10-Q 1 d86870e10-q.txt FORM 10-Q FOR QUARTER ENDED MARCH 31, 2001 1 UNITED STATES SECURITIES AND EXCHANGE COMMISSION WASHINGTON, D.C. 20549 FORM 10-Q (Mark One) [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the quarterly period ended March 31, 2001 OR [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 Commission File Number 1-14029 AMRESCO CAPITAL TRUST (Exact name of Registrant as specified in its charter) TEXAS 75-2744858 (State or other jurisdiction of (I.R.S. Employer incorporation or organization) Identification No.) 700 N. PEARL STREET, SUITE 1900, LB 342, DALLAS, TEXAS 75201-7424 (Address of principal executive offices) (Zip Code) Registrant's telephone number, including area code: (214) 953-7700 Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes X No --- --- Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date: 10,039,974 shares of common stock, $.01 par value per share, as of April 30, 2001. 2 AMRESCO CAPITAL TRUST INDEX

Page No. -------- PART I. FINANCIAL INFORMATION Item 1. Financial Statements (Unaudited) Consolidated ~~Statement~~Statements of Net Assets in Liquidation as-- ofMarch ~~September 30~~31, ~~2000~~2001 and ~~Consolidated Balance Sheet as of~~ December 31, ~~1999 (Going Concern Basis)~~ 2000............................ ~~3 Consolidated Statement of Changes in Net Assets in Liquidation - For the Period from September 26, 2000 through September 30, 2000~~........................................................ 43 Consolidated ~~Statements~~Statement of ~~Income~~Changes ~~(Going~~in ~~Concern~~Net ~~Basis)~~Assets in Liquidation -- For the ~~Period from July 1, 2000 through September 25, 2000, the Period from January 1, 2000 through September 25, 2000 and the~~ Three ~~and Nine~~ Months Ended ~~September~~March 3031, ~~1999~~2001............................................................ 54 Consolidated Statement of ~~Changes~~Income ~~in Shareholders' Equity~~ (Going Concern Basis) -- For the ~~Period~~Three ~~from~~Months ~~January~~Ended 1,March ~~2000 through September 25~~31, 2000............................................................ 65 Consolidated Statement of Cash Flows in Liquidation -- For the ~~Period~~Three ~~from~~Months ~~September~~Ended ~~26,~~March ~~2000 through September 30~~31, ~~2000~~2001........~~................................................~~ 76 Consolidated ~~Statements~~Statement of Cash Flows (Going Concern Basis) -- For the ~~Period~~Three ~~from January 1, 2000 through September 25, 2000 and the Nine~~ Months Ended ~~September~~March 3031, ~~1999~~2000............................................................ 87 Notes to Consolidated Financial Statements.............................................................. 98 Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations............ 1811 Item 3. Quantitative and Qualitative Disclosures About Market Risk....................................... 3115 PART II. OTHER INFORMATION Item ~~4. Submission of Matters to a Vote of Security Holders.............................................. 31 Item~~ 6. Exhibits and Reports on Form 8-K................................................................. 3215 SIGNATURE ................................................................................................ 3316

2 3 PART I. FINANCIAL INFORMATION ITEM 1. FINANCIAL STATEMENTS AMRESCO CAPITAL TRUST CONSOLIDATED STATEMENTS OF NET ASSETS IN LIQUIDATION (IN THOUSANDS, EXCEPT SHARE DATA)

~~September~~March 3031, ~~2000~~2001 December 31, (unaudited) ~~1999~~2000 -----------~~----~~ ------------~~---~~ ASSETS Mortgage loans ...................................................................~~.....~~ $ ~~118~~84,~~698~~025 $ 9688,~~032~~401 Acquisition, development and construction loan arrangements accounted for as real estate or investments in joint ventures ............................................ -- 44,097 --------------- --------------- Total loan investments ................................................................ 118,698 140,129 Allowance for loan losses ............................................................. -- (4,190) --------------- --------------- Total loan investments, net of allowance for losses ................................... 118,698 135,939 Commercial mortgage-backed securities - available for sale .......................~~.....~~ -- 16,~~304~~611 ~~24,569~~Investment ~~Real~~in ~~estate,~~unconsolidated ~~net~~subsidiary ~~of accumulated depreciation of $0 and $866, respectively~~ ............. ~~-- 50,376 Investments in unconsolidated partnerships and subsidiary~~ ............................. ~~5,114~~200 112,~~765~~000 Receivables and other assets .....................................................~~.....~~ 2,~~785~~315 32,~~991~~346 Cash and cash equivalents ........................................................~~.....~~ 5,~~339~~390 49,~~604~~801 --------~~-------~~ --------~~-------~~ TOTAL ASSETS ..................................................................~~.....~~ ~~148~~91,~~240~~930 ~~$ 231~~119,~~244~~159 -------- -------- ~~===============~~ LIABILITIES: Accounts payable and other liabilities ............................................~~.....~~ ~~619~~325 $82 ~~2,697~~ Amounts due to manager ............................................................~~.....~~ 21,~~108~~834 ~~566 Repurchase agreement ................................................................... -- 9~~2,~~856~~071 ~~Line of credit ......................................................................... 22,000 60,641 Non~~-~~recourse debt on real estate .......................................................~~ -- ~~34,600 Dividends payable ......................................................................~~ -- ~~4,407~~ ---~~------------~~ --------~~-------~~ TOTAL LIABILITIES .............................................................~~.....~~ 242,~~727~~159 ~~112~~2,~~767~~153 --------~~-------~~ --------~~-------~~ ~~Minority interests ..................................................................... -- 526 --------------- ---------------~~ COMMITMENTS AND CONTINGENCIES (~~NOTE~~NOTES 3 AND 4) NET ASSETS IN LIQUIDATION (10,039,974 common shares issued and outstanding) .........~~............~~ $ ~~123~~89,~~513~~771 ~~=============== SHAREHOLDERS' EQUITY (AS OF DECEMBER 31, 1999): Preferred stock,~~ $.01 par value, 49,650,000 shares authorized, no shares issued ........ -- Series A junior participating preferred stock, $.01 par value, 350,000 shares authorized, no shares issued ....................................................... -- Common stock, $.01 par value, 200,000,000 shares authorized, 10,015,111 shares issued and outstanding ............................................................. 100 Additional paid-in capital ............................................................. 140,998 Unearned stock compensation ............................................................ (282) Accumulated other comprehensive income (loss) .......................................... (10,812) Distributions in excess of accumulated earnings ........................................ (12,053) --------------- TOTAL SHAREHOLDERS' EQUITY ......................................................... 117,~~951~~006 ~~--------------- TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY ......................................... $ 231,244~~ ======== ========

See notes to consolidated financial statements. 3 4 AMRESCO CAPITAL TRUST CONSOLIDATED STATEMENT OF CHANGES IN NET ASSETS IN LIQUIDATION FOR THE THREE MONTHS ENDED MARCH 31, 2001 (UNAUDITED, IN THOUSANDS) REVENUES: Interest income on mortgage loans ............................................ $ 2,432 Income from commercial mortgage-backed securities ............................ 96 Interest income from short-term investments .................................. 349 --------- TOTAL REVENUES ............................................................. 2,877 --------- EXPENSES: Management fees .............................................................. 344 General and administrative ................................................... 150 --------- TOTAL EXPENSES ............................................................. 494 --------- Gain (loss) on disposition of assets ........................................... -- Changes in estimated net realizable value of certain assets .................... -- --------- INCREASE IN NET ASSETS IN LIQUIDATION FROM OPERATING ACTIVITIES ................ 2,383 Liquidating distributions to shareholders ...................................... (29,618) --------- DECREASE IN NET ASSETS IN LIQUIDATION DURING THE PERIOD ........................ (27,235) NET ASSETS IN LIQUIDATION, BEGINNING OF PERIOD ................................. 117,006 --------- NET ASSETS IN LIQUIDATION, END OF PERIOD ....................................... $ 89,771 =========

