UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q


þ		QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended ~~June~~September 30, 2011


o		TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1937

For the transition period from ~~_________~~ to ~~_________~~

Commission File No. 001-16101

BANCORP RHODE ISLAND, INC.

(Exact name of Registrant as specified in its charter)


Rhode Island		05-0509802

(State or other jurisdiction of		(IRS Employer
incorporation or organization)		Identification No.)

ONE TURKS HEAD PLACE, PROVIDENCE, RI 02903
(Address of principal executive offices)

(401) 456-5000

(Registrant’s telephone number, including area code)

Not Applicable

(Former name, former address and former fiscal year, if changed since last report)

Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes þ No o

Indicate by check mark whether the Registrant has submitted electronically and posted on its corporate website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the Registrant was required to submit and post files). Yes oþ No o

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.


Large accelerated filer o		Accelerated filer þ		Non-accelerated filer o		Smaller reporting company o

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes o No þ

Indicate the number of shares outstanding of each of the Issuer’s classes of common stock, as of ~~August~~November 1, 2011:

Common Stock — Par Value $0.01		4,~~684~~687,~~705~~355 shares
(class)		(outstanding)

BANCORP RHODE ISLAND, INC.
Quarterly Report on Form 10-Q
Table of Contents

Description	Page Number
Cover Page		1
Table of Contents		2
Part I — Financial Information
Item 1. Financial Statements (unaudited)
Consolidated Balance Sheets		3
Consolidated Statements of Operations		4
Consolidated Statements of Changes in Shareholders’ Equity		5
Consolidated Statements of Cash Flows		6
Condensed Notes to Consolidated Financial Statements		7-2931
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations		3032-5153
Item 3. Quantitative and Qualitative Disclosures About Market Risk		5254
Item 4. Controls and Procedures		5355
Part II — Other Information
Item 1. Legal Proceedings		5456
Item 1A. Risk Factors		5456-5557
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds		5658
Item 3. Defaults Upon Senior Securities		5658
Item 5. Other Information		5658
Item 6. Exhibits		5759
Signature Page		5860
Exhibit 31.1
Exhibit 31.2
Exhibit 32.1
Exhibit 32.2
EX-101 INSTANCE DOCUMENT
EX-101 SCHEMA DOCUMENT
EX-101 CALCULATION LINKBASE DOCUMENT
EX-101 LABELS LINKBASE DOCUMENT
EX-101 PRESENTATION LINKBASE DOCUMENT
EX-101 DEFINITION LINKBASE DOCUMENT

Special Note Regarding Forward Looking Statements

We make certain forward looking statements in this Quarterly Report on Form 10-Q and in other documents that we incorporate by reference into this report that are based upon our current expectations and projections about future events. We intend these forward looking statements to be covered by the safe harbor provisions for “forward looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, and we are including this statement for purposes of these safe harbor provisions. You can identify these statements by reference to a future period or periods by our use of the words “estimate,” “project,” “may,” “believe,” “intend,” “anticipate,” “plan,” “seek,” “expect” and similar terms or variations of these terms.

Actual results may differ materially from those set forth in forward looking statements as a result of risks and uncertainties, including those detailed from time to time in our filings with the Federal Deposit Insurance Corporation (“FDIC”) and the Securities and Exchange Commission (“SEC”). Our forward looking statements do not reflect the potential impact of any future acquisitions, mergers, dispositions, joint ventures or investments we may make. We do not assume any obligation to update any forward looking statements.

BANCORP RHODE ISLAND, INC.

Consolidated Balance Sheets (unaudited)

	June 30,			December 31,
	September 30,			December 31,
	2011			2010
	(In thousands)
ASSETS:
Cash and due from banks	$	29,~~444~~695		$	14,384
Overnight investments		~~1,296~~599			395
Total cash and cash equivalents		30,~~740~~294			14,779
Available for sale securities (amortized cost of $347,505 and $357,402, respectively)		352,695			360,025
Available for sale securities (amortized cost of $316,991 and $357,402, respectively)		327,060			360,025
Stock in Federal Home Loan Bank of Boston		16,274			16,274
Loans and leases receivable:
Commercial loans and leases		~~786~~792,~~704~~114			780,264
Residential mortgage loans		157,415			164,877
Consumer and other loans		204,112			210,348
Consumer and other loans		208,558			210,348
Residential mortgage loans		151,358			164,877
Total loans and leases receivable		1,~~152~~147,~~677~~584			1,155,489
Allowance for loan and lease losses		(18,~~083~~149	)		(18,654	)
Net loans and leases receivable		1,~~134~~129,~~594~~435			1,136,835
Premises and equipment, net		11,~~514~~208			11,889
Goodwill, net		12,262			12,262
Accrued interest receivable		4,~~380~~181			4,842
Investment in bank-owned life insurance		3132,~~886~~193			31,277
Prepaid expenses and other assets		2412,~~411~~309			15,576
Total assets	$	1,~~618~~575,~~756~~216		$	1,603,759
LIABILITIES:
Deposits:
Demand deposit accounts	$	~~282~~284,~~068~~959		$	264,274
NOW accounts		6675,~~093~~915			70,327
Money market accounts		~~123~~132,~~843~~305			96,285
Savings accounts		~~330~~329,~~054~~796			341,667
Certificate of deposit accounts		~~293~~298,~~787~~733			347,613
Total deposits		1,~~095~~121,~~845~~708			1,120,166
Overnight and short-term borrowings		3538,~~955~~501			40,997
Wholesale repurchase agreements		2010,000			20,000
Federal Home Loan Bank of Boston borrowings		~~293~~231,~~277~~870			260,889
Subordinated deferrable interest debentures		13,403			13,403
Other liabilities		2621,~~745~~091			19,626
Total liabilities		1,~~485~~436,~~225~~573			1,475,081
SHAREHOLDERS’ EQUITY:
Common stock, par value $0.01 per share, authorized 11,000,000 shares:
Issued: 5,080,941 and 5,047,942 shares, respectively		50			50
Issued: 5,083,991 and 5,047,942 shares, respectively		50			50
Additional paid-in capital		75,~~556~~771			73,866
Treasury stock, at cost: 396,986 and 373,850 shares, respectively		(13,~~378~~406	)		(12,527	)
Retained earnings		6769,~~929~~683			65,584
Accumulated other comprehensive income, net		36,~~374~~545			1,705
Total shareholders’ equity		~~133~~138,~~531~~643			128,678
Total liabilities and shareholders’ equity	$	1,~~618~~575,~~756~~216		$	1,603,759

See accompanying notes to unaudited consolidated financial statements

BANCORP RHODE ISLAND, INC. Consolidated Statements of Operations (unaudited)

Consolidated Statements of Operations (unaudited)


	*Three Months Ended*					*Nine Months Ended*
	*September 30,*					*September 30,*
	*2011*		*2010*			*2011*		*2010*
	*(In thousands, except per share data)*
Interest and dividend income:
Overnight investments	$	—	$	1		$	1	$	6
Mortgage-backed securities		2,508		2,764			7,739		9,034
Investment securities		399		462			1,167		1,502
Federal Home Loan Bank of Boston stock dividends		11		—			36		—
Loans and leases		14,243		14,927			43,298		44,600

Total interest and dividend income		17,161		18,154			52,241		55,142

Interest expense:
Deposits		1,271		1,910			3,978		6,352
Overnight and short-term borrowings		10		16			29		53
Wholesale repurchase agreements		10		139			291		421
Federal Home Loan Bank of Boston borrowings		1,897		2,438			6,124		7,621
Subordinated deferrable interest debentures		166		173			498		503

Total interest expense		3,354		4,676			10,920		14,950

Net interest income		13,807		13,478			41,321		40,192
Provision for loan and lease losses		1,600		1,275			3,575		4,425

Net interest income after provision for loan and lease losses		12,207		12,203			37,746		35,767

Noninterest income:
Total other-than-temporary impairment losses on available for sale securities		—		5			—		54
Non-credit component of other-than-temporary losses recognized in other comprehensive income		—		(422	)		—		(1,086	)

Credit component of other-than-temporary impairment losses on available for sale securities		—		(417	)		—		(1,032	)

Service charges on deposit accounts		1,177		1,337			3,532		3,949
Commissions on nondeposit investment products		336		144			886		529
Income from bank-owned life insurance		307		320			916		953
Loan related fees		127		162			478		484
Net gains on lease sales and commissions on loans originated for others		58		44			118		86
Gain on sale of available for sale securities		—		465			212		1,043
Other income		194		234			661		877

Total noninterest income		2,199		2,289			6,803		6,889

Noninterest expense:
Salaries and employee benefits		5,769		5,829			18,358		17,418
Occupancy		815		827			2,568		2,517
Data processing		702		667			2,070		1,975
Professional services		558		549			3,296		1,718
Loan workout and other real estate owned		392		196			759		869
Operating		370		461			1,252		1,390
Equipment		275		266			807		776
Marketing		267		333			998		974
Loan servicing		155		133			434		480
FDIC insurance		72		475			991		1,425
Other expenses		558		614			2,287		1,726

Total noninterest expense		9,933		10,350			33,820		31,268

Income before income taxes		4,473		4,142			10,729		11,388
Income tax expense		1,830		1,334			3,960		3,680

Net income	$	2,643	$	2,808		$	6,769	$	7,708

Per share data:
Basic earnings per common share	$	0.56	$	0.60		$	1.44	$	1.65
Diluted earnings per common share	$	0.55	$	0.60		$	1.42	$	1.65
Cash dividends declared per common share	$	0.19	$	0.17		$	0.57	$	0.51
Weighted average common shares outstanding — basic		4,685		4,674			4,685		4,653
Weighted average common shares outstanding — diluted		4,783		4,703			4,757		4,682

	Three Months Ended					Six Months Ended
	June 30,					June 30,
	2011		2010			2011		2010
	(In thousands, except per share data)
Interest and dividend income:
Overnight investments	$	1	$	—		$	1	$	5
Mortgage-backed securities		2,606		3,041			5,231		6,270
Investment securities		371		490			768		1,040
Federal Home Loan Bank of Boston stock dividends		13		—			25		—
Loans and leases		14,505		15,105			29,055		29,673
Total interest and dividend income		17,496		18,636			35,080		36,988
Interest expense:
Deposits		1,248		2,164			2,707		4,442
Overnight and short-term borrowings		9		19			19		37
Wholesale repurchase agreements		142		143			281		282
Federal Home Loan Bank of Boston borrowings		1,931		2,518			4,227		5,183
Subordinated deferrable interest debentures		167		166			332		330
Total interest expense		3,497		5,010			7,566		10,274
Net interest income		13,999		13,626			27,514		26,714
Provision for loan and lease losses		850		1,550			1,975		3,150
Net interest income after provision for loan and lease losses		13,149		12,076			25,539		23,564
Noninterest income:
Total other-than-temporary impairment losses on available for sale securities		—		(49	)		—		49
Non-credit component of other-than-temporary losses recognized in other comprehensive income		—		5			—		(664	)
Credit component of other-than-temporary impairment losses on available for sale securities		—		(44	)		—		(615	)
Service charges on deposit accounts		1,215		1,348			2,355		2,612
Commissions on nondeposit investment products		356		148			550		385
Income from bank-owned life insurance		306		318			609		633
Loan related fees		131		133			351		322
Net gains on lease sales and commissions on loans originated for others		64		6			60		42
Gain on sale of available for sale securities		—		103			212		578
Other income		200		273			467		643
Total noninterest income		2,272		2,285			4,604		4,600
Noninterest expense:
Salaries and employee benefits		6,655		5,746			12,589		11,589
Professional services		2,132		537			2,738		1,169
Occupancy		846		829			1,753		1,690
Data processing		687		654			1,368		1,308
FDIC insurance		442		475			919		950
Operating		428		467			882		929
Marketing		378		383			731		641
Equipment		256		255			532		510
Loan workout and other real estate owned		161		337			367		673
Loan servicing		135		171			279		347
Other expenses		498		576			1,729		1,112
Total noninterest expense		12,618		10,430			23,887		20,918
Income before income taxes		2,803		3,931			6,256		7,246
Income tax expense		984		1,250			2,130		2,346
Net income	$	1,819	$	2,681		$	4,126	$	4,900
Per share data:
Basic earnings per common share	$	0.39	$	0.57		$	0.88	$	1.05
Diluted earnings per common share	$	0.38	$	0.57		$	0.87	$	1.05
Cash dividends declared per common share	$	0.19	$	0.17		$	0.38	$	0.34
Weighted average common shares outstanding — basic		4,689		4,664			4,686		4,643
Weighted average common shares outstanding — diluted		4,768		4,690			4,734		4,670

See accompanying notes to unaudited consolidated financial statements

BANCORP RHODE ISLAND, INC.

Consolidated Statements of Changes in Shareholders’ Equity (unaudited)

												Accumulated
			Additional									Other
												Other
	Common		Paid-in			Treasury			Retained			Comprehensive
			Additional									Compre-
Six months ended June 30,	Stock		Capital			Stock			Earnings			Income (Loss)			Total
	Common		Paid-in			Treasury			Retained			hensive
Nine months ended September 30,	Stock		Capital			Stock			Earnings			Income (Loss)			Total
	(In thousands, expect per share data)
2010
Balance at December 31, 2009	$	50	$	72,783		$	(12,309	)	$	59,012		$	1,125		$	120,661
Net income		—		—			—			47,~~900~~708			—			47,~~900~~708
Other comprehensive income:
Unrealized holding gains on securities available for sale, net of taxes of ($2,465)		—		—			—			—			4,578			4,578
Unrealized holding gains on securities available for sale, net of taxes of ($2,181)		—		—			—			—			4,051			4,051
Reclassification adjustment for net gains included in net income, net of taxes of $202		—		—			—			—			(376	)		(376	)
Reclassification adjustment for net gains included in net income net of taxes of $365		—		—			—			—			(678	)		(678	)
Non-credit portion OTTI, net of taxes of ($233)		—		—			—			—			431			431
Non-credit portion OTTI, net of taxes of ($380)		—		—			—			—			706			706
Total comprehensive income		—		—			—			—			—			911,~~533~~787
Exercise of stock options		—		297			—			—			—			297
Macrolease acquisition		—		211			—			—			—			211
Share repurchases		—		—			(218	)		—			—			(218	)
Share-based compensation		—		~~228~~410			—			—			—			~~228~~410
Tax benefit from exercise of stock options		—		(54	)		—			—			—			(54	)
Dividends on common stock ( $0.34 per common share)		—		—			—			(1,580	)		—			(1,580	)
Dividends on common stock ($0.51 per common share)		—		—			—			(2,375	)		—			(2,375	)
Balance at June 30, 2010	$	50	$	73,514		$	(12,527	)	$	62,332		$	5,758		$	129,127
Balance at September 30, 2010	$	50	$	73,697		$	(12,527	)	$	64,345		$	5,204		$	130,769
2011
Balance at December 31, 2010	$	50	$	73,866		$	(12,527	)	$	65,584		$	1,705		$	128,678
Net income		—		—			—			46,~~126~~769			—			46,~~126~~769
Other comprehensive income:
Unrealized holding gains on securities available for sale, net of taxes of $(972)		—		—			—			—			1,807			1,807
Unrealized holding gains on securities available for sale, net of taxes of $(2,680)		—		—			—			—			4,978			4,978
Reclassification adjustment for net gains included in net income, net of taxes of $74		—		—			—			—			(138	)		(138	)
Total comprehensive income		—		—			—			—			—			511,~~795~~609
Exercise of stock options		—		~~420~~483			—			—			—			~~420~~483
Share repurchases		—		—			(~~851~~879	)		—			—			(~~851~~879	)
Share-based compensation		—		~~924~~1,064			—			—			—			~~924~~1,064
Tax benefit from exercise of stock options		—		~~346~~358			—			—			—			~~346~~358
Dividends on common stock ($0.38 per common share)		—		—			—			(1,781	)		—			(1,781	)
Dividends on common stock ($0.57 per common share)		—		—			—			(2,670	)		—			(2,670	)
Balance at June 30, 2011	$	50	$	75,556		$	(13,378	)	$	67,929		$	3,374		$	133,531
Balance at September 30, 2011	$	50	$	75,771		$	(13,406	)	$	69,683		$	6,545		$	138,643

See accompanying notes to unaudited consolidated financial statements

BANCORP RHODE ISLAND, INC.

Consolidated Statements of Cash Flows (unaudited)

	Six Months Ended
	Nine Months Ended
	June 30,
	September 30,
	2011			2010
	(In thousands)
Cash flows from operating activities:
Net income	$	46,~~126~~769		$	47,~~900~~708
Adjustments to reconcile net income to net cash (used in) provided by operating activities:
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation, amortization and accretion, net		(~~561~~677	)		(21,~~778~~128	)
Provision for loan and lease losses		13,~~975~~575			34,~~150~~425
Income from bank-owned life insurance		(~~609~~916	)		(~~633~~953	)
Share-based compensation expense		~~924~~1,064			~~228~~410
Net loss (gain) on lease sales		3			(19	)
Net gains on lease sales		(9	)		(54	)
Gain on sale of available for sale securities		(212	)		(~~578~~1,043	)
Credit component of other-than-temporary impairment losses on available for sale securities		—			~~615~~1,032
Gain on sale of other real estate owned		(237	)		(3457	)
Proceeds from sales of leases		~~208~~510			~~909~~1,102
Leases originated for sale		(~~211~~501	)		(~~890~~1,048	)
Decrease in accrued interest receivable		~~462~~661			~~260~~316
Increase in prepaid expenses and other assets		(10,113	)		(326	)
Decrease (increase) in prepaid expenses and other assets		307			(777	)
Decrease in other liabilities		(3,732	)		(3,820	)
Increase in other liabilities		586			210
Net cash (used in) provided by operating activities		(7,763	)		984
Net cash provided by operating activities		11,150			10,143
Cash flows from investing activities:
Available for sale securities:
Purchases		(6085,~~102~~217	)		(71116,~~495~~917	)
Maturities and principal repayments		75121,~~780~~261			~~101~~147,~~702~~301
Proceeds from sales		4,176			812,~~628~~978
Net increase (decrease) in loans and leases		1,202			(24,469	)
Net decrease (increase) in loans and leases		5,171			(24,959	)
Capital expenditures for premises and equipment		(~~315~~356	)		(~~464~~760	)
Proceeds from sale of other real estate owned		~~973~~1,132			~~755~~1,866
Net cash provided by investing activities		2146,~~714~~167			1419,~~657~~509
Cash flows from financing activities:
Net (decrease) increase in deposits		(24,321	)		75,736
Net increase in deposits		1,542			17,399
Net decrease in overnight and short-term borrowings		(512,~~042~~496	)		(24,~~833~~143	)
Proceeds from long-term borrowings		~~188~~226,~~800~~300			3342,~~700~~430
Repayment of long-term borrowings		(~~156~~255,~~412~~319	)		(87,~~487~~589	)
Exercise of stock options		~~420~~483			79
Tax benefit (expense) from exercise of stock options		~~346~~358			(54	)
Dividends on common stock		(12,~~781~~670	)		(12,~~580~~375	)
Net cash provided by financing activities		2,010			17,610
Net cash used in financing activities		(41,802	)		(34,203	)
Net increase in cash and cash equivalents		15,961			33,251
Net increase (decrease) in cash and cash equivalents		15,515			(4,551	)
Cash and cash equivalents at beginning of period		14,779			20,830
Cash and cash equivalents at end of period	$	30,~~740~~294		$	5416,~~081~~279
Supplementary Disclosures:
Cash paid for interest	$	811,~~080~~500		$	1015,~~845~~664
Cash paid for income taxes		2,~~769~~770			13,~~955~~965
Non-cash investing and financing transactions:
Change in accumulated other comprehensive income, net of taxes		14,~~669~~840			43,~~202~~373
Goodwill increase related to Macrolease acquisition		—			23
Treasury stock acquisitions from shares tendered in share-based payment transactions		~~851~~879			218
Transfer of loans to other real estate owned		570			1,109
Transfer of loans to other real estate owned and non-real estate foreclosed assets		771			1,239
Non-credit component of other-than-temporary impairment, net of taxes		—			~~431~~(706	)
(Purchase) sale of available for sale securities not yet settled		(10,000	)		4,414
Net sales of available for sale securities not yet settled		—			2,468

See accompanying notes to unaudited consolidated financial statements

BANCORP RHODE ISLAND, INC. Notes to Consolidated Financial Statements (unaudited)

Notes to Consolidated Financial Statements (unaudited)

(1) Basis of Presentation

Bancorp Rhode Island, Inc. (the “Company”), a Rhode Island corporation, is the holding company for Bank Rhode Island (the “Bank”). The Company has no significant assets other than the common stock of the Bank. For this reason, substantially all of the discussion in this Quarterly Report on Form 10-Q relates to the operations of the Bank and its subsidiaries.

In preparing the consolidated financial statements, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the balance sheet and revenues and expenses for the period. These estimates and assumptions are based on management’s estimates and judgment and are evaluated on an ongoing basis using historical experiences and other factors, including the current economic environment. Estimates and assumptions are adjusted when facts and circumstances dictate. A recessionary environment, illiquid credit markets and declines in consumer spending have combined to increase the uncertainty inherent in management’s estimates and assumptions. As future events cannot be determined with precision, actual results could differ significantly from management’s estimates. Material estimates that are particularly susceptible to change relate to the determination of the allowance for loan and lease losses, evaluation of investments for other-than-temporary impairment, review of goodwill for impairment and income taxes.

The consolidated financial statements include the accounts of the Company and its wholly owned subsidiary, Bank Rhode Island, along with the Bank’s wholly owned subsidiaries, BRI Investment Corp. (a Rhode Island passive investment company), Macrolease Corporation (an equipment financing company), Acorn Insurance Agency, Inc. (a licensed insurance agency) and BRI Realty Corp. (a real estate holding company). All significant intercompany accounts and transactions have been eliminated in consolidation.

The unaudited interim consolidated financial statements of the Company conform to accounting principles generally accepted in the United States (“U.S. GAAP”) and prevailing practices within the banking industry and include all necessary adjustments (consisting of only normal recurring adjustments) that, in the opinion of management, are required for a fair presentation of the results and financial condition of the Company. Prior period amounts are reclassified whenever necessary to conform to the current year classifications.

The Company considers events or transactions that occur after the balance sheet date but before the consolidated financial statements are issued to provide additional evidence relative to certain estimates or to identify matters that require additional disclosure. Subsequent events have been evaluated through the date of the issuance of these consolidated financial statements.

The unaudited interim results of consolidated operations are not necessarily indicative of the results for any future interim period or for the entire year. These interim consolidated financial statements do not include all disclosures associated with annual financial statements and, accordingly, should be read in conjunction with the annual consolidated financial statements and accompanying notes included in the Company’s 2010 Annual Report on Form 10-K filed with the Securities and Exchange Commission (“SEC”).

(2) Earnings per Share

Basic earnings per share (“EPS”) exclude dilution and are computed by dividing net income by the weighted average number of common shares and participating securities outstanding during the period. Diluted EPS reflects the potential dilution that could occur if securities or other contracts to issue common stock were exercised or converted into common stock or resulted in the issuance of additional common stock that then share in the earnings of the Company.

The following sets forth a reconciliation of basic EPS and diluted EPS:

	Three Months Ended
	June 30,		June 30,
	September 30,		September 30,
	2011		2010
	(In thousands, except per share data)
Basic EPS Computation:
Numerator:
Net income	$	12,~~819~~643	$	2,~~681~~808
Denominator:
Weighted average shares outstanding		4,~~689~~685		4,~~664~~674
Basic EPS	$	0.3956	$	0.5760
Diluted EPS Computation:
Numerator:
Net income	$	12,~~819~~643	$	2,~~681~~808
Denominator:
Weighted average shares outstanding		4,~~689~~685		4,~~664~~674
Dilutive effect of stock options		7795		2527
Dilutive effect of contingent shares		23		12
Diluted weighted average shares outstanding		4,~~768~~783		4,~~690~~703
Diluted EPS	$	0.3855	$	0.5760

For the three months ended ~~June~~September 30, 2011 and 2010, weighted average options to purchase 2019,500 and ~~224~~ 225,~~900~~650 shares of common stock, respectively, were outstanding but excluded from the computation of diluted EPS because they were anti-dilutive.

(3) Recently Adopted Accounting Pronouncements

In January 2010, the FASB issued Accounting Standards Update (“ASU”) No. 2010-06, “Fair Value Measurements and Disclosures (Topic 820): Improving Disclosures about Fair Value Instruments.” ASU No. 2010-06 amends ASC 820 to require additional disclosures regarding fair value measurements. Specifically, the ASU requires entities to disclose the amounts and reasons for significant transfers between Level 1 and Level 2 of the fair value hierarchy, to disclose reasons for any transfers in or out of Level 3 and to separately disclose information in the reconciliation of recurring Level 3 measurements about purchases, sales, issuances and settlements. In addition, the ASU also amends ASC 820 to clarify certain existing disclosure requirements. Except for the requirement to disclose information about purchases, sales, issuances and settlements in the reconciliation of recurring Level 3 measurements separately, the amendments to ASC 820 made by ASU No. 2010-06 are effective for interim and annual reporting periods beginning after December 15, 2009. The adoption of these provisions of ASU No. 2010-06 on January 1, 2010 did not have a material impact on the Company’s consolidated financial statements. The requirement to separately disclose purchases, sales, issuances and settlements of recurring Level 3 measurements is effective for interim and annual reporting periods beginning after December 15, 2010. The adoption of the remaining provisions of this ASU on January 1, 2011 did not have a material impact on the Company’s consolidated financial statements.

