-line rent expense and related deferred rent liability. As a result, the Company concluded that its previously filed financial statements for fiscal years through 2003 and the first three interim periods in 2004 should be restated. Historically, when accounting for leases with renewal options, the Company recorded rent expense on a straight-line basis over the initial non-cancelable lease term without regard for renewal options. In addition, the Company depreciated its buildings, leasehold improvements and other long-lived assets on those properties over a period that included both the initial non-cancelable term of the lease and all option periods provided for in the lease (or the useful life of the assets if shorter). As a result, the Company will restate its financial statements to recognize (i) rent expense on a straight-line basis over the lease term, including cancelable option periods where failure to exercise such options would result in an economic penalty such that at lease inception the renewal option is reasonably assured of exercise, and (ii) to recognize depreciation on its buildings, leasehold improvements and other long-lived assets over the expected lease term, where the lease term is shorter than the useful life of the assets. The effect of this restatement decreased net income by $473,000 or $0.04 per diluted share and by $353,000 or $0.03 per diluted share for the fiscal years ended October 26, 2003 and October 31, 2004, respectively. The Company also determined that $2,599,000 in fixed assets were improperly classified as Assets Held for Sale on October 26, 2003. The Company has reclassified these assets from Held for Sale to Property and Equipment on the October 26, 2003 balance sheet. This change did not affect results of operations, cash flows or total assets of the Company. As a result of the changes, the Company's financial statements as of October 26, 2003 and for the fiscal years ended October 26, 2003 and October 27, 2002 have been adjusted as follows:

~~Years~~October 26, 2003 --------------------------- ~~Capitalized~~As ~~Lease~~previously ~~Property~~(In 17thousands, except per share data) As restated reported -20---------- ~~Buildings~~------------- Depreciation and ~~Leasehold~~Amortization ~~Improvements~~$ 10-3,158 ~~11/2~~$ ~~Furniture~~9,940 ~~and~~Other ~~Equipment~~operating ~~3-7~~expenses ~~Computer~~56,893 ~~Equipment~~56,638 ~~and~~Total ~~Software~~restaurant ~~5-7~~operating expenses 190,245 189,772 Income from restaurant operations 29,086 29,559 Operating income 12,744 13,217 Income from continuing operations before income taxes 6,043 6,516 Net income $ 399 $ 872 Basic net income per share: Continuing operations $ 0.25 $ 0.30 Net income $ 0.04 $ 0.08 Diluted net income per share: Continuing operations $ 0.25 $ 0.30 Net Income $ 0.04 $ 0.08 Assets held for sale $ 8,138 $ 10,737 Property & equipment 109,329 107,910 Total assets 158,096 159,276

40 Accrued liabilities 18,322 19,520 Deferred rent 2,651 - Total liabilities 122,545 121,092 Accumulated deficit (209,147) (206,514) Total stockholders' equity 21,279 23,912 Total stockholders' equity and liabilities $ 158,096 $ 159,276

~~As of~~ October 2627, ~~2003~~2002 ---------------------------~~---------------~~ ~~Gross~~As ~~Carrying~~previously ~~Accumulated~~As ~~Net~~restated ~~Amortized~~reported ~~intangible assets Amount Amortization Book Value~~ ----------- -------------~~----------------------------------------------------------------------~~ ~~Trademarks~~Depreciation and Amortization $ 210,~~961~~069 $ (19,~~676)~~893 $Other 1operating expenses 59,~~285~~469 ~~Franchise~~59,292 ~~fees~~Total ~~and~~restaurant ~~development~~operating ~~fees~~expenses 14205,~~782~~021 (204,668 Income from restaurant operations 32,699 33,052 Operating income 13,198 13,551 Income from continuing operations before income taxes 4,003 4,356 Net income $ 4,731 $ 5,~~981)~~084 8Basic net income per share: Continuing operations $ 0.31 $ 0.34 Net income $ 0.42 $ 0.45 Diluted net income per share Continuing operations $ 0.31 $ 0.34 Net income $ 0.42 $ 0.45 Property & Equipment $ 123,~~801~~489 $ 124,451 Total assets 169,686 170,648 Accrued liabilities 19,269 20,319 Deferred rent 2,248 -~~-----------------------------------------~~ Total $liabilities 17129,~~743~~781 $128,583 Accumulated deficit (7209,~~657~~546) (207,386) Total stockholders' equity 23,593 25,753 Total stockholders' equity and liabilities $ 10169,~~086~~686 ~~------------------------------------------~~$ 170,648

The cumulative effect of the adjustments, net of tax, for all years prior to fiscal year 2002 was $1,807,000 which was recorded as an adjustment to opening accumulated deficit at October 28, 2001. The Company's financial statements for the fiscal 2004 and 2003 interim periods have also been adjusted. See Note 16. (2) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES FISCAL YEAR - The Company maintains its accounts on a 52/53 week fiscal year ending the last Sunday in October. The fiscal year ended October 31, 2004 (fiscal 2004) contained 53 weeks. The fiscal years ended October 26, 2003 (fiscal 2003) and October 27, 2002 (fiscal 2002) contained 52 weeks. BASIS OF PRESENTATION - The Company has adopted FASB Interpretation No. 46, "Consolidation of Variable Interest Entities", as revised by the FASB in December 2003 (FIN 46R). As a result of the adoption of this Interpretation, the Company changed its consolidation policy whereby the accompanying consolidated financial statements now include the accounts of Quality Dining, Inc., its wholly owned subsidiaries, and certain related party affiliates that are variable interest entities. Previously, the consolidated financial statements included only the accounts of Quality Dining, Inc. and its wholly owned subsidiaries. In accordance with FIN 46R the Company has elected to restate the results of all periods presented to reflect this change. 41 The Company determined that certain affiliated real estate partnerships from which the Company leases 42 of its Burger King restaurants and that are substantially owned by certain directors, officers, and stockholders of the Company meet the definition of variable interest entities ("VIE's") as defined in FIN 46R. Furthermore, the Company has determined that it is the primary beneficiary of these VIE's, based on the criteria in FIN 46R. The Company holds no direct ownership or voting interest in the VIE's. Additionally, the creditors and beneficial interest holders of the VIE's have no recourse to the general credit of the Company. The assets of the VIE's, which consist primarily of property and equipment, totaled $17,816,000 and $18,599,000 at October 31, 2004 and October 26, 2003, respectively. The liabilities of the VIE's, which consist primarily of bank debt, totaled $7,338,000 and $7,493,000 at October 31, 2004 and October 26, 2003, respectively. Certain of the assets of the VIE's serve as collateral for the debt obligations. Because certain of these assets were previously recorded as capital leases by the Company, with a resulting lease obligation, the consolidation of the VIE's served to increase total assets as reported by the Company by $13,494,000 and $13,869,000 at October 31, 2004 and October 26, 2003, respectively. The consolidation of the VIE's served to increase total liabilities by $4,160,000 in fiscal 2004 and increase total liabilities by $3,697,000 in fiscal 2003. Additionally, the consolidation of the VIE's increased treasury stock by $2,806,000 at October 31, 2004 and October 26, 2003 as one of the VIE's purchased common stock of the Company in fiscal 2003. The change had no impact on reported net income for the years ended October 31, 2004, October 26, 2003 and October 27, 2002. However, the change did decrease weighted average shares outstanding, basic and diluted, for the years ending October 31, 2004 and October 26, 2003, because one of the VIE's purchased 1,148,014 shares of the Company's common stock on June 27, 2003. This also had the effect of increasing basic and diluted net income per share for the year ended October 31, 2004. The following table presents the effect of the consolidation of the VIE's on depreciation and amortization expense, other operating expenses, general and administrative expense, interest expense, other income (expense), net income per share, and weighted average shares outstanding for fiscal 2004, 2003 and 2002:

Fiscal Year Ended October 2631, October 2726, October 2827, ~~(Dollars~~2004 ~~in thousands, except for earnings-per-share amounts)~~ 2003 2002 ~~2001~~ ----------- ----------------- ------------ (As restated (As restated ----------------- ---- -------- See Note 1A) See Note 1A) --- -------------- ------------ ~~Reported~~Depreciation ~~net~~and ~~income~~amortization ~~(loss)~~expense $ ~~872~~9,475 $ 510,~~084~~023 $ ~~(15~~9,~~530)~~882 ~~Add~~Change ~~back:~~in ~~Goodwill~~consolidation ~~amortization~~policy -124 -135 ~~541~~187 --------- -------- -------- Consolidated depreciation and amortization 9,599 10,158 10,069 --------- -------- -------- ~~Adjusted~~Other ~~net~~operating ~~income~~expenses ~~(loss)~~62,936 $59,472 ~~872~~62,188 $Change 5in consolidation policy (2,~~084~~657) $(2,579) (142,~~989~~719) ~~===========~~--------- ~~===========~~-------- ~~===========~~-------- ~~Basic~~Consolidated ~~earnings~~other ~~(loss)~~operating ~~per~~expenses ~~share:~~60,279 ~~Reported~~56,893 ~~net~~59,469 ~~income~~--------- ~~(loss)~~-------- $-------- ~~0.08~~General $and ~~0.45~~administrative $expenses ~~(1.37)~~15,922 ~~Goodwill~~15,961 ~~amortization~~18,638 -Change -in ~~0.05~~consolidation policy 75 107 77 --------- -------- -------- Consolidated general and administrative expenses 15,997 16,068 18,715 --------- -------- -------- ~~Adjusted~~Interest ~~net~~expense ~~income~~6,760 ~~(loss)~~7,479 $8,429 ~~0.08~~Change $in ~~0.45~~consolidation $policy (~~1.32~~214) ~~===========~~(336) ~~===========~~(513) ~~===========~~--------- ~~Diluted~~-------- ~~earnings~~-------- ~~(loss)~~Consolidated ~~per~~interest ~~share:~~expense ~~Reported~~6,546 ~~net~~7,143 7,916 --------- -------- -------- Other income (~~loss~~expense) $535 ~~0.08~~992 $655 ~~0.45~~Change $in consolidation policy (~~1.37~~275) ~~Goodwill~~5 ~~amortization~~42 - - ~~0.05~~ -------~~----~~ --------~~---~~ --------~~---~~ ~~Adjusted~~Consolidated ~~net~~other income (~~loss~~expense) $260 ~~0.08~~997 $697 ~~0.45~~--------- $-------- ~~(1.32) =========== =========== ===========~~--------

42 Basic net income per share 0.20 0.04 0.42 Change in consolidation policy 0.02 - - ------ ------ ------ Consolidated basic net income per share 0.22 0.04 0.42 ------ ------ ------ Diluted net income per share 0.20 0.04 0.42 Change in consolidation policy 0.02 - - ------ ------ ------ Consolidated diluted net income per share 0.22 0.04 0.42 ------ ------ ------ Weighted average shares outstanding: Basic 11,311 11,311 11,248 Change in consolidation policy (1,148) (414) - ------ ------ ------ Consolidated basic 10,163 10,897 11,248 ------ ------ ------ Diluted 11,420 11,335 11,306 Change in consolidation policy (1,148) (414) - ------ ------ ------ Consolidated diluted 10,272 10,921 11,306 ------ ------ ------

USE OF ESTIMATES IN THE PREPARATION OF FINANCIAL STATEMENTS - The preparation of financial statements in conformity with generally accepted accounting principles in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. REVENUE RECOGNITION - The Company recognizes revenue upon delivery of products to its customers. INVENTORIES - Inventories consist primarily of restaurant food and supplies and are stated at the lower of cost or market. Cost is determined using the first-in, first-out method. INSURANCE/SELF-INSURANCE - The Company uses a combination of insurance, self-insurance retention and self-insurance for a number of risks including workers' compensation, general liability, employment practices, directors and officers liability, vehicle liability and employee related health care benefits. Liabilities associated with these risks are estimated in part by considering historical claims experience, demographic factors, severity factors and other actuarial assumptions. PROPERTY AND EQUIPMENT - Property and equipment are stated at cost. Depreciation and amortization are being recorded on the straight-line method over the estimated useful lives of the related assets. Leasehold improvements are amortized over the shorter of the estimated useful life or the lease term of the related asset. The general ranges of original depreciable lives are as follows:

~~Fiscal~~Years ~~Year Ended October 26, October 27, October 28, (Dollars in thousands, except for earnings~~-~~per~~-~~share amounts) 2003 2002 2001~~ ---~~----------------------------------------------------------~~ ~~-----------~~Buildings ~~-----------~~and ~~-----------~~Leasehold ~~Reported~~Improvements ~~net income (loss) from continuing operations $ 885 $ 5,084 $ (15,530) Add back: Goodwill amortization~~ 10-31 -1/2 ~~541~~Furniture ~~-----------~~and ~~-----------~~Equipment 3-~~----------~~7 ~~Adjusted~~Computer ~~net~~Equipment ~~income~~and ~~(loss)~~Software ~~from continuing operations $ 885 $~~ 5~~,084 $ (14,989) =========== =========== =========== Basic earnings (loss) per share: Reported net income (loss) from continuing operations $ 0.08 $ 0.45 $ (1.37) Goodwill amortization~~ - - 0.05 ----------- ----------- ----------- Adjusted net income (loss) from continuing operations $ 0.08 $ 0.45 $ (1.32) =========== =========== =========== Diluted earnings (loss) per share: Reported net income (loss) from continuing operations $ 0.08 $ 0.45 $ (1.37) Goodwill amortization - - 0.05 ----------- ----------- ----------- Adjusted net income (loss) from continuing operations $ 0.08 $ 0.45 $ (1.32) =========== =========== ===========7

Upon the sale or disposition of property and equipment, the asset cost and related accumulated depreciation are removed from the accounts and any resulting gain or loss is included in Other Expense. Normal repairs and maintenance costs are expensed as incurred. LONG-LIVED ASSETS - Long-lived assets and intangibles are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Recoverability of a restaurant's long-lived asset group to be held and used is measured by a comparison of the carrying amount of the assets to the future net cash flows expected to be generated by the asset or asset group. If such assets are considered to be impaired, the impairment to be recognized is measured by the amount by which the carrying amount of the assets exceeds the fair value of the assets. Considerable management judgment is necessary to estimate the fair value of the assets, including a discounted value of estimated future cash flows and fundamental analyses. Accordingly, actual 43 results could vary from such estimates. Assets to be disposed of are reported at the lower of the carrying amount or fair value less the cost to sell. ADOPTION OF STATEMENT OF FINANCIAL ACCOUNTING STANDARDS NO. 141 AND NO. 142. In July 2001, the Financial Accounting Standards Board (FASB) issued Statement of Financial Accounting Standards (SFAS) No. 141, "Business Combinations" and SFAS No. 142, "Goodwill and Other Intangible Assets." SFAS 141 requires that the purchase method of accounting be used for business combinations initiated after June 30, 2001. SFAS 141 also establishes criteria that must be used to determine whether acquired intangible assets should be recognized separately from goodwill in the Company's financial statements. Under SFAS 142, amortization of goodwill, including goodwill recorded in past business combinations, will discontinue upon adoption of this standard. In addition, goodwill and indefinite-lived intangible assets will be tested for impairment in accordance with the provisions of SFAS 142. SFAS 142 is effective for fiscal years beginning after December 15, 2001. The Company early adopted the provisions of SFAS 142, in the first quarter of fiscal 2002. SFAS 142 allows up to six months from the date of adoption to complete the transitional goodwill impairment test which requires the comparison of the fair value of a reporting unit to its carrying value (using amounts measured as of the beginning of the year of adoption) to determine whether there is an indicated transitional goodwill impairment. The quantification of an impairment requires the calculation of an "implied" fair value for a reporting unit's goodwill. If the implied fair value of the reporting unit's goodwill is less than its recorded goodwill, a transitional goodwill impairment charge is recognized and reported as a cumulative effect of a change in accounting principle. The Company completed the impairment testing of goodwill during the second quarter of fiscal 2002 and determined that there is no transitional goodwill impairment. Amortized intangible assets consist of the following:

~~October 26, October 27, October 28,~~ (Dollars in thousands,) ~~except~~As ~~per~~of ~~share~~October ~~amounts)~~31, ~~2003~~2004 ~~2002 2001~~ -----------------------------------------------------------------------------------~~-------------------------~~ ~~Net~~Gross ~~income~~Carrying ~~(loss),~~Accumulated asNet ~~reported~~Amortized $intangible ~~872~~assets $Amount ~~5,084~~Amortization $Book ~~(15,530)~~Value ~~Deduct: Total stock option based employee compensation expense determined by using the Black~~-~~Scholes option pricing model, net of related tax effects (38) (48) (61)~~ ----------------------------------~~-----~~ ~~Net income (loss), pro forma $ 834 $ 5,036 $ (15,591)~~ -------------- ------------ ----------~~---~~ ~~Basic~~Trademarks ~~net income (loss) per common share, as reported~~ $ ~~0.08~~842 $ ~~0.45 $~~ (~~1.37~~396) ~~Basic~~$ ~~net~~446 ~~income~~Franchise ~~(loss)~~fees ~~per~~and ~~common~~development ~~share~~fees 14,985 ~~pro forma $ 0.07 $ 0.45 $~~ (~~1.37~~6,735) 8,250 -------- --------- ------- Total $ 15,827 $ (7,131) $ 8,696 -------- --------- -------~~------------------------------------------------------------~~