See notes to consolidated financial statements. 4 5 AMRESCO CAPITAL TRUST CONSOLIDATED STATEMENT OF INCOME (GOING CONCERN BASIS) FOR THE THREE MONTHS ENDED MARCH 31, 2000 (UNAUDITED; IN THOUSANDS, EXCEPT PER SHARE DATA) REVENUES: Interest income on mortgage loans ...................................................... $ 3,002 Income from commercial mortgage-backed securities ...................................... 851 Operating income from real estate ...................................................... 2,309 Equity in losses of unconsolidated subsidiary, partnerships and other real estate venture .............................................................................. (382) Interest income from short-term investments ............................................ 60 -------- TOTAL REVENUES ....................................................................... 5,840 -------- EXPENSES: Interest expense ....................................................................... 1,968 Management fees ........................................................................ 561 General and administrative ............................................................. 226 Depreciation ........................................................................... 560 Provision for loan losses .............................................................. 1,788 -------- TOTAL EXPENSES ....................................................................... 5,103 -------- INCOME BEFORE GAINS (LOSSES) AND MINORITY INTERESTS ...................................... 737 Loss on sale of commercial mortgage-backed security ................................... (130) Gain associated with repayment of ADC loan arrangement ................................ 637 -------- INCOME BEFORE MINORITY INTERESTS ......................................................... 1,244 Minority interests .................................................................... 7 -------- NET INCOME ............................................................................... $ 1,237 ======== EARNINGS PER COMMON SHARE: Basic ................................................................................. $ 0.12 ======== Diluted ............................................................................... $ 0.12 ======== WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING: Basic ................................................................................. 10,000 ======== Diluted ............................................................................... 10,025 ========

See notes to consolidated financial statements. 5 6 AMRESCO CAPITAL TRUST CONSOLIDATED STATEMENT OF CASH FLOWS IN LIQUIDATION FOR THE THREE MONTHS ENDED MARCH 31, 2001 (UNAUDITED, IN THOUSANDS) CASH FLOWS FROM OPERATING ACTIVITIES: Increase in net assets in liquidation from operating activities ............................ $ 2,383 Adjustments to reconcile to net cash provided by operating activities: Increase in receivables and other assets ................................................ (28) Decrease in interest receivable related to commercial mortgage-backed securities ........ 170 Increase in accounts payable and other liabilities ...................................... 243 Decrease in amounts due to manager ...................................................... (237) Amortization of prepaid insurance ....................................................... 59 -------- NET CASH PROVIDED BY OPERATING ACTIVITIES .......................................... 2,590 -------- CASH FLOWS FROM INVESTING ACTIVITIES: Investments in mortgage loans .............................................................. (67) Principal collected on mortgage loans ...................................................... 4,443 Proceeds from sale of commercial mortgage-backed securities ................................ 16,441 Distributions from unconsolidated subsidiary ............................................... 1,800 -------- NET CASH PROVIDED BY INVESTING ACTIVITIES .......................................... 22,617 -------- CASH FLOWS FROM FINANCING ACTIVITIES: Liquidating distributions paid to common shareholders ...................................... (29,618) -------- NET CASH USED IN FINANCING ACTIVITIES .............................................. (29,618) -------- NET DECREASE IN CASH AND CASH EQUIVALENTS ..................................................... (4,411) CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD ................................................ 9,801 -------- CASH AND CASH EQUIVALENTS, END OF PERIOD ...................................................... $ 5,390 ========

See notes to consolidated financial statements. 6 7 AMRESCO CAPITAL TRUST CONSOLIDATED STATEMENT OF CASH FLOWS (GOING CONCERN BASIS) FOR THE THREE MONTHS ENDED MARCH 31, 2000 (UNAUDITED, IN THOUSANDS) CASH FLOWS FROM OPERATING ACTIVITIES: Net income ................................................................................. $ 1,237 Adjustments to reconcile net income to net cash provided by operating activities: Provision for loan losses ............................................................... 1,788 Depreciation ............................................................................ 560 Gain associated with repayment of ADC loan arrangement .................................. (637) Loss on sale of commercial mortgage-backed security ..................................... 130 Amortization of prepaid assets .......................................................... 59 Discount amortization on commercial mortgage-backed securities .......................... (96) Amortization of compensatory stock options and unearned trust manager compensation ...... 77 Amortization of loan commitment fees .................................................... (190) Decrease in receivables and other assets ................................................ 714 Decrease in interest receivable related to commercial mortgage-backed securities ........ 23 Decrease in accounts payable and other liabilities ...................................... (1,270) Decrease in minority interests .......................................................... (26) Decrease in amounts due to affiliates ................................................... (34) Equity in losses of unconsolidated subsidiary, partnerships and other real estate venture ......................................................... 382 Distributions from unconsolidated partnership ........................................... 14 -------- NET CASH PROVIDED BY OPERATING ACTIVITIES .......................................... 2,731 -------- CASH FLOWS FROM INVESTING ACTIVITIES: Investments in mortgage loans .............................................................. (2,340) Investments in ADC loan arrangements ....................................................... (531) Principal collected on mortgage loans ...................................................... 1,427 Principal and interest collected on ADC loan arrangement ................................... 5,023 Proceeds from sale of commercial mortgage-backed security .................................. 3,784 Investments in real estate ................................................................. (341) Investments in unconsolidated subsidiary ................................................... (82) Distributions from unconsolidated subsidiary and partnerships .............................. 3,500 -------- NET CASH PROVIDED BY INVESTING ACTIVITIES .......................................... 10,440 -------- CASH FLOWS FROM FINANCING ACTIVITIES: Repayment of borrowings under repurchase agreement ......................................... (58) Repayment of borrowings under line of credit ............................................... (8,741) Dividends paid to common shareholders ...................................................... (4,407) -------- NET CASH USED IN FINANCING ACTIVITIES .............................................. (13,206) -------- NET DECREASE IN CASH AND CASH EQUIVALENTS ..................................................... (35) CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD ................................................ 4,604 -------- CASH AND CASH EQUIVALENTS, END OF PERIOD ...................................................... $ 4,569 ======== SUPPLEMENTAL INFORMATION: Interest paid .............................................................................. $ 1,753 ======== Minority interest distribution associated with ADC loan arrangement ........................ $ 200 ========