In July 2010, the FASB issued ASU No. 2010-20, “Receivables (Topic 310): Disclosures About the Credit Quality of Financing Receivables and the Allowance for Credit Losses.” ASU No. 2010-20 amends ASC 310, “Receivables,” by requiring more robust and disaggregated disclosures about the credit quality of an entity’s financing receivables and its allowance for credit losses. An entity is required to disclose the nature of credit risk associated with its financing receivables and the assessment of that risk in estimating its allowance for credit losses, as well as changes in the allowance and the reason for those changes. The new and amended disclosures required under ASC 2010-20 that relate to information as of the end of a reporting period are effective for public entities with fiscal years and interim reporting periods ending on or after December 15, 2010. The Company adopted these provisions of the ASU on October 1, 2010. The disclosures that include information for activity that occurs during a reporting period are effective for public companies with the fiscal years or the first interim period beginning after December 15, 2010. The Company adopted these provisions of the ASU on January 1, 2011. The adoption of ASU No. 2010-20 required significant expansion to the Company’s disclosures surrounding loans and leases receivable and the allowance for loan and lease losses. See Note 6 - Credit Quality of Loans and Leases and Allowance for Loan and Lease Losses.

In January 2011, the FASB issued ASU No. 2011-01, “Receivables (Topic 310): Deferral of the Effective Date of Disclosures about Troubled Debt Restructurings in Update No. 2010-20.” ASU No. 2011-01 deferred the effective date for the troubled debt restructuring (“TDR”) disclosures that are required by ASU No. 2010-20. In April 2011, the FASB issued ASU No. 2011-02, “Receivables (Topic 310): A Creditor’s Determination of Whether a Restructuring is a Troubled Debt Restructuring.” ASU No. 2011-02 provides additional guidance clarifying when the restructure of a receivable should be considered a TDR. Specifically, the ASU provides guidance in determining whether the creditor has granted a concession and whether the debtor is experiencing financial difficulty. The TDR disclosures are required upon the adoption of ASU No. 2011-02. Public entities are required to adopt ASU No. 2011-02 for interim and annual periods beginning on or after June 15, 2011 with early adoption permitted. For purposes of TDR disclosures, this ASU applies retrospectively to restructurings occurring on or after the beginning of the annual period of adoption. However, any changes in the method used to measure impairment apply prospectively. Beginning in the period ASU No. 2011-02 is adopted, public entities will also be subject to the requirements to disclose the activity-based information about TDRs under ASU No. 2010-20 that was previously deferred. The Company adopted these provisions of the ASU on July 1, 2011. The adoption of these provisions required expansion of the Company’s disclosures surrounding troubled debt restructurings. See Note 6 — Credit Quality of Loans and Leases and Allowance for Loan and Lease Losses.

(4) Recently Issued Accounting Pronouncements

In ~~January~~May 2011, the FASB issued ASU No. 2011-0104, “~~Receivables~~Fair Value Measurement (Topic ~~310~~820):.” ~~Deferral~~ASU ofNo. 2011-04 amends ASC 820 to improve the ~~Effective~~ ~~Date~~comparability of ~~Disclosures~~fair ~~about~~value ~~Troubled~~measurements ~~Debt~~presented ~~Restructurings~~and disclosed in ~~Update~~financial Nostatements prepared in accordance with U. ~~2010-20~~S.” GAAP and International Financial Reporting Standards. ASU No. 2011-0104 ~~deferred~~includes ~~the~~amendments ~~effective~~that ~~date~~clarify ~~for~~ the ~~troubled~~intent ~~debt~~of ~~restructuring~~the ~~(“TDR”)~~application of ~~disclosures~~existing ~~that are~~fair ~~required~~value bymeasurement ~~ASU~~requirements, ~~No. 2010-20.~~expands ~~The~~existing ~~TDR~~disclosure ~~disclosures~~requirements ~~are~~for ~~required~~fair value ~~upon~~measurements and prohibits the ~~adoption~~application of ~~ASU~~block ~~No.~~discounts for all fair value ~~2011-02,~~measurements. ~~“Receivables~~This ~~(Topic~~ASU ~~310):~~is Aeffective ~~Creditor’s~~for ~~Determination~~interim ofand ~~Whether~~annual aperiods ~~Restructuring~~beginning isafter aDecember 15, ~~Troubled~~2011 ~~Debt~~and ~~Restructuring~~is required to be applied prospectively.” The Company does not expect the adoption of ASU No. 2011-0104 to have a material impact on the Company’s consolidated financial statements.

In April 2011, the FASB issued ASU No. 2011-02, “Receivables (Topic 310): A Creditor’s Determination of Whether a Restructuring is a Troubled Debt Restructuring.” ASU No. 2011-02 provides additional guidance clarifying when the restructure of a receivable should be considered a TDR. Specifically, the ASU provides guidance in determining whether the creditor has granted a concession and whether the debtor is experiencing financial difficulty. Public entities are required to adopt ASU No. 2011-02 for interim and annual periods beginning on or after June 15, 2011 with early adoption permitted. For purposes of TDR disclosures, this ASU applies retrospectively to restructurings occurring on or after the beginning of the annual period of adoption. However, any changes in the method used to measure impairment apply prospectively. Beginning in the period ASU No. 2011-02 is adopted; public entities will also be subject to the requirements to disclose the activity-based information about TDRs under ASU No. 2010-20 that was previously deferred. The Company does not expect the adoption of ASU No. 2011-02 to have a material impact on the Company’s consolidated financial statements.

In May 2011, the FASB issued ASU No. 2011-04, “Fair Value Measurement (Topic 820).” ASU No. 2011-04 amends ASC 820 to improve the comparability of fair value measurements presented and disclosed in financial statements prepared in accordance with U.S. GAAP and International Financial Reporting Standards. ASU No 2011-04 includes amendments that clarify the intent of the application of existing fair value measurement requirements, expands existing disclosure requirements for fair value measurements and prohibits the application of block discounts for all fair value measurements. This ASU is effective for interim and annual periods beginning after December 15, 2011 and is required to be applied prospectively. The Company does not expect the adoption of ASU No. 2011-04 to have a material impact on the Company’s consolidated financial statements.

In June 2011, the FASB issued ASU No. 2011-05, “Comprehensive Income (Topic 220).” ASU No. 2011-05 revises the manner in which entities present comprehensive income in their financial statements. The new guidance eliminates the option to present components of other comprehensive income as part of the statement of changes in shareholders’ equity and requires presentation in either (1) a continuous statement of comprehensive income or (2) two separate but consecutive statements. This ASU is effective for fiscal years, and interim periods within those years, beginning after December 15, 2011. The adoption of ASU No. 2011-05 will change the manner in which the Company presents other comprehensive income in its consolidated financial statements, but will have no financial impact on the Company’s consolidated financial statements.

In September 2011, the FASB issued ASU No. 2011-08, “Testing Goodwill for Impairment (Topic 350).” ASU No. 2011-08 permits an entity to make a qualitative assessment of whether it is more likely than not that a reporting unit’s fair value is less than the carrying amount before applying the two-step goodwill impairment test. If an entity concludes that it is more likely than not that the fair value of a reporting unit is less than its carrying amount, it would not be required to perform the two-step impairment test for that reporting unit. This ASU is effective for annual and interim goodwill impairment tests performed in fiscal years beginning after December 15, 2011 with early adoption permitted. The Company does not expect the adoption of ASU No. 2011-08 to have a material impact on the Company’s consolidated financial statements.

(5) Available for Sale Securities

The Company categorizes available for sale securities by major category, including government-sponsored enterprise (“GSE”) obligations, trust preferred collateralized debt obligations (“CDOs”), collateralized mortgage obligations and GSE mortgage-backed securities. Major categories are determined by the nature and risks of the securities and consider, among other things, the issuing entity, type of investment and underlying collateral. The Company categorizes obligations and/or securities issued by the Federal Home Loan Bank, Federal Home Loan Mortgage Corporation, Federal National Mortgage Association and Federal Farm Credit Banks Funding Corporation as GSE obligations and/or securities.

A summary of available for sale securities by major categories follows:

	Amortized		Unrealized		Unrealized
	Cost		Gains		Losses			Fair Value
	(In thousands)
At June 30, 2011:
At September 30, 2011:
GSE obligations	$	8065,~~979~~993	$	~~272~~296	$	(~~158~~27	)	$	8166,~~093~~262
Trust preferred CDOs (1)		1,518		—		(~~786~~825	)		~~732~~693
Collateralized mortgage obligations		2118,~~351~~571		~~347~~262		(~~400~~443	)		2118,~~298~~390
GSE mortgage-backed securities		~~243~~230,~~657~~909		610,~~981~~808		(~~1,066~~2	)		~~249~~241,~~572~~715
Total	$	~~347~~316,~~505~~991	$	711,~~600~~366	$	(21,~~410~~297	)	$	~~352~~327,~~695~~060
At December 31, 2010:
GSE obligations	$	80,992	$	436	$	(394	)	$	81,034
Trust preferred CDOs (1)		1,518		—		(956	)		562
Collateralized mortgage obligations		28,885		517		(1,234	)		28,168
GSE mortgage-backed securities		246,007		6,076		(1,822	)		250,261
Total	$	357,402	$	7,029	$	(4,406	)	$	360,025


⁽¹⁾		Amortized cost is net of write-downs as a result of other-than-temporary impairment.

The Company sells available for sale securities to capitalize on fluctuations in the market. During the quarter ended ~~June~~September 30, 2011, no available for sale securities were sold, compared to $47.26 million of available for sale securities sold, generating $~~103~~465,000 of gains during the same quarter of 2010. The cost of securities used in calculating gains on the sale of available for sale securities is determined using the specific identification method.

The following table sets forth certain information regarding temporarily impaired available for sale securities:

	Number		Less than One Year					One Year or Longer					Total
	of		Fair		Unrealized			Fair		Unrealized			Fair		Unrealized
	Holdings		Value		Losses			Value		Losses			Value		Losses
	(Dollars in thousands)
At June 30, 2011:
At September 30, 2011:
GSE obligations		62	$	299,~~835~~973	$	(~~158~~27	)	$	—	$	—		$	299,~~835~~973	$	(~~158~~27	)
Trust preferred CDOs		2		—		—			~~732~~693		(~~786~~825	)		~~732~~693		(~~786~~825	)
Collateralized mortgage obligations		32		~~1,233~~992		(~~12)~~17	)		5,~~469~~013		(~~388~~426	)		6,~~702~~005		(~~400~~443	)
GSE mortgage-backed securities		167		~~53,890~~301		(~~1,066~~2	)		—25		—			~~53,890~~326		(~~1,066~~2	)
Total		2713	$	8411,~~958~~266	$	(~~1,236~~46	)	$	65,~~201~~731	$	(1,~~174~~251	)	$	9116,~~159~~997	$	(21,~~410~~297	)
At December 31, 2010:
GSE obligations		7	$	39,599	$	(394	)	$	—	$	—		$	39,599	$	(394	)
Trust preferred CDOs		2		—		—			562		(956	)		562		(956	)
Collateralized mortgage obligations		3		1,912		(12	)		7,896		(1,222	)		9,808		(1,234	)
GSE mortgage-backed securities		15		60,592		(1,822	)		—		—			60,592		(1,822	)
Total		27	$	102,103	$	(2,228	)	$	8,458	$	(2,178	)	$	110,561	$	(4,406	)

The following table sets forth the maturities of available for sale securities:

					After One, But				After Five, But
	Within One Year				Within Five Years				Within Ten Years				After Ten Years
	Amortized		Fair		Amortized		Fair		Amortized		Fair		Amortized		Fair
	Cost		~~Fair~~ Value		Cost		~~Fair~~ Value		Cost		Value		Cost		~~Fair~~ Value
	(In thousands)
At June 30, 2011:
At September 30, 2011:
GSE obligations	$	16,000	$	16,~~162~~088	$	6449,~~979~~993	$	6450,~~931~~174	$	—	$	—	$	—	$	—
Trust preferred CDOs		—		—		—		—		—		—		1,518		~~732~~693
Collateralized mortgage		—		—		—		—		11,873		12,163		9,478		9,135
Collateralized mortgage obligations		—		—		—		—		10,518		10,752		8,053		7,638
GSE mortgage-backed securities		—		—		1,~~759~~585		1,~~836~~644		1312,~~800~~837		1413,~~546~~608		~~228~~216,~~098~~519		~~233~~226,~~190~~463
Total	$	16,000	$	16,~~162~~088	$	6651,~~738~~578	$	6651,~~767~~818	$	2523,~~673~~355	$	2624,~~709~~360	$	~~239~~226,~~094~~090	$	~~243~~234,~~057~~794
At December 31, 2010:
GSE obligations	$	—	$	—	$	70,997	$	71,076	$	9,995	$	9,957	$	—	$	—
Trust preferred CDOs		—		—		—		—		—		—		1,518		562
Collateralized mortgage		—		—		—		—		15,059		15,426		13,827		12,743
Collateralized mortgage obligations		—		—		—		—		15,059		15,426		13,827		12,743
GSE mortgage-backed securities		—		—		2,220		2,315		10,396		11,055		233,390		236,891
Total	$	—	$	—	$	73,217	$	73,391	$	35,450	$	36,438	$	248,735	$	250,196

At ~~June~~September 30, 2011 and December 31, 2010, respectively, $~~256~~238.18 million and $245.8 ~~million~~ million of available for sale securities were pledged as collateral for repurchase agreements, ~~municipal~~ municipal deposits, treasury, tax and loan deposits, swap agreements, current and future Federal Home Loan Bank of Boston (“FHLB”) borrowings and future Federal Reserve “discount window” borrowings.

The Company performs regular analysis on the available for sale securities portfolio to determine whether a decline in fair value indicates that an investment is other-than-temporarily impaired. In making these other-than-temporary determinations, management considers, among other factors, the length of time and extent to which the fair value has been less than amortized cost, projected future cash flows, credit subordination and the creditworthiness, capital adequacy and near-term prospects of the issuers. Management also considers the Company’s capital adequacy, interest rate risk, liquidity and business plans in assessing whether it is more likely than not that the Company will sell or be required to sell the securities before recovery.

If the Company determines that a decline in fair value is other-than-temporary and that it is more likely than not that the Company will not sell or be required to sell the security before recovery of its amortized cost, the credit portion of the impairment loss is recognized in earnings and the noncredit portion is recognized in accumulated other comprehensive income. The credit portion of the other-than-temporary impairment represents the difference between the amortized cost and the present value of the expected future cash flows of the security. If the Company determines that a decline in fair value is other-than-temporary and it will more likely than not sell or be required to sell the security before recovery of its amortized cost, the entire difference between the amortized cost and the fair value of the security will be recognized in earnings.

In performing the analysis for the two collateralized debt obligations (“CDO A” and “CDO B”) held by the Company, which are backed by pools of trust preferred securities, future cash flow scenarios for each security were estimated based on varying levels of severity for assumptions of future delinquencies, recoveries and prepayments. These estimated cash flow scenarios were used to determine whether the Company expects to recover the amortized cost basis of the securities. Projected credit losses were compared to the current level of credit enhancement to assess whether the security is expected to incur losses in any future period and therefore become other-than-temporarily impaired.

CDO A has experienced $87.0 million, or 38.1%, in deferrals/defaults of the security’s underlying collateral to date. During the third quarter of 2011, $12.0 million of collateral that was previously in deferral/default status was cured. In addition, the Company received its scheduled quarterly interest payment. Since 2010, the security had been adding interest to the principal rather than paying out. Projected credit loss severity assumptions were utilized in estimated future cash flow scenarios and it was determined that management expects to recover the security’s amortized cost. At September 30, 2011, credit related other-than-temporary impairment losses on this security since its purchase totaled $484,000.

CDO AB has experienced $99188.05 million, or 4232.87%, in deferrals/defaults of the security’s underlying collateral to date. The Company has not received its scheduled quarterly interest ~~payment~~payments since ~~March~~June 3130, ~~2010~~ 2009 because the security is adding interest to the principal rather than paying out. Projected credit loss severity assumptions were utilized in estimated future cash flow ~~scenarios~~ scenarios and it was determined that management expects to recover the security’s amortized cost. At ~~June~~September 30, 2011, credit related other-than-temporary impairment losses on this security since its purchase totaled $~~484~~932,000.

CDO B has experienced $188.5 million, or 32.7%, in deferrals/defaults of the security’s underlying collateral to date, including an additional $12.0 million during the second quarter of 2011. The Company has not received its scheduled quarterly interest payments since June 30, 2009 because the security is adding interest to the principal rather than paying out. Projected credit loss severity assumptions were utilized in estimated future cash flow scenarios and it was determined that management expects to recover the security’s amortized cost. At June 30, 2011, credit related other-than-temporary impairment losses on this security since its purchase totaled $932,000.

The following table provides a reconciliation of the beginning and ending balances for credit losses on debt securities for which a portion of an other-than-temporary impairment was recognized in other comprehensive income:

	Credit Component of Other-Than-
	Temporary Impairment Losses For Which
	a Portion Was Recognized in Other
	Comprehensive Income
	2011			2010
	(In thousands)
Balance, January 1	$	(1,416	)	$	(384	)
Credit losses for which an other-than-temporary impairment was previously recognized		—			(~~615~~1,032	)
Balance, June 30	$	(1,416	)	$	(999	)
Balance, September 30	$	(1,416	)	$	(1,416	)

The decline in fair value of the remaining available for sale securities in an unrealized loss position is due to general market concerns of the liquidity and creditworthiness of the issuers of the securities. Management believes that it will recover the amortized cost basis of the securities and that it is more likely than not that it will not sell the securities before recovery. As such, management has determined that the securities are not other-than-temporarily impaired as of ~~June~~September 30, 2011. If market conditions for securities worsen or the creditworthiness of the underlying issuers deteriorates, it is possible that the Company may recognize additional other-than-temporary impairments in future periods.

(6) Credit Quality of Loans and Leases and Allowance for Loan and Lease Losses

At ~~June~~September 30, 2011, there were $1821.61 million of nonaccrual loans and leases in the portfolio. There were $~~1.8 million~~945,000 of loans and leases past due 60 to 89 days at ~~June~~September 30, 2011. At ~~June~~ September 30, 2011, the Bank had no commitments to lend additional funds to borrowers whose loans or leases were on nonaccrual. This compares to $16.5 million of nonaccrual loans and leases and $2.4 million of loans and leases past due 60 to 89 days as of December 31, 2010. There were $1316.72 million of impaired loans and leases with $1.57 million of specific impairment reserves at ~~June~~September 30, 2011, while included in nonaccrual loans and leases as of December 31, 2010 were impaired loans and leases of $10.8 million with specific reserves of $1.5 million.

The following table sets forth information pertaining to the Company’s recorded investment of loans and leases accounted for on a nonaccrual basis and past due 90 days or more, but still accruing.

	June 30, 2011						December 31, 2010
	September 30, 2011						December 31, 2010
			90+						90+
			Days,						Days,
			Still						Still
	Nonaccrual		Accruing		Total		Nonaccrual		Accruing		Total
	(In thousands)
Commercial loans and leases:
Commercial real estate— nonowner occupied	$	248	$	—	$	248	$	—	$	—	$	—
Commercial real estate — nonowner occupied	$	866	$	139	$	1,005	$	—	$	—	$	—
Commercial real estate — owner occupied		5,~~185~~189		—		5,~~185~~189		5,272		—		5,272
Commercial and industrial		23,~~362~~807		—		23,~~362~~807		2,462		—		2,462
Multifamily		12,~~568~~664		—		12,~~568~~664		717		—		717
Small business		~~817~~1,009		—168		~~817~~1,177		1,090		—		1,090
Construction		45—		—		45—		470		—		470
Leases and other		~~1,633~~693		8065		~~1,713~~758		581		—		581
Total commercial loans and leases		1114,~~858~~228		80372		1114,~~938~~600		10,592		—		10,592
Consumer and other loans:
Home equity — term loans		865		—		865		826		—		826
Home equity — lines of credit		158		—		158		50		—		50
Total consumer and other loans		1,023		—		1,023		876		—		876
Residential mortgage loans:
One- to four-family adjustable rate		5,~~134~~232		—		5,~~134~~232		4,089		—		4,089
One- to four-family fixed rate		588		—		588		956		—		956
Total residential mortgage loans		5,~~722~~820		—		5,~~722~~820		5,045		—		5,045
Consumer and other loans:
Total nonperforming loans and leases	$	21,071	$	372	$	21,443	$	16,513	$	—	$	16,513
Home equity — term loans		878		—		878		826		—		826
Home equity — lines of credit		160		—		160		50		—		50
Total consumer and other loans		1,038		—		1,038		876		—		876
Total nonperforming loans and leases	$	18,617	$	80	$	18,697	$	16,513	$	—	$	16,513

The following ~~table~~tables ~~sets~~set forth information pertaining to the Company’s recorded investment of past due loans and leases.

	June 30, 2011
	September 30, 2011
	30-59		60-89		90+
	Days		Days		Days
	Past		Past		Past
	Due		Due		Due (1)		Total
	(In thousands)
Commercial loans and leases:
Commercial real estate — nonowner occupied	$	~~385~~300	$	~~378~~—	$	—139	$	~~763~~439
Commercial real estate — owner occupied		~~454~~4,807		39—		—		~~493~~4,807
Commercial and industrial		~~1,030~~473		~~500~~—		—		~~1,530~~473
Multifamily		~~975~~1,355		~~299~~401		—		1,~~274~~756
Small business		~~450~~464		~~333~~268		—168		~~783~~900
Leases and other		~~288~~281		2049		8065		~~388~~395
Total past due commercial loans and leases		37,~~582~~680		~~1,569~~718		80372		58,~~231~~770
Residential mortgage loans:
One- to four-family adjustable		62		224		—		286
One- to four family fixed rate		—		—		—		—
Total past due residential mortgage loans		62		224		—		286
Consumer and other loans:
Home equity — term loans		~~346~~289		54226		—		~~400~~515
Home equity — lines of credit		~~275~~325		—		—		~~275~~325
Unsecured and other		164		—1		—		165
Total past due consumer and other loans		~~637~~618		54227		—		~~691~~845
Total past due loans and leases	$	4,281	$	1,847	$	80	$	6,208
Residential mortgage loans:
One- to four-family adjustable		1,240		—		—		1,240
One- to four family fixed rate		22		—		—		22
Total past due residential mortgage loans		1,262		—		—		1,262
Total past due loans and leases	$	9,560	$	945	$	372	$	10,877

	December 31, 2010
	30-59		60-89		90+
	Days		Days		Days
	Past		Past		Past
	Due		Due		Due (1)		Total
	(In thousands)
Commercial loans and leases:
Commercial real estate — nonowner occupied	$	282	$	143	$	—	$	425
Commercial real estate — owner occupied		832		—		—		832
Commercial and industrial		346		204		—		550
Multifamily		299		661		—		960
Small business		812		180		—		992
Leases and other		1,053		711		—		1,764
Total past due commercial loans and leases		3,624		1,899		—		5,523
Residential mortgage loans:
One- to four-family adjustable		2,005		415		—		2,420
One- to four family fixed rate		142		—		—		142
Total past due residential mortgage loans		2,147		415		—		2,562
Consumer and other loans:
Home equity — term loans		398		115		—		513
Home equity — lines of credit		299		—		—		299
Unsecured and other		7		—		—		7
Total past due consumer and other loans		704		115		—		819
Residential mortgage loans:
One- to four-family adjustable		2,005		415		—		2,420
One- to four family fixed rate		142		—		—		142
Total past due residential mortgage loans		2,147		415		—		2,562
Total past due loans and leases	$	6,475	$	2,429	$	—	$	8,904


⁽¹⁾		90+ Days Past Due includes only those loans and leases that are still accruing. All other loans and leases 90 days or more are included as a component of nonaccrual loans and leases.

The Company maintains an allowance for loan and lease losses that management believes is sufficient to absorb probable losses in its loan and lease portfolios. Arriving at an appropriate level of allowance for loan and lease losses requires the creation and maintenance of a risk rating system that accurately classifies all loans and leases by category and further by degree of credit risk. A specified level of allowance is established within each classification and is based upon statistical analysis of loss trends, historical migration and delinquency patterns, anticipated trends in the loan and lease portfolios and industry standards and trends. The levels of allowance within each classification are subject to periodic reviews and, therefore, are subject to change.

Generally, commercial loans and leases are individually risk rated on a scale of 1 through 7. Ratings 1 through 5 are considered “pass,” or satisfactory credit exposures. Ratings 6, or “special mention,” and 7, or “substandard,” are negative ratings and loans and leases with these ratings are considered “watch list” assets. Loans and leases categorized as special mention have potential weaknesses that deserve management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects of the loan or lease at some future date. Loans and leases categorized as substandard are inadequately protected by the payment capacity of the obligor or by the collateral pledged, if any. Substandard loans and leases have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt and are characterized by the distinct possibility that the Company will sustain some loss if the deficiencies are not corrected.