~~October 26, October 27,~~ (Dollars in thousands) ~~2003~~As ~~2002~~of October 26, 2003 ------------------------------------------------------------------------------------- ~~Other~~Gross ~~current~~Carrying ~~assets:~~Accumulated ~~Prepaid~~Net ~~real~~Amortized ~~estate~~intangible ~~taxes~~assets $Amount ~~689~~Amortization $Book ~~652~~Value ~~Prepaid insurance 589 611 Deposits 406 428 Prepaid expenses and other current assets 520 531~~ ----------------------------------- --------------- ------------ ----------~~-------------~~ $Trademarks ~~2,204~~ $ 2,~~222~~961 ~~------------------------------------------------------------------------------------- Accrued liabilities: Accrued salaries, wages and severance~~ $ 3(1,~~711~~676) $ 41,~~601~~285 ~~Accrued~~Franchise ~~insurance~~fees ~~costs 3,688 3,286 Unearned income 2,214 2,269 Accrued advertising~~ and ~~royalties~~development ~~1,324~~fees 114,~~214~~782 ~~Accrued property taxes 1~~(5,~~344~~981) 18,~~106~~801 ~~Accrued sales taxes 738 908 Other accrued liabilities 6,514 6,911~~ -------- ----------- ----------~~--------------------------------------------------------~~ Total $ 1917,~~533~~743 $ 20(7,~~295~~657) $ 10,086 -------- ----------- ----------~~--------------------------------------------------------~~

The Company's intangible asset amortization expense was $922,000, $1,113,000 and $1,150,000 for fiscal years 2004, 2003 and 2002, respectively. The estimated intangible amortization expense for each of the next five years is as follows:

~~October~~Fiscal ~~26,~~Year ~~October 27, (Dollars in thousands) 2003 2002~~ -----------~~-------------------------------------------------------------------------------------~~ ~~Land~~2005 ~~and land improvements~~ $ 24866,~~076~~000 $2006 31$866,~~219~~000 ~~Capitalized~~2007 ~~lease property 7~~$866,~~297~~000 ~~7,297~~2008 ~~Buildings and leasehold improvements 83~~$866,~~085~~000 ~~81,602~~2009 Furniture and equipment 62,013 63,718 Construction in progress 571 2,060 ------------------------------------------------------------------------------------------------ 177,042 185,896 ------------------------------------------------------------------------------------------------ Less, accumulated depreciation and capitalized lease amortization 77,137 74,637 ------------------------------------------------------------------------------------------------ Property and equipment, net $ 99780,~~905 $ 111,259 ------------------------------------------------------------------------------------------------~~000

In the second quarter of fiscal 2003, the Company recorded an impairment charge related to certain Grady's American Grill restaurants that resulted in a reduction of the net book value of the Grady's American Grill trademark 44 by $2,882,000. In conjunction with the Company's impairment assessment, the Company revised its estimate of the remaining useful life of the trademark from 15 to 5 years. Trademark amortization was $169,000, $334,000 and $421,000 for fiscal years 2004, 2003 and 2002, respectively. The Company operates five distinct restaurant concepts in the food-service industry. It owns the Grady's American Grill concept, Porterhouse Steaks and Seafood concept, an Italian Dining concept and it operates Burger King restaurants and Chili's Grill & Bar restaurants as a franchisee of Burger King Corporation and Brinker International, Inc., respectively. The Company has identified each restaurant concept as an operating segment based on management structure and internal reporting, with the exception of Porterhouse Steaks and Seafood, which is included with the Grady's American Grill operating segment, based on management structure and internal reporting. The Company has two operating segments with goodwill - Chili's Grill & Bar and Burger King. The Company had a total of $7,960,000 in goodwill as of October 31, 2004. The Chili's Grill and Bar operating segment had $6,902,000 of goodwill and the Burger King operating segment had $1,058,000 of goodwill. FRANCHISE FEES AND DEVELOPMENT FEES - The Company's Burger King and Chili's franchise agreements require the payment of a franchise fee for each restaurant opened. Franchise fees are deferred and amortized on the straight-line method over the lives of the respective franchise agreements. Development fees paid to the respective franchisors are deferred and expensed in the period the related restaurants are opened. Franchise fees are being amortized on a straight-line basis, generally over 20 years. Accumulated amortization of franchise fees as of October 31, 2004 and October 26, 2003 was $6,735,000 and $5,981,000, respectively. ADVERTISING - The Company incurs advertising expense related to its concepts under franchise agreements (See Note 6) or through local advertising. Advertising costs are expensed at the time the related advertising first takes place. Advertising costs were $8,528,000, $8,011,000 and $8,523,000 for fiscal years 2004, 2003 and 2002, respectively. LIQUOR LICENSES - Costs incurred in securing liquor licenses for the Company's restaurants and the fair value of liquor licenses acquired in acquisitions are capitalized and amortized on a straight-line basis, principally over 20 years. Accumulated amortization of liquor licenses as of October 31, 2004 and October 26, 2003 was $1,720,000 and $1,514,000, respectively. DEFERRED FINANCING COSTS - Deferred costs of debt financing included in other non-current assets are amortized over the life of the related loan agreements, which range from three to 20 years. COMPUTER SOFTWARE COSTS - Costs of purchased and internally developed computer software are capitalized in accordance with SOP 98-1 and amortized over a five to seven year period using the straight-line method. As of October 31, 2004 and October 26, 2003, capitalized computer software costs, net of related accumulated amortization, aggregated $618,000 and $890,000, respectively, and are included as a component of property and equipment. Amortization of computer software costs was $263,000, $265,000 and $259,000 for fiscal years 2004, 2003 and 2002 respectively. CAPITALIZED INTEREST - Interest costs capitalized during the construction period of new restaurants and major capital projects were $37,000, $18,000 and $28,000 for fiscal years 2004, 2003 and 2002 respectively. STOCK-BASED COMPENSATION - The Company has adopted the disclosure provisions of SFAS No. 123, "Accounting for Stock-Based Compensation", as amended by SFAS No. 148, "Accounting for Stock-Based Compensation - Transition and Disclosure - an amendment of SFAS No. 123." These statements encourage rather than require companies to adopt a new method that accounts for stock-based compensation awards based on their estimated fair value at the date they are granted. Companies are permitted, however, to continue accounting for stock compensation awards under APB Opinion No. 25 which requires compensation cost to be recognized based on the excess, if any, between the quoted market price of the stock at the date of the grant and the amount an employee must pay to acquire the stock. Under this method, no compensation cost has been recognized for stock option awards. The Company has elected to continue to apply APB Opinion No. 25. Had compensation cost for the Company's stock-based compensation plans been determined based on the fair value method as prescribed by SFAS 123, the Company's net earnings and net earnings per share would have been the pro forma amounts indicated below: 45

~~Period~~October %31, October 26, October 27, (in thousands, except per share amounts) 2004 2003 2002 ---------- ------------ ------------ (As restated (As restated ---------- ------------ ------------ See Note 1A) See Note 1A) ---------- ------------ ------------ Net income as reported $ 2,221 $ 399 $ 4,731 Add: Stock-based compensation expense included in reported net earnings, net of ~~Sales~~related tax effects 87 61 191 Deduct: Total stock option based employee compensation expense determined by using the fair value based method, net of related tax effects (124) (99) (239) -------- -------- -------- ~~September~~Net 1income, ~~1999~~pro ~~through~~forma ~~August~~$ 302,184 ~~2000~~$ ~~0.375%~~361 ~~September~~$ 14,683 ~~2000~~-------- ~~through~~-------- ~~June~~-------- 27Basic net income per common share, ~~2001~~as 1reported $ 0.22 $ 0%.04 ~~June~~$ ~~28,~~0.42 ~~2001~~Basic ~~through~~net ~~June~~income 26per common share, ~~2002~~pro 1forma $ 0.2%21 ~~June~~$ ~~27,~~0.03 ~~2002~~$ ~~through~~0.42 ~~June~~Diluted 25net income per common share, ~~2003~~as 2reported $ 0.22 $ 0%.04 ~~June~~$ ~~26,~~0.42 ~~2003~~Diluted ~~through~~net ~~June~~income 30per common share, ~~2004~~pro 2forma $ 0.~~25%~~21 $ 0.03 $ 0.41 -------- -------- --------

The weighted average fair value at the date of grant for options granted during fiscal 2004, 2003 and 2002 was $1.17, $1.05 and $1.76 per share, respectively. The fair value of each option grant is estimated on the date of the grant using the Black-Scholes option-pricing model with the following weighted average assumptions used for grants in fiscal 2004, 2003 and 2002: dividend yield of 0% for all years; expected volatility of 52.2%, 53.5% and 55.0%, respectively; risk-free interest rate of 3.9%, 3.6% and 3.5%, respectively; and expected lives of 5 years for all fiscal years. STOCK PURCHASE EXPENSE/TREASURY STOCK - During the third quarter of fiscal 2003, one of the VIE's purchased all 1,148,014 shares of the Company's common stock owned by NBO, LLC ("NBO"), for approximately $4.1 million. The Company was required to take a one-time non-cash charge of $1,294,000, which is equal to the premium to the market price that the VIE paid for the shares. The balance of $2,806,000, which reflected market price at the date of the acquisition, is reflected as treasury stock at October 31, 2004 and October 26, 2003. NET INCOME (LOSS) PER SHARE - Basic net income (loss) per share is computed by dividing net income (loss) by the weighted average number of common shares outstanding. Diluted earnings per share is based on the weighted average number of common shares outstanding plus all potential dilutive common shares outstanding. For all years presented, the difference between basic and dilutive shares represents options on common stock and unvested restricted stock. Options were excluded from the diluted earnings per share calculations for the fiscal years 2004, 2003 and 2002 in the amount of 490,082, 580,683 and 457,020 shares, respectively; to include the shares would have been anti-dilutive. CONCENTRATIONS OF CREDIT RISK - Financial instruments, which potentially subject the Company to credit risk, consist primarily of cash and cash equivalents and notes receivable. Substantially all of the Company's cash and cash equivalents at October 31, 2004 were concentrated with a bank located in Chicago, Illinois. CASH AND CASH EQUIVALENTS - The Company considers all highly liquid investments with original maturities of three months or less to be cash equivalents. INCOME TAXES - The Company utilizes SFAS No. 109, "Accounting for Income Taxes," which requires recognition of deferred tax assets and liabilities for the expected future tax consequences of events that have been included in the financial statements or tax returns. Under this method, deferred tax assets and liabilities are determined based on the differences between the financial statement and tax basis of assets and liabilities using enacted tax rates in effect for the years in which the differences are expected to reverse. SFAS 109 requires the establishment of a valuation reserve against any deferred tax assets if the realization of such assets is not deemed more likely than not. ADOPTION OF STATEMENT OF FINANCIAL ACCOUNTING STANDARDS NO. 144 - As a result of the adoption of Statement of Financial Accounting Standard ("SFAS") No. 144, "Accounting for the Impairment or Disposal of Long-Lived 46 Assets", the Company has classified the revenues of four Grady's American Grill restaurants sold during fiscal 2003, four restaurants that met the criteria for "held for sale" treatment in fiscal 2003 and five that met the criteria in fiscal 2004, as discontinued operations. RECENTLY ISSUED ACCOUNTING STANDARDS In December 2004, the FASB issued FASB Statement No. 123R, "Share-Based Payment". This Statement is a revision of FASB Statement No. 123, "Accounting for Stock-Based Compensation". This Statement supersedes APB Opinion No. 25, "Accounting for Stock Issued to Employees", and its related implementation guidance. This Statement establishes standards for the accounting for transactions in which an entity exchanges its equity instruments for goods or services. It also addresses transactions in which an entity incurs liabilities in exchange for goods or services that are based on the fair value of the entity's equity instruments or that may be settled by the issuance of those equity instruments. This Statement focuses primarily on accounting for transactions in which an entity obtains employee services in share-based payment transactions. This Statement requires that the cost resulting from all share-based payment transactions be recognized in the financial statements. This Statement establishes fair value as the measurement objective in accounting for share-based payment arrangements and requires all entities to apply a fair-value-based measurement method in accounting for share-based payment transactions with employees. This Statement is effective for public entities that file as small business issuers as of the beginning of the first interim or annual reporting period that begins after December 15, 2005, and for nonpublic entities as of the beginning of the first annual reporting period that begins after December 15, 2005. The Company is still assessing the impact, if any, the Statement will have on the Company's financial statements. In December 2004, the FASB issued FASB Statement No. 153 (SFAS 153), "Exchanges of Nonmonetary Assets an amendment of APB Opinion No. 29 (APB 29). This Statement addresses the measurement of exchanges of nonmonetary assets. It eliminates the exception from fair value measurement for nonmonetary exchanges of similar productive assets in paragraph 21(b) of APB 29 and replaces it with an exception for exchanges that do not have commercial substance. This Statement is effective for nonmonetary asset exchanges occurring in fiscal periods beginning after June 15, 2005. The Company does not believe the adoption of this Statement will have any material impact on the Company's financial statements. {3} DISCONTINUED OPERATIONS In accordance with SFAS No. 144, "Accounting for the Impairment or Disposal of Long-Lived Assets", the Company has classified the revenues, expenses and related assets and liabilities of four Grady's American Grill restaurants that were sold in 2003, four Grady's American Grill that met the criteria for `held for sale' treatment in fiscal 2003 and five that met the criteria in fiscal 2004 as discontinued operations in the accompanying consolidated financial statements. At October 26, 2003, assets held for sale included property and equipment totaling $8,138,000. The decision to dispose of these locations reflects the Company's ongoing process of evaluating the performance of the Grady's American Grill restaurants and using the proceeds from dispositions to reduce debt. Net income (loss) from discontinued operations for the periods ended October 31, 2004, October 26, 2003, and October 27, 2002 were made up of the following components:

Fiscal Year Ended October 2631, October 2726, October 2827, ~~(Dollars~~2004 ~~in thousands)~~ 2003 2002 ~~2001~~ ----------- ----------- ----------~~------------------------------------------------------~~ ~~Current:~~(In ~~Federal~~thousands, except per share data) Revenue from discontinued operations $ -8,179 $ ~~(330)~~16,249 $ -23,805 ~~State~~Income ~~966~~from discontinued restaurant operations 12 635 1,~~383~~802 Facility closing costs (1,~~325~~687) (220) - Impairment of assets (670) (4,411) - Gain on sale of assets 606 341 - ---------- -------- ----------~~-----------------------------------------------------~~ ~~966~~Income before income taxes (1,~~053~~739) (3,655) 1,~~325~~802 ~~------------------------------------------------------------------------------------~~Income ~~Deferred:~~tax ~~Provision~~provision (benefit) ~~for~~(649) ~~the period~~ (1,~~000~~304) -552 - --------- -------- ----------~~---------------------------------------------------------~~ ~~Total~~Income (loss) from discontinued operations $ (1,~~966~~090) $ 1(2,~~053~~351) $ 1,~~325~~250 ~~------------------------------------------------------------------------------------~~========== ======== ========== Basic net income (loss) per share from discontinued operations $ (0.11) $ (0.21) $ 0.11 ========== ======== ========== Diluted net income (loss) per share from discontinued operations $ (0.10) $ (0.21) $ 0.11 ========== ======== ==========

47 The cash flows associated with these restaurants have also been separately identified in the consolidated statements of cash flows. The accompanying footnotes to the financial statements have been reclassified as necessary to conform to this presentation. {4} OTHER CURRENT ASSETS AND ACCRUED LIABILITIES Other current assets and accrued liabilities consist of the following:

October 2631, October 2726, (Dollars in thousands) 2004 2003 ~~2002~~ ----------- ------------ (As restated See Note 1A) ----------- ------------~~-------------------------------------~~ ~~Deferred~~Other ~~tax~~current assets: ~~Net~~Prepaid ~~operating~~rent ~~loss carryforwards~~ $ ~~19,852~~788 $ ~~15,589~~214 ~~Note~~Prepaid ~~receivable~~real ~~allowance~~estate -taxes ~~6,991~~763 ~~FICA~~689 ~~tip~~Prepaid ~~credit~~insurance ~~and~~661 ~~minimum~~589 ~~tax~~Deposits ~~credit~~684 ~~5,141~~406 ~~4,580~~Prepaid ~~Accrued~~expenses ~~liabilities 2,531 2,290 Property~~ and ~~equipment~~other ~~2,888~~current ~~2,401~~assets ~~Capitalized~~425 ~~lease~~294 ~~obligations 637 686 Trademarks 1,767 666 Franchise Fees 803 737 Other 616 790~~ ---------- ---------- $ 3,321 $ 2,192 ---------- ----------~~-----------------------------------------~~ ~~Deferred~~Accrued ~~tax~~liabilities: ~~assets~~Accrued 34salaries,~~235~~ 34wages and severance $ 4,~~730~~120 ~~Less:~~$ ~~Valuation~~3,711 ~~allowance~~Accrued ~~(24~~insurance costs 4,~~169)~~162 ~~(23~~3,~~958)~~688 ~~---------------------------------------------------------------------------------~~Unearned 10income 2,~~066~~647 102,~~772~~214 ~~---------------------------------------------------------------------------------~~Accrued ~~Deferred~~advertising ~~tax~~and ~~liabilities:~~royalties ~~Goodwill~~1,375 ~~(958)~~1,324 ~~(686)~~Accrued ~~Other~~property ~~(108)~~taxes ~~(86)~~1,226 ~~---------------------------------------------------------------------------------~~1,344 ~~Deferred~~Accrued ~~tax~~sales taxes 667 738 Other accrued liabilities (16,~~066)~~572 ~~(772)~~5,303 ---------- ----------~~-------------------------------------------------------------~~ ~~Net deferred tax assets~~ $ 920,~~000~~769 $ 1018,~~000~~322 ---------- ----------~~-------------------------------------------------------------~~

{5} PROPERTY AND EQUIPMENT Property and equipment consist of the following:

~~Net~~October ~~operating~~31, ~~loss~~October ~~carryforwards~~26, (Dollars in thousands) 2004 2003 ----------- ------------ ~~Net~~(As ~~operating~~restated ~~loss~~See ~~carryforwards~~Note ~~expiring~~1A) ~~2012~~----------- $------------ ~~39,921,000~~Land ~~Net~~and ~~operating~~land ~~loss~~improvements ~~carryforwards~~$ ~~expiring~~32,940 ~~2018~~$ 332,~~000,000~~923 ~~Net~~Buildings ~~operating~~and ~~loss~~leasehold ~~carryforwards~~improvements ~~expiring~~102,272 ~~2021 1~~97,~~619,000~~073 ~~Net~~Furniture ~~operating~~and ~~loss~~equipment ~~carryforwards~~61,849 ~~expiring~~58,914 ~~2022~~Construction ~~12,181,000~~in progress 721 571 ---------- ---------- 197,782 189,481 ---------- ---------- Less, accumulated depreciation 88,884 80,152 ---------- ----------~~---------~~ ~~Total~~Property ~~net~~and ~~operating~~equipment, ~~loss~~net ~~carryforwards~~$ 108,898 $ 56109,~~721,000~~329 ---------- ----------~~-------------------------------------------------~~

{6} FRANCHISE AND DEVELOPMENT RIGHTS 48 The Company has entered into franchise agreements with two franchisors for the operation of two of its restaurant concepts, Burger King and Chili's. The existing franchise agreements provide the franchisors with significant rights regarding the business and operations of the Company's franchised restaurants. The franchise agreements with Burger King Corporation require the Company to pay royalties ranging from 2.75% to 4.5% of sales and advertising fees of 4.0% of sales. The franchise agreements with Brinker International, Inc. ("Brinker") covering the Company's Chili's restaurant concept require the Company to pay royalty and advertising fees equal to 4.0% and 0.5% of Chili's restaurant sales, respectively. In addition, the Company is required to spend 2.0% of sales from each of its Chili's restaurants on local advertising which is considered to be met by the additional contributions described below. As part of a system-wide promotional effort, the Company paid an additional advertising fee as follows: 49

~~FICA~~Period ~~Tip~~% ~~Credits~~of Sales ----------~~------~~ ~~FICA~~September ~~tip credit expiring in 2012 $~~ 1,~~340,000~~ ~~FICA~~1999 ~~tip~~through ~~credit~~August ~~expiring in 2013 477~~30,~~000~~ ~~FICA~~2000 ~~tip~~0.375% ~~credit~~September ~~expiring in 2014 572~~1,~~000~~ ~~FICA~~2000 ~~tip~~through ~~credit~~June ~~expiring in 2015 571~~27,~~000~~ ~~FICA~~2001 ~~tip~~1.0% ~~credit~~June ~~expiring~~28, in2001 ~~2016~~through ~~727~~June 26,~~000~~ ~~FICA~~2002 ~~tip~~1.2% ~~credit~~June ~~expiring~~27, in2002 ~~2017~~through ~~702~~June 25,~~000~~ ~~FICA~~2003 ~~tip~~2.0% ~~credit~~June ~~expiring~~26, in2003 ~~2018~~through ~~561~~June 30,~~000~~ ~~---------------------------------------------------------------------~~2004 ~~Total~~2.25% ~~FICA~~July ~~tip~~1, ~~credits~~2005 $through 4June 29,~~950,000~~ ~~---------------------------------------------------------------------~~2005 2.65%

The Company's development agreement with Brinker expired on December 31, 2003. The development agreement entitled the Company to develop up to 41 Chili's restaurants in two regions encompassing counties in Indiana, Michigan, Ohio, Kentucky, Delaware, New Jersey and Pennsylvania. The Company paid development fees totaling $260,000 for the right to develop the restaurants in the regions. Each Chili's franchise agreement requires the Company to pay an initial franchise fee of $40,000, a monthly royalty fee of 4.0% of sales and advertising fees of 0.5% of sales. The Company completed all of its obligations under its development agreement prior to its expiration. On January 27, 2000 the Company executed a "Franchisee Commitment" pursuant to which it agreed to undertake certain "Transformational Initiatives" including capital improvements and other routine maintenance in all of its Burger King restaurants. The capital improvements include the installation of signage bearing the new Burger King logo and the installation of a new drive-through ordering system. The initial deadline for completing these capital improvements - December 31, 2001 - was extended to December 31, 2002, although the Company met the initial deadline with respect to 66 of the 70 Burger King restaurants subject to the Franchisee Commitment. The Company completed the capital improvements to the remaining four restaurants prior to December 31, 2002. In addition, the Company agreed to perform, as necessary, certain routine maintenance such as exterior painting, sealing and striping of parking lots and upgraded landscaping. The Company completed this maintenance prior to September 30, 2000, as required. In consideration for executing the Franchisee Commitment, the Company received "Transformational Payments" totaling approximately $3.9 million during fiscal 2000. In addition, the Company received supplemental Transformational Payments of approximately $135,000 in October of 2001 and $180,000 in 2002. The portion of the Transformational Payments that corresponds to the amount required for capital improvements ($1,966,000) was recorded as a reduction in the cost of the assets acquired. Consequently, the Company has not and will not incur depreciation expense over the useful life of these assets (which range between five and ten years). The portion of the Transformational Payments that corresponds to the required routine maintenance was recognized as a reduction in maintenance expense over the period during which maintenance was performed. The remaining balance of the Transformational Payments was recognized as other income ratably through December 31, 2001, the term of the initial Franchisee Commitment, except that the supplemental Transformational Payments were recognized as other income when received. During fiscal 2000, Burger King Corporation increased its royalty and franchise fees for most new restaurants. The franchise fee for new restaurants increased from $40,000 to $50,000 for a 20 year agreement and the royalty rate increased from 3.5% of sales to 4.5% of sales, after a transitional period. For franchise agreements entered into during the transitional period, the royalty rate will be 4.0% of sales for the first 10 years and 4.5% of sales for the balance of the term. For new restaurants, the transitional period was from July 1, 2000 to June 30, 2003. Since July 1, 2003, the royalty rate is 4.5% of sales for the full term of new restaurant franchise agreements. For renewals of existing franchise agreements, the transitional period was from July 1, 2000 through June 30, 2001. As of July 1, 2001, existing restaurants that renew their franchise agreements will pay a royalty of 4.5% of sales for the full term of the renewed agreement. The advertising contribution remains at 4.0% of sales. Royalties payable under existing franchise agreements are not affected by these changes until the time of renewal, at which time the then prevailing rate structure will apply. Burger King Corporation offered a voluntary program as an incentive for franchisees to renew their franchise agreements prior to the scheduled expiration date ("2000 Early Renewal Program"). Franchisees that elected to participate in the 2000 Early Renewal Program were required to make capital investments in their restaurants by, among other things, bringing them up to Burger King Corporation's current image, and to extend occupancy leases. Franchise agreements entered into under the 2000 Early Renewal Program have special provisions regarding the 50 royalty payable during the term, including a reduction in the royalty to 2.75% over five years generally beginning April, 2002 and concluding in April, 2007. The Company included 36 restaurants in the 2000 Early Renewal Program. The Company paid franchise fees of $877,000 in the third quarter of fiscal 2000 to extend the franchise agreements of the selected restaurants for 16 to 20 years. In fiscal 2001 and 2002, the Company invested approximately $6.6 million to remodel the selected restaurants to Burger King Corporation's current image. Burger King Corporation offered an additional voluntary program as an incentive to franchisees to renew their franchise agreements prior to the scheduled expiration date ("2001 Early Renewal Program"). Franchisees that elected to participate in the 2001 Early Renewal Program are required to make capital investments in their restaurants by, among other things, bringing them up to Burger King Corporation's current image (Image 99), and to extend occupancy leases. Franchise agreements entered into under the 2001 Early Renewal Program have special provisions regarding the royalty payable during the term, including a reduction in the royalty to 2.75% over five years commencing 90 days after the semi-annual period in which the required capital improvements are made. The Company included three restaurants in the 2001 Early Renewal Program. The Company paid franchise fees of $144,925 in fiscal 2001 to extend the franchise agreements of the selected restaurants for 17 to 20 years. The Company invested approximately $1.7 million in fiscal 2003 to remodel two participating restaurants to Burger King Corporation's current image. The Company is considering withdrawing the third restaurant from the 2001 Early Renewal Program. Through participation in the various early renewal plans, the Company has been able to reduce its royalty expense by $421,000, $301,000 and $146,000 in fiscal 2004, 2003 and 2002, respectively. Burger King Corporation also provides general specifications for designs, color schemes, signs and equipment, formulas for preparation of food and beverage products, marketing concepts, inventory, operations and financial control methods, management training, technical assistance and materials. Each franchise agreement prohibits the Company from transferring a franchise without the prior approval of Burger King Corporation. Burger King Corporation's franchise agreements prohibit the Company, during the term of the agreements, from owning or operating any other hamburger restaurant. For a period of one year following the termination of a franchise agreement, the Company remains subject to such restriction within a two mile radius of the Burger King restaurant which was the subject of the franchise agreement. {7} INCOME TAXES The provision for income taxes for the fiscal years ended October 31, 2004, October 26, 2003 and, October 27, 2002 is summarized as follows:

Fiscal Year Ended October 2631, October 2726, October 2827, (~~Percent~~Dollars ofin ~~pretax income~~thousands) 2004 2003 2002 ~~2001~~ ----------- ----------- -----------~~----------------------------------------------------------------------~~ ~~Statutory~~Current: ~~tax~~Federal ~~rate~~$ ~~34.0%~~- ~~34.0%~~$ ~~(34.0)%~~- ~~State~~$ ~~income taxes, net of federal income tax benefit 22.8 15.0 6.3 FICA tax credit~~ (~~19.6~~330) ~~(11.4)~~State ~~(5.~~1~~) Change in valuation allowance 7.4 (26.9) 40.5 Stock purchase expense 15.4 - - Other~~,016 ~~net~~976 ~~9.6 6.7~~ 1.9,348 ---------- ---------- ---------- 1,016 976 1,018 ---------- ---------- ---------- Deferred: Provision (benefit) for the period 1,326 2,317 (496) ---------- ---------- ----------~~--------~~ ~~Effective~~Total ~~tax~~$ ~~rate~~2,342 ~~69.6%~~$ ~~17.4%~~3,293 ~~9.6%~~$ 522 ---------- ---------- ----------~~--------------------------------------------------------------------~~

51 The components of the deferred tax assets and liabilities are as follows:

October 31, October 26, (Dollars in thousands) 2004 2003 ----------- -------------~~-----------------------~~ ~~FISCAL~~(As ~~YEAR~~restated see Note 1A) ----------- ------------- Deferred tax assets: Net operating loss carryforwards $ 18,683 $ 19,903 FICA tip credit and minimum tax credit 5,774 5,141 Accrued liabilities 2,835 2,531 Property and equipment 2,806 3,301 Trademarks 1,752 1,767 Franchise fees 865 803 Other 2,182 1,793 ---------- ----------~~---~~ ~~2004~~Deferred $tax ~~4,625~~assets ~~2005 1~~34,~~792~~897 ~~2006 42~~35,~~585~~239 ~~2007~~Less: ~~2,175~~Valuation ~~2008~~allowance 2(25,~~316~~173) ~~2009 and thereafter 34~~(25,~~462~~173) ---------- ---------- 9,724 10,066 ---------- ---------- Deferred tax liabilities: Goodwill (1,230) (958) Other (146) (108) ---------- ~~Total $ 87,955~~ ---------- Deferred tax liabilities (1,376) (1,066) ---------- ---------- Net deferred tax assets $ 8,348 $ 9,000 ---------- ----------

The Company has net operating loss carryforwards of approximately $53.4 million as well as FICA tip credits and alternative minimum tax credits of $5.8 million. Net operating loss carryforwards expire as follows:

~~Weighted~~Net ~~Average~~operating ~~Number~~loss ofcarryforwards ~~Shares Exercise Price~~ ------------------~~-------------------------------------------------------------------------~~ ~~Outstanding,~~Net ~~October~~operating ~~29,~~loss ~~2000~~carryforwards ~~634,825~~expiring 2012 $~~5.78~~ ~~Granted 19~~36,581,000 ~~2.17~~Net ~~Canceled~~operating ~~(45,371)~~loss ~~5.07~~carryforwards ~~Exercised~~expiring -2018 ~~- ------------------------------------------------------------------------------------------- Outstanding~~3, ~~October 28~~000, ~~2001 608,454 5.72 Granted 75,~~000 ~~3.46~~Net ~~Canceled~~operating ~~(11,955)~~loss ~~9.11~~carryforwards ~~Exercised~~expiring -2021 ~~- ------------------------------------------------------------------------------------------- Outstanding~~1, ~~October 27~~619, ~~2002 671,499 5.41 Granted 10,~~000 ~~2.11~~Net ~~Canceled~~operating ~~(30,481)~~loss ~~3.41~~carryforwards ~~Exercised~~expiring -2022 ~~- ------------------------------------------------------------------------------------------- Outstanding~~12, ~~October 26~~181,000 ~~2003 651,018 $5.45~~ ------------~~-------------------------------------------------------------------------------~~ ~~Exercisable,~~Total ~~October~~net ~~26,~~operating ~~2003~~loss ~~606,518~~carryforwards ~~--------------------------------------------------------------------~~$ ~~Available for future grants at October 26~~53, ~~2003 240~~381,~~943~~000 ------------~~--------------------------------------------------------~~

52 FICA tip credits expire as follows:

~~Options~~FICA ~~Outstanding~~Tip ~~Options~~Credits ~~Exercisable~~ ------------------~~------------------------------~~ ~~--------------------------------~~FICA ~~Weighted~~tip ~~Average~~credit ~~Weighted~~expiring ~~Weighted~~in ~~Number~~2009 ~~Remaining~~$ ~~Average~~61,000 ~~Number~~FICA ~~Average~~tip ~~Range~~credit ofexpiring ~~Exercise~~in ~~Price~~2010 ~~Outstanding~~209,000 ~~Contractual~~FICA ~~Life~~tip ~~Exercise~~credit ~~Price~~expiring ~~Exercisable~~in ~~Exercise~~2011 ~~Price~~569,000 FICA tip credit expiring in 2012 501,000 FICA tip credit expiring in 2013 477,000 FICA tip credit expiring in 2014 and thereafter 3,766,000 ----------------------------------------------- ----------- Total FICA tip credits $ 5,583,000 ----------------------------------------------- --------- ~~$ .10~~ - ~~$3.50 436,698 5.20 years $ 3.06 422,198 $ 3.09 $ 3.51~~ - ~~$12.00 133,200 5.29 years $ 6.70 103,200 $ 7.63 $12.01 - $32.875 81,120 1.78 years $16.28 81,120 $16.28~~

The alternative minimum tax credits of $191,000 do not expire. At October 31, 2004, the Company has deferred tax assets consisting principally of carryforward tax losses and credits aggregating $34,897,000. After considering the weight of available positive and negative evidence regarding the realizability of these assets, the Company has recorded a valuation allowance aggregating $25,173,000, for a net deferred tax asset of $8,348,000, the amount management believes more likely than not will be realized. The significant positive evidence considered by management in making this judgment included the Company's profitability in 2002, 2003 and 2004, the consistent historical profitability of the Company's Burger King and Chili's divisions, and the resolution during 2003 of substantially all contingent liabilities related to its sold bagel businesses. The negative evidence considered by management includes persistent negative operating trends in its Grady's American Grill division, recent same store sales declines in the Italian Dining division, and statutory limitations on available carryforward tax benefits. In estimating its deferred tax asset, management used its 2005 operating plan as the basis for a forecast of future taxable earnings. Management did not incorporate growth assumptions and limited the forecast to five years, the period that management believes it can project results that are more likely than not achievable. Absent a significant and unforeseen change in facts or circumstances, management re-evaluates the realizability of its tax assets in connection with its annual budgeting cycle. Based on its assessment and using the methodology described above, management believes more likely than not the net deferred tax asset will be realized. The Company is currently profitable and management believes the issues that gave rise to historical losses have been substantially resolved with no impact on its continuing businesses. Moreover, these core businesses have been historically, and continue to be, profitable. Nonetheless, realization of the net deferred tax asset will require approximately $27 million of future taxable income. The Company operates in a very competitive industry that can be significantly affected by changes in local, regional or national economic conditions, changes in consumer tastes, weather conditions and various other consumer concerns. Accordingly, the amount of the deferred tax asset considered by management to be realizable, more likely than not, could change in the near term if estimates of future taxable income change. This could result in a charge to, or increase in, income in the period such determination is made. Differences between the effective income tax rate and the U.S. statutory tax rate are as follows:

~~(Dollars~~Fiscal inYear ~~thousands)~~Ended ------------------------------------------ October 31, October 26, October 27, (Percent of pretax income) 2004 2003 2002 ----------- ------------ ------------~~--------------------------------~~ ~~Capital~~(As ~~Operating~~restated ~~Fiscal~~(As ~~Year~~restated ~~Leases~~See ~~Leases~~Note ~~Total~~1A) See Note 1A) ------------ ------------~~-------------------------------------------------------------------------------------~~ ~~2004~~Statutory ~~$1,026~~tax ~~$10,654~~rate ~~$11,680~~34.0% ~~2005~~34.0% ~~1,026~~34.0% ~~8,416~~State 9income taxes,~~442~~ ~~2006~~net ~~977~~of ~~7,560~~federal ~~8,537~~income ~~2007~~tax ~~707~~benefit ~~6,838~~11.9 10.7~~,545~~ ~~2008~~22.2 ~~511~~FICA ~~5,937~~tax credit (6~~,448~~.1) ~~2009~~(4.9) ~~and~~(9.0) ~~thereafter~~Change ~~1,123~~in ~~23,774~~valuation ~~24,897~~allowance -~~------------------------------------------------------------------------------------------------------------~~ ~~5,370~~6.2 ~~$63,179~~(38.3) ~~$68,549~~Stock purchase expense - 7.3 -~~-----------------~~ ~~Less:~~Other, ~~Amount~~net ~~representing~~1.6 ~~interest~~1.2 4.1~~,644~~ ---- ---- -----~~---------------------------------------------------------------------~~ ~~Present~~Effective ~~value~~tax ofrate ~~future~~41.4% ~~minimum~~54.5% ~~lease~~13.0% ~~payments of which $575 is included in current liabilities at October 26, 2003 $3,726~~ ---- ---- -----~~---------------------------------------------------------------------~~