See notes to consolidated financial statements. 7 8 AMRESCO CAPITAL TRUST NOTES TO CONSOLIDATED FINANCIAL STATEMENTS MARCH 31, 2001 (UNAUDITED) 1. ORGANIZATION AND RELATIONSHIPS AMRESCO Capital Trust (the "Company"), a real estate investment trust ("REIT"), was organized under the laws of the State of Texas. The Company was formed to take advantage of certain mid- to high-yield lending and investment opportunities in real estate related assets, including various types of commercial mortgage loans (including, among others, participating loans, mezzanine loans, acquisition loans, construction loans, rehabilitation loans and bridge loans), commercial mortgage-backed securities, commercial real estate, equity investments in joint ventures and/or partnerships, and certain other real estate related assets. The Company was initially capitalized on February 2, 1998 and commenced operations on May 12, 1998, concurrent with the completion of its initial public offering ("IPO") of 9,000,000 common shares and private placement of 1,000,011 common shares. On September 26, 2000, shareholders approved the liquidation and dissolution of the Company under the terms and conditions of a Plan of Liquidation and Dissolution which was approved by the Company's Board of Trust Managers on March 29, 2000. Pursuant to the terms of a Management Agreement dated as of May 12, 1998, as amended, and subject to the direction and oversight of the Board of Trust Managers, the Company's day-to-day operations are managed by AMREIT Managers, L.P. (the "Manager"), an affiliate of AMRESCO, INC. ("AMRESCO") (together with its affiliated entities, the "AMRESCO Group"). For its services, the Manager is entitled to receive a base management fee equal to 1% per annum of the Company's Average Invested Non-Investment Grade Assets, as defined, and 0.5% per annum of the Company's Average Invested Investment Grade Assets, as defined. In addition to the base management fee, the Manager is entitled to receive reimbursements for its quarterly operating deficits, if any. These reimbursements are equal to the excess, if any, of the Manager's operating costs (including principally personnel and general and administrative expenses) over the sum of its base management fees and any other fees earned by the Manager from sources other than the Company. The base management fee and operating deficit reimbursements, if any, are payable quarterly in arrears. During the three months ended March 31, 2001, base management fees charged to the Company totaled $257,000. During this same period, operating deficit reimbursements totaled $211,000, of which $124,000 was attributable to termination benefits which were paid to departing employees of the Manager on March 31, 2001. An amount equal to these termination benefits, and those expected to be payable to the remaining employees of the Manager, was included in amounts due to manager at December 31, 2000. At March 31, 2001, base management fees and operating deficit reimbursements due to the Manager totaled $468,000. Termination benefits expected to be borne by the Company through future operating deficit reimbursements totaled $1,366,000 at March 31, 2001. 2. BASIS OF PRESENTATION The accompanying unaudited consolidated financial statements have been prepared in accordance with generally accepted accounting principles for interim financial information and with the instructions to Form 10-Q and Article 10, Rule 10-01 of Regulation S-X. Accordingly, they do not include all of the information and disclosures required by generally accepted accounting principles for complete financial statements. As described in Note 1, shareholders approved the liquidation and dissolution of the Company on September 26, 2000. As a result, the Company adopted liquidation basis accounting on that date. Under liquidation basis accounting, the Company's revenues and expenses are reported as changes in net assets in liquidation. Additionally, under liquidation basis accounting, the Company's assets are carried at their estimated net realizable values and the Company's liabilities are reported at their expected settlement amounts in a consolidated statement of net assets in liquidation. Under the liquidation basis of accounting, statements of income, earnings per share data and an amount representing total comprehensive income are not presented. 8 9 The consolidated financial statements include the accounts of the Company and its wholly-owned subsidiaries. Under liquidation basis accounting, the Company's investment in AMREIT II, Inc., a taxable subsidiary, is carried at its estimated net realizable value. The Company accounts for its investment in AMREIT II, Inc. using the cost method of accounting and thus reports income only when cash is received. All significant intercompany balances and transactions have been eliminated in consolidation. The accompanying financial statements should be read in conjunction with the Company's consolidated financial statements and notes thereto included in the Company's Annual Report on Form 10-K for the year ended December 31, 2000 (the "10-K"). The notes to the financial statements included herein highlight significant changes to the notes included in the 10-K. In the opinion of management, the accompanying consolidated financial statements include all adjustments (consisting of normal and recurring accruals) necessary for a fair presentation of the interim financial statements. Operating results for the period presented are not necessarily indicative of the results that may be expected for the entire fiscal year or any other interim period. The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of certain assets and liabilities at the date of the financial statements and revenues and expenses for the reporting period. Significant estimates include the valuations of the Company's mortgage loan investments. Actual results may differ from those estimates. 3. MORTGAGE LOANS As of March 31, 2001, the Company's mortgage loan investments are summarized as follows (dollars in thousands):

~~Period~~Estimated ~~from~~Net ~~Period~~Interest ~~from~~Interest ~~July~~Date 1,of ~~Three~~Initial ~~January~~Scheduled 1,Commitment ~~2000~~Amount ~~Months~~Realizable ~~2000~~Pay ~~Nine~~Accrual ~~Months~~Investment ~~through~~Maturity ~~Ended~~Location ~~through~~Property ~~Ended~~Type ~~Sept~~Amount ~~25,~~Outstanding ~~Sept~~Value ~~30,~~Rate ~~Sept~~Rate ~~25, Sept 30, 2000 1999 2000 1999~~ ------------ ----~~--------~~ ------------ --~~----------~~ ~~REVENUES: Interest income on mortgage loans ........................... $ 2,930 $ 3,841 $ 8,937 $ 10,776 Income from commercial mortgage~~-backed securities ........... 706 905 2,405 2,753 Operating income from real estate ........................... 882 1,416 5,240 2,593 Equity in earnings (losses) of unconsolidated subsidiary, partnerships and other real estate venture ............... (228) 63 (1,091) 197 Interest income from short-~~term investments ................. 78 76 217 198~~ ------------ -~~-----------~~ ------------- ------------ ~~TOTAL REVENUES ............................................ 4,368 6,301 15,708 16,517~~ ------------ ------------ --------~~----~~ ---------~~---~~ ~~EXPENSES:~~May ~~Interest~~12, ~~expense~~1998 ~~............................................~~March ~~723 1~~31,~~769~~ ~~4,396~~2002 3Richardson,~~427~~ ~~Management~~TX ~~fees~~Office ~~.............................................~~$ ~~403 610 1~~14,~~140~~700 ~~1,613~~$ ~~General and administrative .................................. 176 338 1~~14,~~018~~700 ~~1,120~~$ ~~Depreciation ................................................ 213 408 1~~14,~~188~~700 ~~705 Participating interest in mortgage loans~~ 10.~~...................~~0% 12.0% -June ~~190 --~~ 1,~~019~~ ~~Provision~~1998 ~~for~~June ~~loan losses ................................... -- 642~~ 1,~~788~~ 12001 Houston,~~822~~ ~~------------~~TX ~~------------~~Office ~~------------ ------------ TOTAL EXPENSES ............................................ 1~~11,~~515~~800 311,~~957~~800 911,~~530~~800 ~~9,706~~12.0% ~~------------ ------------ ------------ ------------ INCOME BEFORE GAINS (LOSSES) AND MINORITY INTERESTS~~ 12.~~..........~~0% ~~2,853~~June 222,~~344~~ ~~6,178~~1998 ~~6,811~~June ~~Loss on sale of commercial mortgage-backed securities ....... (4~~19,~~137)~~ --2001 (4Wayland,~~267)~~ --MA ~~Gain~~Office ~~associated~~45,000 ~~with repayment of ADC loan arrangements ..... 1~~42,~~293~~219 ~~-- 1~~42,~~930~~219 ~~584~~10.5% ~~Gain on sale of real estate~~ 10.~~................................~~5% --May ~~-- 1~~18,~~485~~ --1999 ~~Gain~~May on19, ~~sale~~2001 ofIrvine, ~~unconsolidated~~CA ~~partnership~~Office ~~investments ...... -- -- 674 -- ------------ ------------ ------------ ------------ INCOME BEFORE MINORITY INTERESTS .............................. 9 2~~15,~~344~~557 615,~~000~~306 715,~~395~~306 ~~Minority~~10.0% ~~interests~~ 12.~~.........................................~~0% -- -- 52 -- --~~----------~~ --------~~----~~ --------~~----~~ ~~------------~~Total ~~NET~~mortgage ~~INCOME~~loans ~~....................................................~~ $ ~~9 $ 2~~87,~~344~~057 $ 584,~~948~~025 $ 784,~~395~~025 ========~~====~~ ========~~====~~ ============ ============ EARNINGS PER COMMON SHARE: Basic ....................................................... $ -- $ 0.24 $ 0.59 $ 0.74 ============ ============ ============ ============ Diluted ..................................................... $ -- $ 0.24 $ 0.59 $ 0.74 ============ ============ ============ ============ WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING: Basic ....................................................... 10,000 10,000 10,000 10,000 ============ ============ ============ ============ Diluted ..................................................... 10,038 10,016 10,029 10,011 ============ ============ ============ ============

As of March 31, 2001, the Company had outstanding commitments to fund approximately $3,032,000 under four loans. The Company is obligated to fund these commitments to the extent that the borrowers are not in violation of any of the conditions established in the loan agreements. Conversely, a portion of the commitments may expire without being drawn upon and therefore the total commitment amounts do not necessarily represent future cash requirements. A summary of mortgage loan activity for the three months ended March 31, 2001 is as follows (in thousands): Balance, beginning of period............... $ 88,401 Investments in loans....................... 67 Collections of principal................... (4,443) -------- Balance, end of period..................... $ 84,025 ========