A reserve percentage is assigned to each risk rating category based on the perceived risk of default and loss in conjunction with the Company’s historical loss experience. At ~~June~~September 30, 2011 and December 31, 2010, the reserve percentages ranged from 0.00% to 1.50% for pass-rated ~~loans and~~ ~~leases~~loans. Special mention and substandard loans ~~and leases~~ were assigned reserve percentages of 5.00% and 15.00%, respectively. Historically, Macrolease-generated loans and leases and small business loans ~~are~~were excluded from the aforementioned commercial risk rating scale and ~~are~~were reserved at 1.00% and 2.00%, respectively, at ~~June~~December 31, 2010. As of September 30, 2011, the Company further disaggregated its Macrolease and ~~December 31~~small business portfolio reserve categories. Macrolease-generated loans and leases and small business loans that are pass-rated were reserved at 0.85% and 1.50%, ~~2010~~respectively. Watch list loans and leases in the Macrolease and small business portfolios were reserved at 25.00% and 40.00%, respectively.

~~Risk~~Consumer ~~classifications~~and ~~for~~other ~~residential mortgage~~ loans are ~~stratified~~also ~~initially~~classified by type of loan. At ~~June~~September 30, 2011 and December 31, 2010, ~~current~~home ~~fixed~~equity ~~rate~~term loans ~~were~~in ~~reserved~~which atthe ~~0.40%,~~Bank ~~while current~~has ~~adjustable~~a ~~rate~~subordinated ~~mortgage~~interest ~~(“ARM”)~~and ~~loans~~home equity lines of credit were reserved at 10.0090%. ~~Additionally,~~Home ~~these~~equity term loans in which the Bank has a first position interest are ~~classified~~reserved byfor based on delinquency status, ranging from ~~one~~0.40% ~~payment~~for current ~~delinquent~~loans to ~~four~~25.00% orfor ~~more~~loans ~~payments~~ that are over 90 days delinquent. ~~The~~at ~~reserve~~September 30, ~~percentages~~2011 ~~for~~and December 31, ~~delinquent~~2010. ~~residential~~Unsecured ~~mortgage~~and other consumer loans ~~ranged~~are ~~from~~reserved ~~2.00%~~at ~~to 25~~7.00% at ~~June~~September 30, 2011 and December 31, 2010. The Bank does not reserve for loans that are fully secured by depository accounts at the Bank.

~~Consumer~~Risk ~~and~~classifications ~~other~~for residential mortgage loans are ~~also~~stratified ~~classified~~initially by type of loan. At ~~June~~September 30, 2011 and December 31, 2010, ~~home~~current ~~equity~~fixed ~~term~~rate loans inwere ~~which~~reserved ~~the~~at ~~Bank~~0.40%, ~~has~~while current aadjustable ~~subordinated~~rate ~~interest~~mortgage ~~and~~(“ARM”) ~~home~~loans ~~equity lines of credit~~ were reserved at 01.9000%. ~~Home~~Additionally, ~~equity~~these ~~term~~ loans ~~in which the Bank has a first~~ ~~position interest~~ are ~~reserved~~classified ~~for~~by ~~based on~~ delinquency ~~status~~, ranging from ~~0.40%~~one ~~for~~payment ~~current loans~~delinquent to ~~25.00%~~four ~~for~~or ~~loans~~more ~~that are over 90 days~~ payments delinquent. atThe ~~June 30,~~reserve ~~2011~~percentages ~~and~~for ~~December 31,~~delinquent ~~2010. Unsecured~~residential ~~and~~mortgage ~~other consumer~~ loans ~~are~~ranged ~~reserved~~from at2.00% 7to 25.00% at ~~June~~September 30, 2011 and December 31, 2010. ~~Loans that are fully secured by depository accounts at the Bank are not reserved for.~~

~~Nonperforming~~The ~~commercial~~unallocated ~~loans~~portion ~~and~~of ~~leases~~the inreserve ~~excess~~is ofthe ~~$100,000~~most ~~are~~difficult ~~deemed~~ to ~~be “impaired~~quantify.” It is maintained to Inprotect ~~addition,~~against ~~loans~~the ~~that~~imprecision ~~have~~in ~~been~~estimating ~~modified~~and asmeasuring ~~troubled~~loss ~~debt~~when ~~restructurings,~~evaluating ~~including~~reserves ~~residential~~for ~~mortgage~~individual loans and ~~consumer~~leases ~~loans~~or ~~regardless~~pools of ~~dollar~~loans ~~amount,~~and ~~are~~leases. ~~deemed~~It tois benot ~~impaired~~practical ~~loans.~~to ~~Loans~~quantify ~~and~~a ~~leases~~specific ~~deemed~~amount tofor bethis ~~impaired~~portion ~~are~~of ~~individually~~the ~~reviewed~~allowance ~~and~~for aloan ~~specific~~and ~~reserve~~lease islosses. ~~established~~Rather, ~~rather~~an acceptable ~~than~~range ~~collectively~~is ~~reserved~~sought. ~~for~~Factors ~~based~~that onbring ~~risk~~a ~~rating~~level ~~profile.~~of ~~The~~uncertainty ~~reserves~~to ~~for~~probable ~~impaired~~losses ~~loans~~in ~~and~~the Bank’s ~~leases~~portfolio include, but are ~~determined~~not bylimited ~~reviewing~~to, ~~the~~economic ~~present~~and ~~value~~interest ofrate ~~expected~~uncertainty, ~~future~~real ~~cash~~estate market ~~flows~~uncertainty, ~~fair~~large ~~values~~relationship ~~of the~~exposures ~~collateral~~and ~~(if~~industry ~~collateral-dependent)~~concentrations. orAn ~~observable~~unallocated reserve ~~market~~range ~~prices~~ of ~~the~~0.08% to 0.20% of loans and leases is supported by these factors.

~~The~~Nonperforming ~~management~~commercial ~~portion~~loans ofand ~~the~~leases ~~reserve~~in isexcess ~~the~~of ~~most~~$100,000 ~~difficult~~are deemed to ~~quantify.~~be ~~It is maintained to~~“impaired.” ~~protect~~In ~~against probable~~addition, ~~yet~~loans ~~unexpected~~that ~~losses,~~have ~~which~~been ~~may~~modified ~~include~~as atroubled ~~larger~~debt ~~loss~~restructurings, orincluding ~~allocation~~consumer ~~on a~~and ~~loan~~residential ormortgage ~~lease~~loans ~~than~~regardless isof ~~covered~~dollar byamount, ~~the~~are ~~normal~~deemed ~~reserve~~to ~~percentage~~be ~~for~~impaired ~~that asset~~loans. ItLoans isand leases ~~not~~deemed ~~practical~~ to ~~quantify~~be aimpaired ~~specific~~are ~~amount~~individually ~~for~~reviewed ~~this~~and ~~portion~~a ofspecific ~~the~~reserve ~~allowance~~is ~~for~~established ~~loan~~rather than ~~and~~collectively ~~lease~~reserved ~~losses.~~for ~~Rather, an~~based ~~acceptable~~on ~~range~~risk israting ~~sought~~profile. ~~Factors~~The ~~that~~reserves ~~bring~~for aimpaired ~~level~~loans ofand leases ~~uncertainty~~are todetermined ~~probable~~by ~~losses~~reviewing in the ~~Bank’s~~present ~~portfolio~~value ~~include,~~of ~~but~~expected ~~are~~future ~~not~~cash ~~limited to~~flows, ~~economic~~fair ~~and~~values ~~interest~~of ~~rate~~the ~~uncertainty,~~collateral ~~real~~(if ~~estate~~collateral-dependent) ~~market~~or ~~uncertainty,~~observable ~~large~~market ~~relationship~~prices ~~exposures and industry concentrations. A management reserve range~~ of ~~0.08%~~the ~~to 0.20% of~~ loans and leases ~~is supported by these factors~~.

~~Early~~Modification ~~identification~~of ~~and~~a ~~reclassification~~loan ofis ~~deteriorating~~considered ~~credits~~to isbe a ~~critical~~troubled ~~component~~debt of restructuring if the ~~Company’s~~debtor ~~ongoing~~is experiencing ~~evaluation~~financial ~~process~~difficulties and ~~includes~~the aBank ~~formal~~grants ~~analysis~~a ofconcession to the ~~allowance~~debtor ~~each~~that it would ~~quarter,~~not ~~which~~otherwise ~~considers,~~consider. ~~among~~By ~~other~~granting ~~factors~~the concession, the ~~character~~Bank ~~and~~expects ~~size~~to ofobtain ~~the~~more ~~loan~~cash ~~and~~or ~~lease~~other ~~portfolio,~~value ~~charge-off~~from ~~experience~~the debtor, ~~delinquency~~or ~~and~~to ~~nonperforming~~increase ~~loan~~the ~~and~~probability ~~lease~~of ~~patterns~~receipt, ~~business and~~than ~~economic~~would ~~conditions~~be ~~and~~expected ~~other~~by ~~asset~~not granting ~~quality~~the ~~factors~~concession. ~~These~~The ~~factors~~concession ~~are~~may ~~based~~include, onbut ~~observable~~is not limited to, reduction of the stated ~~information~~interest asrate ~~well~~of asthe ~~subjective~~loan, ~~assessment~~reduction ~~and~~of ~~interpretation.~~accrued ~~Besides~~interest, ~~numerous~~extension ~~subjective judgments~~of asthe tomaturity date or reduction of the ~~number~~face amount or maturity amount of ~~categories~~the debt. A concession has been granted when, ~~appropriate~~as a ~~level~~result of ~~allowance~~the ~~with~~restructuring, ~~respect~~the Bank does not expect to ~~each~~collect all amounts due, including ~~category~~interest ~~and~~at ~~judgments~~the asoriginal tostated ~~categorization~~rate. ofA ~~any~~concession ~~individual~~may ~~loan~~have oralso ~~lease,~~been ~~additional~~granted ~~subjective~~if the debtor is not ~~judgments~~able ~~are~~to ~~involved~~access ~~when~~funds ~~ascertaining~~elsewhere ~~the~~at ~~probability,~~a asmarket ~~well~~rate for debt with similar risk characteristics as, the restructured ~~extent~~debt. The Bank’s determination of ~~any~~whether ~~probable~~a loan modification is a troubled debt ~~losses~~restructuring considers the individual facts and circumstances surrounding each modification.

~~While~~The ~~management~~following ~~evaluates~~tables ~~currently~~set ~~available~~forth information inpertaining ~~establishing the allowance for loan and lease losses, future additions~~ to ~~the~~troubled ~~allowance~~debt ~~may~~restructurings ~~be necessary if conditions differ~~that ~~substantially~~were ~~from~~modified during the ~~assumptions~~three ~~used~~and innine ~~making~~months ~~evaluations.~~ended ~~In addition~~September 30, ~~various~~2011. ~~regulatory agencies,~~There aswere anno ~~integral part of their examination process, periodically review a financial~~charge-offs ~~institution’s~~to ~~allowance for loan and lease losses and carrying amounts of other real estate owned. Such agencies may require~~ the ~~financial~~loans ~~institution~~included toin ~~recognize adjustments to~~ the ~~allowance~~tables ~~based on~~during ~~their judgments about information available to them at~~ the ~~time~~modification ~~of their examination~~process.

Loans deemed uncollectible are charged against the allowance for loan and lease losses, while recoveries of amounts previously charged-off are added to the allowance for loan and lease losses. Generally, amounts are charged-off once the probability of loss has been established, with consideration given to such factors as the customer’s financial condition, underlying collateral and guarantees, and general and industry economic conditions. Additionally, in accordance with certain regulatory guidance, residential mortgage and home equity loans are charged-off after 120 days of cumulative delinquency. Home equity lines of credit are charged-off after 180 days of cumulative delinquency.


	Three Months Ended September 30,
	2011						2010
					Allowance						Allowance
			Recorded		for Loan and				Recorded		for Loan and
	Number		Investment		Lease		Number		Investment		Lease
	of		(End of		Losses (End		of		(End of		Losses (End
	Loans		Period)		of Period)		Loans		Period)		of Period)
	*(In thousands)*
Commercial loans:
Commercial real estate — owner occupied ⁽¹⁾		1	$	442	$	—		—	$	—	$	—
Commercial and industrial ⁽¹⁾		2		259		183		—		—		—

Total commercial loans		3		701		183		—		—		—
Residential mortgage loans:
One- to four-family adjustable rate ⁽²⁾		—		—		—		1		291		—

Total residential mortgage loans		—		—		—		1		291		—

Total loans		3	$	701	$	183		1	$	291	$	—

An analysis of the activity in the allowance for loan and lease losses for the three and six months ended June 30, 2011 is as follows:


	Nine Months Ended September 30,
	2011						2010
					Allowance						Allowance
			Recorded		for Loan and				Recorded		for Loan and
	Number		Investment		Lease		Number		Investment		Lease
	of		(End of		Losses (End		of		(End of		Losses (End
	Loans		Period)		of Period)		Loans		Period)		of Period)
	*(In thousands)*
Commercial loans:
Commercial real estate — owner occupied ^(1) (3)		2	$	1,957	$	41		1	$	385	$	—
Commercial and industrial ⁽¹⁾		2		259		183		1		95		—

Total commercial loans		4		2,216		224		2		480		—
Residential mortgage loans:
One- to four-family adjustable rate ⁽²⁾		—		—		—		1		291		—

Total residential mortgage loans		—		—		—		1		291		—

Total loans		4	$	2,216	$	224		3	$	771	$	—

	Three Months Ended June 30,						Six Months Ended June 30,
(1)	Terms of modification included a temporary interest-only payment period.
	2011			2010			2011			2010
(2)	Terms of modification included a reduced interest rate and deferment of past due principal and interest until maturity.
	(In thousands)
(3)	Terms of modification included consolidation of outstanding loans at a reduced interest rate.
Balance at beginning of period	$	18,222		$	16,625		$	18,654		$	16,536
Loans and leases charged-off:
Commercial loans and leases		(564	)		(405	)		(1,851	)		(1,568	)
Residential mortgage loans		(515	)		(490	)		(894	)		(837	)
Consumer and other loans		(58	)		(14	)		(77	)		(116	)
Total loans and leases charged-off		(1,137	)		(909	)		(2,822	)		(2,521	)
Recoveries of loans and leases previously charged-off:
Commercial loans and leases		122			122			243			219
Consumer and other loans		26			8			33			12
Total recoveries of loans and leases previously charged-off		148			130			276			231
Net charge-offs		(989	)		(779	)		(2,546	)		(2,290	)
Provision for loan and lease losses charged against income:
Commercial loans and leases		342			968			1,265			1,825
Residential mortgage loans		851			974			777			1,052
Consumer and other loans		(343	)		(392	)		(67	)		273
Total provision for loan and lease losses charged against income		850			1,550			1,975			3,150
Balance at end of period	$	18,083		$	17,396		$	18,083		$	17,396

At June 30, 2011 and December 31, 2010, there were no significant purchases or sales of loans and/or leases. In addition, there were no reclassifications of loans and/or leases to held for sale.

~~The~~For ~~following~~the ~~tables~~three ~~set~~and ~~forth~~nine ~~information~~months ~~pertaining~~ended toSeptember 30, 2011, there were no troubled debt restructurings modified within the ~~recorded~~previous ~~investment~~12 months offor ~~loans~~which ~~and~~there was a payment default ~~leases~~(defined ~~that~~as ~~are~~more ~~collectively~~than 90 days past due) and ~~individually~~an ~~evaluated~~outstanding ~~for~~loan ~~impairment~~balance. ~~and~~For the ~~related~~three ~~balance~~and innine months ended September 30, 2010, a home equity line of credit that had been modified as a troubled debt restructuring within the ~~allowance~~previous ~~for~~12 months ~~loan~~defaulted ~~and~~on ~~lease~~its ~~losses~~payment schedule. The defaulted troubled debt restructuring had an outstanding balance of $48,000 at September 30, 2010.

	Individually Evaluated for				Collectively Evaluated for
	Impairment				Impairment
			Allowance				Allowance
			for Loan				for Loan
	Recorded		and Lease		Recorded		and Lease
	Investment		Losses		Investment		Losses
	(In thousands)
At June 30, 2011:
Commercial loans and leases:
Commercial real estate — nonowner occupied	$	248	$	—	$	210,640	$	2,823
Commercial real estate — owner occupied		6,710		371		169,349		2,956
Commercial and industrial		2,340		352		157,172		2,284
Multifamily		1,568		142		84,819		1,286
Small business		111		—		60,030		1,201
Construction		—		—		27,071		413
Leases and other		1,274		657		63,675		453
Total commercial loans and leases		12,251		1,522		772,756		11,416
Residential mortgage loans:
One- to four-family adjustable rate		542		7		98,080		1,389
One- to four-family fixed rate		—		—		58,268		256
Total residential mortgage loans		542		7		156,348		1,645
Consumer and other loans:
Home equity — term loans		899		7		122,063		686
Home equity — lines of credit		—		—		83,449		750
Unsecured and other		—		—		1,231		116
Total consumer and other loans		899		7		206,743		1,552
Premium on loans acquired		—		—		547		—
Net deferred loan origination costs		—		—		2,591		—
Total loans and leases	$	13,692	$	1,536	$	1,138,985	$	14,613
At December 31, 2010:
Commercial loans and leases:
Commercial real estate — nonowner occupied	$	—	$	—	$	200,809	$	2,700
Commercial real estate — owner occupied		5,272		392		174,494		3,462
Commercial and industrial		2,288		287		155,591		2,323
Multifamily		717		108		79,217		1,387
Small business		462		141		62,379		1,318
Construction		470		220		29,879		452
Leases and other		125		108		66,770		472
Total commercial loans and leases		9,334		1,256		769,139		12,114
Residential mortgage loans:
One- to four-family adjustable rate		549		7		105,792		1,313
One- to four-family fixed rate		—		—		57,948		460
Total residential mortgage loans		549		7		163,740		1,773
Consumer and other loans:
Home equity — term loans		906		101		124,208		721
Home equity — lines of credit		—		—		82,778		745
Unsecured and other		—		—		1,511		114
Total consumer and other loans		906		101		208,497		1,580
Premium on loans acquired		—		—		598		—
Net deferred loan origination costs		—		—		2,726		—
Total loans and leases	$	10,789	$	1,364	$	1,144,700	$	15,467

Early identification and reclassification of deteriorating credits is a critical component of the Company’s ongoing evaluation process and includes a formal analysis of the allowance each quarter, which considers, among other factors, the character and size of the loan and lease portfolio, charge-off experience, delinquency and nonperforming loan and lease patterns, business and economic conditions and other asset quality factors. These factors are based on observable information as well as subjective assessment and interpretation. Besides numerous subjective judgments as to the number of categories, appropriate level of allowance with respect to each category and judgments as to categorization of any individual loan or lease, additional subjective judgments are involved when ascertaining the probability, as well as, the extent of any probable losses.

While management evaluates currently available information in establishing the allowance for loan and lease losses, future additions to the allowance may be necessary if conditions differ substantially from the assumptions used in making evaluations. In addition, various regulatory agencies, as an integral part of their examination process, periodically review a financial institution’s allowance for loan and lease losses and carrying amounts of other real estate owned and non-real estate foreclosed assets. Such agencies may require the financial institution to recognize adjustments to the allowance based on their judgments about information available to them at the time of their examination.

Loans and leases deemed uncollectible are charged against the allowance for loan and lease losses, while recoveries of amounts previously charged-off are added to the allowance for loan and lease losses. Generally, amounts are charged-off once it has been determined that collection of the amounts due under the terms of the loan or lease is unlikely, with consideration given to such factors as the customer’s financial condition, underlying collateral and guarantees, and general and industry economic conditions. Additionally, in accordance with certain regulatory guidance, residential mortgage and home equity loans are charged-off after 120 days of cumulative delinquency. Home equity lines of credit are charged-off after 180 days of cumulative delinquency.

~~The~~An ~~following~~analysis ~~tables~~of ~~set~~the ~~forth~~activity ~~information~~in ~~pertaining to~~ the ~~unpaid~~allowance ~~principal~~for loan and ~~the~~ ~~recorded~~lease ~~investment~~losses for ~~impaired~~the ~~loans~~three and ~~leases~~nine months ~~both~~ended ~~requiring~~September 30, a2011 ~~specific~~is ~~reserve~~as ~~and not~~follows: ~~requiring a specific reserve.~~

	June 30, 2011
	Three Months Ended						Nine Months Ended
				Not			Total
	September 30,						September 30,
	Requiring a			Requiring a			Impaired
	2011			2010			2011			2010
	Specific			Specific			Loans and			Unpaid
	Reserve			Reserve			Leases			Principal
	(In thousands)
Commercial loans and leases:
Balance at beginning of period	$	18,083		$	17,396		$	18,654		$	16,536
Commercial real estate — nonowner occupied	$	—		$	248		$	248		$	565
Loans and leases charged-off:
Commercial real estate — owner occupied		4,921			1,789			6,710			7,436
Commercial loans and leases		(1,404	)		(238	)		(3,255	)		(1,806	)
Commercial and industrial		2,080			260			2,340			2,340
Consumer and other loans		(9	)		(154	)		(86	)		(270	)
Multifamily		1,281			287			1,568			1,568
Residential mortgage loans		(170	)		(95	)		(1,064	)		(932	)
Small business		—			111			111			111
Total loans and leases charged-off		(1,583	)		(487	)		(4,405	)		(3,008	)
Leases and other		997			277			1,274			1,274
Recoveries of loans and leases previously charged-off:
Total impaired commercial loans and leases		9,279			2,972			12,251			13,294
Commercial loans and leases		9			16			252			235
Residential mortgage loans:
Consumer and other loans		5			5			38			17
One- to four-family adjustable rate		257			285			542			723
Residential mortgage loans		35			7			35			7
Total impaired residential mortgage loans		257			285			542			723
Total recoveries of loans and leases previously charged-off		49			28			325			259
Consumer and other loans:
Net charge-offs		(1,534	)		(459	)		(4,080	)		(2,749	)
Home equity — term loans		173			726			899			899
Provision for loan and lease losses charged against income:
Total impaired consumer and other loans		173			726			899			899
Commercial loans and leases		1,576			969			2,841			2,794
Total impaired loans and leases	$	9,709		$	3,983		$	13,692		$	14,916
Consumer and other loans		(23	)		231			(90	)		504
Residential mortgage loans		47			75			824			1,127
Total provision for loan and lease losses charged against income		1,600			1,275			3,575			4,425
Balance at end of period	$	18,149		$	18,212		$	18,149		$	18,212

	December 31, 2010
			Not		Total
	Requiring		Requiring a		Impaired
	a Specific		Specific		Loans and		Unpaid
	Reserve		Reserve		Leases		Principal
	(In thousands)
Commercial loans and leases:
Commercial real estate — owner occupied	$	3,483	$	1,789	$	5,272	$	5,998
Commercial and industrial		2,008		280		2,288		3,743
Multifamily		717		—		717		717
Small business		312		150		462		538
Construction		470		—		470		470
Leases and other		125		—		125		125
Total impaired commercial loans and leases		7,115		2,219		9,334		11,591
Residential mortgage loans:
One- to four-family adjustable rate		259		290		549		731
Total impaired residential mortgage loans		259		290		549		731
Consumer and other loans:
Home equity — term loans		745		161		906		906
Total impaired consumer and other loans		745		161		906		906
Total impaired loans and leases	$	8,119	$	2,670	$	10,789	$	13,228

At September 30, 2011 and December 31, 2010, there were no significant purchases or sales of loans and/or leases. In addition, there were no reclassifications of loans and/or leases to held for sale.

The following tables set forth information pertaining to the ~~average~~ recorded investment of ~~impaired~~ loans and leases ~~and~~that ~~total~~are ~~interest~~collectively ~~income~~and ~~recognized~~individually ~~during~~evaluated ~~the~~for ~~periods~~impairment ~~that~~and the ~~loans and~~related ~~leases~~balance ~~were~~in the ~~impaired~~allowance for ~~the~~loan ~~years~~and ~~shown.~~lease ~~The Company does not recognize interest income on a cash-basis~~losses.