53 {8} LONG-TERM DEBT AND CREDIT AGREEMENTS The Company has a financing package totaling $89,066,000, consisting of a $40,000,000 revolving credit agreement and a $49,066,000 mortgage facility, as described below. The revolving credit agreement executed with JP Morgan Chase Bank, as agent for a group of five banks, provides for borrowings of up to $40,000,000 with interest payable at the adjusted LIBOR rate plus a contractual spread. The weighted average borrowing rate under the revolving credit agreement on October 31, 2004 was 4.66%. The revolving credit agreement will mature on November 1, 2005, at which time all amounts outstanding thereunder are due. The Company had $7,395,000 available under its revolving credit agreement as of October 31, 2004. The revolving credit agreement is collateralized by the stock of certain subsidiaries of the Company, certain interests in the Company's franchise agreements with Brinker and Burger King Corporation and substantially all of the Company's real and personal property not pledged in the mortgage financing. The revolving credit agreement contains, among other provisions, restrictive covenants including maintenance of certain prescribed debt and fixed charge coverage ratios, limitations on the incurrence of additional indebtedness, limitations on consolidated capital expenditures, cross-default provisions with other material agreements, restrictions on the payment of dividends (other than stock dividends) and limitations on the purchase or redemption of shares of the Company's capital stock. Under the revolving credit agreement the Company's funded debt to consolidated cash flow ratio could not exceed 3.50 and its fixed charge coverage ratio could not be less than 1.50 on October 31, 2004. The Company was in compliance with these requirements with a funded debt to consolidated cash flow ratio of 3.13 and a fixed charge coverage ratio of 1.70. Letters of credit reduce the Company's borrowing capacity under its revolving credit facility and represent purchased guarantees that ensure the Company's performance or payment to third parties in accordance with specified terms and conditions which amounted to $1,980,000 and $2,346,000 as of October 31, 2004 and October 26, 2003, respectively. The $49,066,000 mortgage facility currently includes 34 separate mortgage notes, with terms of either 15 or 20 years. The notes have fixed rates of interest of either 9.79% or 9.94%. The notes require equal monthly interest and principal payments. The mortgage notes are collateralized by a first mortgage/deed of trust and security agreement on the real estate, improvements and equipment on 19 of the Company's Chili's restaurants and 15 of the Company's Burger King restaurants. These restaurants have a net book value of $33,107,000 at October 31, 2004. The mortgage notes contain, among other provisions, financial covenants that require the Company to maintain a consolidated fixed charge coverage ratio of at least 1.30 for each of six subsets of the financed properties. The Company was not in compliance with the required consolidated fixed charge coverage ratio for one of the subsets of the financed properties as of October 31, 2004. This subset is comprised solely of Burger King restaurants and had a fixed charge coverage ratio of 1.09. Outstanding obligations under this subset totaled $8,966,000 at October 31, 2004. The Company sought and obtained a waiver for this covenant default from the mortgage lender through November 27, 2005. If the Company is not in compliance with the covenant as of November 27, 2005, the Company will most likely seek an additional waiver. The Company believes it would be able to obtain such waiver but there can be no assurance thereof. If the Company is unable to obtain such waiver it is contractually entitled to pre-pay the outstanding balances under one or more of the separate mortgage notes such that the remaining properties in the subset would meet the required ratio. However, any such prepayments would be subject to prepayment premiums and to the Company's ability to maintain its compliance with the financial covenants in its revolving credit agreement. Alternatively, the Company is contractually entitled to substitute one or more better performing restaurants for under-performing restaurants such that the reconstituted subsets of properties would meet the required ratio. However, any such substitutions would require the consent of the lenders in the revolving credit agreement. For these reasons, the Company believes that its rights to prepay mortgage notes or substitute properties, while reasonably possible, may be impractical depending on the circumstances existing at the time. The Company has adopted FASB Interpretation No. 46, "Consolidation of Variable Interest Entities", as revised by the FASB in December 2003 (FIN 46R) (See Note 2). As a result of the adoption of this Interpretation, the Company changed its consolidation policy whereby the accompanying consolidated financial statements now include the accounts of Quality Dining, Inc., its wholly owned subsidiaries, and certain related party affiliates that are variable interest entities (VIE). The Company holds no direct ownership or voting interest in the VIE's. 54 Additionally, the creditors and beneficial interest holders of the VIE's have no recourse to the general credit of the Company. The VIE's bank debt totaled $7,205,000 at October 26, 2003 and $5,430,000 of that debt was classified as current debt. The aggregate maturities of long-term debt subsequent to October 31, 2004 are as follows:

~~Fiscal Year Ended October 26, October 27, October 28,~~ (Dollars in thousands) ~~2003 2002 2001~~ --------------------------------------- FISCAL YEAR ---------------------------------------~~-----------------~~ ~~Operating~~2005 ~~leases: Base rentals~~ $ 210,~~305~~721 $2006 229,~~187~~344 $2007 2,~~393~~395 ~~Percentage~~2008 ~~rentals 215 376 362 ----------------------------------------------------------------------------------------------- 2~~3,~~520~~637 ~~2,563~~2009 2,~~755~~555 ~~-----------------------------------------------------------------------------------------------~~2010 ~~Capitalized~~and ~~leases:~~thereafter ~~Interest 522 583 636 Reduction of lease obligations 504 443 389 Percentage rentals 74 150 144 ----------------------------------------------------------------------------------------------- 1~~31,~~100~~907 ~~1,176 1,169~~ -------~~----------------------------------------------------------------------------------------~~ Total $ 380,~~620~~559 ~~$ 3,739 $ 3,924~~ -------~~----------------------------------------------------------------------------------------~~

{9} EMPLOYEE BENEFIT PLANS STOCK OPTIONS The Company has four stock option plans: the 1993 Stock Option and Incentive Plan, the 1997 Stock Option and Incentive Plan, the 1993 Outside Directors Stock Option Plan and the 1999 Outside Directors Stock Option Plan. On March 26, 1997 the Company's shareholders approved the 1997 Stock Option and Incentive Plan and therefore no awards for additional shares of the Company's common stock will be made under the 1993 Stock Option and Incentive Plan. Under the 1997 Stock Option and Incentive Plan, shares of restricted stock and options to purchase shares of the Company's common stock may be granted to officers and other employees. An aggregate of 1,100,000 shares of common stock has been reserved for issuance under the 1997 Stock Option and Incentive Plan. As of October 31, 2004, there were 71,390 and 412,922 options outstanding under the 1993 Stock Option and Incentive Plan and the 1997 Stock Option and Incentive Plan, respectively. Typically, options granted under these plans have a term of 10 years and become exercisable incrementally over three years. In December of 1999 the Company's Board of Directors approved the 1999 Outside Directors Stock Option Plan. Under the 1999 Outside Directors Stock Option Plan, 80,000 shares of common stock have been reserved for the issuance of nonqualified stock options to be granted to non-employee directors of the Company. On May 1, 2001, and on each May 1 thereafter, each then non-employee director of the Company will receive an option to purchase 2,000 shares of common stock at an exercise price equal to the fair market value of the Company's common stock on the date of grant. Each option has a term of 10 years and becomes exercisable six months after the date of grant. During fiscal 2004, the Company issued 10,000 shares under the 1999 Outside Directors Stock Option Plan. As of October 31, 2004 there were 24,000 and 56,000 options outstanding under the 1993 Outside Directors Stock Option Plan and the 1999 Outside Directors Stock Option Plan, respectively. On June 1, 1999, the Company implemented a Long Term Incentive Compensation Plan (the "Long Term Plan") for seven of its executive officers and certain other senior executives (the "Participants"). The Long Term Plan is designed to incent and retain those individuals who are critical to achieving the Company's long-term business objectives. The Long Term Plan consists of (a) options granted with an exercise price equal to the closing price of the Company's common stock on the grant date, which vest over three years; (b) restricted stock awards of common shares which vest over seven years, subject to accelerated vesting in the event the price of the Company's common stock achieves certain targets; and, for certain Participants, (c) a cash bonus payable at the conclusion of fiscal year 2000. Under the Long Term Plan, the Company issued 102,557 restricted shares in fiscal 2001 and 104,360 restricted shares in fiscal 2000. There were no shares of restricted stock forfeited in fiscal 2004, 14,318 shares forfeited in fiscal 2003 and no shares of restricted stock were forfeited in fiscal 2002. 55 During fiscal 2002, the Company issued 125,000 restricted shares and 75,000 options on similar terms as those that were issued under the Long Term Plan. During fiscal 2003 and fiscal 2004 the Company did not issue any restricted shares or stock options to employees. As a result of the restricted stock grants, the Company recorded an increase to additional paid in capital and an offsetting deferred charge for unearned compensation. The deferred charge is equal to the number of shares granted multiplied by the Company's closing share price on the day of the grant. The deferred charge is classified in the equity section of the Company's consolidated balance sheet as unearned compensation and is being amortized to compensation expense on a straight-line basis over the vesting period, subject to accelerated vesting if the Company's common stock reaches certain benchmarks. Activity with respect to the Company's stock option plans for fiscal years 2004, 2003 and 2002 was as follows:

AtWeighted ~~October~~Average ~~15,~~Number ~~2001~~of Shares Exercise Price ---------------- ---------------- Outstanding, October 28, 2001 608,454 $ 5.78 Granted 75,000 2.17 Canceled (11,955) 5.07 Exercised - - ------- -------- Outstanding, October 27, 2002 671,499 5.72 Granted 10,000 3.46 Canceled (30,481) 9.11 Exercised - - ------- -------- ~~Current~~Outstanding, ~~assets~~October ~~$ 657~~26,~~000~~ ~~Property~~2003 ~~and~~651,018 ~~equipment~~5.41 3Granted 10,~~276,~~000 ~~Franchise~~2.37 ~~fees~~Canceled 1(96,~~038,000~~706) ~~Goodwill~~7.59 ~~988,000~~Exercised - - ------- -------- ~~Total~~Outstanding, ~~assets~~October ~~acquired~~31, $2004 5564,~~959,000~~312 ~~Cash~~$ ~~paid~~5.03 ~~4,212,000~~ ------- -------- ~~Liabilities~~Exercisable, ~~assumed~~October $31, 12004 539,~~747,000~~312 ------- Available for future grants at October 31, 2004 328,345 -------

The following table summarizes information relating to fixed-priced stock options outstanding for all plans as of October 31, 2004.

~~Fiscal~~Options ~~Year~~Outstanding Options Exercisable ----------------------------------------------- ~~October~~----------------------------- ~~28,~~Weighted ~~2001~~Average Weighted Weighted Number Remaining Average Number Average Range of Exercise Price Outstanding Contractual Life Exercise Price Exercisable Exercise Price ----------------------- ~~(Unaudited)~~----------- ~~Total~~---------------- ~~revenues~~-------------- ----------- -------------- $ ~~268~~2.00 - $2.50 74,~~144~~230 ~~Pro~~7.04 ~~forma~~years ~~net~~$ ~~loss~~2.07 ~~(14~~64,~~538)~~230 ~~Pro~~$ ~~forma~~2.07 ~~net~~$ ~~loss~~2.51 ~~per~~- ~~share~~$3.00 (121,692 4.70 years $ 2.98 121,692 $ 2.98 $ 3.01 - $3.50 201,800 3.17 years $ 3.42 201,800 $ 3.42 $ 3.51 - $4.00 70,000 7.80 years $ 3.55 55,000 $ 3.56 $ 4.01 - $12.50 65,640 .80 years $11.04 65,640 $ 11.04 $ 12.51 - $32.875 30,950 1.~~28)~~46 years $21.30 30,950 $ 21.30

RETIREMENT PLANS On October 27, 1986, the Company implemented the Quality Dining, Inc. Retirement Plan and Trust ("Plan I"). Plan I is designed to provide all of the Company's employees with a tax-deferred long-term savings vehicle. The Company provides a matching cash contribution equal to 50% of a participant's contribution, up to a maximum of 5% of such participant's compensation. Plan I is a qualified 401(k) plan. Participants in Plan I elect the percentage of pay they wish to contribute as well as the investment alternatives in which their contributions are to be invested. 56 Participant's contributions vest immediately while Company contributions vest 25% annually beginning in the participant's second year of eligibility since Plan I inception. On May 18, 1998, the Company implemented the Quality Dining, Inc. Supplemental Deferred Compensation Plan ("Plan II"). Plan II is a non-qualified deferred compensation plan. Plan II participants are considered a select group of management and highly compensated employees according to Department of Labor guidelines. Since the implementation of Plan II, Plan II participants are no longer eligible to contribute to Plan I. Plan II participants elect the percentage of their pay they wish to defer into their Plan II account. They also elect the percentage of their account to be allocated among various investment options. The Company makes matching allocations to the Plan II participants' deferral accounts equal to 50% of a participant's contribution, up to a maximum of 5% of such participant's compensation, subject to the same limitations as are applicable to Plan I participants. Company allocations vest 25% annually, beginning in the participant's second year of eligibility since Plan I inception. The Company's contributions under Plan I and Plan II aggregated $242,000, $246,000 and $197,000 for fiscal years 2004, 2003 and 2002, respectively. OTHER PLANS The Company also entered into agreements with five of its executive officers and two other senior executives pursuant to which the employees have agreed not to compete with the Company for a period of time after the termination of their employment and are entitled to receive certain payments in the event of a change of control of the Company. (10) LEASES The Company leases its office facilities and a substantial portion of the land and buildings used in the operation of its restaurants. The restaurant leases generally provide for a noncancelable term of five to 20 years and provide for additional renewal terms at the Company's option. Most restaurant leases contain provisions for percentage rentals on sales above specified minimums. Rental expense incurred under these percentage rental provisions aggregated $187,000, $296,000 and $401,000 for fiscal years 2004, 2003 and 2002, respectively. As of October 31, 2004, future minimum lease payments related to these operating leases were as follows:

~~Fiscal Year Ended October 26, October 27, October 28,~~ (~~Percent~~Dollars ofin ~~pretax income~~thousands) ~~2003 2002 2001~~ ---------------------------------- Fiscal Year ----------------------------------~~-------------------------------------~~ ~~Revenue~~2005 ~~discontinued operations~~ $ 87,~~435~~217 ~~$13,311~~2006 ~~$15~~6,~~281~~533 ~~Income~~2007 ~~discontinued~~6,231 ~~restaurant~~2008 ~~operations~~5,654 ~~518~~2009 15,~~050~~419 ~~1,718~~2010 ~~Facility~~and ~~closing~~thereafter ~~costs (220) - - Impairment of assets (640) - - Gain on sale of assets 352 - - --------------------------------------- Income before taxes 10 1~~19,~~050~~592 ~~1,718 Income tax provision (23) (21) (29)~~ ---------~~------------------------------~~ ~~Income~~$ ~~(loss) from discontinued operations (13) 1~~50,~~029~~646 ~~1,689~~ =========~~============================== Basic and diluted net income per share from discontinued operations $ - $ 0.09 $ 0.15 =======================================~~