9 10 4. ASSET DISPOSITIONS On January 18, 2001, the Company sold its remaining CMBS holdings to an unaffiliated third party (the "Buyer"). At the time of the sale, the Company received net cash proceeds totaling $16,555,000. Concurrently, AMRESCO Investments, Inc. ("AMRESCO Investments"), a member of the AMRESCO Group, sold (to the Buyer) its unrated bonds which had been issued from the same securitization. As the former owner of the unrated class, AMRESCO Investments had had the right to grant special servicing rights with respect to all of the subject securities. Under the terms of an earlier agreement, AMRESCO Investments is obligated to pay the designated special servicer a termination fee in the event that such servicer's rights are terminated on or before March 17, 2003. The simultaneous sale of the Company's securities and AMRESCO Investments' securities was a condition precedent to the Buyer's acquisition of either party's securities. In order to induce AMRESCO Investments to sell its unrated securities, the Company agreed to reimburse the affiliate in an amount equal to the termination fee if the Buyer elects to terminate AMRESCO Investments' appointee on or before March 17, 2003. Alternatively, if a termination has not occurred prior to the time that the Company intends to declare its final liquidating distribution, then the Company can satisfy this obligation by paying to AMRESCO Investments an amount equal to one-half of the termination fee that would have been payable had an actual termination occurred at that time. Under the terms of the agreement between AMRESCO Investments and the special servicer, the termination fee is based, in part, on the number of months remaining until March 17, 2003 and therefore the amount of such fee declines each month. If a termination had occurred at the time the bonds were sold, the Company would have been obligated to reimburse AMRESCO Investments approximately $300,000 (the estimated maximum reimbursement obligation). When recording the sale, the Company accrued the amount at which it expects to settle this obligation. These additional selling expenses, totaling $114,000, are included in accounts payable and other liabilities at March 31, 2001. On February 1, 2001, one of the Company's loan investments was fully repaid. At the date of repayment, the amount outstanding under this loan totaled $4,443,000. On March 5, 2001, a partnership controlled by the Company's unconsolidated taxable subsidiary sold a mixed-use property at a gross sales price of $18,250,000. Prior to its sale, the property was encumbered by a $17,000,000 first lien mortgage which had been provided by an unaffiliated third party. In connection with the sale, the non-recourse mortgage was fully extinguished. On March 6, 2001, the Company received $1,800,000 from the partnership. At March 31, 2001, the estimated net realizable value of the Company's remaining investment in its taxable subsidiary totaled $200,000. 5. LIQUIDATING DISTRIBUTIONS During the three months ended March 31, 2001, the Company made two liquidating distributions totaling $29,618,000 (or $2.95 per share). On January 17, 2001, the Company made its third liquidating distribution pursuant to the Plan of Liquidation and Dissolution. The distribution, totaling $3,514,000 (or $0.35 per share), was declared on December 21, 2000 and was payable to shareholders of record on December 31, 2000. For tax purposes, this distribution was deemed to have been paid by the Company on December 31, 2000. Similarly, this distribution was deemed (for tax purposes) to have been received by the Company's shareholders on December 31, 2000. On March 30, 2001, the Company made its fourth liquidating distribution pursuant to the Plan of Liquidation and Dissolution. This distribution, totaling $26,104,000 (or $2.60 per share), was declared on March 8, 2001 and was payable to shareholders of record on March 19, 2001. 6. SEGMENT INFORMATION The Company, as an investor in real estate related assets, operates in only one reportable segment. Historically, the Company made asset allocation decisions within this segment based upon its diversification strategies and changes in market conditions. The Company does not have, nor does it rely upon, any major customers. All of the Company's investments are secured directly or indirectly by real estate properties located in the United States; accordingly, all of its revenues were derived from U.S. operations. 10 11 ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS OVERVIEW AMRESCO Capital Trust (the "Company") is a real estate investment trust ("REIT") which was formed in early 1998 to take advantage of certain mid- to high-yield lending and investment opportunities in real estate related assets, including various types of commercial mortgage loans (including, among others, participating loans, mezzanine loans, acquisition loans, construction loans, rehabilitation loans and bridge loans), commercial mortgage-backed securities ("CMBS"), commercial real estate, equity investments in joint ventures and/or partnerships, and certain other real estate related assets. Subject to the direction and oversight of the Board of Trust Managers, the Company's day-to-day operations are managed by AMREIT Managers, L.P. (the "Manager"), an affiliate of AMRESCO, INC. The Company commenced operations on May 12, 1998 concurrent with the completion of its initial public offering of 9,000,000 common shares and private placement of 1,000,011 common shares with AMREIT Holdings, Inc., a wholly-owned subsidiary of AMRESCO, INC. From the Company's inception of operations through July 5, 2000, AMRESCO, INC. and AMREIT Holdings, Inc. collectively owned 1,500,111 shares, or approximately 15%, of its outstanding common stock. On July 5, 2000, all of these common shares were sold to affiliates of Farallon Capital Management, L.L.C. Historically, the Company's investment activities were focused in three primary areas: loan investments, CMBS and equity investments in real estate. In early 2000, the Board of Trust Managers approved a course of action to market and sell the Company's non-core assets, including its CMBS holdings and its equity investments in real estate. As of March 31, 2001, all of the Company's non-core assets had been sold. On September 26, 2000, shareholders approved the liquidation and dissolution of the Company under the terms and conditions of a Plan of Liquidation and Dissolution which was approved by the Company's Board of Trust Managers on March 29, 2000. As a result, the Company adopted liquidation basis accounting on September 26, 2000. Under liquidation basis accounting, the Company's assets are carried at their estimated net realizable values and the Company's liabilities are reported at their expected settlement amounts in a consolidated statement of net assets in liquidation. Additionally, under liquidation basis accounting, the Company's revenues and expenses are reported as changes in net assets in liquidation. Statements of income, earnings per share data and an amount representing total comprehensive income are not presented. Furthermore, no discussion of the changes in operating results between the current fiscal quarter and the corresponding period of the preceding fiscal year is provided in this Form 10-Q. As noted above, the Company's operating results for the three months ended March 31, 2001 are presented under the liquidation basis of accounting. For the three months ended March 31, 2000, the Company's operating results were presented in accordance with the historical cost (or going concern) basis of accounting. At the date of this report, the Company's investment portfolio is comprised of four mortgage loans and a residual interest in its unconsolidated taxable subsidiary. A majority of the loans are expected to be fully repaid at or near their scheduled maturities (including extension options) in accordance with the terms of the underlying loan agreements. The residual interest in the subsidiary is expected to be fully realized on or about July 31, 2001. The Board of Trust Managers intends to distribute the Company's remaining assets to its shareholders as, and when, additional loans are repaid and/or sold, provided that the Trust Managers believe that adequate reserves are available for the payment of the Company's liabilities, expenses and unfunded loan commitments. Given the short duration and quality of the Company's remaining loans, the Company believes that the liquidation process will be completed within 18 to 24 months from the date that shareholders approved the liquidation, although there can be no assurances that this timetable will be met or that the anticipated proceeds from the liquidation will be achieved. CHANGES IN NET ASSETS IN LIQUIDATION The following discussion of changes in net assets in liquidation should be read in conjunction with the consolidated financial statements and notes thereto included in "Item 1. Financial Statements". Under the liquidation basis of accounting, net assets in liquidation decreased by $27,235,000 during the three months ended March 31, 2001. During this period, revenues, expenses and liquidating distributions paid to common shareholders totaled $2,877,000, $494,000 and $29,618,000, respectively. 11 12 The Company's sources of revenue for the three months ended March 31, 2001 were as follows: o $2,432,000 from five mortgage loan investments, one of which was fully repaid on February 1, 2001. o $96,000 from investments in CMBS (the Company's remaining CMBS holdings were sold on January 18, 2001 at their then current carrying value). o $349,000 of interest income from short-term investments. During the three months ended March 31, 2001, the Company's expenses were comprised of the following: o $344,000 of management fees incurred pursuant to the terms of the amended Management Agreement. During the three months ended March 31, 2001, base management fees charged to the Company totaled $257,000. During this same period, operating deficit reimbursements totaled $211,000, of which $124,000 was attributable to termination benefits which were paid to departing employees of the Manager on March 31, 2001. An amount equal to these termination benefits, and those expected to be payable to the remaining employees of the Manager, was included in amounts due to manager at December 31, 2000. o $150,000 of general and administrative costs, including $13,000 for professional services, $59,000 for directors and officers' insurance, $15,000 of fees paid to the Company's Chairman of the Board of Trust Managers and Chief Executive Officer for his services to the Company, $40,000 of fees paid to the Company's other trust managers for their services to the Company, and $23,000 of other miscellaneous expenses. As described above, shareholders approved the liquidation and dissolution of the Company on September 26, 2000. As a result, the Company's dividend policy was modified to provide for the distribution of the Company's assets to its shareholders. During the three months ended March 31, 2001, the Company made two liquidating distributions totaling $29,618,000 (or $2.95 per share). Liquidating distributions of $3,514,000 (or $0.35 per share) and $26,104,000 (or $2.60 per share) were paid to the Company's shareholders on January 17, 2001 and March 30, 2001, respectively. The timing and amount of future liquidating distributions will be at the discretion of the Board of Trust Managers and will be dependent upon the Company's financial condition, tax basis income, capital requirements, the timing of asset dispositions, reserve requirements, the annual distribution requirements under the REIT provisions of the Internal Revenue Code of 1986, as amended (the "Code"), and such other factors as the Board of Trust Managers deems relevant. At a minimum, the Company intends to make distributions in a manner which will allow it to continue to qualify as a REIT under the Code throughout the liquidation period. Tax basis income differs from the operating results reported for financial reporting purposes under the liquidation basis of accounting due to differences in methods of accounting for revenues, expenses, gains and losses. As a result of these accounting differences, the increase/decrease in net assets in liquidation from operating activities is not necessarily indicative of the distributions which must be made by the Company in order for it to continue to qualify as a REIT under the Code. REMAINING ASSETS As of March 31, 2001, the Company's mortgage loan investments are summarized as follows (dollars in thousands):