	Three Months Ended
	Individually Evaluated for				Collectively Evaluated for
	June 30, 2011				June 30, 2010
	Impairment				Impairment
			Total
			Allowance				Allowance
	Average		Interest		Average		Interest
			for Loan				for Loan
	Recorded		~~Income~~and Lease		Recorded		~~Income~~and Lease
	Investment		~~Recognized~~Losses		Investment		~~Recognized~~Losses
	(In thousands)
At September 30, 2011:
Commercial loans and leases:
Commercial real estate — nonowner occupied	$	~~124~~866	$	—304	$	—218,281	$	—2,890
Commercial real estate — owner occupied		56,~~122~~704		474		4164,~~787~~209		—3,085
Commercial and industrial		23,~~261~~699		—1,004		~~908~~167,084		—2,374
Multifamily		~~878~~2,664		3267		—87,086		—1,122
Small business		~~261~~404		793		~~413~~58,762		—1,193
Construction		~~174~~—		—		~~529~~19,046		—296
Leases and other		~~711~~461		4168		~~664~~61,098		14504
Total impaired commercial loans and leases		9,531		47		7,301		14
Total commercial loans and leases		14,798		1,710		775,566		11,464
Consumer and other loans:
Home equity — term loans		887		7		117,523		660
Home equity — lines of credit		—		—		83,554		751
Unsecured and other		—		—		1,264		121
Total consumer and other loans		887		7		202,341		1,532
Residential mortgage loans:
One- to four-family adjustable rate		~~543~~538		247		~~266~~97,360		—1,343
Total impaired residential mortgage loans		543		24		266		—
One- to four-family fixed rate		—		—		52,985		221
Total residential mortgage loans		538		7		150,345		1,564
Premium on loans acquired		—		—		500		—
Net deferred loan origination costs		—		—		2,609		—
Total loans and leases	$	16,223	$	1,724	$	1,131,361	$	14,560
At December 31, 2010:
Commercial loans and leases:
Commercial real estate — nonowner occupied	$	—	$	—	$	200,809	$	2,700
Commercial real estate — owner occupied		5,272		392		174,494		3,462
Commercial and industrial		2,288		287		155,591		2,323
Multifamily		717		108		79,217		1,387
Small business		462		141		62,379		1,318
Construction		470		220		29,879		452
Leases and other		125		108		66,770		472
Total commercial loans and leases		9,334		1,256		769,139		12,114
Consumer and other loans:
Home equity — term loans		~~894~~906		4101		~~623~~124,208		6721
Home equity — lines of credit		—		—		4882,778		1745
Total impaired consumer and other loans		894		4		671		7
Unsecured and other		—		—		1,511		114
Total impaired loans and leases	$	10,968	$	75	$	8,238	$	21
Total consumer and other loans		906		101		208,497		1,580
Residential mortgage loans:
One- to four-family adjustable rate		549		7		105,792		1,313
One- to four-family fixed rate		—		—		57,948		460
Total residential mortgage loans		549		7		163,740		1,773
Premium on loans acquired		—		—		598		—
Net deferred loan origination costs		—		—		2,726		—
Total loans and leases	$	10,789	$	1,364	$	1,144,700	$	15,467

	Six Months Ended
	June 30, 2011				June 30, 2010
			Total
	Average		Interest		Average		Interest
	Recorded		Income		Recorded		Income
	Investment		Recognized		Investment		Recognized
	(In thousands)
Commercial loans and leases:
Commercial real estate — nonowner occupied	$	62	$	—	$	533	$	—
Commercial real estate — owner occupied		4,947		95		4,765		17
Commercial and industrial		2,263		25		1,358		33
Multifamily		968		32		77		—
Small business		341		8		587		1
Construction		263		—		529		—
Leases and other		418		6		776		16
Total impaired commercial loans and leases		9,262		166		8,625		67
Residential mortgage loans:
One- to four-family adjustable rate		545		24		266		—
Total impaired residential mortgage loans		545		24		266		—
Consumer and other loans:
Home equity — term loans		897		6		400		11
Home equity — lines of credit		—		—		49		1
Total impaired consumer and other loans		897		6		449		12
Total impaired loans and leases	$	10,704	$	196	$	9,340	$	79

~~Management~~The ~~believes~~following ~~that~~tables ~~the~~set ~~Company’s~~forth ~~internal~~information ~~risk~~pertaining ~~rating~~to ~~system~~the ~~for~~unpaid ~~commercial~~principal ~~loans~~ and the ~~credit~~recorded ~~scores~~investment ~~obtained from credit reporting agencies~~ for ~~residential~~impaired ~~mortgage~~loans and ~~consumer loans~~leases ~~are~~both ~~meaningful~~requiring ~~credit~~a ~~quality~~specific ~~indicators.~~reserve ~~Risk ratings are evaluated~~ and ~~credit scores are~~not ~~obtained~~requiring ata ~~least~~specific ~~quarterly~~reserve. ~~The following table sets forth information pertaining to the recorded~~ ~~investment in loans and leases by credit quality indicator.~~

	June 30,		December 31,
	September 30, 2011
	2011		2010
			Not		Total
	(In thousands)
	Requiring a		Requiring a		Impaired
Commercial loans and leases (risk rating):
	Specific		Specific		Loans and		Unpaid
Pass-rated	$	747,446	$	735,869
	Reserve		Reserve		Leases		Principal
Special mention		17,173		19,825
	(In thousands)
Substandard		20,388		22,779
Commercial loans and leases:
Total commercial loans and leases		785,007		778,473
Commercial real estate — nonowner occupied	$	647	$	219	$	866	$	1,183
Residential mortgage loans (credit score):
Commercial real estate — owner occupied		4,576		2,128		6,704		6,704
Greater than 750		84,962		84,695
Commercial and industrial		2,998		701		3,699		3,699
725 – 750		13,635		18,930
Multifamily		2,377		287		2,664		2,664
680 – 724		18,492		19,310
Small business		294		110		404		404
650 – 679		5,292		6,558
Leases and other		259		202		461		461
620 – 649		7,429		6,278
Total impaired commercial loans and leases		11,151		3,647		14,798		15,115
Less than 620		18,063		19,883
Consumer and other loans:
Data not available		9,017		8,635
Home equity — term loans		172		715		887		887
Total residential mortgage loans		156,890		164,289
Total impaired consumer and other loans		172		715		887		887
Consumer and other loans (credit score):
Residential mortgage loans:
Greater than 750		152,080		151,710
One- to four-family adjustable rate		254		284		538		719
725 – 750		22,171		21,984
Total impaired residential mortgage loans		254		284		538		719
680 – 724		19,290		20,252
Total impaired loans and leases	$	11,577	$	4,646	$	16,223	$	16,721
650 – 679		4,518		5,605
620 – 649		2,342		2,756
Less than 620		6,330		6,006
Data not available		911		1,090
Total consumer and other loans		207,642		209,403
Premium on loans acquired		547		598
Net deferred loan origination costs		2,591		2,726
Total loans and leases	$	1,152,677	$	1,155,489

(7) Derivatives


	December 31, 2010
			Not		Total
	Requiring		Requiring a		Impaired
	a Specific		Specific		Loans and		Unpaid
	Reserve		Reserve		Leases		Principal
	*(In thousands)*

Commercial loans and leases:
Commercial real estate — owner occupied	$	3,483	$	1,789	$	5,272	$	5,998
Commercial and industrial		2,008		280		2,288		3,743
Multifamily		717		—		717		717
Small business		312		150		462		538
Construction		470		—		470		470
Leases and other		125		—		125		125

Total impaired commercial loans and leases		7,115		2,219		9,334		11,591
Consumer and other loans:
Home equity — term loans		745		161		906		906

Total impaired consumer and other loans		745		161		906		906
Residential mortgage loans:
One- to four-family adjustable rate		259		290		549		731

Total impaired residential mortgage loans		259		290		549		731

Total impaired loans and leases	$	8,119	$	2,670	$	10,789	$	13,228

All derivatives are recognized as either assets or liabilities on the balance sheet and are measured at fair value. The accounting for changes in the fair value of derivatives depends on the intended use of the derivative and resulting designation. Derivatives used to hedge the exposure to changes in fair value of an asset, liability or firm commitment attributable to a particular risk, such as interest rate risk, are considered fair value hedges. Derivatives used to hedge the exposure to variability in expected cash flows or other types of forecasted transactions are considered cash flow hedges. For derivatives designated as fair value hedges, changes in the fair value of the derivative are recognized in earnings together with the changes in the fair value of the related hedged item. The net amount, if any, representing hedge ineffectiveness, is reflected in earnings. For derivatives designated as cash flow hedges, the effective portion of changes in the fair value of the derivative is recorded in other comprehensive income and recognized in earnings when the hedged transaction affects earnings. The ineffective portion of changes in the fair value of cash flow hedges is recognized directly in earnings. For derivatives not designated as hedges, changes in fair value are recognized in earnings, in noninterest income. The Company may use interest rate contracts (swaps, caps and floors) as part of interest rate risk management strategy. Interest rate swap, cap and floor agreements are entered into as hedges against future interest rate fluctuations on specifically identified assets or liabilities. The Company did not have derivative fair value or derivative cash flow hedges at June 30, 2011 or December 31, 2010.

~~Derivatives~~The ~~not~~following ~~designated~~tables asset ~~hedges~~forth ~~are~~information ~~not~~pertaining ~~speculative~~to ~~but rather result from a service~~ the ~~Company~~ ~~provides~~average torecorded ~~certain customers for a fee. The Company executes interest rate swaps with~~investment ~~commercial~~of ~~banking customers~~impaired toloans ~~aid~~and ~~them~~leases inand ~~managing~~total ~~their~~ interest ~~rate~~income ~~risk.~~recognized ~~The~~during ~~interest~~the ~~rate~~periods ~~swap~~that ~~contracts allow~~ the ~~commercial~~loans and ~~banking~~leases ~~customers~~were toimpaired ~~convert~~for ~~floating~~the ~~rate~~years ~~loan payments to fixed rate loan payments~~shown. The Company ~~concurrently~~does ~~enters~~not ~~into~~recognize ~~mirroring~~interest ~~swaps~~income ~~with~~on a ~~third party financial~~ ~~institution, effectively minimizing its net risk exposure resulting from such transactions~~cash-basis. ~~The~~ ~~third party financial institution exchanges the customer’s fixed rate loan payments for floating rate loan payments.~~

As the interest rate swaps associated with this program do not meet hedge accounting requirements, changes in the fair value of both the customer swaps and the offsetting swaps are recognized directly in earnings. As of June 30, 2011, the Company had ten interest rate swaps with an aggregate notional amount of $34.4 million related to this program. During the three months ended June 30, 2011 and 2010, the Company recognized net losses of $27,000 and net losses of $55,000, respectively, related to changes in the fair value of these swaps.


	Three Months Ended
	September 30, 2011				September 30, 2010
			Total
	Average		Interest		Average		Interest
	Recorded		Income		Recorded		Income
	Investment		Recognized		Investment		Recognized
	*(In thousands)*
Commercial loans and leases:
Commercial real estate — nonowner occupied	$	578	$	—	$	—	$	—
Commercial real estate — owner occupied		6,657		50		5,148		—
Commercial and industrial		2,602		1		802		—
Multifamily		2,190		—		—		—
Small business		257		18		556		2
Construction		—		—		469		—
Leases and other		1,047		2		645		—

Total impaired commercial loans and leases		13,331		71		7,620		2
Consumer and other loans:
Home equity — term loans		893		4		762		4
Home equity — lines of credit		—		—		48		—

Total impaired consumer and other loans		893		4		810		4
Residential mortgage loans:
One- to four-family adjustable rate		540		—		482		7

Total impaired residential mortgage loans		540		—		482		7

Total impaired loans and leases	$	14,764	$	75	$	8,912	$	13

The table below presents the fair value of the Company’s derivative financial instruments as well as their classification on the consolidated balance sheets as of June 30, 2011 and December 31, 2010:


	Nine Months Ended
	September 30, 2011				September 30, 2010
			Total
	Average		Interest		Average		Interest
	Recorded		Income		Recorded		Income
	Investment		Recognized		Investment		Recognized
	*(In thousands)*
Commercial loans and leases:
Commercial real estate — nonowner occupied	$	234	$	—	$	356	$	—
Commercial real estate — owner occupied		5,517		137		4,892		17
Commercial and industrial		2,376		27		1,172		33
Multifamily		1,375		32		51		—
Small business		313		26		577		3
Construction		175		—		509		—
Leases and other		628		8		733		16

Total impaired commercial loans and leases		10,618		230		8,290		69
Consumer and other loans:
Home equity — term loans		896		10		521		15
Home equity — lines of credit		—		1		48		2

Total impaired consumer and other loans		896		11		569		17
Residential mortgage loans:
One- to four-family adjustable rate		543		24		338		7

Total impaired residential mortgage loans		543		24		338		7

Total impaired loans and leases	$	12,057	$	265	$	9,197	$	93

	Asset Derivatives
	June 30,		December 31,
	2011		2010
	(In thousands)
Other Assets
Derivatives not designated as hedging instruments
Interest rate products	$	864	$	790
Total derivatives not designated as hedging instruments	$	864	$	790

	Liability Derivatives
	June 30,		December 31,
	2011		2010
	(In thousands)
Other Liabilities
Derivatives not designated as hedging instruments
Interest rate products	$	925	$	832
Total derivatives not designated as hedging instruments	$	925	$	832

The table below presents the effect of the Company’s derivative financial instruments on the consolidated income statements for the three months ended June 30, 2011 and 2010:

Derivatives Not Designated as Hedging	Location of GainRecognized in Income on	Amount of Gain Recognized in
Instruments	Derivative	Income on Derivative (1)
		Three Months Ended June 30,
		2011			2010
		(In thousands)
Interest Rate Products	Loan related fees	$	(27	)	$	(55	)
Total		$	(27	)	$	(55	)

~~The~~Management believes ~~table~~that ~~below presents~~ the ~~effect of the~~ Company’s ~~derivative~~internal ~~financial~~risk ~~instruments~~rating onsystem for commercial loans ~~the~~and ~~consolidated~~leases ~~income~~and ~~statements~~credit scores obtained from credit reporting agencies for ~~the~~consumer ~~six~~and ~~months~~residential ~~ended~~mortgage loans ~~June 30,~~are ~~2011~~meaningful credit quality indicators. Risk ratings are evaluated and ~~2010:~~credit scores are obtained at least quarterly. The following table sets forth information pertaining to the recorded investment in loans and leases by credit quality indicator.

Derivatives Not Designated as			Location of Gain or (Loss)Recognized in Income on	Amount of Gain or (Loss) Recognized in
	September 30,			December 31,
Hedging Instruments			Derivative	Income on Derivative (1)
	2011			2010
				Six Months Ended June 30,
	(In thousands)
				2011			2010
Commercial loans and leases (risk rating):
				(In thousands)
Pass-rated	$	753,141		$	735,869
Interest Rate Products			Loan related fees	$	(19	)	$	(23	)
Special mention		15,368			19,825
Total				$	(19	)	$	(23	)
Substandard		21,855			22,779
Total commercial loans and leases		790,364			778,473
Consumer and other loans (credit score):
Greater than 750		147,381			151,710
725 – 750		21,598			21,984
680 – 724		19,384			20,252
650 – 679		4,605			5,605
620 – 649		3,114			2,756
Less than 620		6,155			6,006
Data not available		991			1,090
Total consumer and other loans		203,228			209,403
Residential mortgage loans (credit score):
Greater than 750		80,159			84,695
725 – 750		16,013			18,930
680 – 724		16,641			19,310
650 – 679		5,242			6,558
620 – 649		7,266			6,278
Less than 620		17,316			19,883
Data not available		8,246			8,635
Total residential mortgage loans		150,883			164,289
Premium on loans acquired		500			598
Net deferred loan origination costs		2,609			2,726
Total loans and leases	$	1,147,584		$	1,155,489

(17) ~~The amount of gain recognized in income represents net fee income and changes related to the fair value of the interest rate products.~~ Derivatives

Derivatives not designated as hedges are not speculative but rather result from a service the Company provides to certain customers for a fee. The Company executes interest rate swaps with commercial banking customers to aid them in managing their interest rate risk. The interest rate swap contracts allow the commercial banking customers to convert floating rate loan payments to fixed rate loan payments. The Company concurrently enters into mirroring swaps with a third party financial institution, effectively minimizing its net risk exposure resulting from such transactions. The third party financial institution exchanges the customer’s fixed rate loan payments for floating rate loan payments.

As the interest rate swaps associated with this program do not meet hedge accounting requirements, changes in the fair value of both the customer swaps and the offsetting swaps are recognized directly in earnings. As of September 30, 2011, the Company had ten interest rate swaps with an aggregate notional amount of $34.2 million related to this program. During the three months ended September 30, 2011 and 2010, the Company recognized net losses of $37,000 and $12,000, respectively, related to changes in the fair value of these swaps.

The table below presents the fair value of the Company’s derivative financial instruments as well as their classification on the consolidated balance sheets as of September 30, 2011 and December 31, 2010:


	Asset Derivatives
	September 30,		December 31,
	2011		2010
	*(In thousands)*
*Other Assets*
Derivatives not designated as hedging instruments
Interest rate products	$	1,391	$	790

Total derivatives not designated as hedging instruments	$	1,391	$	790


	Liability Derivatives
	September 30,		December 31,
	2011		2010
	*(In thousands)*
*Other Liabilities*
Derivatives not designated as hedging instruments
Interest rate products	$	1,489	$	832

Total derivatives not designated as hedging instruments	$	1,489	$	832

The table below presents the effect of the Company’s derivative financial instruments on the consolidated income statements for the three months ended September 30, 2011 and 2010:


		Amount of Loss Recognized in
	Location of Loss	Income on Derivative⁽¹⁾
Derivatives Not Designated as Hedging	Recognized in Income on	Three Months Ended September 30,
Instruments	Derivative	2011			2010
		*(In thousands)*

Interest Rate Products	Loan related fees	$	(37	)	$	(12	)

Total		$	(37	)	$	(12	)

The table below presents the effect of the Company’s derivative financial instruments on the consolidated income statements for the nine months ended September 30, 2011 and 2010:


		Amount of Loss Recognized in
	Location of Loss	Income on Derivative⁽¹⁾
Derivatives Not Designated as Hedging	Recognized in Income on	Nine Months Ended September 30,
Instruments	Derivative	2011			2010
		*(In thousands)*

Interest Rate Products	Loan related fees	$	(56	)	$	(36	)

Total		$	(56	)	$	(36	)


⁽¹⁾		The amount of loss recognized in income represents changes related to the fair value of the interest rate products.

By using derivative financial instruments, the Company exposes itself to credit risk. Credit risk is the failure of the counterparty to perform under the terms of the derivative contract. When the fair value of a derivative contract is positive, the counterparty owes the Company, which creates credit risk for the Company. When the fair value of a derivative is negative, the Company owes the counterparty and, therefore, it does not possess credit risk. The credit risk in derivative instruments is mitigated by entering into transactions with highly-rated counterparties that management believes to be creditworthy and by limiting the amount of exposure to each counterparty.

Certain of the derivative agreements contain provisions that require the Company to post collateral if the derivative exposure exceeds a threshold amount. As of ~~June~~September 30, 2011, the ~~Company~~ Company has posted collateral of $~~712~~968,000 in the normal course of business.

The Company has agreements with certain of its derivative counterparties that contain credit-risk-related contingent provisions. These provisions provide the counterparty with the right to terminate its derivative positions and require the Company to settle its obligations under the agreements if the Company defaults on certain of its indebtedness or if the Company fails to maintain its status as a well-capitalized institution. ~~As of June 30, 2011, the Company had no~~ ~~derivative agreements in a net liability position, excluding fair value adjustments for credit risk.~~

(8) Fair Value of Financial Instruments

ASC 820, “Fair Value Measurements and Disclosures,” defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants. A fair value measurement assumes that the transaction to sell the asset or transfer the liability occurs in the principal market for the asset or liability or, in the absence of a principal market, the most advantageous market for the asset or liability. The price in the principal (or most advantageous) market used to measure the fair value of the asset or liability is adjusted for transaction costs. An orderly transaction is a transaction that assumes exposure to the market for a period prior to the measurement date to allow for marketing activities that are usual and customary for transactions involving such assets and liabilities. Market participants are buyers and sellers in the principal market that are independent, knowledgeable, able to transact and willing to transact.

2224

ASC 820 requires the use of valuation techniques that are consistent with the market approach, the income approach and/or the cost approach. The market approach uses prices and other relevant information generated by market transactions involving identical or comparable assets and liabilities. The income approach uses valuation techniques to convert future amounts, such as cash flows or earnings, to a single present amount on a discounted basis. The cost approach is based on the amount that currently would be required to replace the service capacity of an asset (replacement cost). Valuation techniques should be consistently applied. Inputs to valuation techniques refer to the assumptions that market participants would use in pricing the asset or liability. Inputs may be observable, meaning those that reflect the assumptions market participants would use in pricing the asset or liability developed based on market data obtained from independent sources, or unobservable, meaning those that reflect the reporting entity’s own assumptions about what assumptions market participants would use in pricing the asset or liability developed based on the best information available in the circumstances. A fair value hierarchy for valuation inputs that gives the highest priority to quoted prices in active markets for identical assets or liabilities and the lowest priority to unobservable inputs is included in ASC 820. The fair value hierarchy is as follows:

Level 1: Inputs are unadjusted quoted prices in active markets for assets or liabilities identical to those reported at fair value.

Level 2: Inputs other than quoted prices included within Level 1, Level 2 inputs are observable either directly or indirectly. These inputs might include quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets in markets that are not active, inputs other than quoted prices that are observable for the asset or liability (such as interest rates, volatilities, prepayment speeds, credit risks, etc.) or inputs that are derived principally from or corroborated by market data by correlation or other means.

Level 3: Inputs are unobservable inputs for an asset or liability that reflect an entity’s own assumptions about the assumptions that market participants would use in pricing the assets or liabilities. These inputs are used to determine fair value only when observable inputs are not available.

Transfers between Level 1, Level 2 and Level 3 of the fair value hierarchy are recognized based on the valuation method used at the end of each reporting period. There were no transfers of financial assets or liabilities between Level 1, Level 2 or Level 3 during the three months ended ~~June~~September 30, 2011 or 2010.

23The following tables show a reconciliation of the beginning and ending balances for fair value measurements using significant unobservable inputs:


	Fair Value Measurements Using Significant
	Unobservable Inputs
*(In thousands)*	2011		2010
	*Non-real estate foreclosed assets*

Balance, January 1	$	—	$	—
Foreclosure of non-real estate assets		201		—

Balance, September 30	$	201	$	—

The following tables summarize the financial assets and financial liabilities measured at fair value on a recurring basis as of ~~June~~September 30, 2011 and December 31, 2010, segregated by the level of of valuation inputs within the fair value hierarchy utilized to measure fair value:

			Fair Value Measurements at June 30, 2011 Using
			Fair Value Measurements at September 30, 2011 Using
			Quoted Prices in		Significant		Significant
			Active Markets		Other		Other
			for Identical		Observable		Unobservable
			Assets		Inputs		Inputs
(In thousands)	Total		(Level 1)		(Level 2)		(Level 3)
GSE obligations	$	8166,~~093~~262	$	—	$	8166,~~093~~262	$	—
Trust preferred CDOs		~~732~~693		—		~~732~~693		—
Collateralized mortgage obligations		2118,~~298~~390		—		2118,~~298~~390		—
GSE mortgage-backed securities		~~249~~241,~~572~~715		—		~~249~~241,~~572~~715		—
Total available for sale securities		~~352~~327,~~695~~060		—		~~352~~327,~~695~~060		—
Interest rate swap assets		~~864~~1,391		—		~~864~~1,391		—
Interest rate swap liabilities		~~925~~1,489		—		~~925~~1,489		—
			Fair Value Measurements at December 31, 2010 Using
			Quoted Prices in		Significant		Significant
			Active Markets		Other		Other
			for Identical		Observable		Unobservable
			Assets		Inputs		Inputs
(In thousands)	Total		(Level 1)		(Level 2)		(Level 3)
GSE obligations	$	81,034	$	—	$	81,034	$	—
Trust preferred CDOs		562		—		562		—
Collateralized mortgage obligations		28,168		—		28,168		—
GSE mortgage-backed securities		250,261		—		250,261		—
Total available for sale securities		360,025		—		360,025		—
Interest rate swap assets		790		—		790		—
Interest rate swap liabilities		832		—		832		—


			Fair Value Measurements at December 31, 2010 Using
			Quoted Prices in		Significant		Significant
			Active Markets		Other		Other
			for Identical		Observable		Unobservable
			Assets		Inputs		Inputs
*(In thousands)*	Total		(Level 1)		(Level 2)		(Level 3)
GSE obligations	$	81,034	$	—	$	81,034	$	—
Trust preferred CDOs		562		—		562		—
Collateralized mortgage obligations		28,168		—		28,168		—
GSE mortgage-backed securities		250,261		—		250,261		—

Total available for sale securities		360,025		—		360,025		—
Interest rate swap assets		790		—		790		—
Interest rate swap liabilities		832		—		832		—

A description of the valuation methodologies used for instruments measured at fair value, as well as the general classification of such instruments pursuant to the valuation hierarchy, is set forth below. In general, fair value is based upon quoted market prices, where available. If such quoted market prices are not available, fair value is based upon internally developed models that primarily use, as inputs, observable market-based parameters. Valuation adjustments may be made to ensure that financial instruments are recorded at fair value. These adjustments may include amounts to reflect counterparty credit quality and the Company’s creditworthiness, among other things, as well as unobservable parameters. Any such valuation adjustments are applied consistently over time. The Company’s valuation methodologies may produce a fair value calculation that may not be indicative of net realizable value or reflective of future fair values. While management believes the Company’s valuation methodologies are appropriate and consistent with other market participants, the use of different methodologies or assumptions to determine the fair value of certain financial instruments could result in a different estimate of fair value at the reporting date.

Financial assets and financial liabilities measured at fair value on a recurring basis include the following:

Available for sale securities — Available for sale securities are reported at fair value primarily utilizing Level 2 inputs. The Company obtains fair value measurements from independent pricing sources, which base their fair value measurements upon observable inputs such as reported trades of comparable securities, broker quotes, the U.S. Treasury (“the Treasury”) yield curve, benchmark interest rates, market spread relationships, historic and consensus prepayment rates, credit information and the security’s terms and conditions.