Rent expense, including percentage rentals based on sales, was $9,545,000, $9,077,000 and $9,983,000 for fiscal years 2004, 2003 and 2002, respectively. The Company has six subleases at restaurants and four subleases at its corporate headquarters building. As of October 31, 2004, future minimum lease payments related to these subleases were $9,643,000. Sublease payments were $798,000, $848,000 and $656,000 for fiscal years 2004, 2003 and 2002 respectively. {11} COMMITMENTS AND CONTINGENCIES 57 The Company is self-insured for a portion of its employee health care costs. The Company is liable for medical claims up to $125,000 per eligible employee annually, and aggregate annual claims up to approximately $3,953,000. The aggregate annual deductible is determined by the number of eligible covered employees during the year and the coverage they elect. The Company is self-insured with respect to any worker's compensation claims not covered by insurance. The Company maintains a $250,000 per occurrence deductible and is liable for aggregate claims up to $2,400,000 for the twelve-month period beginning September 1, 2004 and ending August 31, 2005. The Company is self-insured with respect to any general liability claims below the Company's self-insured retention of $150,000 per occurrence for the twelve-month period beginning September 1, 2004 and ending August 31, 2005. The Company has accrued $4,162,000 (see Note 4) for the estimated expense for its self-insured insurance plans. These accruals require management to make significant estimates and assumptions. Actual results could differ from management's estimates. At October 31, 2004, the Company had commitments aggregating $50,000 for the construction of restaurants. On June 15, 2004 a group of five shareholders led by Company CEO Daniel B. Fitzpatrick ("Fitzpatrick Group") presented the Board with a proposal to purchase all outstanding shares of common stock owned by the public shareholders. In addition to Mr. Fitzpatrick, the other members of the Fitzpatrick Group are James K. Fitzpatrick, Senior Vice President and Chief Development Officer; Ezra H. Friedlander, Director; Gerald O. Fitzpatrick, Senior Vice President, Burger King Division; John C. Firth, Executive Vice President and General Counsel; and William R. Schonsheck, a significant shareholder, who joined the Fitzpatrick Group on February 3, 2005. Under the terms of the transaction as originally proposed, the public holders of the outstanding shares of the Company would each receive $2.75 in cash in exchange for each of their shares. The purchase would take the form of a merger in which the Company would survive as a privately held corporation. The Fitzpatrick Group advised the Board that it was not interested in selling its shares to a third party, whether in connection with a sale of the Company or otherwise. On June 22, 2004, a purported class action lawsuit was filed on behalf of the public shareholders of the Company by Milberg, Weiss, Bershad & Schulman LLP against the Company, its directors and two of its officers alleging that the individual defendants breached fiduciary duties by acting to cause or facilitate the acquisition of the Company's publicly-held shares for unfair and inadequate consideration, and colluding in the Fitzpatrick group's going private proposal. The action, Bruce Alan Crown Grantors Trust v. Daniel B. Fitzpatrick, et al., Cause No. 71-D04-0406-PL00299, was filed in the St. Joseph Superior Court in South Bend, Indiana. The action sought to enjoin the transaction or if consummated, to rescind the transaction or award rescisssory damages, and for defendants to account to the putative class for unspecified damages. On August 19, 2004, the Company and the individual defendants filed motions to dismiss the action. The defendants argued that the claims were not ripe because the transaction proposed by the Fitzpatrick group required approval by the Company's board of directors and its shareholders, neither of which had occurred, and that in any event, as a matter of Indiana corporate law, shareholders who dissent from such a transaction that receives the approval of a majority of the shares entitled to vote are not permitted to enjoin or otherwise challenge the transaction. On September 24, 2004, the plaintiff filed a response to defendants' motions to dismiss arguing that the claim was timely because the proposed transaction allegedly was a fait accompli and that Indiana law permits minority shareholders to challenge such a transaction. On October 12, 2004, three days before the hearing on the defendants' motions to dismiss, the plaintiff amended its complaint. The amended complaint continues to challenge the adequacy of the Fitzpatrick group's proposal and to allege that the individual defendants have breached fiduciary duties. In addition, citing the Company's September 15, 2004, announcements of (a) third quarter earnings and (b) a correction in the calculation of weighted average shares outstanding which increased earnings per share in the first two quarters of 2004 by a fraction of a penny, the plaintiff alleges that from March 31, 2004, until September 15, 2004, the defendants violated the antifraud provisions of Indiana Securities Act by disseminating misleading information to "artificially deflate" the price of Quality Dining shares, and thereby induce investors to hold Quality Dining shares. Finally, the plaintiff alleges that the failure of the Company's directors to pursue a forfeiture action under Section 304 of the Sarbanes-Oxley Act of 58 2002, which requires the chief executive officer and chief financial officer under certain circumstances to reimburse the Company for certain types of compensation if the Company is required to issue a restatement, would constitute a breach of fiduciary duties. On October 13, 2004, the Company announced that the special committee of the board of directors had approved in principle, by a vote of three to one, a transaction by which the Fitzpatrick group would purchase the outstanding shares held by Company's public shareholders for $3.20 per share. The agreement was subject to several contingencies. With respect to shareholder approval, the Fitzpatrick group agreed to vote its shares in the same proportion as the Company's public shareholders vote their shares. On November 3, 2004, Quality Dining and the individual defendants filed motions to dismiss the amended complaint. Defendants argued as before that as a matter of Indiana corporate law, the plaintiff cannot enjoin or otherwise challenge the proposed transaction. Defendants contended that plaintiff's claims challenging the proposed transaction should be dismissed for the additional reason that the merger is subject to approval by a majority of the putative class that the plaintiff seeks to represent. Defendants also argued that there is no cause of action under the Indiana Securities Act for persons who "hold" their securities purportedly because of misleading information, and no basis for a claim that reports filed by the Company with the SEC violate a section of the Indiana Act prohibiting the filing of misleading reports with the Indiana Securities Division. Finally, defendants contended that the plaintiff has no private right of action under Section 304 of the Sarbanes-Oxley Act and cannot maintain a direct action as a shareholder of the Company to pursue a forfeiture of certain executive compensation. A hearing on the defendants' motion to dismiss was held on December 17, 2004. On February 3, 2005, the court granted the defendants' motions to dismiss and dismissed the plaintiff's amended complaint. The plaintiff has not yet commenced an appeal or sought to take any other action following the court's ruling but its time to do so has not expired. Based upon currently available information the Company does not expect the ultimate resolution of this matter to have a materially adverse effect on the Company's financial position or results of operations, but there can be no assurance thereof. The Company is involved in various other legal proceedings incidental to the conduct of its business, including employment discrimination claims. Based upon currently available information, the Company does not expect that any such proceedings will have a material adverse effect on the Company's financial position or results of operations but there can be no assurance thereof. {12} IMPAIRMENT OF LONG-LIVED ASSETS AND FACILITY CLOSING COSTS During fiscal 2004, the Company sold or closed eight Grady's American Grill restaurants. In connection with these actions, the Company recorded charges totaling $2,357,000. The charges consisted of long-lived asset impairments totaling $670,000 and facility closing costs totaling $1,687,000, primarily related to lease obligations, severance payments to certain restaurant employees, and the write-off of inventory. These charges are recorded as a component of discontinued operations. Charges related to lease obligations were recorded in accordance with SFAS No. 146, "Accounting for Costs Associated with Exit or Disposal Activities". In addition, the Company made lease payments after the stores were closed totaling $166,000 during fiscal 2004, reducing the lease obligation included in accrued liabilities to $1.0 million at October 31, 2004. During fiscal 2003 the Company closed four Grady's American Grill restaurants. In light of these disposals and the continued decline in sales and cash flow in its Grady's American Grill division the Company reviewed the carrying amounts for the balance of its Grady's American Grill Restaurant assets. The Company estimated the future cash flows expected to result from the continued operation and the residual value of the remaining restaurant locations in the division and concluded that, for the division as a whole, and in particular with respect to eight locations, the undiscounted estimated future cash flows were less than the carrying amount of the related assets. Accordingly, the Company concluded that these assets had been impaired. The Company measured the impairment and recorded an impairment charge related to these assets aggregating $4,411,000 in the second quarter of fiscal 2003, consisting of a reduction in the net 59 book value of the Grady's American Grill trademark of $2,882,000 and a reduction in the net book value of certain fixed assets in the amount of $1,529,000. In accordance with SFAS 144, this amount has been classified as discontinued operations in the Consolidated Statement of Operations for fiscal 2003. In determining the fair value of the aforementioned restaurants, the Company relied primarily on discounted cash flow analyses that incorporated an investment horizon of five years and utilized a risk adjusted discount factor. In light of the continuing negative trends in both sales and cash flows, the increase in the pervasiveness of these declines amongst individual stores, and the accelerating rate of decline in both sales and cash flow, in fiscal 2003, the Company also determined that the useful life of the Grady's American Grill trademark should be reduced from 15 to five years. {13} RELATED PARTY TRANSACTIONS The Company leases 43 of its Burger King restaurants from entities that are substantially owned by certain directors, officers and stockholders of the Company. 42 of these restaurants are owned by the real estate entities that have been consolidated in accordance with FIN (See Note 2). Amounts paid for leases with these related entities are as follows:

~~FULL~~Fiscal ~~QUICK~~Year Ended October 31, October 26, October 27, (Dollars in thousands) ~~SERVICE~~2004 ~~SERVICE~~2003 ~~OTHER~~2002 ~~TOTAL~~ ------------------------------------ ----------- ----------------- -----------~~-------------------------------------------~~ ~~FISCAL~~Base ~~2003~~rentals ~~Revenues~~ $ ~~112~~3,~~162~~475 $ ~~114~~3,~~983~~331 $ ~~- $ 227,145 Income from restaurant operations (1) 14,468 12,677 87 27,232 Operating income 5,029 (2)~~ 3,~~173~~213 ~~(976)~~Percentage $rentals ~~7,226~~506 ~~Interest~~289 ~~expense~~526 ~~7,479 Other income 3,104 (3)~~ ------- -- Income from continuing operations before income taxes $ 2,851 ========= Total assets 79,154 51,296 14,957 $ 145,407 Depreciation and amortization 5,020 5,011 1,179 11,210 FISCAL 2002 Revenues $ 124,419 $ 123,795 $ - ~~$ 248,214 Income from restaurant operations (1) 15,232 16,036 4 31,272 Operating income 7,971 5,314 (1,437) $ 11,848 Interest expense 8,429 Other income 1,689~~ ---- ------- ~~Income from continuing operations before~~ $ 53,~~108~~981 ~~========= income taxes Total assets 91,630 51,210 14,101~~ $ ~~156~~3,~~941~~620 ~~Depreciation and amortization 5,549 4,672 1,240 11,461 FISCAL 2001 Revenues~~ $ ~~132~~3,~~019~~739 ~~$ 80,791 $~~ - ~~$ 212,810 Income from restaurant operations (1) 13,686 11,217 135 25,038 Operating income (loss) (8,918)(4) 4,538 (1,970) $ (6,350) Interest expense 10,419 Other income 875~~ ------ ------- ~~Loss from continuing operations before $ (15,894) ========= income taxes Total assets 104,425 45,268 17,545 $ 167,238 Depreciation and amortization 8,127 3,312 1,344 12,783~~-------

Affiliated real estate partnerships and two other entities related through common ownership pay management fees to the Company as reimbursement for administrative services provided. Total management fees for fiscal 2004, 2003 and 2002 were $13,000, $12,000 and $14,000, respectively. During the fiscal years 2004, 2003 and 2002, the Company made payments to companies owned by certain directors, stockholders and officers of the Company of $304,000, $232,000 and $301,000, respectively, for air transportation services. These amounts exclude salary and related expenses paid to the pilots during fiscal years 2004, 2003 and 2002 in the amounts of $110,000, $104,000 and $16,000, respectively. Prior to fiscal 2002, the pilots' salaries and related expenses were borne by the Airplane Companies. {14} ACQUISITIONS AND DISPOSITIONS During fiscal 2004, the Company received net proceeds of $8,663,000 from the sale of seven Grady's American Grill restaurants. The Company recorded a net loss in discontinued operations of $1,751,000 related to the closure and disposal of Grady's restaurants during fiscal 2004. Six of the restaurants sold were sale-leaseback transactions. In each of the six sale-leaseback transactions, the Company's lease obligations extend for less than one year. The Company purchased the operating assets and franchise rights of five existing Burger King restaurants from a Burger King franchisee in the third quarter of fiscal 2004 for $1,150,000. The results of operations for these Burger King restaurants have been included in the consolidated financial statements since June 16, 2004. During fiscal 2003, the Company sold four of its Grady's American Grill restaurants for net proceeds of $4,779,000. The Company recorded a $341,000 gain related to these sales. During fiscal 2002, the Company sold 15 of its Grady's American Grill restaurants for net proceeds of $15,512,000. The Company recorded a $1,360,000 gain related to these sales. 60 {15} SEGMENT REPORTING The segment information has been prepared in accordance with SFAS 131, "Disclosure about Segments of an Enterprise and Related Information" (SFAS 131). The Company operates five distinct restaurant concepts in the food-service industry. It owns the Grady's American Grill, Porterhouse Steaks and Seafood and two Italian Dining concepts and operates Burger King and Chili's Grill & Bar restaurants as a franchisee of Burger King Corporation and Brinker International, Inc., respectively. The Company has identified each restaurant concept as an operating segment based on management structure and internal reporting, with the exception of Porterhouse Steaks and Seafood which is included with the Grady's American Grill operating segment, based on management structure and internal reporting. For purposes of applying SFAS 131, the Company considers the Grady's American Grill, the two Italian Dining concepts and Chili's Grill & Bar to be similar and has aggregated them into a single reportable segment (Full Service). The Company considers the Burger King restaurants as a separate reportable segment (Quick Service). Summarized financial information concerning the Company's reportable segments is shown in the following table. The "All Other" column is the VIE activity (See Note 2). The "Other Reconciling Items" column includes corporate related items and income and expense not allocated to reportable segments.

~~First~~OTHER ~~Second~~FULL ~~Third~~QUICK ~~Fourth~~ALL ~~Year~~RECONCILING ~~ended~~(Dollars ~~October~~in ~~26,~~thousands) ~~2003~~SERVICE ~~Quarter~~SERVICE ~~Quarter~~OTHER ~~Quarter~~ITEMS ~~Quarter~~TOTAL --------------------------- --------------- ------------- --------- -------- -------------- ~~Total~~----------- ~~revenues~~FISCAL 2004 Revenues $ 67109,~~868~~913 $ 51122,~~517~~183 $ 533,~~704~~746 $ 54(3,~~056~~746) ~~Operating~~$ ~~income~~232,096 Income from restaurant operations (~~loss~~1) 214,~~317~~275 (113,~~358~~742 3,079 (469) 30,627 Operating income 8,569 3,984 3,004 (1,096) 2$ 14,~~596~~461 3Interest expense 6,~~671~~546 ~~Income~~Other income (~~loss~~expense), net (2,262) --------- Income from continuing operations before income taxes ~~334~~$ ~~525~~5,653 ========= Total assets 71,439 48,664 17,816 10,623 $ 148,542 Depreciation and amortization 4,803 4,749 489 463 10,504 FISCAL 2003 (2As restated) (~~198~~2) Revenues $ 104,348 $ 114,983 $ 3,586 $ (3,586) $ 219,331 Income from restaurant operations (1) 14,229 12,580 2,~~190~~942 ~~Net~~(665) 29,086 Operating income $8,561 ~~179~~3,076 $2,835 (~~280~~1,728) $ 12,744 Interest expense 7,143 Other income (~~133~~expense), net 442 --------- Income from continuing operations before income taxes $ 16,~~106~~043 ======== =~~=======~~ ~~========~~Total ~~========~~assets ~~Basic~~67,647 ~~net~~50,886 ~~income~~18,599 20,964 $ 158,096 Depreciation and amortization 4,964 5,108 500 773 11,345 FISCAL 2002 (~~loss~~As restated) ~~per~~(2) ~~share~~Revenues $ ~~0.02~~113,925 $ ~~(0.02)~~123,795 $ 3,890 $ (~~0.01~~3,890) $ ~~0.10~~237,720 ~~========~~Income ~~========~~from ~~========~~restaurant ~~========~~operations ~~Diluted~~(1) ~~net~~14,388 ~~income~~15,952 3,196 (~~loss~~837) ~~per~~32,699 ~~share~~Operating $income ~~0.02~~7,127 $5,230 3,119 (~~0.02~~2,278) $ 13,198 Interest expense 7,916 Other income (~~0.01~~expense), $net ~~0.10~~(1,279) ~~========~~--------- ~~========~~Income ~~========~~from continuing operations before income taxes $ 4,003 ========= ~~Weighted~~Total ~~average~~assets ~~shares: Basic 11~~90,~~311~~981 1150,~~311~~897 1116,~~311~~065 11,~~311~~743 ~~Diluted~~$ 11169,~~358~~686 11Depreciation and amortization 5,~~311~~230 114,~~311~~756 552 885 11,~~356~~423

(1) Income from operations is restaurant sales minus total operating expenses. (2) See Note 1A. 61 (16) SELECTED QUARTERLY FINANCIAL DATA (Unaudited) (in thousands, except per share amounts)

First Second Third Quarter Quarter Quarter Fourth Year ended October 2731, ~~2002~~2004 ~~Quarter~~(As ~~Quarter~~restated) ~~Quarter~~(As restated) (As restated) Quarter --------------------------- --- ------------- ------------- ------------- --------~~---------~~ Total revenues $ 8064,~~504~~063 $ 6252,~~169~~226 $ 5956,~~509~~939 $ 5758,~~074~~868 Operating income ~~3,791~~ 2,~~950~~730 3,~~716~~296 24,~~441~~138 4,297 Income from continuing operations before income taxes ~~1,374~~230 1,~~547~~301 2,~~042~~047 12,~~195~~075 Net income $ ~~942~~92 $ 185(1~~,223~~) $ 1,~~718~~167 $ ~~1,201~~777(2) ========== ============ ========== ======== Basic net income per share $ 0.0801 $ 0.1102 $ 0.1511 $ 0.1108 ========== ============ ========== ======== Diluted net income per share $ 0.0801 $ 0.1102 $ 0.1511 $ 0.1108 ========== ============ ========== ======== Weighted average shares: Basic 1110,~~206~~163 1110,~~206~~163 1110,~~270~~163 1110,~~311~~163 Diluted 1110,~~298~~195 1110,~~422~~189 1110,~~617~~212 1110,~~417~~292

~~Additions~~First ~~---------~~Second ~~Balance~~Third atFourth ~~Charged~~Year toended ~~Charged~~October ~~Balance~~26, at2003 ~~Beginning~~(As ofrestated) ~~Costs~~Quarter ~~and~~Quarter toQuarter ~~Other~~Quarter ~~End of Period Expenses Accounts Deductions Period~~ --------------------------------------------- -------- --------- ------- --------- ~~Year~~Total ~~ended~~revenues ~~October~~$ 2865,144 ~~2001~~$ ~~Income~~49,690 ~~tax~~$ ~~valuation~~52,030 ~~allowance~~ $ 2052,~~362~~467 ~~5,343~~Operating -income -2,736 $2,737 253,~~705~~025 ~~Year~~4,246 ~~ended~~Income ~~October~~(loss) 27from continuing operations before income taxes 132 4,175 ~~2002~~(332)(4) ~~Income~~2,068 ~~tax~~Net ~~valuation~~income ~~allowance~~(loss) $ ~~25,705~~33 -$ (389)(3) $ (241) $ 996 ======== ========= ======== ========= Basic net income (loss) per share $ - $ (~~1,747~~0.03) $ (10.02) $ ~~23,958~~0.10 ~~Year~~======== ~~ended~~========= ~~October~~======== ~~26,~~========= ~~2003~~Diluted ~~Income~~net ~~tax~~income ~~valuation~~(loss) ~~allowance~~per share $ ~~23,958~~- ~~211~~$ -(0.03) -$ (0.02) $ 240.10 ======== ========= ======== ========= Weighted average shares: Basic 11,~~169~~311 11,311 10,805 10,163 Diluted 11,358 11,316 10,805 10,208