~~Common~~Estimated ~~Stock~~Date ~~$.01~~of ~~Par~~Net ~~Value~~Interest ~~Accumulated~~Interest ~~Distributions~~Initial inScheduled Collateral Commitment Amount Realizable Pay Accrual Investment Maturity Location Property Type Position Amount Outstanding Value Rate Rate ---------- -------- --------~~---~~ ~~Additional Unearned Other Excess of Number of Paid~~-~~in Stock Comprehensive Accumulated Shares Amount Capital Compensation Income (Loss) Earnings~~ ------------- ----------~~----~~ ---------- ------------ ----------~~---~~ -------- -------- ~~Balance,~~05/12/98 ~~beginning~~03/31/02 ofRichardson, ~~period~~TX ~~......~~Office ~~10,015,111~~Second $Lien ~~100~~ $~~140~~ 14,~~998~~700 $ ~~(282) $ (10~~14,~~812)~~700 $ ~~(12~~14,~~053)~~700 ~~Issuance of common shares upon exercise of warrants~~ 10.~~...........~~0% ~~20,863 -- -- Decrease in fair value of compensatory options~~ 12.~~...........~~0% ~~(517)~~06/01/98 ~~517~~06/01/01 ~~Total~~Houston, ~~nonowner~~TX ~~changes~~Office inFirst ~~equity:~~Lien ~~Net~~11,800 ~~income....................~~11,800 511,~~948~~800 ~~Unrealized~~12.0% ~~losses on securities available for sale: Unrealized holding losses~~12.~~....~~0% ~~(643)~~06/22/98 ~~Reclassification~~06/19/01 ~~adjustment~~Wayland, ~~for~~MA ~~losses~~Office ~~included~~First inLien ~~net~~45,000 ~~income.......................~~42,219 442,~~407~~219 ~~Comprehensive~~10.5% ~~income~~10.~~..............~~5% ~~Amortization~~05/18/99 of05/19/01 ~~unearned~~Irvine, ~~trust~~CA ~~manager~~Office ~~compensation~~First ~~............~~Lien 3415,557 ~~Amortization~~15,306 of15,306 ~~compensatory options~~10.~~......................... (288) Dividends declared ($~~0~~.34~~% ~~per common share)~~12.~~...................~~0% ~~(3,405)~~ ---------- ----- ---~~-----~~ ---------- ~~------------~~Total ~~-------------~~mortgage ~~Balance,~~loan ~~end~~investments ~~of period............. 10,035,974~~ $ ~~100 $140~~87,~~481~~057 $ ~~(19) $ (7~~84,~~048)~~025 $ (984,~~510)~~025 ========== ===== ===~~=====~~ ========== ============ ============= Total Nonowner Total Changes Shareholders' in Equity Equity -------------- ------------- Balance, beginning of period ...... $ 117,951 Issuance of common shares upon exercise of warrants ............ Decrease in fair value of compensatory options ............ Total nonowner changes in equity: Net income.................... $ 5,948 5,948 Unrealized losses on securities available for sale: Unrealized holding losses..... (643) (643) Reclassification adjustment for losses included in net income...................... 4,407 4,407 ------------ Comprehensive income............... $ 9,712 ============ Amortization of unearned trust manager compensation ............ 34 Amortization of compensatory options.......................... (288) Dividends declared ($0.34 per common share).................... (3,405) ------------- Balance, end of period............. $ 124,004 =============

12 13 As set forth above, the Company has commitments to fund $87.057 million (under four loans), of which $84.025 million was outstanding at March 31, 2001. The Company is obligated to fund the outstanding commitments of $3.032 million to the extent the borrowers are not in violation of any of the conditions established in the loan agreements. Conversely, a portion of the commitments may expire without being drawn upon and therefore the unfunded commitments do not necessarily represent future cash requirements. Based upon the amounts outstanding under these facilities, the Company's portfolio of commercial mortgage loans had a weighted average interest pay rate of 10.5% and a weighted average interest accrual rate of 11.2% as of March 31, 2001. One investment, the Company's $14.7 million Richardson office loan, provides the Company with the opportunity for profit participation above the contractual accrual rate. Pursuant to the terms of the underlying loan agreements, extension options are available to two of the Company's remaining borrowers provided that such borrowers are not in violation of any of the conditions established in the loan agreements. The loans provide for an extension fee to be paid to the Company at the time the extension option is exercised by the borrower. The extension fees range from 0.5% to 1% of the loan commitment amount, depending upon the length of the extension option. The following table summarizes the extension options currently available to the Company's borrowers under the terms of their respective loan agreements (dollars in thousands):