2426

Interest rate swaps — The fair values for the interest rate swap assets and liabilities represent a Level 2 valuation and are based on settlement values adjusted for credit risks associated with the counterparties and the Company. Credit risk adjustments consider factors such as the likelihood of default by the Company and its counterparties, its net exposures and remaining contractual life. To date, the Company has not realized any losses due to counterparty’s inability to pay any net uncollateralized position. The change in value of interest rate swap assets and liabilities attributable to credit risk was not significant during the reported periods. See also Note 7 — Derivatives.

Certain financial assets and financial liabilities are measured at fair value on a nonrecurring basis; that is, the instruments are not measured at fair value on an ongoing basis, but are subject to fair value adjustments in certain circumstances (for example, when there is evidence of impairment).

The following tables summarize the financial assets and financial liabilities measured at fair value on a nonrecurring basis as of ~~June~~September 30, 2011 and December 31, 2010, segregated by the level of valuation inputs within the fair value hierarchy utilized to measure fair value:

Fair Value Measurements at June 30, 2011 Using

Fair Value Measurements at September 30, 2011 Using

Quoted Prices in

Significant

Active Markets

Other

for Identical

Observable

Unobservable

Assets

Inputs

(In thousands)

Total

(Level 1)

(Level 2)

(Level 3)

Collateral-dependent loans and leases

12,~~965~~297

—

12,~~965~~297

—

Other real estate owned

570

—

570

—

Fair Value Measurements at December 31, 2010 Using

Non-real estate foreclosed assets

201

—

201

Quoted Prices in

Significant

Active Markets

Other

for Identical

Observable

Unobservable

Assets

Inputs

(In thousands)

Total

(Level 1)

(Level 2)

(Level 3)

Collateral-dependent loans and leases

7,287

—

7,287

—

Other real estate owned

1,239

—

1,239

—

Impaired loans — Impaired loans and leases were $13.7 million at June 30, 2011 and $10.8 million at December 31, 2010. Impaired loans and leases that are deemed collateral-dependent are valued based upon the fair value of the underlying collateral. The inputs used in the appraisal of the collateral are observable and, therefore, categorized as Level 2. The valuation allowance for collateral-dependent loans and leases was $285,000 at June 30, 2011 and $1.4 million at December 31, 2010.

Fair Value Measurements at December 31, 2010 Using

Quoted Prices in

Significant

Active Markets

Other

for Identical

Observable

Unobservable

Assets

Inputs

(In thousands)

Total

(Level 1)

(Level 2)

(Level 3)

Collateral-dependent loans and leases

7,287

—

7,287

—

Other real estate owned

1,239

—

1,239

—

~~Other~~Impaired ~~real~~loans ~~estate~~— ~~owned~~Impaired loans and ~~non-real~~leases ~~estate~~were ~~foreclosed~~$16.2 million ~~assets~~at —September 30, ~~Fair~~2011 ~~value~~and $10.8 million ~~estimates~~at ofDecember 31, ~~other real~~2010. ~~estate~~Impaired ~~owned~~loans ~~(“OREO”)~~ and ~~non-real~~leases ~~estate~~that ~~foreclosed assets~~ are ~~based~~deemed ~~on independent~~collateral-dependent ~~appraisals~~are orvalued ~~brokers’~~based ~~opinions~~upon of the fair value of the ~~property~~underlying orcollateral. ~~similar~~The ~~properties~~inputs ~~less~~used ~~estimated costs~~in ~~to sell at~~ the ~~date~~appraisal of the ~~loan~~collateral isare ~~charged-off~~observable and, ~~the~~therefore, ~~property~~categorized isas ~~transferred~~Level ~~into OREO and/or non-real estate foreclosed assets~~2. AThe valuation allowance ~~is maintained~~ for ~~declines~~collateral-dependent inloans ~~fair value~~ and ~~estimated~~leases ~~selling~~was ~~costs.~~$860,000 ~~The~~at ~~inputs~~September 30, ~~used~~2011 toand ~~estimate~~$1.4 million ~~the fair values are observable, and~~at ~~therefore~~December 31, ~~categorized as Level 2~~2010.

25Other real estate owned — Fair value estimates of other real estate owned (“OREO”) are based on independent appraisals or brokers’ opinions of the value of the property or similar properties less estimated costs to sell at the date the loan is charged-off and the property is transferred into OREO. A valuation allowance is maintained for declines in fair value and estimated selling costs. The inputs used to estimate the fair values are observable, and therefore, categorized as Level 2.

Non-real estate foreclosed assets — Non-real estate foreclosed assets represent equipment obtained in foreclosure of the collateral of Macrolease-generated loans and leases. Fair value estimates of non-real estate foreclosed assets are based on in-house knowledge of the value of the property less estimated costs to sell at the date the loan is charged-off and the property is transferred into non-real estate foreclosed assets. A valuation allowance is maintained for declines in fair value and estimated selling costs. The inputs used to estimate the fair values are unobservable, and therefore, categorized as Level 3.

The aggregate fair value of financial assets and financial liabilities presented does not represent the underlying value of the Company taken as a whole. The fair value estimates provided are made at a specific point in time, based on relevant market information and the characteristics of the financial instrument. The estimates do not provide for any premiums or discounts that could result from concentrations of ownership of a financial instrument. Because no active market exists for some of the Company’s financial instruments, certain fair value estimates are based on subjective judgments regarding current economic conditions, risk characteristics of the financial instruments, future expected loss experience, prepayment assumptions and other factors. The resulting estimates involve uncertainties and therefore cannot be determined with precision. Changes made to any of the underlying assumptions could significantly affect the estimates. The estimated fair value approximates the carrying value for cash and cash equivalents, overnight investments and accrued interest receivable and payable. The methodologies for other financial assets and financial liabilities are discussed below:

Loans and leases receivable — Fair value estimates are based on loans and leases with similar financial characteristics. Loans and leases have been segregated by homogenous groups into ~~residential mortgage,~~ commercial, ~~and~~ consumer and other and residential mortgage loans. Fair values are estimated by discounting contractual cash flows, adjusted for prepayment estimates, using discount rates approximately equal to current market rates on loans with similar characteristics and maturities. The incremental credit risk for nonperforming loans has been considered in the determination of the fair value of loans.

Stock in the Federal Home Loan Bank of Boston — The fair value of stock in the FHLB ~~equals~~ approximates the carrying value reported in the balance sheet. This stock is redeemable at full par value only by the FHLB.

Deposits — The fair values reported for demand deposit, NOW, money market, and savings accounts are equal to their respective book values reported on the balance sheet. The fair values disclosed are, by definition, equal to the amount payable on demand at the reporting date. The fair values reported for certificate of deposit accounts are based on the discounted value of contractual cash flows. The discount rates used are representative of approximate rates currently offered on certificate of deposit accounts with similar remaining maturities. The estimated fair value of deposits does not take into account the value of the Company’s long-term relationships with depositors. Nonetheless, the Company would likely realize a core deposit premium if its deposit portfolio was sold in the principal market for such deposits.

Wholesale repurchase agreements — The fair values reported for wholesale repurchase agreements are based on the discounted value of contractual cash flows. The discount rates used are representative of approximate rates currently offered on borrowings with similar characteristics and maturities.

Federal Home Loan Bank of Boston borrowings — The fair values reported for FHLB borrowings are based on the discounted value of contractual cash flows. The discount rates used are representative of approximate rates currently offered on borrowings with similar characteristics and maturities.

Subordinated deferrable interest debentures — The fair values reported for subordinated deferrable interest debentures are based on the discounted value of contractual cash flows. The discount rates used are representative of approximate rates currently offered on instruments with similar terms and maturities.

Financial instruments with off-balance sheet risk — Since the Bank’s commitments to originate or purchase loans and leases, and for unused lines and outstanding letters of credit, are primarily at market interest rates, there is no significant fair value adjustment.

2628

The book values and estimated fair values for the Company’s financial instruments are as follows:

	June 30, 2011				December 31, 2010
	September 30, 2011				December 31, 2010
	Book		Estimated		Book		Estimated
	Value		Fair Value		Value		Fair Value
	(In thousands)
Assets:
Cash and due from banks	$	29,~~444~~695	$	29,~~444~~695	$	14,384	$	14,384
Overnight investments		~~1,296~~599		~~1,296~~599		395		395
Available for sale securities		~~352~~327,~~695~~060		~~352~~327,~~695~~060		360,025		360,025
Stock in the FHLB		16,274		16,274		16,274		16,274
Loans and leases receivable, net of allowance for loan and lease losses:
Commercial loans and leases		~~772~~777,~~216~~433		~~784~~794,~~465~~579		765,446		776,737
Residential mortgage loans		155,565		159,943		162,904		166,744
Consumer and other loans		202,396		200,232		208,485		203,545
Consumer and other loans		206,812		200,302		208,485		203,545
Residential mortgage loans		149,506		153,060		162,904		166,744
Interest rate swaps		~~864~~1,391		~~864~~1,391		790		790
Accrued interest receivable		4,~~380~~181		4,~~380~~181		4,842		4,842
Liabilities:
Deposits:
Demand deposit accounts	$	~~282~~284,~~068~~959	$	~~282~~284,~~068~~959	$	264,274	$	264,274
NOW accounts		6675,~~093~~915		6675,~~093~~915		70,327		70,327
Money market accounts		~~123~~132,~~843~~305		~~123~~132,~~843~~305		96,285		96,285
Savings accounts		~~330~~329,~~054~~796		~~330~~329,~~054~~796		341,667		341,667
Certificate of deposit accounts		~~293~~298,~~787~~733		~~294~~299,~~487~~785		347,613		349,386
Overnight and short-term borrowings		3538,~~955~~501		3538,~~955~~501		40,997		40,997
Wholesale repurchase agreements		2010,000		2010,000		20,000		20,190
FHLB borrowings		~~293~~231,~~277~~870		~~318~~256,~~100~~405		260,889		285,819
Subordinated deferrable interest debentures		13,403		1614,~~550~~749		13,403		15,645
Interest rate swaps		~~925~~1,489		~~925~~1,489		832		832
Accrued interest payable		1,~~102~~036		1,~~102~~036		1,616		1,616


(9)		Contingent Liabilities

In June 2009, the Bank received a Notice of Assessment from the Massachusetts Department of Revenue (“DOR”) challenging the 2002 to 2006 state income tax due from BRI Investment Corp., a Rhode Island passive investment company. The DOR seeks to collapse the income from BRI Investment Corp. into the Bank’s income and assess state corporate excise tax on the resulting apportioned income. The passive investment company is not subject to corporate income tax in the State of Rhode Island. The Bank filed an Application for Abatement in September 2009 contesting the assessment and asserting its position. The Bank was notified in March 2010 that the application was denied and subsequently filed a petition with the Massachusetts Appellate Tax Board pursuing its position.

In June 2010, the DOR performed an audit of tax years 2007 and 2008, challenging the Bank’s position of the tax treatment of BRI Investment Corp. under the same assertion. The Bank received a Notice of Assessment from the DOR in November 2010. The total estimated tax assessment, accrued interest and penalties for all years is $~~700~~710,000. As a result of 2008 amendments to tax law, the Company filed the 2009 Massachusetts income tax return and will continue to file future Massachusetts income tax returns on a combined reporting basis. There are no further tax years available for audit under the statute of limitations. Management believes it more likely than not that the Bank will prevail in its tax position, and therefore has not recorded a contingent liability for this matter.

2729

On June 5, 2008, Empire Merchandising Corp. (“EMC”) and Joseph Pietrantonio (collectively, the “Plaintiffs”) filed a complaint in the Providence County Superior Court against the Bank and EMC’s outside accountants, Bernard Labush and Stevan H. Labush, alleging damages arising out of an embezzlement scheme perpetrated by EMC’s bookkeeper beginning around January 2004 and continuing until September 2005. EMC had checking and payroll accounts and a $250,000 line of credit with the Bank. Mr. Pietrantonio personally guaranteed EMC’s repayment obligations under the line of credit, which was secured by a first security interest in all of EMC’s assets. The Plaintiffs ~~allege~~alleged that the Bank made unauthorized advances to EMC under the line of credit via online requests by the bookkeeper, failed to take reasonable and necessary measures to ensure authorized access to EMC’s accounts and failed to notify Mr. Pietrantonio of unusual overdraft activity in the EMC accounts, all of which facilitated the embezzlement scheme and ultimately led to the final collapse of EMC in January 2007. In addition, EMC alleges that the Bank should have forgiven the line of credit indebtedness and released its lien on EMC’s assets and that the Bank’s failure to do so prevented EMC from obtaining additional financing and contributed to the demise of EMC’s business. The Plaintiffs asserted the following causes of action against the Bank: breach of contract, breach of implied covenant of good faith and fair dealing, negligence, infliction of emotional distress, unjust enrichment and interference with advantageous relationship. The Bank denied any liability and asserted a counterclaim seeking repayment of indebtedness due under the line of credit and the personal guaranty of Mr. Pietrantonio.

The case was tried before a jury in February 2011. On March 10, 2011, the jury returned a verdict against the Bank, finding that the Bank was negligent and had breached the line of credit agreement with EMC and that the Bank had intentionally inflicted emotional distress on Mr. Pietrantonio. The jury awarded damages of $1.4 million to EMC for the loss of the business and $500,000 to Mr. Pietrantonio for lost wages and emotional distress. On March 30, 2011, the Court issued a judgment against Bank Rhode Island for $3.2 million comprising the following: (i) $2.4 million, including prejudgment interest of $1.0 million, for breach of contract; (ii) on the negligence claim, $2.4 million, including $1.0 million prejudgment interest, reduced by 15% under Rhode Island’s comparative negligence statute, which award the Court ruled was duplicative of the breach of contract award; (iii) $220,000, including prejudgment interest of $72,000, for lost wages; and (iv) $580,000, including prejudgment interest of $231,000, for intentional infliction of emotional distress. The Bank filed post trial motions for judgment as a matter of law and for a new trial. On September 15, 2011, the Court granted the Bank’s motion for judgment as a matter of law with respect to Mr. Pietrantonio’s claim for lost wages, but denied the Bank’s motion for judgment as a matter of law as to all other claims and denied the Bank’s motion for a new trial in its entirety. On October 17, 2011, the Court vacated its prior judgment and entered a revised judgment for $3.1 million comprising the following: (i) $2.5 million, including prejudgment interest of $1.1 million, for breach of contract; (ii) on the negligence claim, $2.5 million, including $1.1 million prejudgment interest, reduced by 15% under Rhode Island’s comparative negligence statute, which award the Court ruled was duplicative of the breach of contract award referenced in (i) above; and (iii) $601,000, including prejudgment interest of $253,000, for intentional infliction of emotional distress. The Company expects insurance to cover a substantial portion of the damages awarded in addition to certain expenses incurred as a result of the litigation process. As of ~~June~~ September 30, 2011, the Company has accrued $745,000, the amount not expected to be covered by insurance, in other liabilities in the Company’s consolidated financial statements, related to the judgment. The Company has filed ~~post~~a ~~trial~~notice ~~motions~~of ~~challenging~~appeal to the ~~verdict~~Rhode ~~and~~Island ~~will~~Supreme ~~appeal~~Court ~~any~~and ~~adverse~~has ~~judgment~~moved in the Superior Court to stay enforcement of the ~~Rhode~~judgment ~~Island~~pending ~~Supreme~~that ~~Court~~appeal upon the posting of adequate security.

(10) Transfers and Servicing

The Bank routinely enters into loan and lease participations with third parties. In accordance with U.S. GAAP, these participations are accounted for as sales and, therefore, are not included in the Company’s consolidated financial statements. In some cases, the Bank has continuing involvement with the loan and lease participations in the form of servicing. Servicing of the loan and lease participations typically involves collecting principal and interest payments and monitoring delinquencies on behalf of the assigned party of the participation. The Bank typically receives just and adequate compensation for its servicing responsibilities. As such, there are no servicing assets or liabilities recorded in the Company’s consolidated financial statements at ~~June~~September 30, ~~2011~~ 2011 or December 31, 2010.

Through its Macrolease platform, the Bank has a recourse obligation under a lease sale agreement for up to 8.0% of the original sold balance of approximately $9.8 million. Historically, delinquency rates for the lease portfolio have been significantly ~~lower~~less than 8.0%. At ~~June~~September 30, 2011 and December 31, 2010, a liability for the recourse obligation of $4235,000 and $61,000, respectively, was included in the Company’s consolidated financial statements.

2830

(11) Merger Agreement with Brookline Bancorp, Inc.

On April 19, 2011, the Company and Brookline Bancorp, Inc. (“Brookline Bancorp”) entered into a definitive agreement and plan of merger (the “Merger Agreement”) pursuant to which the Company will merge with and into Brookline Bancorp (the “Merger”), whereupon the separate corporate existence of the Company will cease and its subsidiary, Bank Rhode Island, will become a wholly owned subsidiary of Brookline Bancorp.

The Merger Agreement has been unanimously approved by the board of directors of each of the Company and Brookline Bancorp. Subject to the approval of the Merger by the Company’s shareholders, regulatory approvals and other customary closing conditions, the parties anticipate completing the Merger by the end of 2011.

Under the terms of the Merger Agreement, shareholders of the Company will receive, for each share of Company common stock and at the holder’s election, either $48.25 in cash, or 4.686 shares of Brookline Bancorp common stock or a combination thereof, provided that, subject to certain adjustments, 2,347,000 shares of the Company’s common stock (representing approximately 50% of the Company’s shares outstanding on the date of the Merger Agreement) will be converted into Brookline Bancorp common stock and the remaining shares of the Company’s common stock will be converted into cash. The total cash consideration will be approximately $121.0 million and total stock consideration will consist of approximately 11.0 million shares of Brookline Bancorp common stock. Elections will be subject to allocation procedures that are intended to ensure that approximately 50% of the outstanding shares of the Company’s common stock will be converted into Brookline Bancorp common stock. The receipt of Brookline Bancorp common stock by shareholders of the Company is expected to be tax-free.

The Company’s stock options, restricted stock, restricted stock units and performance share awards will become fully vested upon completion of the Merger. Stock options will be cancelled and the holder will receive, for each share subject to an option, cash equal to the difference between the exercise price for the option and $48.25, net of all applicable withholding taxes. Each restricted stock unit will be cancelled and the holder will receive $48.25 per unit. Each performance share award will be cancelled and the holder will receive $48.25 in cash for each performance share earned in accordance with the terms governing such award based on performance calculated through the last day of the calendar quarter ending immediately prior to consummation of the Merger, net of all applicable withholding taxes; provided that, for purposes of determining whether such performance shares have been earned, that the Company’s earnings per share will be calculated without deduction for the expense attributable to the acceleration of vesting of restricted stock awards and any transaction related expenses.

The Merger Agreement includes customary representations, warranties and covenants of the Company and Brookline Bancorp. The Company has agreed to operate its business in the ordinary course consistent with past practice until the closing of the Merger and not to engage in certain kinds of transactions during such period (without the prior written consent of Brookline Bancorp). The Company also has agreed to cease all existing, and agreed not to solicit or initiate any additional, discussions with third parties regarding other proposals to acquire the Company, and to certain restrictions on its ability to respond to such proposals, subject to fulfillment of certain fiduciary requirements of its Board of Directors.

The Merger Agreement also includes certain termination provisions for both Brookline Bancorp and the Company and provides that, in connection with the termination of the Merger Agreement under specified circumstances, the Company may be required to pay Brookline Bancorp a termination fee of $8,900,000.

~~For~~The Merger Agreement has been unanimously approved by the ~~three~~board of directors of each of the Company and ~~six~~Brookline ~~months~~Bancorp. ~~ended~~On ~~June~~September 308, 2011, shareholders of the Company ~~recognized~~approved ~~$2.1 million of~~the ~~merger-related~~Merger, ~~expenses~~with ~~included~~more inthan ~~noninterest~~99% ~~expense~~of the votes cast in favor of the ~~Company’s~~Merger. ~~consolidated~~The ~~statements~~parties ofanticipate ~~operations,~~completing ~~which~~the ~~included~~Merger ~~compensation~~by ~~expense~~the ~~attributable~~end toof ~~the~~2011, ~~accelerated~~subject ~~vesting~~to ~~of restricted~~regulatory ~~stock~~approvals ~~awards~~and ofother ~~$610,000~~customary closing conditions.

29For the three months and nine months ended September 30, 2011, the Company recognized $266,000 and $2.3 million, respectively, of merger-related expenses included in noninterest expense in the Company’s consolidated statements of operations, which included compensation expense attributable to the accelerated vesting of restricted stock awards of $610,000.


*ITEM 2.*		*Management’s Discussion and Analysis*

General

The Company’s principal subsidiary, Bank Rhode Island, is a commercial bank chartered as a financial institution in the State of Rhode Island. On April 19, 2011, the Company and Brookline Bancorp, Inc. entered into a definitive agreement and plan of merger pursuant to which the Company will merge with and into Brookline Bancorp, whereupon the separate corporate existence of the Company will cease and its subsidiary, Bank Rhode Island, will become a wholly owned subsidiary of Brookline Bancorp. See Note 11 — Merger Agreement with Brookline Bancorp, Inc. of the Company’s consolidated financial statements for further details. The Bank pursues a community banking mission and is principally engaged in providing banking products and services to businesses and individuals in Rhode Island and nearby areas of Massachusetts. The Bank offers its customers a wide range of business, commercial real estate, consumer and residential loans and leases, deposit products, nondeposit investment products, cash management, private banking and other banking products and services designed to meet the financial needs of individuals and small- to mid-sized businesses. The Bank also offers both commercial and consumer online banking products and maintains a web site at http://www.bankri.com. The Bank competes with a variety of traditional and nontraditional financial service providers both within and outside of Rhode Island. The Company and Bank are subject to the regulations of certain federal and state agencies and undergo periodic examinations by certain of those regulatory authorities. The Bank’s deposits are insured by the FDIC, subject to regulatory limits. The Bank is also a member of the Federal Home Loan Bank of Boston (“FHLB”). The Company’s common stock is traded on the Nasdaq Global Select Market^SM under the symbol “BARI.” The Company’s financial reports can be accessed through its website within 24 hours of filing with the SEC.

Critical Accounting Policies

Accounting policies involving significant judgments and assumptions by management, which have, or could have, a material impact on the carrying value of certain assets or net income, are considered critical accounting policies. The preparation of financial statements in accordance with accounting principles generally accepted in the United States (“U.S. GAAP”) requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses, and disclosure of contingent assets and liabilities. Actual results could differ from those estimates. As discussed in the Company’s 2010 Annual Report on Form 10-K, management has identified the accounting for the allowance for loan and lease losses, review of goodwill for impairment, valuation of available for sale securities and income taxes as the Company’s most critical accounting policies.

Overview

The primary drivers of the Company’s operating income are net interest income, which is strongly affected by the net yield on interest-earning assets and liabilities (“net interest margin”), and the quality of the Company’s assets.

The Company’s net interest income represents the difference between interest income and its cost of funds. Interest income depends on the amount of interest-earning assets outstanding during the year and the interest rates earned thereon. Cost of funds is a function of the average amount of deposits and borrowed money outstanding during the year and the interest rates paid thereon. The net interest margin is calculated by dividing net interest income by average interest-earning assets. Net interest spread is the difference between the average rate earned on interest-earning assets and the average rate paid on interest-bearing liabilities. Net interest margin generally exceeds the net interest spread as a portion of interest-earning assets is funded by various noninterest-bearing sources (primarily noninterest-bearing deposits and shareholders’ equity). The increases (decreases) in the components of interest income and interest expense, expressed in terms of fluctuation in average volume and rate, are summarized under “Rate/Volume Analysis” on pages 4447 and 4851. Information as to the components of interest income and interest expense and average rates is provided under “Average Balances, Yields and Costs” on pages 4346 and 4750.

3032

Because the Company’s assets are not identical in duration and in repricing dates to its liabilities, the spread between the two is vulnerable to changes in market interest rates as well as the overall shape of the yield curve. These vulnerabilities are inherent to the business of banking and are commonly referred to as “interest rate risk.” How to measure interest rate risk and, once measured, how much risk to take are based on numerous assumptions and other subjective judgments. See also discussion under “Interest Rate Risk” on page 5255.

The quality of the Company’s assets also influences its earnings. Loans and leases that are not paid on a timely basis and exhibit other weaknesses can result in the loss of principal and/or interest income. Additionally, the Company must make timely provisions to the allowance for loan and lease losses based on estimates of probable losses inherent in the loan and lease portfolio; these additions, which are charged against earnings, are necessarily greater when greater probable losses are expected. Further, the Company incurs expenses as a result of resolving troubled assets. All of these reflect the “credit risk” that the Company takes on in the ordinary course of business and are further discussed under “Financial Condition — Asset Quality” on pages 3740 to 3942.