--------------------- (1) Includes charges for the impairment of assets and facility closing costs totaling $905,000. (2) Includes charges for facility closing costs totaling $802,000. (3) Includes charges for the impairment of assets and facility closing costs totaling $4,411,000 and a recovery of note receivable in the amount of $3,459,000. (3) Includes stock purchase expense of $1,294,000. Restatement The Company has determined that it incorrectly calculated its straight-line rent expense and related deferred rent liability. As a result, the Company concluded that its previously filed financial statements for fiscal years through 2003 and the first three interim periods in 2004 should be restated. Historically, when accounting for leases with renewal options, the Company recorded rent expense on a straight-line basis over the initial non-cancelable lease term without regard for renewal options. In addition, the Company depreciated its buildings, leasehold improvements and other long-lived assets on those properties over a period that included both the initial non-cancelable term of the lease and all option periods provided for in the lease (or the useful life of the assets if shorter). As a result, the Company has restated its financial statements to recognize (i) rent expense on a straight-line basis over the lease term, including cancelable option periods where failure to exercise such options would result in an economic penalty such that at lease inception the renewal option is reasonably assured of exercise, and (ii) to recognize depreciation on its buildings, leasehold improvements and other long-lived assets over the expected lease term, where the lease term is shorter than the useful life of the assets. As a result of the changes, the Company's financial statements for the fiscal 2003 and 2004 quarters have been adjusted as follows: 62

~~Weighted~~As ~~Number~~previously of16 ~~average~~weeks ~~Number~~ended ofFebruary ~~securities securities to be exercise price remaining available for issued upon exercise of outstanding future issuance under equity of outstanding options~~15, ~~compensation~~2004 ~~plans~~As ~~options,~~restated ~~warrants~~reported ~~and warrants and (excluding securities rights rights reflected in column (a) Plan Category (a) (b) (c)~~ ------------------------- --------~~-------------~~ -----------~~---~~ -------------~~---------------~~ ~~Equity~~(in ~~compensation~~thousands, ~~plans~~except ~~approved~~per byshare ~~security~~amounts) ~~holders~~Operating ~~605,018~~Income ~~(1)~~$ 2,730 $~~5.66~~ ~~206~~2,~~943~~917 Income (2loss) ~~Equity~~before ~~compensation~~tax ~~plans~~230 ~~not~~417 ~~approved~~Net byIncome ~~security holders~~ (3loss) ~~46,000~~$ 92 $~~2.77~~ ~~34,000~~279 ~~-------~~Basic ~~-----~~net ~~-------~~income ~~Total~~per ~~651,018~~share $5 0.4501 ~~240,943~~$ ~~-------~~0.03 ~~-----~~Diluted ~~-------~~net income per share $ 0.01 $ 0.03

~~Signature~~As ~~Title~~previously ~~Date~~12 ~~---------~~weeks ~~-----~~ended ~~----~~May ~~/s/ Daniel B. Fitzpatrick Chairman of the Board~~9, ~~President,~~2004 ~~Chief~~As ~~Executive~~restated ~~January~~reported ~~23, 2004~~ ----------------------------- ~~Officer and Director (Principal Executive Officer) Daniel B. Fitzpatrick /s/ John C. Firth Executive Vice President and General Counsel January 23, 2004~~ -- ----------- -------------~~---~~ (~~Principal~~in ~~Financial~~thousands, ~~Officer)~~except ~~John~~per C.share ~~Firth~~amounts) ~~/s/~~Operating ~~Jeanne~~Income M.$ ~~Yoder Vice President~~3,296 ~~Controller~~$ ~~January 23~~3,436 ~~2004~~Income ~~-----------------------------~~ (~~Principal Accounting Officer~~loss) ~~Jeanne~~before M.tax ~~Yoder /s/ James K. Fitzpatrick Senior Vice President~~1,301 ~~Chief Development Officer and January 23~~1,441 ~~2004~~Net ~~-----------------------------~~Income ~~Director~~(loss) ~~James~~$ K.185 ~~Fitzpatrick~~$ ~~/s/~~254 ~~Philip~~Basic J.net ~~Faccenda~~income ~~Director~~per ~~January~~share ~~23,~~$ ~~2004 ----------------------------- Philip J~~0.02 ~~Faccenda~~$ ~~/s/ Ezra H~~0.02 ~~Friedlander~~Diluted ~~Director~~net ~~January~~income ~~23,~~per ~~2004~~share ~~-----------------------------~~$ ~~Ezra H~~0.02 ~~Friedlander~~$ ~~/s/ Bruce M~~0. Jacobson Director January 23, 2004 ----------------------------- Bruce M. Jacobson /s/ Steven M. Lewis Director January 23, 2004 ----------------------------- Steven M. Lewis /s/ Christopher J. Murphy III Director January 23, 2004 ----------------------------- Christopher J. Murphy III02

~~Exhibit~~As ~~No.~~previously ~~Description~~12 weeks ended August 1, 2004 As restated reported -------- ----------- 3-A (1) (i) Restated Articles of Incorporation of Registrant.......................................... (1) (ii) Amendment to Registrant's Restated Articles of Incorporation establishing the Series A Convertible Cumulative Preferred Stock of the Registrant......................... (1) (iii) Amendment to Registrant's Restated Articles of Incorporation establishing the Series B Participating Cumulative Preferred Stock of the Registrant .............................................................................................. 3-~~B (16) By~~-~~Laws of the Registrant, amended as of June 11, 2003........................................ 4~~-~~A (2) Form of Mortgage, Assignment of Rents, Fixture Filing and Security Agreement .............................................................................................. 4~~-~~B (2) Form of Lease................................................................................. 4~~-~~C (2) Form of Promissory Note....................................................................... 4~~-D----- (2) Intercreditor Agreement by and among Burger King Corporation, the Company and Chase Bank of Texas, National Association, NBD Bank, N.A. and NationsBank, N.A. effective as of May 11, 1999.................................................................. 4-E---------- (2) Intercreditor Agreement by and among Captec Financial Group, Inc., CNL Financial Services, Inc., Chase Bank of Texas, National Association and the Company dated August 3, 1999................................................................................ 4-F------------ (~~2) Collateral Assignment of Lessee's Interest~~ in ~~Leases by and between Southwest Dining~~thousands, ~~Inc.~~except ~~and~~per ~~Chase~~share ~~Bank~~amounts) ofOperating ~~Texas,~~Income ~~National~~$ ~~Association dated July 26~~4,138 ~~1999................~~$ 4~~-G (2) Collateral Assignment of Lessee's Interest in Leases by and between Grayling Corporation and Chase Bank of Texas~~,278 ~~National~~Income ~~Association dated July 26, 1999................. 4-H~~ (2loss) ~~Collateral~~before ~~Assignment~~tax ~~of Lessee's Interest in Leases by and between Bravokilo~~2,047 ~~Inc. and Chase Bank of Texas~~2,187 ~~National~~Income ~~Association~~Income ~~dated July 26, 1999........................ 4-L~~ (3loss) ~~Rights~~$ ~~Agreement~~1,167 ~~dated~~$ ~~as of March 27~~1,236 ~~1997,~~Basic bynet ~~and~~income ~~between~~per ~~Quality~~share ~~Dining,~~$ ~~Inc~~0.11 ~~and~~$ ~~KeyCorp Shareholder Services, Inc~~0.~~, with exhibits ........................................ 4-N (~~12) ~~Reaffirmation~~Diluted ofnet ~~Subsidiary~~income ~~Guaranty..........................................................~~per ~~4-O~~share ~~(14)~~$ ~~Fourth Amended and Restated Revolving Credit Agreement dated as of May 30, 2002 by and between Quality Dining, Inc~~0.11 ~~and~~$ ~~GAGHC, Inc~~0. as borrowers, and JP Morgan Chase Bank, as Administrative Agent, Bank of America, National Association, as Syndication Agent and J.P. Morgan Securities, Inc. as Arranger................................ 4-P (14) Intercreditor Agreement dated as of the 15th day of October, 2001 by and among Burger King.... Corporation, the Franchisee and JP Morgan Chase Bank, as Administrative Agent for the Banks.........................................................................................12

64 QUALITY DINING, INC. REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM To the Stockholders and Board of Directors of Quality Dining, Inc. In our opinion, the accompanying consolidated balance sheets and the related consolidated statements of operations, stockholders' equity and cash flows present fairly, in all material respects, the financial position of Quality Dining, Inc. and its subsidiaries at October 31, 2004 and October 26, 2003, and the results of their operations and their cash flows for each of the three fiscal years in the period ended October 31, 2004 in conformity with accounting principles generally accepted in the United States of America. In addition, in our opinion, the financial statement schedule listed in the index appearing under Item 15(a)(2) presents fairly, in all material respects, the information set forth therein when read in conjunction with the related consolidated financial statements. These financial statements and financial statement schedule are the responsibility of the Company's management. Our responsibility is to express an opinion on these financial statements and financial statement schedule based on our audits. We conducted our audits of these statements in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, and evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion. As discussed in Notes 2 and 3 to the consolidated financial statements, the Company adopted the provisions of FASB Interpretation No 46-R, "Consolidation of Variable Interest Entities" and adopted the provisions of FASB Statement No. 144, "Accounting for the Impairment or Disposal of Long-Lived Assets". As discussed in Note 1A to the consolidated financial statements, the Company has restated its consolidated financial statements for the fiscal years ended October 26, 2003 and October 27, 2002. PricewaterhouseCoopers LLP Chicago, Illinois February 15, 2005 65 II - VALUATION AND QUALIFYING ACCOUNTS AND RESERVES (IN THOUSANDS)

(1) During fiscal 2002 the Company utilized NOL carryforwards to offset current-year taxable income. 66 ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE. There have been no changes in or disagreements with the Company's independent accountants on accounting or financial disclosures. ITEM 9A. CONTROLS AND PROCEDURES. We maintain a set of disclosure controls and procedures that are designed to ensure that information required to be disclosed by us in the reports filed by us under the Securities Exchange Act of 1934, as amended ("Exchange Act") is recorded, processed, summarized and reported within the time periods specified in the SEC's rules and forms. As of October 31, 2004, we carried out an evaluation, under the supervision and with the participation of our management, including our President and Chief Executive Officer and our Executive Vice President (Principal Financial Officer), of the effectiveness of the design and operation of our disclosure controls and procedures pursuant to Rule 13a-14 of the Exchange Act. Based on that evaluation, our President and Chief Executive Officer and our Executive Vice President concluded that there was a material weakness in our disclosure controls and procedures and, as such those disclosure controls and procedures were not effective at October 31, 2004. In the course of the process of closing its accounts for fiscal year 2004, the Company determined that (i) it had not been properly allocating certain federal tax attributes between continuing operations and discontinued operations in the first three fiscal quarters of 2004, and (ii) it had incorrectly calculated its straight-line rent expense, related to deferred rent liability and depreciation expense on long-lived assets on certain leased properties. The accounting for the allocation of federal tax attributes was corrected on Forms 10-Q/A filed on December 23, 2004. The Company's previously reported net income and income per share were not affected by this change in classification. The accounting for straight-line rent expense, deferred rent liability and depreciation was corrected on a Form 8-K filed on February 15, 2005. The Company has instituted enhanced internal controls designed to ensure the intra-period allocation of tax expense (benefit) between continuing operations and discontinued operations conforms to U.S. generally accepted accounting principles. Such enhancements will generally conform quarterly procedures to those utilized by the Company in its year-end closing process. Similarly, the Company has instituted enhanced internal controls to ensure that straight-line rent, deferred rent liability and depreciation are computed with reference to correct lease terms. Pursuant to Section 404 of the Sarbanes-Oxley Act of 2002, the Company will be required to furnish a report of management's assessment of the design and effectiveness of its internal controls as part of the Annual Report on Form 10-K beginning with the fiscal year ended October 30, 2005. The Company has implemented changes to its internal controls as discussed above to remediate the deficiencies. As a result of such changes, the Company believes that these deficiencies will not be a material weakness at October 30, 2005. Except as set forth above, there have not been any changes in the Company's internal control over financial reporting (as defined in Rules 13a - 15(f) and 15d-15(f) of the Exchange Act) that have materially affected, or are reasonably likely to materially affect, the Company's internal control over financial reporting. ITEM 9B. OTHER INFORMATION. None. 67 PART III ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT. SECTION 16(A) BENEFICIAL OWNERSHIP REPORTING COMPLIANCE Section 16(a) of the Securities Exchange Act of 1934 requires the Company's executive officers and Directors, and persons who own more than 10% of Common Stock, to file reports of ownership with the Securities and Exchange Commission. Such persons also are required to furnish the Company with copies of all Section 16(a) forms they file. Based solely on its review of copies of such forms received by it, or written representations from certain reporting persons that no Forms 5 were required for those persons, the Company believes that during fiscal 2004, all filing requirements applicable to its executive officers, Directors and greater than 10% shareholders were complied with. DIRECTORS AND EXECUTIVE OFFICERS OF THE COMPANY

Daniel B. Fitzpatrick has served as President and Chief Executive Officer and a Director of the Company since 1982. Prior to founding the Company, Mr. Fitzpatrick worked for a franchisee of Burger King Corporation, rising to the level of regional director of operations. He has over 25 years of experience in the restaurant business. Mr. Fitzpatrick also serves as a director of 1st Source Corporation, a publicly held diversified bank holding company based in South Bend, Indiana. James K. Fitzpatrick has served as a Director of the Company since 1990 and as Senior Vice President and Chief Development Officer of the Company since August 1995. Prior to that, Mr. Fitzpatrick served as Vice President or Senior Vice President of the Company in charge of the Company's Fort Wayne, Indiana Burger King restaurant operations since 1984. Prior to joining the Company, he served as a director of operations for a franchisee of Burger King Corporation. He has over 25 years of experience in the restaurant business. 68 Philip J. Faccenda has served as a Director of the Company since 2000. Mr. Faccenda is Vice President and General Counsel Emeritus, University of Notre Dame. Ezra H. Friedlander has served as a Director of the Company since 1995. Mr. Friedlander is a Judge on the Indiana Court of Appeals. Bruce M. Jacobson has served as a Director of the Company since 2000. Mr. Jacobson is Senior Vice President of KSM Business Services, an affiliate of Katz, Sapper and Miller, LLP an accounting and consulting firm based in Indianapolis, IN. Mr. Jacobson is also a director of Windrose Medical Properties Trust, a publicly held real estate investment trust. Steven M. Lewis has served as a Director of the Company since 1994. Mr. Lewis is President of U.S. Restaurants, Inc. (restaurant management company). Mr. Lewis also serves on the Board of Directors of Commerce Bancorp, Inc., a bank holding company. Christopher J. Murphy III has served as a Director of the Company since 1994. Mr. Murphy is Chairman, President and Chief Executive Officer of 1st Source Corporation (publicly held diversified bank holding company) and Chairman and Chief Executive Officer of 1st Source Bank. John C. Firth serves as Executive Vice President, General Counsel and Secretary. Prior to joining the Company in June 1996, he was a partner with the law firm of Sopko and Firth. Beginning in 1985, he represented the Company as outside legal counsel with responsibility for the Company's legal affairs. Lindley E. Burns joined the Company in June of 1995. Prior to joining the Company he worked for Brinker as a multi-unit manager in its Chili's division for two years and was a Chili's franchisee for eight years prior to joining Brinker. He has over 25 years of experience in the restaurant business. Gerald O. Fitzpatrick serves as a Senior Vice President in the Company's Burger King Division. Mr. Fitzpatrick has served in various capacities in the Company's Burger King operations since 1983. Prior to joining the Company, he served as a district manager for a franchisee of Burger King Corporation. He has over 20 years of experience in the restaurant business. Christopher L. Collier joined the Company in July of 1996. Since that time he has served in various capacities in the Finance Department, most recently as the Vice President of Financial Reporting. Prior to joining the Company, he served as the Vice President-Finance at a regional restaurant chain. Mr. Collier is a certified public accountant. Jeanne M. Yoder joined the Company in March of 1996. Since that time she has served in various capacities in the Accounting Department, most recently as Assistant Controller. Prior to joining the Company, she served as Controller at a regional travel agency. Ms. Yoder is a certified public accountant. The above information includes business experience during the past five years for each of the Company's Directors and executive officers. Executive officers of the Company serve at the discretion of the Board of Directors. Messrs. Daniel B. Fitzpatrick, James K. Fitzpatrick and Gerald O. Fitzpatrick are brothers. There is no family relationship between any other Directors or executive officers of the Company. The success of the Company's business is dependent upon the services of Daniel B. Fitzpatrick, Chairman, President and Chief Executive Officer of the Company. The Company maintains key man life insurance on the life of Mr. Fitzpatrick in the principal amount of $3.0 million. The loss of the services of Mr. Fitzpatrick would have a material adverse effect upon the Company. AUDIT COMMITTEE OF THE BOARD OF DIRECTORS The Audit Committee of the Board of Directors of the Company was established in accordance with Section 3(a)(58)(A) of the Securities Exchange Act of 1934 and consists of Messrs. Murphy (Chairman), Jacobson and Lewis. The Board of Directors and the Audit Committee believe that the Audit Committee's current member 69 composition satisfies the rules of the Nasdaq Stock Market that govern audit committee composition, including the requirement that audit committee members all be "independent" as that term for audit committee members is defined by the Nasdaq Stock Market rules and Rule 10A-3 of the Securities and Exchange Act of 1934. The Board of Directors has determined that Messrs. Jacobson and Murphy meet the Securities and Exchange Commission's definition of "audit committee financial expert." CODE OF BUSINESS CONDUCT AND ETHICS The Company has adopted a Code of Business Conduct and Ethics (the "Code") that applies to all of the Company's Directors, officers and employees, including its principal executive officer, principal financial officer, principal accounting officer and controller. The Code is posted on the Company's website at www.qdi.com. The Company intends to disclose any amendments to the Code by posting such amendments on its website. In addition, any waivers of the Code for Directors or executive officers of the Company will be disclosed in a report on Form 8-K. ITEM 11. EXECUTIVE COMPENSATION. SUMMARY COMPENSATION TABLE The following table sets forth certain information regarding compensation paid or accrued during each of the Company's last three fiscal years to the Company's Chief Executive Officer and each of the Company's four other most highly compensated executive officers, based on salary and bonus earned during fiscal 2004 (the "Named Executive Officers"). SUMMARY COMPENSATION TABLE