~~Period~~Amount ~~from~~Outstanding ~~January~~at 1,Scheduled ~~2000~~Commitment ~~Nine~~March ~~Months Ended through September 25~~31, ~~2000~~Extension ~~September~~Option ~~30,~~Maturity ~~1999~~Amount ~~---------------------------~~2001 ~~------------------~~Available ~~CASH FLOWS FROM OPERATING ACTIVITIES: Net income ............................................................................. $ 5,948 $ 7,395 Adjustments~~ to ~~reconcile~~Borrower net income to net cash provided by operating activities: Provision for loan losses ........................................................... 1,788 1,822 Depreciation ........................................................................ 1,188 705 Gain associated with repayment of ADC loan arrangements ............................. (1,930) (584) Loss on sale of commercial mortgage-~~backed securities ............................... 4,267~~ -- ~~Gain on sale of unconsolidated partnership investments .............................. (674)~~ -- ~~Gain on sale of real estate ......................................................... (1,485)~~ -- Loss (gain) on sale of interest rate caps ........................................... (19) 5 Amortization of prepaid insurance ................................................... 172 176 Discount amortization on commercial mortgage-backed securities ...................... (282) (231) Amortization of compensatory stock options and unearned trust manager compensation .. (254) 146 Amortization of loan commitment and extension fees .................................. (592) (555) Receipt of loan commitment and extension fees ....................................... 460 428 Increase in receivables and other assets ............................................ (219) (1,020) Increase in interest receivable related to commercial mortgage-~~backed~~ ~~securities .... (40)~~ -- ~~Increase (decrease) in accounts payable and other liabilities ....................... (1,428) 1,755 Decrease in minority interests ...................................................... (26)~~ -- Increase (decrease) in amounts due to manager and affiliates ........................ (163) 1,217 Equity in losses (earnings) of unconsolidated subsidiary, partnerships and other real estate venture............................................................... 1,091 (197) Distributions from unconsolidated subsidiary, partnership and other real estate venture .......................................................................... 23 294 ------~~------~~ ------------ ~~NET CASH PROVIDED BY OPERATING ACTIVITIES ...................................... 7,825 11,356~~ --~~----------~~ ------------ CASH FLOWS FROM INVESTING ACTIVITIES: Investments in mortgage loans .......................................................... (8,480) (41,676) Investments in ADC loan arrangements ................................................... (1,034) (22,482) Sale of mortgage loan to affiliate ..................................................... -- 4,585 Principal collected on mortgage loans .................................................. 10,398 8,385 Principal and interest collected on ADC loan arrangements .............................. 17,953 11,513 Proceeds from sale of real estate, net of cash on hand ................................. 17,938 -- ~~Proceeds from sale of unconsolidated partnership investments ........................... 2,126~~ -- ~~Proceeds from sale of commercial mortgage~~-~~backed securities ............................ 7,814~~ -- ~~Investments~~May ~~in real estate ............................................................. (350) (40~~19,~~894)~~ ~~Investments~~2001 in$ ~~unconsolidated partnerships and subsidiary .............................. (282) (2~~15,~~374)~~557 ~~Distributions~~$ ~~from unconsolidated subsidiary and partnerships .......................... 3~~15,~~493~~306 26One 6-~~-----------~~Month ~~------------~~Option ~~NET~~March ~~CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES ............................ 49~~31,~~576~~ ~~(82,917)~~2002 ~~------------ ------------ CASH FLOWS FROM FINANCING ACTIVITIES: Proceeds from borrowings under line of credit .......................................... -- 39~~14,~~162~~700 ~~Proceeds from borrowings under repurchase agreement .................................... -- 12~~14,~~103~~700 ~~Repayment~~One ~~of borrowings under repurchase agreement...................................... (9,856) (~~1~~,402) Repayment of borrowings under line of credit............................................ (38,641)~~ --Year ~~Proceeds~~Option ~~from financing provided by affiliate ..........................................~~ -- ~~907 Proceeds from non~~-~~recourse debt on real estate .........................................~~ -- ~~27,100 Purchase of interest rate cap ..........................................................~~ -- ~~(110) Proceeds from sale of interest rate caps ............................................... 30 30 Deferred financing costs associated with line of credit ................................~~ -- ~~(120) Deferred financing costs associated with non~~-~~recourse debt on real estate ..............~~ -- ~~(594) Dividends paid to common shareholders .................................................. (7,812) (11,510)~~ -----~~-------~~ ------------ NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES ............................ (56,279) 65,566 ------------ ------------ NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS ...................................... 1,122 (5,995) CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD ............................................ 4,604 9,789 ------------ ------------ CASH AND CASH EQUIVALENTS, END OF PERIOD .................................................. $ 530,~~726~~257 $ 330,~~794~~006 ========~~====~~ ============ SUPPLEMENTAL INFORMATION: Interest paid, net of amount capitalized ............................................... $ 4,438 $ 2,783 ============ ============ Income taxes paid ...................................................................... $ -- $ 25 ============ ============ Minority interest distributions associated with ADC loan arrangements .................. $ 350 $ 2,111 ============ ============ Debt and other liabilities assumed by buyer in connection with sale of real estate ..... $ 35,156 $ -- ============ ============ Receivables and other assets transferred to buyer in connection with sale of real estate................................................................................ $ 1,380 $ -- ============ ============ Receivables transferred in satisfaction of amounts due to affiliate .................... $ -- $ 280 ============ ============ Amounts due to affiliate discharged in connection with sale of mortgage loan ........... $ -- $ 1,729 ============ ============ Issuance of warrants in connection with line of credit ................................. $ -- $ 400 ============ ============

At March 31, 2001, the Company's commercial mortgage loan commitments (all of which are secured by office properties) were geographically dispersed as follows (dollars in thousands):

~~Increase~~Percentage ~~(Decrease)~~of inTotal ~~Carrying~~Estimated Estimated Committed Loan Amount Net Realizable Net Realizable Amount Outstanding Value Value --------- ----------- ~~Mortgage~~-------------- ~~loans~~-------------- ~~.................................................~~Massachusetts $ ~~574~~45,000 ~~ADC~~$ ~~loan~~42,219 ~~arrangements~~$ ~~.......................................... 1~~42,~~257~~219 ~~Investments~~50% inTexas ~~unconsolidated~~26,500 ~~partnerships~~26,500 ~~and~~26,500 ~~subsidiary~~32 ~~......~~California (115,~~000)~~557 ~~Receivables~~15,306 ~~and~~15,306 ~~other~~18 ~~assets~~-------- ~~................................... (14)~~ -------- -------- ~~Net~~--- ~~increase~~$ in87,057 ~~carrying~~$ ~~value~~84,025 of$ ~~assets~~84,025 ~~upon~~100% ~~adoption~~======== ~~of liquidation basis accounting .................... $ 817~~ ======== ======== ===

As the loan investment portfolio is expected to contract as a result of repayments and/or sales, geographic and product type concentrations will persist. The Company believes that geographic and product type concentrations present additional risks, particularly if there is a deterioration in the general condition of the real estate market or in the sub-market in which the loan collateral is located, or if demand for a particular product type does not meet expectations due to adverse market conditions that are different from those projected by the Company. At March 31, 2001, the estimated net realizable value of the Company's remaining investment in its unconsolidated taxable subsidiary totaled $200,000. In March 2001, a partnership controlled by the subsidiary sold a mixed-use property to an unaffiliated buyer; in connection with this sale, the partnership received a $100,000 promissory note. The amount of the note, which is due on July 31, 2001, is included in management's estimate of the value that is expected to be derived from the subsidiary in connection with the wrap-up of its activities (including the wind-up of the partnership's affairs). 13 14 LIQUIDITY AND CAPITAL RESOURCES The following discussion of liquidity and capital resources should be read in conjunction with the consolidated financial statements and notes thereto included in "Item 1. Financial Statements." The Company's principal demands for liquidity are cash for operations, including funds which are required to satisfy its obligations under existing loan commitments, management fees, general and administrative expenses and distributions to its shareholders (in amounts that are sufficient to allow it to continue to qualify as a REIT). Distributions in excess of the amounts required to maintain the Company's REIT qualification will be funded with the proceeds from loan repayments and/or sales. The Company's principal sources of liquidity are its cash reserves, pay rate interest income from its mortgage loans and proceeds from loan repayments and/or sales. The Company believes that its cash flow from operations and the proceeds from loan repayments and/or sales will be sufficient to meet the Company's currently expected liquidity and capital requirements. The Company's $35 million line of credit matured on April 30, 2001. No amounts were borrowed under the credit facility during the four months ended April 30, 2001. REIT STATUS Management expects the Company to continue to qualify as a REIT for federal income tax purposes throughout the period during which the Company's assets are being liquidated. As a REIT, the Company will not pay income taxes at the trust level on any taxable income which is distributed to its shareholders, although AMREIT II, Inc., its "taxable REIT subsidiary", may be subject to tax at the corporate level. Qualification for treatment as a REIT requires the Company to meet specified criteria, including certain requirements regarding the nature of its ownership, assets, income and distributions of taxable income. The Company may, however, be subject to tax at normal corporate rates on any ordinary income or capital gains not distributed. Given the changes in the nature of the Company's assets and in the Company's sources of income that could result from dispositions of assets in the liquidation process and the need to retain assets to meet liabilities, there can be no assurance that the Company will continue to meet the REIT qualification tests. If the Company ceases to qualify as a REIT for any taxable year, it would not be entitled to deduct distributions paid to shareholders from its taxable income. In this case, the Company would be liable for federal income taxes with respect to its gains from sales of assets and the Company's income from operations for that year and for subsequent taxable years. FORWARD-LOOKING STATEMENTS Certain statements contained in this Form 10-Q are not based on historical facts and are "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. The Company intends that forward-looking statements be subject to such Act and any similar state or federal laws. Forward-looking statements, which are based on various assumptions, include statements regarding the intent, belief or current expectations of the Company, its Manager, and their respective Trustees or directors and officers, and may be identified by reference to a future period or periods or by use of forward-looking terminology such as "intends," "may," "could," "will," "believe," "expect," "anticipate," "plan," or similar terms or variations of those terms or the negative of those terms. Actual results could differ materially from those set forth in forward-looking statements due to risks, uncertainties and changes with respect to a variety of factors, including, but not limited to, changes in international, national, regional or local economic environments, changes in prevailing interest rates, credit risks, basis and asset/liability risks, event risk, conditions which may affect public securities and debt markets generally or the markets in which the Company operates, geographic or product type concentrations of assets, other factors generally understood to affect the real estate acquisition, mortgage and leasing markets, changes in federal income tax laws and regulations, and other risks described from time to time in the Company's SEC reports and filings, including its registration statement on Form S-11 and periodic reports on Form 10-Q, Form 8-K and Form 10-K. 14 15 ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK The Company is a party to four financial instruments which are subject to market risk. These instruments include three senior loans and one mezzanine investment. The Company's four mortgage loans involve, to varying degrees, elements of interest rate risk. Additionally, these financial instruments are subject to real estate market risk. The Company is a party to certain other financial instruments, including trade receivables and payables and amounts due to its manager which, due to their short-term nature, are not subject to market risk. For a discussion of market risk exposures, reference is made to Item 7A. "Quantitative and Qualitative Disclosures About Market Risk" in the Company's Annual Report on Form 10-K for the year ended December 31, 2000. The market risk exposures described therein have not materially changed since December 31, 2000; accordingly, no additional discussion or analysis is provided in this Form 10-Q. PART II. OTHER INFORMATION ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K (a) Exhibits and Exhibit Index None (b) Reports on Form 8-K. The following reports on Form 8-K were filed with respect to events occurring during the quarterly period for which this report is filed: (i) Form 8-K dated January 18, 2001 and filed with the Commission on January 19, 2001, reporting the announcement that AMRESCO Capital Trust had completed the sale of its remaining commercial mortgage-backed securities, under Item 5 of such form. 15 16 SIGNATURE Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. AMRESCO CAPITAL TRUST Registrant Date: May 7, 2001 By: /s/Thomas R. Lewis II ---------------------------------------- Thomas R. Lewis II Senior Vice President, Chief Financial and Accounting Officer, Controller & Secretary (Principal Financial and Accounting Officer) 16