The Company’s business strategy has been to concentrate its asset generation efforts on commercial and consumer loans and its deposit generation efforts on demand deposit, NOW, money market and savings accounts. These deposit accounts are commonly referred to as “core deposits.” This strategy is based on the Company’s belief that it can distinguish itself from its larger competitors, and indeed attract customers from them, through a higher level of service and through its ability to set policies and procedures, as well as make decisions, locally. The loan and deposit products referenced also tend to be geared more toward customers who are relationship oriented than those who are seeking stand-alone or single transaction products. The Company believes that its service-oriented approach enables it to compete successfully for relationship-oriented customers. Additionally, the Company is predominantly an urban franchise with a high concentration of businesses, which makes deployment of funds in the commercial lending area practicable. Commercial loans are attractive to the Company, among other reasons, because of their higher yields. Similarly, core deposits are attractive to the Company because of their generally lower interest cost and potential for fee income.

The deposit market in Rhode Island is highly concentrated. The State’s three largest banks have an aggregate market share of approximately 8890% (based upon June ~~2010~~2011 FDIC statistics, excluding one bank that draws its deposits primarily from the internet) in Providence and Kent Counties, the Bank’s primary marketplace. Competition for loans and deposits remains intense. This competition has resulted in considerable advertising and promotional product offerings by competitors, including print, radio and television media, as well as, web-based advertising and promotions.

The Company also seeks to leverage business opportunities presented by its customer base, franchise footprint and resources. In 2005, the Bank completed the acquisition of an equipment leasing company located in Long Island, New York (“Macrolease”) and formed a private banking division. Historically, the Bank has used the Macrolease platform to generate additional income by originating equipment loans and leases for third parties and to grow the loan and lease portfolio. Due to the lack of purchasers in the market during recent years, the amount of Macrolease-generated loans and leases held by the Bank has grown substantially. Currently, the Bank ~~seeks~~aims to maintain the portfolio ~~level~~ of Macrolease-generated loans and leases, at ~~approximately~~a level not to exceed $100.0 million. Additionally, the Bank continues to seek generation of additional income by originating equipment loans and leases for third parties as opportunities arise.

For the three months ended ~~June~~September 30, 2011, approximately 86% of the Company’s revenues (defined as net interest income plus noninterest income) were derived from its net interest income. In a continuing effort to diversify its sources of revenue, the Company has sought to expand its ~~sources~~ sources of noninterest income (primarily fees and charges for products and services the Bank offers). Service charges on deposit accounts remain the largest component of noninterest income. The future operating results of the Company will depend upon the ability to maintain its net interest margin, while minimizing its exposure to credit risk, along with increasing sources of noninterest income, while controlling the growth of noninterest or operating expenses.

3133

Financial Condition — Executive Summary

Selected balance sheet data is presented in the table below as of the dates indicated:

	June 30,			March 31,			December 31,			September 30,			June 30,
	September 30,			June 30,			March 31,			December 31,			September 30,
	2011			2011			~~2010~~2011			2010			2010
	(Dollars in thousands, except per share data)
Total assets	$	1,~~618~~575,~~756~~216		$	1,~~606~~618,~~508~~756		$	1,~~603~~606,~~759~~508		$	1,~~573~~603,~~323~~759		$	1,~~613~~573,~~520~~323
Loans and leases receivable		1,~~152~~147,~~677~~584			1,~~154~~152,~~448~~677			1,~~155~~154,~~489~~448			1,~~135~~155,~~227~~489			1,~~136~~135,~~524~~227
Available for sale securities		~~352~~327,~~695~~060			~~361~~352,~~579~~695			~~360~~361,~~025~~579			~~342~~360,~~080~~025			~~345~~342,~~566~~080
Goodwill, net		12,262			12,262			12,262			12,262			12,262
Core deposits (1)		~~802~~822,~~058~~975			~~775~~802,~~830~~058			~~772~~775,~~553~~830			~~755~~772,~~105~~553			~~813~~755,~~697~~105
Certificates of deposit		~~293~~298,~~787~~733			~~325~~293,~~831~~787			~~347~~325,~~613~~831			~~360~~347,~~578~~613			360,~~323~~578
Borrowings		~~362~~293,~~635~~774			~~342~~362,~~854~~635			~~335~~342,~~289~~854			~~301~~335,~~455~~289			~~294~~301,~~137~~455
Common shareholders’ equity		~~133~~138,~~531~~643			~~130~~133,~~192~~531			~~128~~130,~~678~~192			~~130~~128,~~769~~678			~~129~~130,~~127~~769
Book value per common share		2829.5158			2728.7751			27.5377			27.9853			27.6398
Tangible book value per common share		2526.8996			25.1589			2425.9115			2524.3591			25.0035
Tangible common equity ratio (2) (3)		78.5509	%		7.4055	%		7.3140	%		7.5931	%		7.3059	%
Core deposits to total deposits(1) (3)		73.24	%		7073.42	%		6970.04	%		6769.70	%		6967.37	%


⁽¹⁾		Core deposits consist of demand deposit, NOW, money market and savings accounts.

⁽²⁾		Calculated by dividing common shareholders’ equity less goodwill by total assets less goodwill.

⁽³⁾		Non-GAAP performance measure.

Total assets ~~increased~~decreased by $1528.05 million since December 31, 2010. Total loans and leases decreased by $27.89 million during the first ~~six~~nine months of 2011, with an increase in commercial ~~loans~~ loans and leases of $611.49 million, or 01.85%. This increase was offset by decreases in the ~~residential~~ residential mortgage loan portfolio of $713.5 million, or 48.52%, and consumer and other loans of $16.8 2 million, or 0 3.90%. Available for sale securities decreased $733.30 million, or 29.02%, since year-end. The Bank’s core deposits increased by $2950.54 million, or 36.85%, since year-end. Within this increase, ~~money~~ money market accounts increased by $2736.60 million, or 2837.64%, ~~and~~ demand deposit accounts increased by $1720.87 million, or 6.7%.8%, ~~Certificate~~and ofNOW ~~deposit~~ accounts ~~decreased~~increased by $535.86 million, or 157.59%~~, savings~~. Certificate of deposit accounts (“CDs”) decreased by $1148.69 million, or 314.41%, and ~~NOW~~savings accounts decreased by $411.2 9 million, or 63.05%, since year-end. Borrowings ~~increased~~decreased by $2741.35 million, or 812.24%, since December 31, 2010. Shareholders’ equity as a percentage of total assets was 8.28% and 8.0% at ~~June~~September 30, 2011 and December 31, 2010, respectively.

The Company’s financial position at ~~June~~September 30, 2011 as compared to ~~June~~September 30, 2010 reflects net growth of $1612.24 million in total loans and leases. This increase reflects the continuing conversion of the balance sheet to a more commercial profile with increases in commercial loans and leases of $2220.34 million, or 2.96%. Consumer loans increased $1.27 million, or 0.69%, from ~~June~~September 30, 2010. The residential mortgage portfolio declined $79.37 million, or 46.51%, from ~~June~~September 30, 2010. Available for sale securities at ~~June~~September 30, 2011 ~~increased~~decreased by $715.1 0 million, or 24.14%, from the same period in 2010. Core deposits have ~~decreased~~increased $1167.69 million, or 1 9.40%, since ~~June~~September 30, 2010 with ~~decreases~~increases in ~~savings~~ money market accounts of $3650.02 million, demand deposit ~~deposits~~accounts of $842.73 million and NOW accounts of $79.47 million since ~~June 30,~~ ~~2010. At June~~September 30, 2010~~, demand deposit accounts included a temporary inflow of approximately $53~~.~~0 million~~ ~~attributable to the settlement of litigation to which the Bank was not~~The aincreases ~~party. The decreases~~ in ~~savings~~money market accounts, demand deposits and NOW accounts were offset by ~~growth~~ decreases in CDs ~~money market accounts~~ of $4061.58 million. ~~Certificate~~and ofsavings ~~deposit~~ accounts ~~(“CDs”)~~of ~~declined by~~ $6634.54 million. Borrowings have ~~increased~~decreased by $687.5 7 million from the same period in 2010.

3234

Financial Condition — Detailed Analysis

Investments

Total investments consist of available for sale securities, stock in the FHLB and overnight investments. Total investments comprised $~~370~~343.39 million, or 2221.98% of total assets at ~~June~~ September 30, 2011, compared to $376.7 million, or 23.5% of total assets at December 31, 2010, representing a decrease of $632.48 million, or 18.7%. Available for sale securities are recorded at fair value. At ~~June~~ September 30, 2011, the fair value of available for sale securities was $~~352~~327.7 1 million and carried a total of $510.21 million of net unrealized gains at the end of the quarter, compared to $2.6 million at December 31, 2010.

The investment portfolio provides the Company a source of short-term liquidity and acts as a counterbalance to loan and deposit flows. During the first ~~six~~nine months of 2011, the Company purchased $7085.12 million of available for sale securities compared to $71116.59 million during the same period in 2010. Maturities, calls and principal repayments totaled $75121.83 million for the ~~six months~~nine months ended ~~June~~September 30, 2011 compared to $~~101~~147.73 million for the same period in 2010. Additionally, in the first ~~six~~nine months of 2011, the Company sold $4.2 million of available for sale securities generating gains of $212,000 compared to sales of $1220.82 million and gains of $~~578,000~~1.0 million for the same period in 2010.

CDO A has experienced $9987.0 million, or 4238.81%, in deferrals/defaults of the security’s underlying collateral to date. During the third quarter of 2011, $12.0 million of collateral that was previously in deferral/default status was cured. In addition, the Company received its scheduled quarterly interest payment. Since 2010, the security had been adding interest to the principal rather than paying out. Projected credit loss severity assumptions were utilized in estimated future cash flow scenarios and it was determined that management expects to recover the security’s amortized cost. At ~~June~~September 30, 2011, credit related other-than-temporary impairment ~~losses~~ losses on this security since its purchase totaled $484,000.

CDO B has experienced $188.5 million, or 32.7%, in deferrals/defaults of the security’s underlying collateral to date~~, including an additional $12~~.~~0 million~~ ~~during the second quarter of 2011.~~ The Company has not received its scheduled quarterly interest payments since June 30, ~~2009~~ 2009 because the security is adding interest to the principal rather than paying out. Projected credit loss severity assumptions were utilized in estimated future cash flow scenarios and it was determined that management expects to recover the security’s amortized cost. At ~~June~~ September 30, 2011, credit related other-than-temporary impairment losses on this security since its purchase totaled $932,000.

3335

The decline in fair value of the remaining available for sale securities in an unrealized loss position is due to general market concerns of the liquidity and creditworthiness of the issuers of the securities. Management believes that it will recover the amortized cost basis of the securities and that it is more likely than not that it will not sell the securities before recovery. As such, management has determined that the securities are not other-than-temporarily impaired as of ~~June~~ September 30, 2011. If market conditions for securities worsen or the creditworthiness of the ~~underlying~~ underlying issuers deteriorates, it is possible that the Company may recognize additional other-than-temporary impairments in future periods.

Loans and Leases

Total loans and leases decreased by $27.89 million since December 31, 2010 and stood at $1.15 billion at ~~June~~September 30, 2011. This decrease was centered in residential mortgage loans and was partially offset by increases in commercial loans, where the Company concentrates its origination efforts. As a percentage of total assets, loans and leases ~~decreased~~increased to 71 72.29% at ~~June~~ September 30, 2011, compared to 72.0% at December 31, 2010. ~~This decrease was centered in residential mortgage loans and was partially offset by increases in commercial loans, where the Company concentrates its origination efforts.~~ Total loans and leases as of ~~June~~ September 30, 2011 are comprised of three broad categories: commercial loans and leases that aggregate $~~786~~792.7 1 million, or 68 69.30% of the portfolio; ~~residential~~consumer ~~mortgages~~and other loans that aggregate $~~157~~204.41 million, or 13 17.78% of the portfolio; and ~~consumer~~residential ~~and~~mortgages ~~other loans~~ that aggregate $~~208~~151.64 million, or 1813.12% of the portfolio.

Commercial loans and leases — The commercial loan and lease portfolio (consisting of commercial real estate, commercial and industrial, equipment leases, multifamily real estate, construction and small business loans) increased $611.49 million, or 01.85%, during the ~~six~~first nine months of 2011.

The Bank’s business lending group originates business loans, also referred to as commercial and industrial loans. In addition, Macrolease-generated equipment loans are included in the commercial and industrial loan portfolio. Total commercial and industrial loans increased $112.69 million, or 18.02%, since year-end.

The Bank’s business lending group also originates owner-occupied commercial real estate loans, term loans and revolving lines of credit. Since December 31, 2010, owner-occupied commercial real estate loans decreased by $38.79 million, or 24.19%.

The Bank’s commercial real estate (“CRE”) group originates nonowner-occupied commercial real estate, multifamily residential real estate and construction loans. These real estate secured commercial loans are offered as both fixed and adjustable-rate products. Since December 31, 2010, CRE loans have increased $1316.39 million, or 45.34%.

The Bank purchases equipment leases from originators outside of the Bank. The U.S. Government or its agencies are the principal lessees on these purchased leases. These “government” leases generally have maturities of less than fifteen years and are not dependent on residual collateral values. At ~~June~~September 30, 2011, $18.90 million of purchased government leases were included in the commercial loan and lease portfolio representing a decrease of $1.09 million, or 59.17%, since year-end.

With the Macrolease platform, the Bank originates and purchases equipment loans and leases for its own portfolio, as well as originates loans and leases for third parties as a source of noninterest income. Macrolease-generated equipment loans of $4043.4 million and $40.8 million were included in the commercial and industrial portfolio at ~~June~~September 30, 2011 and December 31, 2010, respectively. Macrolease-generated equipment leases were $4744.39 million and $48.4 million at ~~June~~ September 30, 2011 and December 31, 2010, respectively. Since December 31, 2010, total Macrolease-generated equipment loans and leases decreased $~~1.4 million~~886,000, or 1.60%, to $8788.83 million.

3436

At ~~June~~September 30, 2011, small business loans (business lending relationships of approximately $500,000 or less) were $6059.12 million compared to $62.8 million at December 31, 2010. At ~~June~~ September 30, 2011 and December 31, 2010, small business loans represented 7.65% and 8.1%, respectively, of ~~the~~ the commercial loan and lease portfolio. These loans reflect those originated by the Bank’s ~~business~~ business development group, as well as throughout the Bank’s branch system. The Bank utilizes credit scoring and streamlined documentation, as well as traditional review standards, in originating these credits.

The Bank is a participant in the U.S. Small Business Administration (“SBA”) Lender Program in both Rhode Island and Massachusetts. The Bank was named the No. 1 SBA lender in Rhode Island for the ~~second~~third consecutive year as of the SBA’s September 30, ~~2010~~2011 fiscal year end. SBA guaranteed ~~loans~~ loans exist throughout the portfolios managed by the Bank’s various lending groups.

The Company believes it is well positioned for continued commercial growth. The Bank places particular emphasis on the generation of small- to medium-sized commercial relationships (those with $10.0 million or less in total loan commitments).

~~Residential~~Consumer ~~mortgage~~ loans — ~~Since~~The ~~inception,~~consumer ~~the~~loan ~~Bank has concentrated its~~ portfolio ~~lending efforts~~decreased ~~on commercial and consumer lending opportunities~~$6. ~~Historically~~2 million, ~~the~~or ~~Bank has purchased high credit quality residential mortgage loans from third-party originators and, on a limited basis, originated mortgage loans for its own portfolio~~3. ~~In 2010~~0%, ~~the~~during ~~Bank hired three mortgage loan~~the ~~originators~~first ~~and~~nine ~~increased~~months ~~its~~of ~~mortgage origination efforts. At June 30,~~ 2011, ~~residential~~as ~~mortgage loans~~repayments ~~decreased~~of $723.50 million, orexceeded ~~4.5%,~~advances toof $~~157~~16.48 million. ~~from~~The Company ~~year-end.~~continues ~~During~~to ~~this~~offer ~~period,~~consumer ~~the Bank~~lending ~~originated~~as ~~$16.7 million~~it ofbelieves ~~mortgages~~that ~~for~~these ~~the~~amortizing ~~portfolio.~~fixed ~~Comparatively~~rate products, ~~during~~along ~~the~~with ~~first~~floating ~~six months~~rate lines of ~~2010~~credit, ~~the~~possess ~~Bank~~attractive ~~originated~~cash ~~$1.8 million~~flow ~~of mortgages for the portfolio~~characteristics.

~~Consumer~~Residential mortgage loans — ~~The~~Since ~~consumer~~inception, ~~loan~~the Bank has concentrated its portfolio ~~decreased~~lending efforts $1on commercial and consumer lending opportunities.~~8 million~~ Historically, orthe ~~0.9%~~Bank has purchased high credit quality residential mortgage loans from third-party originators and, ~~during~~on a limited basis, originated mortgage loans for its own portfolio. In 2010, the Bank hired three mortgage loan ~~first~~originators ~~six~~and ~~months~~increased ofits mortgage origination efforts. At September 30, 2011, asresidential mortgage ~~repayments~~loans ofdecreased $1513.95 million, ~~exceeded~~or ~~advances~~8.2%, ofto $14151.14 million. ~~The Company~~from ~~continues~~year-end. toDuring ~~offer~~this period, ~~consumer~~the ~~lending~~Bank asoriginated it$20.2 million ~~believes~~of ~~that~~mortgages ~~these~~for ~~amortizing~~the ~~fixed~~portfolio. ~~rate products~~Comparatively, ~~along~~during ~~with~~the first ~~floating~~nine ~~rate~~months ~~lines~~ of ~~credit~~2010, ~~possess~~the ~~attractive~~Bank ~~cash~~originated ~~flow~~$8.9 million ~~characteristics~~of mortgages for the portfolio.

3537

The following is a summary of loans and leases receivable:

	June 30,			December 31,
	September 30,			December 31,
	2011			2010
	(In thousands)
Commercial loans and leases:
Commercial real estate — nonowner occupied	$	~~210~~219,~~888~~147		$	200,809
Commercial real estate — owner occupied		~~176~~170,~~059~~913			179,766
Commercial and industrial		~~159~~170,~~512~~783			157,879
Multifamily		8689,~~387~~750			79,934
Small business		6059,~~141~~166			62,841
Construction		2719,~~071~~046			30,349
Leases and other		7066,~~777~~753			73,054
Subtotal		~~790~~795,~~835~~558			784,632
Unearned lease income		(5,~~828~~194	)		(6,159	)
Net deferred loan origination costs		1,~~697~~750			1,791
Total commercial loans and leases		~~786~~792,~~704~~114			780,264
Residential mortgage loans:
One- to four-family adjustable rate		98,622			106,341
One- to four-family fixed rate		58,268			57,948
Subtotal		156,890			164,289
Premium on loans acquired		547			598
Net deferred loan origination fees		(22	)		(10	)
Total residential mortgage loans		157,415			164,877
Consumer loans:
Home equity — term loans		~~122~~118,~~962~~410			125,114
Home equity — lines of credit		83,~~449~~554			82,778
Unsecured and other		1,~~231~~264			1,511
Subtotal		~~207~~203,~~642~~228			209,403
Net deferred loan origination costs		~~916~~884			945
Total consumer loans		~~208~~204,~~558~~112			210,348
Total loans and leases receivable	$	1,152,677		$	1,155,489
Residential mortgage loans:
One- to four-family adjustable rate		97,898			106,341
One- to four-family fixed rate		52,985			57,948
Subtotal		150,883			164,289
Premium on loans acquired		500			598
Net deferred loan origination fees		(25	)		(10	)
Total residential mortgage loans		151,358			164,877
Total loans and leases receivable	$	1,147,584		$	1,155,489

Deposits

Total deposits ~~decreased~~increased by $241.35 million, or 20.21%, during the first ~~six~~nine months of 2011, from $1.12 billion, or 69.8% of total assets at December 31, 2010, to $1.1012 billion, or 6771.72% of total assets at ~~June~~September 30, 2011.

The following table sets forth certain information regarding deposits:

	June 30, 2011								December 31, 2010
	September 30, 2011								December 31, 2010
			Percent			Weighted					Percent			Weighted
			of			Average					of			Average
	Amount		Total			Rate			Amount		Total			Rate
	(In thousands)
NOW accounts	$	6675,~~093~~915		6.08	%		0.0607	%	$	70,327		6.3	%		0.06	%
Money market accounts		~~123~~132,~~843~~305		11.38	%		0.69	%		96,285		8.6	%		0.68	%
Savings accounts		~~330~~329,~~054~~796		3029.24	%		0.3134	%		341,667		30.5	%		0.32	%
Certificate of deposit accounts		~~293~~298,~~787~~733		26.86	%		0.99	%		347,613		31.0	%		1.34	%
Total interest bearing deposits		~~813~~836,~~777~~749		74.36	%		0.5960	%		855,892		76.4	%		0.75	%
Noninterest bearing accounts		~~282~~284,~~068~~959		25.74	%		0.00	%		264,274		23.6	%		0.00	%
Total deposits	$	1,~~095~~121,~~845~~708		100.0	%		0.4445	%	$	1,120,166		100.0	%		0.58	%

During the first nine months of 2011, competition for deposits remained strong in the Company’s market areas. CDs and savings accounts declined by $48.9 million and $11.9 million, respectively, compared to year-end. These decreases were offset by growth in money market accounts of $36.0 million, demand deposit accounts of $20.7 million, and NOW accounts of $5.6 million. At September 30, 2011, brokered CDs were $25.0 million, or 2.2% of total deposits, compared to $30.0 million, or 2.7%, at year-end. The Bank may continue to utilize brokered CDs if rates are attractive compared to wholesale funding.

During the first six months of 2011, competition for deposits remained strong in the Company’s market areas. CDs, savings accounts and NOW accounts declined by $53.8 million, $11.6 million and $4.2 million, respectively, compared to year-end. These decreases were offset by growth in money market accounts of $27.6 million and demand deposit accounts of $17.8 million. At June 30, 2011, brokered CDs were $35.2 million, or 3.2% of total deposits, compared to $30.0 million, or 2.7%, at year-end. The Bank may continue to utilize brokered CDs if rates are attractive compared to wholesale funding.

Borrowings

On a long-term basis, the Company intends to continue concentrating on increasing its core deposits and may utilize FHLB borrowings or repurchase agreements as cash flows dictate, as opportunities present themselves and as part of the Bank’s overall strategy to manage interest rate risk. The Bank also may borrow from the Federal Reserve “discount window” on occasion to support its liquidity.

The Bank routinely enters into repurchase agreements with its larger deposit and commercial customers as part of its cash management services. These repurchase agreements represent an additional source of funds and are typically overnight borrowings. Repurchase agreements with Bank customers totaled $3437.95 million and $39.3 million at ~~June~~September 30, 2011 and December 31, 2010, respectively. The Bank also borrows funds through the use of wholesale repurchase agreements with correspondent banks. Overnight and short-term borrowings decreased $52.05 million during the first ~~six~~nine months of 2011 from the December 31, 2010 level of $41.0 million. FHLB borrowings ~~increased~~decreased by $3229.40 million from the December 31, 2010 ~~amount~~balance of $260.9 million. Wholesale repurchase agreements ~~remained~~decreased ~~constant~~$10.0 million ~~with~~during the first nine months of 2011 from the December 31, 2010 balance of $20.0 million.

Asset Quality

“Nonperforming assets” consist of “nonperforming loans,” ~~and~~ other real estate owned (“OREO”). and non-real estate foreclosed assets. “Nonperforming loans” are nonaccrual loans, loans past due 90 days or more, but still accruing and impaired loans. Under certain circumstances the Company may restructure the terms of a loan as a concession to a borrower. These restructured loans are generally considered “nonperforming loans” until a history of collection on the restructured terms of the loan has been established. OREO consists of real estate acquired through foreclosure proceedings and real estate acquired through acceptance of a deed in lieu of foreclosure. Non-real estate foreclosed assets consist of assets that have been acquired through foreclosure that are not real estate and are included in other assets on the Company’s consolidated balance sheets.

Nonperforming assets — At ~~June~~September 30, 2011, the Company had nonperforming assets of $1922.41 million, representing 1.2040% of total assets compared to nonperforming assets of $17.6 million, or 1.10% of total assets, at December 31, 2010.

The following table sets forth information regarding nonperforming assets and loans and leases 60-89 days past due as of the dates indicated:

	June 30,			December 31,
	September 30,			December 31,
	2011			2010
	(In thousands)
Loans and leases accounted for on a nonaccrual basis	$	1719,~~322~~541		$	15,069
Loans and leases past due 90 days or more, but still accruing		80373			—
Restructured loans and leases on a nonaccrual basis		1,~~295~~529			1,444
Total nonperforming loans and leases		1821,~~697~~443			16,513
Other real estate owned		~~750~~464			1,130
Total nonperforming assets	$	19,447		$	17,643
Non-real estate foreclosed assets		201			—
Delinquent loans and leases 60-89 days past due	$	1,847		$	2,429
Total nonperforming assets	$	22,108		$	17,643
Restructured loans and leases not included in nonperforming assets		2,126			485
Delinquent loans and leases 60-89 days past due	$	945		$	2,429
Nonperforming loans and leases as a percent of total loans and leases		1.62	%		1.43	%
Restructured loans and leases not included in nonperforming assets		2,112			485
Nonperforming assets as a percent of total assets		1.20	%		1.10	%
Nonperforming loans and leases as a percent of total loans and leases		1.87	%		1.43	%
Delinquent loans and leases 60-89 days past due as a percent of total loans and leases		0.16	%		0.21	%
Nonperforming assets as a percent of total assets		1.40	%		1.10	%
Delinquent loans and leases 60-89 days past due as a percent of total loans and leases		0.08	%		0.21	%

Included in nonaccrual loans and leases at ~~June~~September 30, 2011 were $1316.72 million of ~~impaired~~ impaired loans and leases with specific impairment reserves against these loans and leases of $1.5 7 million. At December 31, 2010, there were $10.8 million of impaired loans and leases with specific impairment reserves of $1.45 million.