70 Gerald O. Fitzpatrick, Senior 2004 $230,223 $ 95,282 0 0 $ 2,508(5) Vice President, Burger King Division 2003 219,300 32,982 0 0 1,673(5) 2002 215,000 104,062 0 0 4,705(5) Patrick J. Barry, Senior Vice 2004 $222,686 $ 0 0 0 $ 333,195(9) President, Administration and 2003 214,200 40,162 0 0 6,420(11) Information Technology 2002 210,000 91,875 0 0 9,920(11) (10) Lindley E. Burns, Senior Vice 2004 $193,640 $ 80,685 0 0 $ 4,178(5) President, Full Service Dining 2003 183,600 24,108 0 0 5,000(5) 2002 180,000 55,125 0 0 8,500(5)

--------------- (1) Fiscal year 2004 consisted of 53 weeks. (2) Except as specifically noted, represents awards under the Company's bonus plan. To the extent the Company meets certain financial targets and performance targets established for the areas of the Company's operations under the supervision of the Named Executive Officer, the officer may receive a discretionary bonus. For fiscal 2003, fiscal 2002 and fiscal 2001, targeted performance levels and potential bonus awards were approved by the Compensation Committee. Bonus awards are accrued in the fiscal year earned, but typically paid in the following fiscal year. (3) Options to acquire shares of Common Stock. The Company has never granted SAR's. (4) As of October 31, 2004, the total number and value (based on the closing market price of the Company's Common Stock on October 31, 2004) of the unvested restricted stock awards held by the Named Executive Officers were as follows: Daniel B. Fitzpatrick - 13,333 shares ($41,332); John C. Firth - 145,314 shares ($450,473); James K. Fitzpatrick - 20,921 shares ($64,855); Gerald O. Fitzpatrick - 20,444 shares ($63,376); and Lindley E. Burns - 12,056 shares ($37,374). (5) Represents Company allocations to its discretionary, non-qualified deferred compensation plan. The Company's allocations to this plan on behalf of participants are determined at the discretion of the Board of Directors. (6) Includes Company allocations to its discretionary, non-qualified deferred compensation plan and life insurance premiums of $425. (7) Includes a one-time bonus in the amount of $100,000 paid in connection with the September 9, 2002 amendment to Mr. Firth's Employment Agreement. See "Employment, Non-Competition and Severance Agreements." (8) Represents the market value of 120,000 restricted shares awarded in connection with the September 9, 2002 amendment to Mr. Firth's Employment Agreement based on the closing market price of the Company's common stock ($3.51) on that date. See "Employment, Non-Competition and Severance Agreements." (9) Includes Company allocations of $4,20 to its discretionary, non-qualified deferred compensation plan and life insurance premiums of $1,420. Also includes $327,355 of severance expenses that were accrued in the fourth quarter of fiscal 2004 in connection with Mr. Barry's severance agreement. See "Employment, Non-Competition and Severance Agreements." (10) Mr. Barry resigned from the Company effective October 29, 2004. See "Employment, Non-Competition and Severance Agreements". (11) Includes Company allocations to its discretionary, non-qualified deferred compensation plan and life insurance premiums of $1,420. 71 EMPLOYMENT, NON-COMPETITION AND SEVERANCE AGREEMENTS In June 1999, the Company entered into non-compete agreements with certain of its officers, including James K. Fitzpatrick and Gerald O. Fitzpatrick. The agreements prohibit such officers from competing with the Company or soliciting employees of the Company for a period of one year following the termination of their employment. The agreements also provide that in the event of a change of control of the Company, such officers will receive two times (in the case of James K. Fitzpatrick) or one and one-half times (in the case of Gerald O. Fitzpatrick) their base salary and maximum bonus potential at the time of the change of control. In September 2002, the Company amended the Employment Agreement it had previously entered into with John C. Firth, its Executive Vice President and General Counsel. The agreement is for a period of three years and extends automatically for one year on each anniversary date. Mr. Firth's agreement provides for a base salary of $285,000, $300,000 and $315,000 in fiscal year 2003, 2004 and 2005, respectively. Mr. Firth is also entitled to annual cash bonus payments of up to 50% of his base salary determined in a manner similar to other senior executives of the Company. In connection with the amendment, Mr. Firth received a one-time cash bonus of $100,000 and was awarded 120,000 restricted shares of Company Common Stock, valued at $421,200 based upon the closing market price of the Company's Common Stock on the date of grant. The restricted shares vest on the 10th anniversary of the date of grant, subject to accelerated vesting in one-third increments as and when the Company's common stock closes at or above $4.51, $5.51 and $7.51. The Company also agreed to maintain a life insurance policy on Mr. Firth's life during his employment in the amount of $500,000 for the benefit of Mr. Firth or his designee. Pursuant to the agreement, Mr. Firth is prohibited from competing with the Company or soliciting Company employees for a period of one year after the termination of his employment. If the agreement is terminated by the Company, other than for cause, or by Mr. Firth with good reason (which includes the termination of Mr. Firth's employment for any reason within one year following a change in control of the Company), Mr. Firth is entitled to two times his base salary and maximum bonus, additional and accelerated vesting and exercisability as to the portion of any outstanding option scheduled to vest on the next following vesting date and the Company will continue to provide health and welfare benefits for one year. The agreement also provides for gross-up payments necessary to cover possible excise tax payments by Mr. Firth and to reimburse him for legal fees that might be expended in enforcing the agreement's provisions or contesting tax issues relating to the agreement's gross-up provisions. In October 2000, the Company entered into an Employment Agreement with Daniel B. Fitzpatrick, its Chairman of the Board, President and Chief Executive Officer. The agreement is for a period of three years and extends automatically for one year on each anniversary date. Mr. Fitzpatrick's agreement provides for a $370,000 base salary which shall be reviewed at least annually for a minimum 5% increase. Mr. Fitzpatrick is also entitled to annual cash bonus payments of up to 50% of his base salary determined in a manner similar to other senior executives of the Company. Pursuant to the agreement, the Company agreed to pay Mr. Fitzpatrick a one-time cash bonus of $450,000 payable in three equal installments on October 30, 2000, January 31, 2001 and January 31, 2002. The agreement prohibits Mr. Fitzpatrick from competing with the Company or soliciting Company employees for a period of one year after the termination of his employment except for any business in which Mr. Fitzpatrick was engaged on the date of the agreement or which is expressly approved by the Company's Board of Directors. If the agreement is terminated by the Company, other than for cause, or by Mr. Fitzpatrick with good reason (which includes the termination of Mr. Fitzpatrick's employment for any reason within one year following a change in control of the Company), Mr. Fitzpatrick is entitled to 2.99 times his base salary and maximum bonus, additional and accelerated vesting and exercisability as to the portion of any outstanding option scheduled to vest on the next following vesting date and the Company will continue to provide health and welfare benefits for one year. The agreement also provides for gross-up payments necessary to cover possible excise tax payments by Mr. Fitzpatrick and to reimburse him for legal fees that might be expended in enforcing the agreement's provisions or contesting tax issues relating to the agreement's gross-up provisions. The Board of Directors believed that these agreements, together with awards under the Long Term Incentive Plans described below, would encourage these key employees to remain with the Company at a critical stage in the implementation of the Board's long-term strategy. In the case of the change of control payments, the Board believed that these officers would be better able to act in the interests of all shareholders in the face of a hostile takeover attempt or in the event that the Board of Directors determined that the Company should be sold if they were assured of receiving sizable payments following a change of control. The Board was advised that such arrangements were prevalent among publicly-traded companies and concluded that such arrangements would foster, rather than impair, 72 the ability of the Company to be sold. The Board of Directors believed that these considerations were as applicable to Daniel, James and Gerald Fitzpatrick as they were to the other key officers of the Company who were provided with comparable arrangements. The Company entered into a Resignation Agreement and General Release with Mr. Barry on October 29, 2004 which provides that the Company will pay Mr. Barry the total sum of One Hundred Sixty Four Thousand Dollars ($164,000) payable in installments commencing on January 9, 2005 and continuing through April 2, 2006. The Company also paid Mr. Barry $7,406 representing the value of his in-the-money options determined as of October 29, 2004, and accelerated the vesting of 19,967 of his restricted shares that had not previously vested. The Company paid Mr. Barry $83,507 representing the amount of the bonus he otherwise would have earned in respect of fiscal 2004 but for his resignation. COMPENSATION OF DIRECTORS During fiscal 2004, the Company paid Directors who are not employees of the Company an annual retainer of $12,000 for members of the Audit Committee and $10,000 for non-Audit Committee members, plus $750 for each regular Board meeting attended and $750 for each special Board meeting attended and each committee meeting attended if the committee met on a day other than a Board meeting except the Chairman of the Special Committee that considered the proposal by certain executive officers and Board members to purchase all of the outstanding shares held by the Company's public shareholders received $1,125 per meeting. All Directors receive reimbursement of reasonable out-of-pocket expenses incurred in connection with meetings of the Board. No Director who is an officer or employee of the Company receives compensation for services rendered as a Director. In addition, under the Company's 1993 Outside Directors Plan and the Company's 1999 Outside Directors Stock Option Plan ("1999 Outside Directors Plan") generally on May 1 of each year, each then non-employee Director of the Company automatically receives an option to purchase 2,000 shares of Common Stock with an exercise price equal to the fair market value of the Common Stock on the date of grant. Each option will have a term of 10 years and will be exercisable six months after the date of grant. On May 1, 2004, Messrs. Friedlander, Lewis, Murphy, Faccenda and Jacobson each received an option to purchase 2,000 shares of Common Stock, all at an exercise price of $2.37 per share. STOCK OPTIONS On December 17, 1993, the Board of Directors and shareholders of the Company adopted the 1993 Stock Option Plan. The 1993 Stock Option Plan provides for awards of incentive and non-qualified stock options and shares of restricted stock to the officers and key employees of the Company. An aggregate of 1,000,000 shares of Common Stock are subject to the 1993 Stock Option Plan (subject to adjustment in certain events). As of October 31, 2004, options to purchase 71,390 shares of Common Stock were outstanding under the 1993 Stock Option Plan. No awards for additional shares of Common Stock will be made under the 1993 Stock Option Plan, although the terms of options granted pursuant to the 1993 Stock Option Plan may be modified. On February 14, 1997, the Board of Directors adopted, subject to shareholder approval, the 1997 Stock Option Plan. On March 26, 1997, the shareholders of the Company approved the adoption of the 1997 Stock Option Plan at the 1997 annual meeting of shareholders. The 1997 Stock Option Plan provides for awards of incentive and non-qualified stock options, shares of restricted stock, SAR's and performance stock to the officers and key employees of the Company. An aggregate of 1,100,000 shares of Common Stock are subject to the 1997 Stock Option Plan (subject to adjustment in certain events). As of October 31, 2004 options to purchase 412,922 shares of Common Stock were outstanding under the 1997 Stock Option Plan and 382,687 restricted shares had been issued and were outstanding under the 1997 Stock Option Plan. The Company's Board of Directors and shareholders approved the 1993 Outside Directors Plan effective December 17, 1993. The Company's 1993 Outside Directors Plan reserved for issuance 40,000 shares of the Company's Common Stock (subject to adjustment for subsequent stock splits, stock dividends and certain other changes in the Common Stock) pursuant to non-qualified stock options to be granted to non-employee Directors of the Company. As of October 31, 2004, options to purchase 24,000 shares of Common Stock were outstanding under the 1993 Outside Directors Plan. See "--Compensation of Directors." 73 On December 15, 1999, the Board of Directors adopted the 1999 Outside Directors Plan. The 1999 Outside Directors Plan reserves for issuance 80,000 shares of the Company's Common Stock (subject to adjustment for subsequent stock splits, stock dividends and certain other changes in the Common Stock) pursuant to non-qualified stock options to be granted to non-employee Directors of the Company. The 1999 Outside Directors Plan provides that on May 1, 2000, each non-employee Director automatically received an option to purchase 4,000 shares of Common Stock and on May 1 of each year thereafter, each non-employee Director will automatically receive an option to purchase 2,000 shares of Common Stock. Each option will have an exercise price equal to the fair market value of the Common Stock on the date of grant. As of October 31, 2004, options to purchase 56,000 shares of Common Stock were outstanding under the 1999 Outside Directors Plan. See "--Compensation of Directors." No option granted under the 1993 Outside Directors Plan or the 1999 Outside Directors Plan may be exercised less than six months or more than 10 years from the date it is granted. In addition, no option may be exercised unless the grantee has served continuously on the Board of Directors at all times beginning on the date of grant and ending on the date of exercise of the option. Nevertheless, all options held by a grantee who ceases to be a non-employee Director due to death, permanent disability or retirement with the consent of the Board of Directors may be exercised, to the extent they were exercisable at the date of cessation, at any time within one year after the date of cessation. Options held by a deceased grantee may be exercised by the grantee's estate or heirs. If a grantee ceases to be a non-employee Director for any other reason, such grantee's options will expire three months after cessation. No stock options were granted to the Named Executive Officers in fiscal 2004. 74 The following table sets forth information with respect to the exercise of options by the Named Executive Officers during fiscal 2004. AGGREGATED OPTION EXERCISES IN LAST FISCAL YEAR AND FISCAL YEAR-END OPTION VALUES

--------------- (1) The closing price for the Company's Common Stock as reported by the Nasdaq National Market System on October 31, 2004 was $3.10. Value is calculated on the basis of the difference between the Common Stock option exercise price and $3.10 multiplied by the number of "In-the-Money" shares of common stock underlying the option. (2) The exercise price of these options exceeded $3.10 and therefore were not "In the Money." 401(k) AND DEFERRED COMPENSATION SAVINGS PLAN On October 27, 1986, the Company implemented the Quality Dining, Inc. Retirement Plan and Trust ("Plan I"). Plan I is designed to provide all of the Company's employees with a tax-deferred long-term savings vehicle. The Company provides a matching cash contribution equal to 50% of a participant's contribution, up to a maximum of 5% of such participant's compensation. Plan I is a qualified 401(k) plan. Participants in Plan I elect the percentage of pay they wish to contribute as well as the investment alternatives in which their contributions are to be invested. Participant's contributions vest immediately while Company contributions vest 25% annually beginning in the participant's second year of eligibility since Plan I inception. On May 18, 1998, the Company implemented the Quality Dining, Inc. Supplemental Deferred Compensation Plan ("Plan II"). Plan II is a non-qualified deferred compensation plan. Plan II participants are considered a select group of management and highly compensated employees according to Department of Labor guidelines. Since the implementation of Plan II, Plan II participants are no longer eligible to contribute to Plan I. Plan II participants elect the percentage of their pay they wish to defer into their Plan II account. They also elect the percentage of their account to be allocated among various investment options. The Company makes matching allocations to the Plan II participants' deferral accounts equal to 50% of a participant's contribution, up to a maximum of 5% of such participant's compensation but no more than the participant would have received had the participant's deferrals been contributed to Plan I. 75 COMPENSATION COMMITTEE REPORT ON EXECUTIVE COMPENSATION The Compensation Committee determines executive compensation and administers the Company's 1993 Stock Option Plan and the 1997 Stock Option Plan. The Company's compensation programs are designed to attract, retain and motivate the finest talent possible for all levels of the organization. In addition, the programs are designed to treat all employees fairly and to be cost-effective. To that end, all compensation programs for management, including those for executive officers, have the following characteristics: - Compensation is based on the individual's level of job responsibility and level of performance, the performance of the restaurant, division or concept supervised by such individual and/or the performance of the Company. Executive officers have a greater portion of their pay based on Company performance than do other management employees. - Compensation also takes into consideration the value assigned to the job by the marketplace. To retain a highly skilled management team, the Company strives to remain competitive with the pay of employers of a similar stature who compete with the Company for talent. - Through the grant of stock options and restricted stock awards, the Company offers the opportunity for equity ownership to executive officers and other key employees. Consistent with these programs, the compensation of executive officers has been and will be related in substantial part to Company performance. Compensation for executive officers consists of salary, bonus, restricted stock awards and stock option grants. Stock Options and Restricted Stock During fiscal years 2002, 2003 and 2004, the Compensation Committee only made isolated grants of options and restricted stock. Cash Bonuses In December 1994, the Compensation Committee adopted guidelines for annual cash bonus awards, which guidelines, as revised, are used by the Company's Chairman and Chief Executive Officer in his recommendations to the Compensation Committee regarding the annual bonus awards. Under the bonus program adopted by the Compensation Committee, executive officers are eligible for an annual bonus in an amount up to a specified percentage of the executive officer's salary. These percentages currently range from 25% to 50%. Within these parameters, the bonuses are at the discretion of the Compensation Committee. In making bonus recommendations to the Compensation Committee for the 2004 fiscal year, the Chief Executive Officer evaluated each bonus-eligible employee's performance against targets established for the areas of the Company's operations under their supervision, the Company's performance against its financial targets and the executive officer's impact on the Company's performance over a number of years. In setting bonuses for fiscal 2004, the Compensation Committee considered the recommendations of the Chief Executive Officer. CEO Compensation Daniel B. Fitzpatrick's cash bonus for fiscal 2004 in the amount of $176,706 was generally determined in accordance with the same procedures and standards as for the other executive officers of the Company. Mr. Fitzpatrick's salary for fiscal 2004 was established in his Employment Agreement. See "- Compensation of Executive Officers and Directors - Employment, Non-Competition and Severance Agreements." 76 Compensation and Stock Option Committee Steven M. Lewis, Chairman Philip J. Faccenda Bruce M. Jacobson 77 PERFORMANCE GRAPH The performance graph set forth below compares the cumulative total shareholder return on the Company's Common Stock with the Nasdaq Market Index and an Index of Nasdaq Companies in SIC Major Group 581 for the period from October 29, 1999 through October 31, 2004. The Company's Common Stock commenced trading on the Nasdaq National Market System on March 2, 1994. COMPARISON OF CUMULATIVE TOTAL RETURN AMONG THE COMPANY, NASDAQ MARKET INDEX AND INDEX OF NASDAQ COMPANIES IN SIC MAJOR GROUP 581 Fiscal Year Ending

Notwithstanding anything to the contrary set forth in any of the Company's previous filings under the Securities Act of 1933, as amended, or the Securities Exchange Act of 1934, as amended, that may incorporate future filings (including this Annual Report, in whole or in part), the preceding Compensation Committee Report on Executive Compensation, Audit Committee Report and the stock price Performance Graph shall not be incorporated by reference in any such filings. 78 COMPENSATION COMMITTEE INTERLOCKS AND INSIDER PARTICIPATION On March 8, 1994, the Board of Directors established the Compensation Committee to approve compensation and stock option grants for the Company's executive officers. The Compensation Committee members are Messrs. Lewis, Faccenda and Jacobson. None of the Compensation Committee members are involved in a relationship requiring disclosure as an interlocking executive officer/director or under Item 404 of Regulation S-K or as a former officer or employee of the Company. ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS. The following table sets forth, as of January 25, 2005, the number of shares of common stock of the Company owned by any person (including any group) known by management to beneficially own more than five percent of the common stock of Quality Dining, by each of the directors and named executive officers, and by all directors and executive officers of Quality Dining as a group. Unless otherwise indicated in a footnote, each individual or group possesses sole voting and investment power with respect to the shares indicated as beneficially owned.