Decrease in Carrying Value --------------- Accounts payable and other liabilities ......................... $ 60 Minority interests ............................................. 150 --------------- Net decrease in carrying value of liabilities and minority interests upon adoption of liquidation basis accounting ............................................ $ 210 ===============

Estimated Net Interest Interest Date of Initial Scheduled Commitment Amount Realizable Pay Accrual Investment Maturity Location Property Type Amount Outstanding Value Rate Rate ------------------ ----------------- -------------- -------------- ----------- ------------- ------------ ------- ------- May 12, 1998 March 31, 2001 Richardson, TX Office $ 14,700 $ 14,700 $ 14,700 10.0% 12.0% June 1, 1998 June 1, 2001 Houston, TX Office 11,800 11,635 11,635 12.0% 12.0% June 22, 1998 June 19, 2001 Wayland, MA Office 45,000 40,877 40,877 10.5% 10.5% July 10, 1998 November 1, 2000 Pasadena, TX Apartment 3,350 3,004 3,004 10.0% 14.0% May 18, 1999 May 19, 2001 Irvine, CA Office 15,558 15,092 15,092 10.0% 12.0% July 29, 1999 July 28, 2001 Lexington, MA R&D/Bio-Tech 5,213 4,443 4,443 11.6% 14.6% August 19, 1999 October 26, 2000 San Diego, CA Medical Office 5,745 5,600 5,600 11.6% 11.6% June 19, 1998 November 10, 2000 Houston, TX Office 24,000 22,924 22,347 12.0% 12.0% July 1, 1998 October 31, 2000 Dallas, TX Office 10,068 8,569 1,000 10.0% 15.0% -------- ---------- ---------- Total loan investments $135,434 $126,844 $118,698 ======== ========== ==========

Loan Amount Balance Sheet Outstanding at Amount at September 25, 2000 September 25, 2000 ------------------ ------------------ Mortgage loans held for investment, net ............. $ 94,819 $ 94,246 Real estate, net .................................... 22,924 21,090 Investment in real estate venture ................... 8,569 6,978 ------------ ------------ Total ADC loan arrangements ...................... 31,493 28,068 ------------ ------------ Total loan investments .............................. $ 126,312 122,314 ============ Allowance for loan losses ......................................... (5,978) ------------ Total loan investments, net of allowance for losses ............... $ 116,336 ============

Mortgage ADC Loan Loans Arrangements Total -------------- -------------- -------------- Balance, beginning of period .. $ 96,737 $ 46,907 $ 143,644 Investments in loans .......... 8,480 1,662 10,142 Collections of principal ...... (10,398) (17,076) (27,474) -------------- -------------- -------------- Balance, end of period ........ $ 94,819 $ 31,493 $ 126,312 ============== ============== ==============

Investments During the Period from Estimated Balance Adjustments Sept 26, Net Sheet to 2000 Realizable Amount at Net through Value at Sept 25, Realizable Sept 30, Sept 30, 2000 Value Reclassifications 2000 2000 ------------ ------------ ----------------- ------------ ------------ Mortgage loans ...................... $ 94,246 $ 574 $ 23,347 $ 531 $ 118,698 Real estate, net .................... 21,090 1,257 (22,347) -- -- Investment in real estate venture ... 6,978 (5,978) (1,000) -- -- ------------ ------------ ------------ ------------ ------------ Total ADC loan arrangements ...... 28,068 (4,721) (23,347) -- -- ------------ ------------ ------------ ------------ ------------ Total loan investments .............. 122,314 (4,147) -- 531 118,698 Allowance for loan losses ........... (5,978) 5,978 -- -- -- ------------ ------------ ------------ ------------ ------------ Total loan investments, net of allowance for loan losses ........ $ 116,336 $ 1,831 $ -- $ 531 $ 118,698 ============ ============ ============ ============ ============

Estimated Security Amortized Unrealized Unrealized Net Realizable Rating Cost Gains Losses Value ------------- -------------- -------------- -------------- -------------- BB- $ 4,305 $ -- $ (1,190) $ 3,115 B 15,880 -- (5,016) 10,864 B- 3,167 -- (842) 2,325 ------------ ------------ ------------ ------------ $ 23,352 $ -- $ (7,048) $ 16,304 ============ ============ ============ ============

Total Disposition Amortized Gross Realized Security Sale Date Proceeds Cost Loss -------- ---------------- ---------------- ---------------- ---------------- B-2A January 11, 2000 $ 3,784 $ 3,914 $ (130) B-3A March 21, 2000 $ 3,341 $ 3,481 $ (140) G-2 August 23, 2000 $ 4,030 $ 8,167 $ (4,137)

Period from Three Period from Nine July 1, 2000 Months January 1, 2000 Months through Ended through Ended September 25, September 30, September 25, September 30, 2000 1999 2000 1999 --------------- --------------- --------------- --------------- Management fees ....................... $ -- $ 47 $ (261) $ 92 General and administrative expenses ... -- 6 (27) (14) --------------- --------------- --------------- --------------- $ -- $ 53 $ (288) $ 78 =============== =============== =============== ===============