3739

The following table provides further detailed information regarding the types of nonperforming loans and leases as of the dates indicated:

	June 30,		December 31,
	September 30,		December 31,
	2011		2010
	(In thousands)
Nonperforming loans and leases:
Commercial real estate	$	56,~~432~~195	$	5,272
Commercial and industrial		23,~~362~~807		2,462
Multifamily		12,~~568~~664		717
Small business		~~817~~1,176		1,090
Construction		45—		470
Leases		~~1,713~~758		581
Residential		5,722		5,045
Consumer		1,023		876
Consumer		1,038		876
Residential		5,820		5,045
Total nonperforming loans and leases	$	1821,~~697~~443	$	16,513

The Company evaluates the underlying collateral of each nonperforming loan and lease and continues to pursue the collection of interest and principal. Management believes that the current level of nonperforming assets remains ~~low~~manageable relative to the size of the Company’s loan ~~portfolio and~~ ~~as compared to peer institutions~~portfolio. If economic conditions were to worsen or if the marketplace experiences prolonged economic stress, management believes it is likely that the level of nonperforming assets would increase, as would the level of charged-off loans.

Higher-Risk Loans — Certain types of loans, such as option ARM products, junior lien loans, high loan-to-value ratio loans, interest only loans, subprime loans and loans with initial teaser rates, can have a greater risk of non-collection than other loans. Additional information about higher-risk loans may be useful in understanding the risks associated with the loan portfolio and in evaluating any known trends or uncertainties that could have a material impact on the results of operations.

The following table sets forth information regarding loan balances that may have higher risk and the related allowance for loan and lease losses for these loans.

	June 30, 2011				December 31, 2010
	September 30, 2011				December 31, 2010
			Allowance				Allowance
			for Loan				for Loan
	Principal		and Lease		Principal		and Lease
	Balance		Losses		Balance		Losses
	(In thousands)
Option ARM mortgages	$	889	$	11	$	1,124	$	11
Interest-only residential first mortgages	$	20,335	$	928	$	23,531	$	235
Interest-only residential first mortgages		20,846		948		23,531		235
Junior lien home equity loans		35,685		314		40,919		363
Junior lien home equity loans		37,914		335		40,919		363
Junior lien home equity lines of credit		58,656		528		60,262		539
Junior lien home equity lines of credit		59,429		535		60,262		539
Option ARM mortgages		883		9		1,124		11
Total higher-risk loans	$	~~119~~115,~~078~~559	$	1,~~829~~779	$	125,836	$	1,148

At ~~June~~September 30, 2011 and December 31, 2010, the above “higher risk” loans had weighted average credit scores of ~~738~~736 and 739, respectively.

Watch List Assets — The Company’s management negatively classifies certain assets as “special mention” or “substandard” based on criteria established under banking regulations. These negatively classified loans and leases are collectively referred to as “watch list” assets. Loans and leases classified as special mention have potential weaknesses that deserve management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects of the loan or lease at some future date. Loans and leases categorized as substandard are inadequately protected by the payment capacity of the obligor or of the collateral pledged, if any. Substandard loans and leases have a well-defined weakness or weaknesses that jeopardize the liquidation of debt and are characterized by the distinct possibility that the Company will sustain some loss if existing deficiencies are not corrected.

3840

Loans and leases classified as special mention totaled $1816.0 million and $20.9 million at ~~June~~ September 30, 2011 and December 31, 2010, respectively.

At ~~June~~September 30, 2011, the Company had $2728.29 million of assets that were classified as substandard. This compares to $28.8 million of assets that were classified as substandard at December 31, 2010. The Company had no assets that were classified as loss or doubtful at either date. Performing loans may or may not be adversely classified depending upon management’s judgment with respect to each individual loan. At ~~June~~September 30, 2011, included in the assets that were classified as substandard were $87.5 million of performing loans. This compares to $12.3 million of adversely classified performing loans as of December 31, 2010. These amounts constitute assets that, in the opinion of management, could potentially migrate to nonperforming or doubtful status. If economic conditions were to worsen or if the marketplace ~~experiences~~continues ~~prolonged~~to ~~economic~~experience economic stress, management believes it is likely that the level of adversely classified assets would increase. This in turn may necessitate further increases to the provision for loan losses in future periods.

Allowance for Loan and Lease Losses

During the first ~~six~~nine months of 2011, the Company made additions to the allowance for loan and lease losses of $23.06 million and experienced net charge-offs of $24.51 million compared to additions to the allowance for loan and lease losses of $34.24 million and net charge-offs of $2.37 million for the first ~~six~~nine months of 2010. The net charge-offs were primarily within the ~~residential mortgage and~~ commercial loan and lease and residential mortgage portfolios. At ~~June~~September 30, 2011, the allowance for loan and lease ~~losses~~ losses stood at $18.01 million and represented 9684.7264% of nonperforming loans and leases and 1.5758% of ~~total~~ total loans and leases outstanding. This compares to an allowance for loan and lease losses of $18.7 million, representing 112.97% of nonperforming loans and leases and 1.61% of total loans and ~~leases~~ leases outstanding at December 31, 2010.

An analysis of the activity in the allowance for loan and lease losses is as follows:

	Six Months Ended June 30,
	Nine Months Ended September 30,
	2011			2010
	(In thousands)
Balance at beginning of period	$	18,654		$	16,536
Loans and leases charged-off:
Commercial loans and leases		(13,~~851~~255	)		(1,~~568~~806	)
Residential mortgage loans		(894	)		(837	)
Consumer and other loans		(86	)		(270	)
Consumer and other loans		(77	)		(116	)
Residential mortgage loans		(1,064	)		(932	)
Total loans and leases charged-off		(24,~~822~~405	)		(23,~~521~~008	)
Recoveries of loans and leases previously charged-off:
Commercial loans and leases		~~243~~252			~~219~~235
Residential mortgage loans		—			—
Consumer and other loans		38			17
Consumer and other loans		33			12
Residential mortgage loans		35			7
Total recoveries of loans and leases previously charged-off		~~276~~325			~~231~~259
Net charge-offs		(24,~~546~~080	)		(2,~~290~~749	)
Provision for loan and lease losses charged against income
Commercial loans and leases		12,~~265~~841			12,~~825~~794
Residential mortgage loans		777			1,052
Consumer and other loans		(90	)		504
Consumer and other loans		(67	)		273
Residential mortgage loans		824			1,127
Total provision for loan and lease losses charged against income		13,~~975~~575			34,~~150~~425
Balance at end of period	$	18,~~083~~149		$	1718,~~396~~212

3941

The following table represents the allocation of the allowance for loan and lease losses as of the dates indicated:

	June 30,		December 31,
	September 30,		December 31,
	2011		2010
	(In thousands)
Loan category
Commercial loans and leases	$	1213,~~938~~174	$	13,370
Residential mortgage loans		1,652		1,780
Consumer and other loans		1,539		1,681
Consumer and other loans		1,559		1,681
Residential mortgage loans		1,571		1,780
Unallocated		1,~~934~~865		1,823
Total	$	18,~~083~~149	$	18,654

Assessing the appropriateness of the allowance for loan and lease losses involves substantial uncertainties and is based upon management’s evaluation of the amounts required to meet estimated charge-offs in the loan and lease portfolio after weighing various factors. Management’s methodology to estimate loss exposure includes an analysis of individual loans and leases deemed to be impaired, reserve allocations for various loan types based on payment status or loss experience and an unallocated allowance that is maintained based on management’s assessment of many factors including the growth, composition and quality of the loan portfolio, historical loss experiences, general economic conditions and other pertinent factors. These risk factors are reviewed and revised by management where conditions indicate that the estimates initially applied are different from actual results. If credit performance is worse than anticipated, the Company could incur additional loan and lease losses in future periods. The unallocated allowance for loan and lease losses was $1.9 million at ~~June~~September 30, 2011 compared to $1.8 million at December 31, 2010. ~~Management~~ Management believes that the allowance for loan and lease losses as of ~~June~~September 30, 2011 is appropriate.

While management evaluates currently available information in establishing the allowance for loan and lease losses, future adjustments to the allowance for loan and lease losses may be necessary if conditions differ substantially from the assumptions used in making the evaluations. Management performs a comprehensive review of the allowance for loan and lease losses on a quarterly basis. In addition, various regulatory agencies, as an integral part of their examination process, periodically review a financial institution’s allowance for loan and lease losses and carrying amounts of other real estate owned. Such agencies may require the financial institution to recognize additions to the allowance based on their judgments about information available to them at the time of their examination.

4042

Results of Operations — Executive Overview

Selected income statement, per share data and operating ratios are presented in the table below for the three-month periods indicated:

	For the three month periods ended
	June 30,			March 31,			December 31,			September 30,			June 30,
	September 30,			June 30,			March 31,			December 31,			September 30,
	2011			2011			~~2010~~2011			2010			2010
	(Dollars in thousands, except per share data)
Income statement data:
Net interest income	$	13,~~999~~807		$	13,~~515~~999		$	13,~~215~~515		$	13,~~478~~215		$	13,~~626~~478
Noninterest income		2,~~272~~199			2,~~332~~272			2,~~673~~332			2,~~289~~673			2,~~285~~289
Noninterest expense		129,~~618~~933			1112,~~269~~618			911,~~935~~269			109,~~350~~935			10,~~430~~350
Net income		12,~~819~~643			21,~~307~~819			2,~~126~~307			2,~~808~~126			2,~~681~~808
Per share data:
Diluted earnings per share	$	0.3855		$	0.4938		$	0.4549		$	0.6045		$	0.5760
Dividends per common share	$	0.19		$	0.19		$	0.19		$	0.1719		$	0.17
Operating ratios:
Net interest margin (1) (5)		3.6966	%		3.5869	%		3.4958	%		3.6149	%		3.6761	%
Return on assets (2) (5)		0.4666	%		0.5946	%		0.5359	%		0.7153	%		0.6871	%
Return on equity (3) (5)		57.5471	%		75.2554	%		67.4625	%		86.5746	%		8.5457	%
Efficiency ratio (4) (5)		7762.5506	%		7177.1155	%		6271.5311	%		6562.6453	%		65.5564	%


⁽¹⁾		Calculated by dividing annualized net interest income by average interest-earning assets.

⁽²⁾		Calculated by dividing annualized net income by average total assets.

⁽³⁾		Calculated by dividing annualized net income applicable to common shares by average common shareholders’ equity.

⁽⁴⁾		Calculated by dividing noninterest expense by net interest income plus noninterest income.

⁽⁵⁾		Non-GAAP performance measure.

The Company’s 2011 ~~second~~third quarter net income of $12.86 million ~~decreased~~increased by $~~488~~824,000, or 21 45.23%, from the prior quarter (three months ended ~~March~~June 3130, 2011). Net income was down $~~862~~165,000, or 32 5.29%, as compared to the three months ended ~~June~~September 30, 2010. Diluted earnings per common share (“EPS”) were ~~down~~up 2244.47% on a linked-quarter basis (as compared to the three months ended ~~March~~ June 3130, 2011) and decreased 338.3% as compared to the same quarter a year ago.

The ~~second~~third quarter 2011 net interest income ~~increased~~decreased by $~~484~~192,000, or 31.64%, and the net interest margin declined by 3 basis points (“bps”) as compared to the ~~first~~ second quarter of 2011. The decline ~~increase~~ in the ~~net~~yield on interest-earning ~~margin~~assets of 118 ~~basis~~bps ~~points~~exceeded ~~(“bps”),~~the ~~to 3.69%,~~decline ~~was~~in ~~primarily~~the ~~due~~rate toof interest-bearing ~~the~~liabilities ~~decline~~of in2 ~~the~~bps. The average balance ~~(down~~of interest-earning assets decreased by $1114.74 million) ~~and~~while ~~rate~~the ~~(down 20~~average ~~bps)~~balance of interest-bearing liabilities decreased by $33.9 million.

Compared to the ~~second~~third quarter of 2010, net interest income increased by $~~373~~329,000 and the net interest margin increased by 25 bps. The decrease in cost of funds of 4842 bps exceeded the decrease in the yield on interest-earning assets of 3930 bps. Additionally, the average balance of interest-earning assets increased $2712.2 million, while the average balance of interest-bearing liabilities declined $30.59 million.

The provision for loan and lease losses of $~~850,000~~1.6 million for the three months ended ~~June~~ September 30, 2011 ~~decreased~~ increased by $~~275~~750,000 on a linked-quarter basis. In comparison to the ~~second~~third quarter of 2010, the provision for loan and lease losses ~~decreased~~increased by $~~700~~325,000.

Noninterest income for the ~~second~~third quarter of 2011 decreased on a linked-quarter basis by $6073,000, with a decrease in loan related fees of $89,000 and other miscellaneous income of $67,000. Additionally, there were no sales of available for sale securities, while the first quarter of 2011 benefited from $212,000 of related gains. These decreases were offset by increases in commissions on nondeposit investment products of $162,000, service charges on deposit accounts of $7538,000 and ~~net~~ ~~gains on lease sales and~~ commissions on nondeposit ~~loans~~investment ~~originated~~products ~~for others~~ of $6820,000.

4143

InNoninterest ~~comparison~~income towas ~~the~~down ~~2010~~$90,000 ~~second~~as ~~quarter,~~compared ~~noninterest~~to ~~income~~the ~~was~~third ~~down~~quarter ~~$13,000~~of 2010. ~~The~~During ~~Company~~2010, the Company recognized credit losses on other-than-temporarily impaired securities of $44417,000, which ~~were~~ were offset by gains on sales of available for sale securities of $~~103~~465,000. ~~during~~There ~~the~~were ~~second~~no ~~quarter of~~credit ~~2010,~~losses ~~while~~on ~~there were no~~ other-than-temporarily impaired securities or ~~gains~~sale ~~on sales~~ of available for sale securities during the ~~same~~third ~~period~~quarter of 2011. Additionally, service charges on deposit accounts decreased $160,000, loan related fees decreased $~~133~~35,000 and other miscellaneous income decreased $7340,000. These decreases were offset by increases in commissions on nondeposit investment products of $~~208~~192,000 and net gains on lease sales and commissions on loans originated for others of $5814,000.

Noninterest expenses ~~increased~~decreased on a linked-quarter basis by $12.37 million. The ~~increase~~decrease was largely attributable to lower merger-related expenses which totaled $266,000 in the third quarter of 2011 as compared to $2.1 million ofin ~~expenses~~the ~~associated~~second ~~with~~quarter of 2011. During the ~~proposed~~third ~~merger,~~quarter ~~including~~of ~~$1.4 million~~2011, ofmerger-related professional ~~services~~service costs, and other miscellaneous expenses declined by $~~610~~1.2 million and $9,000, ofrespectively. ~~salaries~~Additionally, ~~and~~during ~~employee~~the ~~benefits~~second ~~costs~~quarter of 2011, the Company recognized costs totaling $610,000 attributable to the accelerated vesting of restricted stock awards due to the increase in the market price of the Company’s stock following the announcement of the merger with Brookline Bancorp ~~and $9,000 in other miscellaneous merger-related expenses~~.

Excluding the aforementioned merger-related expenses, ~~salaries~~FDIC ~~and~~insurance ~~employee benefits~~ costs ~~increased~~ decreased $~~111~~370,000 ~~and~~ , professional services costs ~~increased~~decreased $94321,000., ~~Offsetting~~salaries ~~these~~and ~~costs, occupancy~~employee benefits costs decreased $61276,000, ~~loan~~marketing ~~workout and other real estate~~ costs decreased $45111,000 and ~~FDIC~~ ~~insurance~~operating ~~costs~~expenses decreased $3558,000. ~~Additionally,~~Increased loan ~~during~~workout ~~the~~and ~~first~~other ~~quarter~~real ofestate ~~2011,~~costs ~~the~~of ~~Company recorded~~ $~~745~~231,000 ofoffset ~~expenses~~these ~~in connection with an adverse legal judgment~~decreases. ~~See Note 9 —~~ ~~Contingent Liabilities of the Company’s consolidated financial statements for further details.~~

~~Second~~Third quarter 2011 noninterest expenses ~~increased~~decreased $~~2.2 million~~417,000, compared to the ~~second~~ third quarter of 2010. InFDIC ~~addition~~insurance tocosts ~~the~~decreased ~~aforementioned~~ $~~2.1 million~~403,000, inoperating ~~merger-related~~ costs, ~~salaries and~~decreased ~~employee~~$91,000, ~~benefits~~marketing costs decreased ~~increased~~ $~~299~~66,000 and ~~professional~~salaries ~~services~~and employee benefits costs ~~increased~~decreased $~~163~~60,000, compared to the ~~second~~ third quarter a year ago. Offsetting these ~~increases~~decreases were ~~decreases~~increases in loan workout and other real estate owned expenses of $~~176~~196,000 ~~and other miscellaneous expenses of $87,000~~.

The Company’s key operating ratios are return on assets, return on equity and the efficiency ratio,. ~~each~~For the third quarter of ~~which~~2011, ~~was~~the ~~affected~~return ~~negatively~~on byassets, ~~the~~return ~~merger-related~~on ~~expenses.~~equity ~~The~~and efficiency ratio ~~increased~~metrics toall ~~77.55%~~improved ~~from~~on 71a linked-quarter basis.~~11%~~ ~~compared~~Compared to the ~~first~~same quarter of ~~2011~~2010, the efficiency ratio improved, while the return on assets ~~declined~~ ~~from~~decreased to 0.5966% tofrom 0.4671% and ~~return~~the return on equity ~~declined~~decreased ~~from~~to 7.2571% tofrom 58.5457%. ~~The Company~~ ~~continues to focus on growing revenue while controlling the increase in expenses as part of its effort to improve earnings and build shareholder value.~~

Results of Operations — Comparison of the Three Months Ended ~~June~~September 30, 2011 and 2010

General

Net income for the three months ended ~~June~~September 30, 2011 decreased $~~862~~165,000, or 325.29%, to $12.86 million, or $0.3855 per diluted common share, from $2.78 million, or $0.5760 per diluted common share, for the same period of 2010.

Net Interest Income

Net interest income for the quarter ended ~~June~~September 30, 2011 was up $~~373~~329,000, or 2.74%, from the $13.65 million earned in the ~~second~~third quarter of 2010. Net interest margin for the ~~second~~third quarter of 2011 of 3.6966% increased 25 bps from the net interest margin for the 2010 period of 3.6761%. The decrease in the rate on interest-bearing liabilities of 42 bps exceeded the decrease in the yield on interest-earning assets of 30 bps. Average earning assets were up $2712.2 million, or 10.8%, and average interest-bearing liabilities were down $30.59 million, or 2.56%, from the comparable period a year earlier.

4244

Average Balances, Yields and Costs — The following table sets forth certain information relating to the Company’s average balance sheet and reflects the average yield on assets and average cost of liabilities for the three month periods indicated. Such yields and costs are derived by dividing income or expense by the average balance of assets or liabilities. Average balances are derived from daily balances and include nonperforming loans and leases. Available for sale securities are stated at amortized cost.

	For the three months ended June 30,
	For the three months ended September 30,
	2011								2010
				Interest								Interest
	Average			Earned/		Average			Average			Earned/		Average
(In thousands)	Balance			Paid		Yield			Balance			Paid		Yield
Assets
Earning assets:
Overnight investments	$	~~654~~834		$	1—		0.1442	%	$	25,~~009~~220		$	—1		0.0908	%
Available for sale securities		~~350~~340,~~396~~587			2,~~977~~907		3.4041	%		~~346~~344,~~907~~872			3,~~531~~226		43.0874	%
Stock in the FHLB		16,274			1311		0.3127	%		16,274			—		0.00	%
Loans and leases receivable:
Commercial loans and leases		~~784~~788,~~284~~877			10,~~552~~522		5.3930	%		~~757~~760,~~664~~236			10,~~943~~788		5.7964	%
Residential mortgage loans		160,332			1,743		4.35	%		167,289			1,939		4.64	%
Consumer and other loans		206,315			2,168		4.17	%		205,978			2,265		4.36	%
Consumer and other loans		209,659			2,210		4.23	%		204,235			2,223		4.36	%
Residential mortgage loans		154,352			1,553		4.02	%		162,473			1,874		4.61	%
Total earning assets		1,~~521~~507,~~599~~239			17,~~496~~161		4.6153	%		1,~~494~~495,~~378~~053			18,~~636~~154		54.0083	%
Cash and due from banks		1517,~~974~~632								1815,~~798~~617
Allowance for loan and lease losses		(18,~~469~~150	)							(17,~~034~~683	)
Premises and equipment		11,~~614~~371								12,~~244~~136
Goodwill, net		12,262								12,262
Accrued interest receivable		34,~~994~~048								4,~~252~~346
Bank-owned life insurance		31,~~686~~992								30,~~435~~761
Prepaid expenses and other assets		1715,~~368~~684								16,~~898~~535
Total assets	$	1,~~596~~582,~~028~~078							$	1,~~572~~569,~~233~~027
Liabilities and Shareholders’ Equity
Interest-bearing liabilities:
Deposits:
NOW accounts	$	6867,~~824~~085		$	911		0.0506	%	$	6971,~~378~~493		$	1210		0.0706	%
Money market accounts		~~120~~130,~~216~~253			~~201~~226		0.6769	%		81,~~271~~539			~~165~~138		0.8168	%
Savings accounts		~~338~~330,~~168~~208			~~264~~273		0.3133	%		~~373~~366,~~225~~125			~~506~~395		0.5443	%
Certificate of deposit accounts		~~313~~305,~~930~~751			~~774~~761		0.99	%		~~374~~364,~~935~~245			1,~~481~~367		1.5849	%
Overnight and short-term borrowings		3637,~~138~~292			910		0.10	%		3739,~~011~~675			1916		0.2016	%
Wholesale repurchase agreements		1912,~~560~~717			~~142~~10		20.8832	%		2013,~~000~~804			~~143~~139		23.8294	%
FHLB borrowings		~~276~~255,~~173~~761			1,~~931~~897		2.7690	%		~~247~~233,~~720~~124			2,~~518~~438		4.0209	%
Subordinated deferrable interest debentures		13,403			~~167~~166		4.9490	%		13,403			~~166~~173		45.9308	%
Total interest-bearing liabilities		1,~~186~~152,~~412~~470			3,~~497~~354		1.1715	%		1,~~216~~183,~~943~~408			54,~~010~~676		1.6557	%
Noninterest-bearing deposits		~~260~~277,~~813~~591								~~219~~242,~~136~~389
Other liabilities		1716,~~016~~051								1013,~~168~~223
Total liabilities		1,~~464~~446,~~241~~112								1,~~446~~439,~~247~~020
Shareholders’ equity:		~~131~~135,~~787~~966								~~125~~130,~~986~~007
Total liabilities and shareholders’ equity	$	1,~~596~~582,~~028~~078							$	1,~~572~~569,~~233~~027
Net interest income				$	13,~~999~~807							$	13,~~626~~478
Net interest rate spread							3.4438	%							3.3526	%
Net interest rate margin							3.6966	%							3.6761	%

4345

Rate/Volume Analysis — The following table sets forth certain information regarding changes in the Company’s interest income and interest expense for the periods indicated. For each category of interest-earning assets and interest-bearing liabilities, information is provided on changes attributable to (i) changes in rate (changes in rate multiplied by comparative period average balance) and (ii) changes in volume (changes in average balances multiplied by comparative period rate). The net change attributable to the combined impact of rate and volume was allocated proportionally to the individual rate and volume changes.

	Three Months Ended June 30,
	Three Months Ended September 30,
	2011 vs. 2010
	Increase/(Decrease) Due to
(In thousands)	Rate			Volume			Total
Interest income:
Overnight Investments	$	1		$	—(2	)	$	(1	)
Available for sale securities		(~~526~~224	)		(2895	)		(~~554~~319	)
Stock in the FHLB		1311			—			1311
Commercial loans and leases		(~~769~~624	)		~~378~~358			(~~391~~266	)
Residential mortgage loans		(143	)		(53	)		(196	)
Consumer and other loans		(114	)		17			(97	)
Consumer and other loans		(102	)		89			(13	)
Residential mortgage loans		(263	)		(58	)		(321	)
Total interest income		(1,~~526~~213	)		~~386~~220			(~~1,140~~993	)
Interest expense:
NOW accounts		(31	)		—			(31	)
Money market accounts		~~(32~~3	)		6885			3688
Savings accounts		(~~199~~85	)		(4337	)		(~~242~~122	)
Certificate of deposit accounts		(~~494~~411	)		(~~213~~195	)		(~~707~~606	)
Overnight and short-term borrowings		(95	)		(1	)		(106	)
Wholesales repurchase agreements		2(118	)		(311	)		(1129	)
FHLB borrowings		(~~849~~757	)		~~262~~216			(~~587~~541	)
Subordinated deferrable interest debentures		1(7	)		—			1(7	)
Total interest expense		(1,~~583~~379	)		7057			(1,~~513~~322	)
Net interest income	$	57166		$	~~316~~163		$	~~373~~329

Interest Income — Investments — Total investment income (consisting of interest on overnight investments and available for sale securities and dividends on stock in the FHLB) was $32.09 million for the quarter ended ~~June~~September 30, 2011, compared to $3.52 million for the 2010 period. The decrease in total investment income was $~~540~~309,000, or 159.36%.