------------ * Less than 1%. ** Information is based solely on reports filed by such shareholder under Section 13(g) of the Exchange Act. 79 (1) The business address and phone number of this shareholder is c/o Quality Dining, Inc., 4220 Edison Lakes Parkway, Mishawaka, Indiana 46545 and the business telephone number is (574) 271-4600. (2) Includes 13,333 shares of restricted stock. (3) Includes 1,148,014 shares held by Fitzpatrick Properties, LLC, a limited liability Company of which Mr. Fitzpatrick is the sole member and has investment control. (4) Includes presently exercisable stock options to purchase 42,304 shares, granted by the Company. Also includes 20,921 shares of restricted stock. (5) Includes presently exercisable stock options to purchase 41,732 shares granted by the Company. Also includes 20,444 shares of restricted stock. (6) Does not include shares subject to stock options which are not exercisable within 60 days. (7) Includes presently exercisable stock options to purchase 90,736 shares granted by the Company. Also includes 145,314 shares of restricted stock and 4,500 shares held in an individual retirement account. (8) Includes presently exercisable stock options to purchase 10,000 shares granted by the Company. (9) Includes 15,000 shares held by Philip J. Faccenda, Inc., a holding company of which Mr. Faccenda is the majority shareholder and has investment control. (10) Includes presently exercisable stock options to purchase 20,000 shares granted by the Company. (11) Includes 14,200 shares held in a trust of which Mr. Friedlander is the trustee with investment control and the income beneficiary, 15,000 shares owned by Mr. Friedlander's spouse and 56,000 shares held in an individual retirement account. (12) Includes 500 shares held in a trust for the benefit of Mr. Lewis' minor children. (13) Includes 1,000 shares held by certain retirement plans in which Mr. Murphy is a participant. (14) Includes presently exercisable stock options to purchase 29,868 shares granted by the Company. Also includes 12,056 shares of restricted stock. (15) Includes presently exercisable stock options to purchase 19,877 shares granted by the Company. Also includes 6,480 shares of restricted stock. (16) Includes presently exercisable stock options to purchase 9,655 shares granted by the Company. Also includes 5,963 shares of restricted stock. (17) Each of Mr. Schonsheck and Mrs. Schonsheck disclaims beneficial ownership of the shares of the Company's common stock owned by the other. (18) Includes presently exercisable stock options to purchase 314,172 shares granted by the Company. Also includes 224,511 shares of restricted stock. 80 Equity Compensation Plan Information The following table provides certain information regarding the Company's equity compensation plans as of October 31, 2004:

(1) Includes 71,390 options issued under the Company's 1993 Stock Option and Incentive Plan (the "1993 Plan"), 412,922 options issued under the Company's 1997 Stock Option and Incentive Plan (the "1997 Plan") and 24,000 options issued under the Company's 1993 Outside Director's Plan (the "1993 Director's Plan"). (2) Includes 288,345 shares available for issuance as stock options, shares of restricted stock, stock appreciation rights or performance stock under the Company's 1997 Plan and 16,000 shares available for issuance as options issued under the Company's 1993 Director's Plan. (3) Reflects shares issuable under the Company's 1999 Outside Director's Stock Option Plan (the "1999 Director's Plan"). Equity compensation plans approved by the Company's security holders include the Company's 1993 Plan, 1993 Director's Plan and 1997 Plan. The one equity compensation plan of the Company which was not approved by the Company's security holders is the 1999 Director's Plan. The 1999 Director's Plan reserves for issuance 80,000 shares of the Company's common stock (subject to adjustment for subsequent stock splits, stock dividends and certain other changes in the Common Stock) pursuant to non-qualified stock options to be granted to non-employee Directors of the Company. The 1999 Directors Plan provides that on May 1 of each year, each non-employee Director automatically receives an option to purchase 2,000 shares of Common Stock. Each option has an exercise price equal to the fair market value of the Common Stock on the date of grant. ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS. LEASES OF RESTAURANT FACILITIES. Of the Burger King restaurants operated by the Company as of December 15, 2004, 43 were leased from a series of entities owned, in various percentages, by Mr. Fitzpatrick, Ezra H. Friedlander, Gerald O. Fitzpatrick, James K. Fitzpatrick and two unrelated persons (the "Real Estate Partnerships"). The Company believes that these leases are on terms at least as favorable as leases that could be obtained from unrelated third parties. The leases between the Company and the Real Estate Partnerships are triple net leases which generally provide for an annual base rent equal 81 to 13 1/2% of the total cost (land and building) of the leased restaurant, together with additional rent of 7% of restaurant sales, to the extent that amount exceeds the base rental. These terms are substantially identical to those which were offered by Burger King Corporation to its franchisees at the time the leases were entered into except that Burger King Corporation was generally charging additional rent of 8 1/2% of restaurant sales. During fiscal 2004, the Company incurred rent expense in the amount of $3,981,000 under these leases. TRANSPORTATION SERVICES. Burger Management South Bend No. 3, Inc., and its subsidiary, BMSB, Inc., (collectively the "Airplane Company"), owned by Mr. Daniel B. Fitzpatrick, Ezra H. Friedlander and James K. Fitzpatrick, have provided the service of its Beechjet airplane to the Company. In fiscal 2004, the Company incurred $304,000 in expenses for the use of the airplane. The Company believes that the amounts paid for air transportation services were no greater than amounts which would have been paid to unrelated third parties for similar services. Consequently, the Company intends to continue to utilize the Airplane Company to provide air transportation services. During fiscal 2004, the Company employed the pilots for the airplane. On occasion, these pilot employees of the Company have and will continue to fly the Airplane Company's airplane for related parties other than for the business of the Company. In these circumstances, the Company is reimbursed for the full value of the pilots' services. During fiscal 2004, Mr. Fitzpatrick and Mr. Friedlander were billed $30,070 and $1,843, respectively, for pilot services. The Company believes that the amounts charged for these pilot services were no less than the amounts which would have been charged to unrelated third parties for similar services. ADMINISTRATIVE SERVICES. The Company provides certain accounting, tax and other administrative services to the Real Estate Partnerships and the Airplane Company on a fee for services basis. The aggregate amount of fees paid to the Company for administrative services by these entities during fiscal 2004 was $13,000. The Company believes that these fees are no less than amounts which would have been charged to unaffiliated third parties for comparable services. ITEM 14. PRINCIPAL ACCOUNTANT FEES AND SERVICES. AUDITORS' SERVICES AND FEES The Company incurred the following fees for services performed by PricewaterhouseCoopers LLP in fiscal 2004 and 2003. Audit Fees Fees for professional services provided in connection with the audit of the Company's annual financial statements and review of financial statements included in the Company's Forms 10-Q were $229,000 (of which an aggregate amount of $156,000 had been billed through October 31, 2004) for fiscal year 2004 and $206,700 (of which an aggregate amount of $98,300 had been billed through October 26, 2003) for fiscal 2003. Audit-Related Fees No fees for audit-related services were incurred or paid in fiscal 2004 nor in fiscal 2003. Tax Fees Fees for services rendered to the Company for tax compliance, tax advice and tax planning, including assistance in the preparation and filing of tax returns were $55,200 for fiscal year 2004 and $61,730 for fiscal year 2003. All Other Fees No fees for all other permissible services that do not fall within the above categories were incurred or paid in fiscal 82 2004 nor in fiscal 2003. Pre-Approval Policy The Audit Committee's policy is to pre-approve all audit and permissible non-audit services provided by the independent auditor. These services may include audit services, audit-related services, tax services and other services. Pre-approval is generally provided for up to one year and any pre-approval is detailed as to the particular service or category of services and is generally subject to a specific budget. The independent auditor and management are required to periodically report to the Audit Committee regarding the extent of services provided by the independent auditor in accordance with this pre-approval, and the fees for the services performed to date. The Audit Committee may also pre-approve particular services on a case-by-case basis. For fiscal 2003, pre-approved non-audit services included only those services described above for "Tax Fees." The aggregate amount of all such pre-approved services constitutes approximately 23% of the total amount of fees paid by the Company to PricewaterhouseCoopers. 83 PART IV ITEM 15. EXHIBITS AND FINANCIAL STATEMENT SCHEDULES. (a) 1. Financial Statements: The following consolidated financial statements of the Company and its subsidiaries are set forth in Part II, Item 8. Consolidated Balance Sheets as of October 31, 2004 and October 26, 2003. Consolidated Statements of Operations for the fiscal years ended October 31, 2004, October 26, 2003 and October 27, 2002. Consolidated Statements of Stockholders' Equity for the fiscal years ended October 31, 2004, October 26, 2003 and October 27, 2002. Consolidated Statements of Cash Flows for the fiscal years ended October 31, 2004, October 26, 2003 and October 27, 2002. Notes to Consolidated Financial Statements Report of Independent Registered Public Accounting Firm 2. Financial Statement Schedules: The following financial statement schedule of the Company and its subsidiaries is set forth in Part II, Item 8 for each of the three years in the period ended October 31, 2004. II - Valuation and Qualifying Accounts and Reserves All other schedules are omitted because they are not applicable or the required information is shown on the financial statements or notes thereto. 3. Exhibits: A list of exhibits required to be filed as part of this report is set forth in the Index to Exhibits, which immediately precedes such exhibits, and is incorporated herein by reference. 84 SIGNATURES Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. Quality Dining, Inc. By: /s/ Daniel B. Fitzpatrick -------------------------- Daniel B. Fitzpatrick Chairman, President and Chief Executive Officer Date: February 15, 2005 Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.

85 INDEX TO EXHIBITS

86 10-A (4) Form of Burger King Franchise Agreement 10-B (4) Form of Chili's Franchise Agreement 10-E (17) Standstill Agreement by and among Daniel B. Fitzpatrick, Quality Dining, Inc., NBO, LLC, Jerome L. Schostak, David W. Schostak, Robert I. Schostak and Mark S. Schostak dated June 27, 2003 10-G (2) *Employment Agreement between the Company and John C. Firth dated August 24, 1999 10-H (5) *1997 Stock Option and Incentive Plan of the Registrant 10-I (6) *1993 Stock Option and Incentive Plan, as amended of the Registrant 10-J (4) *Outside Directors Stock Option Plan of the Registrant adopted December 17, 1993 10-L Schedule of Related Party Leases 10-M (4) Form of Related Party Lease 10-N (18) First Amendment to Lease Agreement entered into as of the 14th day of February, 2003 by and between Bendan Properties, LLC an Indiana limited liability company (the "Lessor"), successor to Burger King Corporation, a Florida corporation, and Bravokilo, Inc., an Indiana corporation 10-O (10) *1999 Outside Directors Stock Option Plan 10-Q (2) *Non Compete Agreement between the Company and James K. Fitzpatrick dated June 1, 1999 10-R (2) *Non Compete Agreement between the Company and Gerald O. Fitzpatrick dated June 1, 1999 10-S (15) * Amendment, dated September 9, 2002 to Employment Agreement between the Company and John C. Firth 10-V (7) *Resignation Agreement and General Release between the Company and Patrick J. Barry dated October 29, 2004 10-W (16) Lease by Fitzpatrick Properties, LLC, an Indiana limited liability company and Bravokilo, Inc. for Burger King #2148, Southfield, MI 10-X (16) Lease by Fitzpatrick Properties, LLC, an Indiana limited liability company and Bravokilo, Inc. for Burger King #6296, Taylor, MI 10-AE (15) Aircraft Hourly Rental Agreement by and between BMSB, Inc. and Quality Dining, Inc., dated as of August 22, 2002 10-AF (8) Lease Agreement between the Registrant and Six Edison Lakes, L.L.C. dated September 19, 1996 10-AG (9) Amended and Restated Priority Charter Agreement between the Registrant and Burger Management of South Bend #3 Inc., dated October 21, 1998 10-AO (13) *Employment Agreement between the Company and Daniel B. Fitzpatrick dated October 30, 2000

87 10-AP (10) *Form of Agreement for Restricted Shares Granted under Quality Dining, Inc. 1997 Stock Option and Incentive Plan dated June 1, 1999 between the Company and certain executive officers identified on the schedule attached thereto. 10-AR (13) *Form of Agreement for Restricted Shares Granted under Quality Dining, Inc. 1997 Stock Option and Incentive Plan dated December 20, 2000, between the Company and certain executive officers identified on the schedule attached thereto 10-AS (13) Early Successor Incentive Program (Fiscal 2000) Addendum to Successor Franchise Agreement 10-AY (10) *Form of Agreement for Restricted Shares Granted under Quality Dining, Inc. 1997 Stock Option and Incentive Plan dated December 15, 1999 between the Company and certain executive officers identified on the schedule attached thereto 10-AZ (13) Franchisee Commitment dated January 27, 2000 21 Subsidiaries of the Registrant 23 Written consent of PricewaterhouseCoopers LLP 31.1 Rule 13a-14(a)/15d-14(a) Certification of Principal Executive Officer 31.2 Rule 13a-14(a)/15d-14(a) Certification of Principal Financial Officer 32.1 Section 1350 Certification of Chief Executive Officer 32.2 Section 1350 Certification of Executive Vice President and General Counsel (Principal Financial Officer)

-------------------------- * The indicated exhibit is a management contract, compensatory plan or arrangement required to be filed by Item 601 of Regulation S-K. (1) The copy of this exhibit filed as the same exhibit number to the Company's Registration Statement on Form 8-A filed on April 1, 1997 is incorporated herein by reference. (2) The copy of this exhibit filed as the same exhibit number to the Company's Quarterly Report on Form 10-Q for the quarterly period ended August 1, 1999, is incorporated herein by reference. (3) The copy of this exhibit filed as Exhibit 10-AO to the Company's Registration Statement on Form 8-A filed on April 1, 1997 is incorporated herein by reference. (4) The copy of this exhibit filed as the same exhibit number to the Company's Registration Statement on Form S-1 (Registration No. 33-73826) is incorporated herein by reference. (5) The copy of this exhibit filed as the same exhibit number to the Company's Report on Form 10K for the year ended October 26, 1997 is incorporated herein by reference. (6) The copy of this exhibit filed as the same exhibit number to the Company's Quarterly Report on Form 10-Q for the quarterly period ended May 12, 1996 is incorporated herein by reference. (7) The copy of this exhibit filed as the same exhibit number to the Company's Current Report on Form 8-K filed on November 2, 2004 is incorporated herein by reference. (8) The copy of this exhibit filed as the same exhibit number to the Company's Report on Form 10-K for the year ended October 27, 1996 is incorporated herein by reference. [QUALITY LOGO] 88 (9) The copy of this exhibit filed as the same exhibit number to the Company's Report on Form 10-K for the year ended October 25, 1998 is incorporated herein by reference. (10) The copy of this exhibit filed as the same exhibit number to the Company's Report on Form 10-K for the year ended October 29, 1999 is incorporated herein by reference. (11) The copy of this exhibit filed as the same exhibit number to the Company's Report on Form 8-K filed on November 10, 2004 is incorporated herein by reference. (12) A copy of this exhibit filed as the same exhibit number to the Company's Report on Form 10-Q for the quarterly period ended August 6, 2000 is incorporated herein by reference. (13) The copy of this exhibit filed as the same exhibit number to the Company's Report on Form 10-K for the year ended October 29, 2000 is incorporated herein by reference. (14) The copy of this exhibit filed as the same exhibit number to the Company's Report on Form 10-Q for the quarterly period ended May 12, 2002 is incorporated herein by reference. (15) The copy of this exhibit filed as the same exhibit number to the Company's Report on Form 10-Q for the quarterly period ended August 4, 2002 is incorporated herein by reference. (16) The copy of this exhibit filed as the same exhibit number to the Company's Report on Form 10-Q for the quarterly period ended May 11, 2003, is incorporated herein by reference. (17) The copy of this exhibit filed as exhibit number 4 to Amendment No. 8 of Schedule 13D filed by Daniel B. Fitzpatrick, dated June 30, 2003, is incorporated herein by reference. (18) The copy of this exhibit filed as the same exhibit number to the Company's Report on Form 10-Q for the quarterly period ended February 16, 2003, is incorporated herein by reference. 89

Filing Compare · QUALITY DINING INC