Period from Three Period from Nine July 1, 2000 Months January 1, 2000 Months through Ended through Ended September 25, September 30, September 25, September 30, 2000 1999 2000 1999 ------------ ------------ --------------- ------------ Net income available to common shareholders ........... $ 9 $ 2,344 $ 5,948 $ 7,395 ============ ============ ============ ============ Weighted average common shares outstanding ............ 10,000 10,000 10,000 10,000 ============ ============ ============ ============ Basic earnings per common share ....................... $ -- $ 0.24 $ 0.59 $ 0.74 ============ ============ ============ ============ Weighted average common shares outstanding ............ 10,000 10,000 10,000 10,000 Effect of dilutive securities: Restricted shares .................................. 15 15 15 11 Net effect of assumed exercise of warrants ......... 22 -- 13 -- Net effect of assumed exercise of stock options .... 1 1 1 -- ------------ ------------ ------------ ------------ Adjusted weighted average shares outstanding .......... 10,038 10,016 10,029 10,011 ============ ============ ============ ============ Diluted earnings per common share ..................... $ -- $ 0.24 $ 0.59 $ 0.74 ============ ============ ============ ============

Increase / (Decrease) ------------ Interest income on mortgage loans ............................. $ (1,839) Income from commercial mortgage-backed securities ............. (348) Operating income from real estate ............................. 2,647 Equity in earnings (losses) of unconsolidated subsidiary, partnerships and other real estate venture ................ (1,288) Interest income from short-term investments ................... 19 ------------ Total net decrease in revenues ............................ $ (809) ============ Interest expense ............................................. $ 969 Management fees .............................................. (473) General and administrative ................................... (102) Depreciation ................................................. 483 Participating interest in mortgage loans ..................... (1,019) Provision for loan losses .................................... (34) ------------ Total net decrease in expenses ............................ $ (176) ============

Dividend per Declaration Record Payment Common Date Date Date Share ------------------ ---------------- ----------------- --------- First Liquidating Distribution September 27, 2000 October 6, 2000 October 19, 2000 $ 0.30 Second Liquidating Distribution October 31, 2000 November 9, 2000 November 21, 2000 $ 0.35

Estimated Net Interest Interest Date of Initial Scheduled Commitment Amount Realizable Pay Accrual Investment Maturity Location Property Type Amount Outstanding Value Rate Rate --------------- ----------------- -------------- -------------- ---------- ----------- ---------- -------- -------- May 12, 1998 March 31, 2001 Richardson, TX Office $ 14,700 $ 14,700 $ 14,700 10.0% 12.0% June 1, 1998 June 1, 2001 Houston, TX Office 11,800 11,635 11,635 12.0% 12.0% June 22, 1998 June 19, 2001 Wayland, MA Office 45,000 40,877 40,877 10.5% 10.5% July 10, 1998 November 1, 2000 Pasadena, TX Apartment 3,350 3,004(a) 3,004 10.0% 14.0% May 18, 1999 May 19, 2001 Irvine, CA Office 15,558 15,092 15,092 10.0% 12.0% July 29, 1999 July 28, 2001 Lexington, MA R&D/Bio-Tech 5,213 4,443 4,443 11.6% 14.6% August 19, 1999 October 26, 2000 San Diego, CA Medical Office 5,745 5,600(b) 5,600 11.6% 11.6% June 19, 1998 November 10, 2000 Houston, TX Office 24,000 22,924 22,347(c) 12.0% 12.0% July 1, 1998 October 31, 2000 Dallas, TX Office 10,068 8,569 1,000(d) 10.0% 15.0% ---------- ----------- ---------- Total loan investments $ 135,434(e) $ 126,844(e) $ 118,698(e) ========= =========== ==========

Amount Outstanding at Scheduled Commitment September 30, Extension Options Maturity Amount 2000 Available to Borrower ------------------------ --------------- ----------------- ---------------------------------- March 31, 2001 $ 14,700 $ 14,700 Two 1-Year Options May 19, 2001 15,558 15,092 One 6-Month Option July 28, 2001 5,213 4,443 One 6-Month Option ------------- -------------- $ 35,471 $ 34,235 ============= ==============

Percentage of Total Estimated Estimated Committed Loan Amount Net Realizable Net Realizable Amount Outstanding Value Value --------- ----------- -------------- -------------- Texas $ 63,918 $ 60,832 $ 52,686 44% Massachusetts 50,213 45,320 45,320 38 California 21,303 20,692 20,692 18 --------- ----------- --------- ----- $ 135,434 $ 126,844 $ 118,698 100% ========= =========== ========= =====

Percentage of Total Estimated Estimated Committed Loan Amount Net Realizable Net Realizable Amount Outstanding Value Value --------- ----------- -------------- -------------- Office $ 121,126 $ 113,797 $ 105,651 89% Multifamily 3,350 3,004 3,004 2 Medical Office 5,745 5,600 5,600 5 R&D/Bio-Tech 5,213 4,443 4,443 4 --------- ----------- --------- ----- $ 135,434 $ 126,844 $ 118,698 100% ========= =========== ========= =====

Percentage of Total Estimated Estimated Committed Loan Amount Net Realizable Net Realizable Amount Outstanding Value Value --------- ----------- -------------- -------------- Acquisition/Rehabilitation $ 59,308 $ 53,924 $ 53,924 46% Construction 38,700 37,624 37,047 31 Acquisition 37,426 35,296 27,727 23 --------- ----------- --------- ----- $ 135,434 $ 126,844 $ 118,698 100% ========= =========== ========= =====

Total Gross Disposition Amortized Realized Security Proceeds Cost Loss -------- ----------- --------- ------- B-2A $ 3,784 $ 3,914 $ (130) B-3A $ 3,341 $ 3,481 $ (140) G-2 $ 4,030 $ 8,167 $(4,137)

Period from Period from July 1, 2000 January 1, 2000 through through September 25, September 25, 2000 2000 ------------- --------------- Balance, beginning of period ................. $ (11,092) $ (10,812) Unrealized losses associated with securities sold during the period.......... (265) (70) Reclassification adjustment for realized losses included in net income..... 4,137 4,407 Unrealized gains (losses) associated with retained securities................... 172 (573) ------------- --------------- Balance, end of period ....................... $ (7,048) $ (7,048) ============= ===============

Percentage of Total Based on Estimated Estimated Security Amortized Unrealized Net Realizable Net Realizable Rating Cost Losses Value Value -------- --------- ---------- -------------- -------------- BB- $ 4,305 $ (1,190) $ 3,115 19% B 15,880 (5,016) 10,864 67% B- 3,167 (842) 2,325 14% --------- ---------- -------- ---- $ 23,352 $ (7,048) $ 16,304 100% ========= ========== ======== ====

EXHIBIT NUMBER DESCRIPTION ------- ----------- 10.1 First Amendment to Management Agreement dated as of April 1, 2000, by and between AMRESCO Capital Trust and AMREIT Managers, L.P. (filed as Exhibit 10.1 to the Registrant's Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2000, which exhibit is incorporated herein by reference). 10.2 First Amendment to Amended and Restated Interim Warehouse and Security Agreement dated as of November 3, 2000 by and among Prudential Securities Credit Corporation, LLC and AMRESCO Capital Trust, AMREIT I, Inc., AMREIT II, Inc., ACT Equities, Inc. and ACT Holdings, Inc. 27 Financial Data Schedule. 99.1 Termination Agreement, dated January 4, 2000, between AMRESCO Capital Trust and Impac Commercial Holdings, Inc. (filed as Exhibit 99.1 to the Registrant's Current Report on Form 8-K dated January 4, 2000 and filed with the Commission on January 6, 2000, which exhibit is incorporated herein by reference). 99.2 Form of REIT Agreement, dated as of July 5, 2000, among AMRESCO Capital Trust and Farallon Capital Partners, L.P., Farallon Capital Institutional Partners, L.P., Farallon Capital Institutional Partners II, L.P., Farallon Capital Institutional Partners III, L.P. and RR Capital Partners, L.P. (filed as Exhibit 99.1 to the Registrant's Current Report on Form 8-K dated July 5, 2000 and filed with the Commission on July 6, 2000, which exhibit is incorporated herein by reference). 99.3 Form of Amendment No. 1 to Rights Agreement, dated as of June 29, 2000, between AMRESCO Capital Trust and The Bank of New York (filed as Exhibit 99.2 to the Registrant's Current Report on Form 8-K dated July 5, 2000 and filed with the Commission on July 6, 2000, which exhibit is incorporated herein by reference).

Filing Compare · AMRESCO CAPITAL TRUST