UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 8-K

CURRENT REPORT ~~Pursuant to Section 13 or 15(d) of~~ ~~The Securities Exchange Act of 1934~~

~~Date~~Pursuant ofto ~~Report~~Section 13 or 15(~~Date~~d) of The ~~earliest~~Securities ~~event~~Exchange ~~reported)~~Act ~~February 24,~~of ~~2005~~1934

Date of Report (Date of earliest event reported) April 26, 2005

CAPITAL AUTOMOTIVE REIT

(Exact name of registrant as specified in its charter)

Maryland	000-23733	54-1870224
(State or other jurisdiction	(Commission	(IRS Employer
(State or other jurisdiction of incorporation)	(Commission File Number)	(IRS Employer Identification No.)
of incorporation)	File Number)	Identification No.)


8270 Greensboro Drive, Suite 950 McLean, Virginia		22102

(Address of principal executive offices)		(Zip Code)

Registrant’s telephone number, including area code (703) 288-3075

(Former name or former address, if changed since last report.)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

¨o Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

¨o Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

¨o Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

¨o Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Item 12.0102. ~~Entry~~Results ~~into~~of aOperations ~~Material~~and ~~Definitive~~Financial ~~Agreement~~Condition.

~~Item~~ In accordance with General Instruction B.2 of Form 8-K, the following information, including Exhibit 99.~~03.~~1, ~~Creation~~is being furnished to the Securities and Exchange Commission and shall not be deemed “filed” for purposes of aSection 18 ~~Direct~~of ~~Financial~~the ~~Obligation~~Securities orExchange anAct ~~Obligation~~of 1934, as amended, nor shall such information and exhibit be deemed incorporated by reference in any filing under anthe ~~Off~~Securities Act of 1933, as amended, except to the extent, if any, expressly set forth by specific reference in such a filing. This report on Form 8-~~Balance~~K ~~Sheet~~(including ~~Arrangement~~the exhibit hereto) shall not be deemed an admission as to the materiality of aany ~~Registrant~~information in this report that is required to be disclosed solely to satisfy the requirements of Regulation FD.

~~Summary~~ On ~~Description~~April 26, of2005, ~~Terms~~Capital ofAutomotive ~~Agreement~~REIT issued a press release to report its financial results for the quarter ended March 31, 2005. The release is furnished as Exhibit 99.1 hereto.

Pursuant to a previously announced private placement offering, Capital Automotive REIT (the “Company”) and its operating partnership, Capital Automotive L.P. (the “Partnership”), entered into a note purchase agreement, dated as of February 24, 2005 (the “Agreement”), with approximately thirty institutional accredited investors, pursuant to which the Partnership agreed to sell $175 million in aggregate principal amount of its senior, unsecured notes. Pursuant to the Agreement, on February 24, 2005, the Partnership issued $100 million in aggregate principal amount of its notes to the accredited investors, and the Company guaranteed the Partnership’s obligations under the agreement and the notes. Pursuant to the Agreement, the Partnership also has agreed to issue the remaining $75 million aggregate principal amount of the senior notes to the accredited investors on or about March 30, 2005. In addition, the Company has agreed to guarantee the Partnership’s obligations under those notes.

The senior unsecured notes bear interest at a fixed rate of 5.46 percent per annum, which is payable semi-annually on February 24 and August 24, commencing on August 24, 2005, until maturity. The notes mature on February 24, 2015, at which time the full original principal balance of the notes is due and payable in full.

The payment obligations of the Partnership under the Agreement and the notes rank equally in right of payment with all other unsecured senior indebtedness (actual or contingent) of the Partnership, and the payment obligations of the Company under the guaranty rank equally in right of payment with all other unsecured senior indebtedness (actual or contingent) of the Company.

The Partnership has the right, at any time, to prepay the notes in full or, from time to time, to prepay a portion of the notes equal to at least $5,000,000 of the aggregate principal amount of the notes then outstanding, by paying the holders of the notes an amount equal to 100% of the principal amount to be prepaid, plus any make-whole amount due in connection with the prepayment. In general, the make-whole amount is the amount by which the discounted value of the remaining payments relating to the principal amount to be prepaid (determined in accordance with the terms of the note purchase agreement) exceeds the principal amount to be prepaid.

The Agreement limits the ability of the Company or the Partnership to incur additional indebtedness if, immediately after the incurrence of the additional indebtedness, the total indebtedness of the Company and its subsidiaries (including the Partnership) exceeds specified ratios, including debt to total assets, debt service coverage and secured debt to total assets ratios.

The notes are subject to customary events of default, the occurrence of which could lead to an acceleration of the Partnership’s and Company’s obligations thereunder. In addition, the acceleration of the Partnership’s and the Company’s obligations under the notes may result in the acceleration of their obligations under other outstanding indebtedness of the Partnership or the Company.

Other Relationships Between the Company and the Parties to the Agreement

Neither the Partnership nor the Company has any material relationship with any of the parties to the Agreement other than the relationship established by the Agreement and the notes. Certain of the parties to the Agreement also may have purchased and may hold a portion of the Company’s outstanding public equity and debt securities.

Item 9.01. Financial Statements and Exhibits.

Exhibit No.		Description
4		Pursuant to Regulation S-K Item 601(b)(4) (iii), the Registrant by this filing agrees, upon request, to furnish to the Securities and Exchange Commission a copy of the Note Purchase Agreement, dated as of February 24, 2005, by and among Capital Automotive L.P., the Registrant, and the Purchasers identified on Schedule A thereto, and the related Notes.

99.1 Press Release, dated April 26, 2005, of Capital Automotive REIT.

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

CAPITAL AUTOMOTIVE REIT


	CAPITAL AUTOMOTIVE REIT
	By:	/s/ Thomas D. Eckert
		Name:	Thomas D. Eckert
Dated: April 26, 2005		Title:	President and Chief Executive Officer

~~By:~~EXHIBIT ~~/s/ Thomas D. Eckert~~ INDEX ~~Name: Thomas D. Eckert~~ ~~Title: President and Chief Executive Officer~~

Dated: March 2, 2005


Exhibit No.		Description
99.1		Press Release, dated April 26, 2005, of Capital Automotive REIT.

Filing Compare · CAPITAL AUTOMOTIVE REIT