With respect to duration and repricing of the Company’s available for sale investment portfolio, the majority of the Company’s investments are comprised of government-sponsored enterprise (“GSE”) obligations and private-labeled and GSE mortgage-backed securities with repricing periods or expected durations of less than five years.

Interest Income — Loans and Leases — Interest from loans and leases was $14.52 million for the quarter ended ~~June~~September 30, 2011 and represented a yield on total loans and leases of 54.0493%. ~~This~~ This compares to $1514.19 million of interest and a yield of 5.3626% for the ~~second~~third quarter of 2010. ~~Interest~~ Interest income on loans and leases decreased $~~600~~684,000, or 4.06%, with the decrease in yield on loans and leases of 3233 bps offset by the increase in the average balance of loans and leases of $2520.1 9 million, or 21.28%.

The average balance of the various components of the loan and lease portfolio changed from the ~~second~~third quarter of 2010 as follows: commercial loans and leases increased $2628.6 million, or 3.58%; consumer and other loans increased $~~5.4 million~~337,000, or 20.72%; and residential mortgage loans decreased $78.0 1 million, or 45.20%. Changes in the average yields from the ~~second~~third quarter of 2010 were as follows: commercial loans and leases decreased 4034 bps to 5.3930%; consumer and other loans decreased 13 19 bps to 4.2317%; and residential mortgage loans decreased 2959 bps to 4.3502%.

4446

Interest Expense — Deposits and Borrowings — Interest paid on deposits and borrowings decreased $1.53 million, or 3028.23%, to $3.54 million for the three months ended ~~June~~September 30, 2011, ~~down~~ down from $54.07 million for the same period during 2010. The overall average cost for interest-bearing liabilities decreased 4842 bps to 1.1715% for the ~~second~~third quarter of 2011, compared to 1.6557% for the same quarter of 2010. The average balance of total interest-bearing liabilities decreased $30.59 million, or 2.56%, to $1.19 15 billion for the three months ended ~~June~~September 30, 2011 compared to the same period in 2010.

The decline in deposit average balances was attributable to CDs, down $6158.05 million, or 16.31%, savings accounts, down $35.19 million, or 9.48%, and NOW accounts, down $~~554~~4.4 million,~~000,~~ or 06.82%. The decrease was offset by an increase in money market accounts of $3848.97 million, or 4759.97% (primarily due to new retail products available and the Bank’s strategy to allow short-term CDs with higher costs to decline).

Average borrowings increased as compared to the ~~second~~third quarter of 2010, with an increase in FHLB funding of $2822.56 million, or 119.57%. This increase was offset by a decrease in short-term borrowings of $~~873~~2.4 million,~~000,~~ or 26.40%, and a decrease in wholesale repurchase agreements of $~~440~~1.1 million,~~000,~~ or 2 7.29%.

Market competition from bank and non-bank financial institutions continues to be strong in the Company’s market area. However, disciplined deposit pricing and maturation and/or repricing of ~~higher~~ ~~yielding~~ CDs and FHLB borrowings to lower rates have decreased the cost of interest-bearing liabilities for the three ~~six~~ months ended ~~June~~September 30, 2011 compared to the same period in 2010.

Overall, the Company’s liability costs continue to bedepend ~~dependent~~ upon a number of factors ~~including~~ including general economic conditions, national and local interest rates, competition in the local ~~deposit~~ deposit marketplace, interest rate tiers offered and the Company’s cash flow needs.

Provision for Loan and Lease Losses

The provision for loan and lease losses was $~~850,000~~1.6 million for the quarter ended ~~June~~ September 30, 2011, compared to $1.63 million for the ~~second~~third quarter of 2010. This represents aan increase ~~decrease~~ of $~~700~~325,000, or 4525.25%.

Management evaluates several factors including new loan originations, actual and estimated charge-offs, risk characteristics of the loan and lease portfolio and general economic conditions when determining the provision for loan and lease losses. Growth in the loan and lease portfolio necessitates increases in the provision for loan and lease losses. As the loans and leases mature, or if economic conditions were to worsen or if the marketplace ~~experiences~~continues ~~prolonged~~to experience economic stress, management believes it likely that the level of nonperforming assets would increase, which may in turn lead to increases to the provision for loan and lease losses. Also see discussion under "“Allowance for Loan and Lease Losses.”

Noninterest Income

Total noninterest income decreased $1390,000, or 03.69%, to $2.32 million for the ~~second~~third quarter of 2011, compared to the same period of 2010. During the ~~second~~third quarter of 2011, there were no credit losses on other-than-temporarily impaired securities or gains on the sale of available for sale securities, while $44417,000 and $~~103~~465,000, respectively, were recognized during the ~~second~~third quarter of 2010. Additionally, service charges on deposit accounts decreased $~~133~~160,000, or 912.90%, loan related fees decreased $35,000, or 21.6%, and other miscellaneous income decreased $7340,000, or 26 17.71%,. ~~while~~Increases in commissions on nondeposit investment products ~~increased~~of $~~208~~192,000, or ~~140~~133.53%, and net gains on lease sales and commissions on loans origination for others ~~increased~~of $5814,000, or ~~966~~31.78%, offset these decreases.

Noninterest Expense

Noninterest expense for the ~~second~~third quarter of 2011 ~~increased~~decreased $~~2.2 million~~417,000, or 214.0%, to $129.6 9 million from $10.4 million in 2010.

45The Company recorded $266,000 of professional services costs related to the pending merger with Brookline Bancorp during the third quarter of 2011. See Note 11 — Merger Agreement with Brookline Bancorp, Inc. of the Company’s consolidated financial statements for further details.

~~The~~Excluding ~~Company~~merger-related ~~recorded $2.1 million of~~ expenses, ~~related~~professional toservices ~~the~~costs ~~pending~~decreased ~~merger~~$170,000, ~~with~~or ~~Brookline Bancorp~~31.0%, operating ~~Included~~costs indecreased ~~these~~$91,000, ~~expenses~~or ~~were $1~~19.~~4 million~~7%, ofmarketing ~~professional services~~ costs, decreased $~~610~~66,000, ~~of salaries~~or 19.8%, salaries and employee benefits costs ~~attributable~~decreased to$60,000, ~~the~~or ~~accelerated~~1.0%, ~~vesting~~and ofother ~~restricted~~miscellaneous ~~stock~~expenses ~~awards due~~decreased to$143,000, ~~the~~or ~~increase~~23.3%, incompared to the ~~market~~third ~~price~~quarter of ~~the~~2010. ~~Company’s~~Increases ~~stock~~in ~~following~~loan ~~the~~workout ~~announcement~~and ofother ~~the merger~~real ~~with~~estate ~~Brookline~~owned ~~Bancorp~~expenses ~~and~~of $9196,000, in or ~~other miscellaneous merger-related expenses~~100.0%, ~~See~~and ~~Note~~data 11processing ~~— Merger~~costs ~~Agreement~~of ~~with~~$35,000, ~~Brookline~~or ~~Bancorp~~5.2%, ~~Inc. of~~ offset the ~~Company’s~~decreases ~~consolidated~~in ~~financial~~noninterest ~~statements for further details~~expenses.

~~Excluding~~Effective ~~the~~April 1, ~~merger-related expenses~~2011, ~~salaries~~the ~~and~~FDIC ~~employee~~approved ~~benefits~~a ~~costs~~final ~~increased $299,000,~~rule oron ~~5.2%~~Assessments, Dividends, Assessment Base and ~~professional~~Large ~~services~~Bank ~~increased~~Pricing. ~~$163,000,~~The orrule ~~30.4%,~~implemented ~~compared~~changes to the ~~second~~deposit insurance assessment ~~quarter~~system ofmandated ~~2010.~~by ~~Decreases~~the inDodd-Frank ~~loan~~Wall ~~workout~~Street Reform and ~~other~~Consumer ~~real~~Protection ~~estate~~Act ~~owned~~and ~~expenses~~required ofthat the ~~$176,000,~~base oron which deposit insurance assessments be changed to one based on assets from one based on 52domestic deposits.2% As a result of the change in assessment method, ~~and~~the ~~other~~Bank’s ~~miscellaneous~~FDIC ~~expenses~~insurance ofcosts decreased $87403,000, or 1584.18%, ~~offset~~compared to the ~~increases~~third inquarter ~~noninterest expenses~~of 2010.

Overall, the Company’s efficiency ratio of 7762.5506% for the ~~second~~third quarter of 2011 ~~increased from~~improved from the efficiency ratio of 65.5564% for the same period in the prior year.

Income Tax Expense

Income tax expense ~~decreased~~increased by $~~266~~496,000, or 2137.32%, to $~~984,000~~1.8 million for the three months ended ~~June~~September 30, 2011 from the same period in 2010. This represented total effective tax rates of 35 40.19% and 31 32.82%, respectively. The increase in the effective tax rate is due to the non-deductibility of certain of the Company’s merger-related expenses for tax purposes.

Tax-favored income from bank-owned life insurance, along with the Company’s utilization of a Rhode Island passive investment company, historically has reduced the effective tax rate from the 40.9% combined statutory federal and state tax rate.

As discussed in Note 9 — Contingent Liabilities of the Company’s consolidated financial statements, the Massachusetts Department of Revenue has challenged a tax position of the Bank. While management believes it more likely than not that the Bank will prevail in its tax position, the Company’s tax expense would increase in the period of determination if it does not.

Results of Operations — Comparison of the ~~Six~~Nine Months Ended ~~June~~September 30, 2011 and 2010

General

Net income for the first ~~six~~nine months of 2011 decreased $~~774~~939,000, or 1512.82%, to $46.18 million, or $01.8742 per diluted common share, from $47.97 million, or $1.0565 per diluted common share for the first ~~six~~nine months of 2010.

Net Interest Income

For the ~~six~~nine months ended ~~June~~September 30, 2011, net interest income was $2741.53 million, compared to $2640.72 million for the 2010 period. The net interest margin for the first ~~six~~nine months of 2011 was 3.6465%, up from the net interest margin for the 2010 period of 3.59%. The increase in net interest income of $~~800~~1.1 million,~~000,~~ or 32.08%, resulted from the decline in the cost of funds on interest-bearing liabilities of 4243 bps exceeding the decline of the yield on interest-earning assets of 3432 bps. Additionally, average earning assets increased by $2620.29 million, or 1.84%, and average interest-bearing liabilities decreased by $3533.06 million, or 2.98%, compared to the same period a year earlier.

4648

Average Balances, Yields and Costs — The following table sets forth certain information relating to the Company’s average balance sheet and reflects the average yield on assets and average cost of liabilities for the ~~six~~nine month periods indicated. Such yields and costs are derived by dividing income or expense by the average balance of assets or liabilities. Average balances are derived from daily balances and include nonperforming loans. Available for sale securities are stated at amortized cost.

	Six Months Ended June 30,
	Nine Months Ended September 30,
	2011								2010
				Interest								Interest
	Average			Earned/		Average			Average			Earned/		Average
(In thousands)	Balance			Paid		Yield			Balance			Paid		Yield
Assets
Earning assets:
Overnight investments	$	~~731~~765		$	1		0.1726	%	$	23,~~150~~174		$	56		0.5027	%
Available for sale securities		~~352~~348,~~886~~742			58,~~999~~906		3.4041	%		~~359~~354,~~640~~663			710,~~310~~536		43.1096	%
Stock in the FHLB		16,274			2536		0.3129	%		16,274			—		0.00	%
Loans receivable:
Commercial loans and leases		~~781~~783,~~001~~659			2131,~~208~~730		5.4741	%		~~744~~750,~~825~~035			2132,~~254~~042		5.7471	%
Residential mortgage loans		161,977			3,442		4.25	%		169,834			3,968		4.67	%
Consumer and other loans		208,235			6,573		4.22	%		204,692			6,716		4.39	%
Consumer and other loans		210,101			4,405		4.23	%		204,039			4,451		4.40	%
Residential mortgage loans		159,407			4,995		4.18	%		167,354			5,842		4.65	%
Total earning assets		1,~~522~~517,~~970~~082			3552,~~080~~241		4.6360	%		1,496,~~762~~192			3655,~~988~~142		4.9792	%
Cash and due from banks		16,~~543~~910								1615,~~139~~963
Allowance for loan and lease losses		(18,~~498~~381	)							(17,~~129~~316	)
Premises and equipment		11,~~705~~592								12,~~301~~246
Goodwill, net		12,262								12,~~221~~235
Accrued interest receivable		4,~~131~~103								4,~~312~~323
Bank-owned life insurance		31,~~538~~691								30,~~277~~440
Prepaid expenses and other assets		1615,~~509~~389								16,~~232~~103
Total assets	$	1,~~597~~590,~~160~~648							$	1,~~571~~570,~~115~~186
Liabilities and Shareholders’ Equity
Interest-bearing liabilities:
Deposits:
NOW accounts	$	6867,~~440~~935		$	5566		0.1613	%	$	69,~~025~~857		$	2737		0.0807	%
Money market accounts		~~112~~118,~~794~~677			~~373~~599		0.67	%		7678,~~356~~103			~~314~~452		0.8377	%
Savings accounts		~~340~~337,~~753~~199			~~534~~807		0.32	%		~~371~~369,~~497~~686			1,~~037~~432		0.5652	%
Certificate of deposit accounts		~~324~~318,~~524~~197			12,~~745~~506		1.0805	%		~~380~~374,~~237~~848			34,~~064~~431		1.6258	%
Overnight and short-term borrowings		37,~~916~~706			1929		0.10	%		38,~~080~~617			3753		0.2018	%
Wholesale repurchase agreements		1917,~~801~~414			~~281~~291		2.8221	%		1917,~~116~~326			~~282~~421		23.9320	%
FHLB borrowings		~~274~~268,~~722~~389			46,~~227~~124		3.0601	%		~~259~~250,~~665~~721			57,~~183~~621		34.9701	%
Subordinated deferrable interest debentures		13,403			~~332~~498		4.9492	%		13,403			~~330~~503		4.9598	%
Total interest-bearing liabilities		1,~~192~~178,~~353~~920			710,~~566~~920		1.2722	%		1,~~227~~212,~~379~~561			1014,~~274~~950		1.6965	%
Noninterest-bearing deposits		~~258~~264,~~092~~663								~~209~~220,~~489~~576
Other liabilities		1614,~~258~~712								910,~~652~~742
Total liabilities		1,~~466~~458,~~703~~295								1,~~446~~443,~~520~~879
Shareholders’ Equity:		~~130~~132,~~457~~353								~~124~~126,~~595~~307
Total liabilities and shareholders’ equity	$	1,~~597~~590,~~160~~648							$	1,~~571~~570,~~115~~186
Net interest income				$	2741,~~514~~321							$	2640,~~714~~192
Net interest rate spread							3.3638	%							3.2827	%
Net interest rate margin							3.6465	%							3.59	%

4749

	Six Months Ended June 30,
	Nine Months Ended September 30,
	2011 vs. 2010
	Increase/(decrease) due to
	Increase/(Decrease) due to
(In thousands)	Rate			Volume			Total
Interest income:
Overnight investments	$	(2—	)	$	(25	)	$	(45	)
Available for sale securities		(1,~~092~~316	)		(~~219~~314	)		(1,~~311~~630	)
Stock in the FHLB		2536			—			2536
Commercial loans and leases		(1,~~045~~661	)		~~999~~1,349			(46312	)
Residential mortgage loans		(397	)		(129	)		(526	)
Consumer and other loans		(316	)		173			(143	)
Consumer and other loans		(244	)		198			(46	)
Residential mortgage loans		(658	)		(189	)		(847	)
Total interest income		(23,~~755~~915	)		~~847~~1,014			(12,~~908~~901	)
Interest expense:
NOW accounts		2930			(1	)		2829
Money market accounts		(7062	)		~~129~~209			59147
Savings accounts		(~~424~~508	)		(79117	)		(~~503~~625	)
Certificate of deposit accounts		(~~917~~1,326	)		(~~402~~599	)		(1,~~319~~925	)
Overnight and short-term borrowings		(1722	)		(12	)		(1824	)
Wholesale repurchase agreements		(11132	)		102			(1130	)
FHLB borrowings		(1,~~239~~998	)		~~283~~501			(~~956~~1,497	)
Subordinated deferrable interest debentures		2(5	)		—			2(5	)
Total interest expense		(24,~~647~~023	)		(617	)		(24,~~708~~030	)
Net interest income	$	(108	)	$	~~908~~1,021		$	~~800~~1,129

Interest Income — Investments — Total investment income (consisting of interest on overnight investments and available for sale securities and dividends on stock in the FHLB) was $68.09 million for the ~~six~~nine months ended ~~June~~September 30, 2011, compared to $710.35 million for the 2010 period. The decrease in total investment income was $1.36 million, or 1715.62%.

Interest Income — Loans and Leases — Interest from loans and leases was $2943.13 million for the ~~six~~nine months ended ~~June~~September 30, 2011, and represented a yield on total loans and leases of 5.0702%. This compares to $2944.76 million of interest, and a yield of 5.3431%, for the same period a year ago. Interest income decreased $~~618~~1.3 million,~~000,~~ or 2.19%, with the decrease in yield on loans and leases of 27 29 bps partially offset by the increase in the average balance of loans and leases of $3429.42 million, or 32.16%.

The average balance of the components of the loan and lease portfolio for the ~~six~~nine months ~~ended~~ ~~June~~ended September 30, 2011 changed compared to the same period in 2010 as follows: commercial loans and leases increased $3633.26 million, or 4.95%; consumer and other loans increased $63.15 million, or 3 1.07%; and residential mortgage loans decreased $7.9 million, or 4.67%. Changes in the average yields for the ~~six~~ nine months ended ~~June~~September 30, 2011 compared to the same period in 2010 were as follows: ~~commercial~~ commercial loans and leases decreased 2730 bps to 5.4741%; consumer and other loans decreased 17 bps to 4.2322%; and residential mortgage loans decreased 4247 bps to 4.2518%.

Interest Expense — Deposits and Borrowings — Interest paid on deposits and borrowings decreased $24.70 million, or 2627.40%, to $710.69 million for the ~~six~~nine months ended ~~June~~September 30, 2011, down from $1015.30 million for the same period during 2010. The overall average cost for interest-bearing liabilities decreased 4243 bps to 1.2722% for the first ~~six~~nine months of 2011, compared to 1.6965% for the first ~~six~~nine months of 2010. The average balance of total interest-bearing liabilities decreased $3533.06 million, or 2.98%, to $1.19 18 billion for the first ~~six~~ nine months of 2011 compared to the same period in 2010.

4850

The decline in deposit average balances was centered in decreases in CDs of $5556.7 million, or 1415.71%, savings accounts of $3032.75 million, or 8.38%, and NOW accounts of $~~586~~1.9 million,~~000,~~ or 02.8%. The decrease was offset by growth in money market accounts of $3640.46 million, or 4751.79%.

Average borrowings increased as compared to the ~~second~~third quarter of 2010, with an increase in FHLB funding of $1517.17 million, or 57.80%, and wholesale repurchase agreements of $~~685~~88,000, or 30.65%, offset with a decrease in short-term borrowings of $~~164~~911,000, or 02.4%.

Market competition from bank and non-bank financial institutions continues to be strong in the Company’s market area. However, disciplined deposit pricing and maturation and/or repricing of higher yielding CDs and FHLB borrowings to lower rates have decreased the cost of interest-bearing liabilities for the ~~six~~nine months ended ~~June~~September 30, 2011 compared to the same period in 2010.

Provision for Loan and Lease Losses

For the ~~six~~nine months ended ~~June~~September 30, 2011, the provision for loan and lease losses was $23.06 million, down $~~1.2 million~~850,000, or 3719.32%, from the $34.24 million recorded during the same period in 2010.

Management evaluates several factors including new loan originations, actual and estimated charge-offs, risk characteristics of the loan and lease portfolio and general economic conditions when determining the provision for loan and lease losses. Growth in the loan and lease portfolio necessitates increases in the provision for loan and lease losses. As the loans and leases mature, or if current weak economic conditions continue or worsen, management believes it likely that the level of nonperforming assets would increase, which may in turn lead to increases to the provision for loan and lease losses. Also see discussion under “Allowance for Loan and Lease Losses.”

Noninterest Income

Total noninterest income ~~increased~~decreased $486,000, or 0.1.2%, to $4.6.8 million for the first ~~six~~nine months of 2011, compared to the same period in 2010. During the first ~~six~~nine months of 2010, the Company recognized credit losses on other-than-temporarily impaired securities of $~~615~~1.0 million,~~000, while~~ while no impairment was recognized during the first ~~six~~nine months of 2011. Additionally, increased commissions on nondeposit investment products of $~~165~~357,000, or 4267.95%, were offset by lower gains on the sale of available for sale securities of $~~366~~831,000, or 6379.37%, service charges on deposit accounts of $~~257~~417,000, or 910.86%, and other miscellaneous income of $~~176~~216,000, or 2724.46%, during the ~~second~~first ~~quarter~~nine months of 2011.

Noninterest Expense

Noninterest expense for the first ~~six~~nine months of 2011 increased $32.06 million, or 14 8.2%, to $2333.98 million from $2031.93 million in 2010.

During the ~~six~~nine months ended ~~June~~September 30, 2011, the Company recorded $2.13 million of merger-related expenses and $745,000 of expenses in connection with an adverse legal judgment. See Note 11 — Merger Agreement with Brookline Bancorp, Inc. and Note 9 — Contingent Liabilities of the Company’s consolidated financial statements for further details.

Excluding the merger-~~related~~ and judgment-related expenses, ~~salaries~~operating ~~and employee benefits~~ costs ~~increased~~decreased $~~390~~138,000, or 3 9.49%, professional services costs ~~increased~~decreased $~~137~~120,000, or ~~11.~~7.0%, loan workout and other real estate ~~marketing~~owned ~~costs~~expenses ~~increased~~decreased $90110,000, or 1412.07%, and other miscellaneous expenses decreased $193,000, or 11.2%, compared to the first ~~half~~nine months of 2010. ~~Decreases~~Salaries ~~in loan workout~~ and ~~other~~employee ~~real~~benefits ~~estate~~costs ~~owned expenses of~~ increased $~~306~~330,000, or 451.59%, ~~and~~data ~~loan~~processing ~~servicing expenses~~costs ofincreased $6895,000, or 194.68%, and ~~other~~occupancy ~~miscellaneous~~costs ~~expenses~~increased of $~~137~~51,000, or 122.30%, compared ~~offset~~to the ~~increases~~ insame ~~noninterest~~period ~~expenses~~in 2010.

4951

~~Overall~~Effective April 1, 2011, the ~~Company’s~~FDIC ~~efficiency~~approved ~~ratio~~a offinal 74rule on Assessments, Dividends, Assessment Base and Large Bank Pricing.~~37%~~ ~~for~~The rule implemented changes to the ~~first~~deposit ~~six~~insurance ~~months~~assessment system ofmandated by the ~~year~~Dodd-Frank Wall Street Reform and Consumer Protection Act and required that ~~increased~~the base on which deposit insurance assessments be changed to one based on assets from ~~the~~one ~~efficiency~~based ~~ratio~~on domestic deposits. As a result of ~~66.80%~~the ~~for~~change in assessment method, the ~~same~~Bank’s ~~period~~FDIC ininsurance costs decreased $434,000, or 30.5%, compared to the ~~prior~~first ~~year~~nine months of 2010.

Overall, the increase in the Company’s efficiency ratio of 70.28% for the first nine months of the year from 66.41% for the same period in 2010 was driven by merger- and judgment-related costs.

Income Tax Expense

Income tax expense of $24.10 million was recorded for the ~~six~~nine months ended ~~June~~September 30, 2011, compared to $2.3.7 million for the same period during 2010. This represented total effective tax rates of 3436.09% and 32.43%, respectively. The increase in the effective tax rate is due to the non-deductibility of certain of the Company’s merger-related expenses for tax purposes.

Tax-favored income from bank-owned life insurance, along with the Company’s utilization of a Rhode Island passive investment company, has reduced the effective tax rate from the 40.9% combined statutory federal and state tax rates.

Liquidity and Capital Resources

Liquidity

Liquidity is defined as the ability to meet current and future financial obligations of a short-term nature. The Company further defines liquidity as the ability to respond to the needs of depositors and borrowers, as well as to earnings enhancement opportunities, in a changing marketplace.

The primary source of funds for the payment of dividends and expenses by the Company is dividends paid to it by the Bank. Bank regulatory authorities generally restrict the amounts available for payment of dividends if the effect thereof would cause the capital of the Bank to be reduced below applicable capital requirements. These restrictions indirectly affect the Company’s ability to pay dividends. The primary sources of liquidity for the Bank consist of deposit inflows, loan repayments, borrowed funds and maturing investment securities and sales of securities from the available for sale portfolio. While management believes that these sources are sufficient to fund the Bank’s lending and investment activities, the availability of these funding sources are subject to broad economic conditions and could be restricted in the future. Such restrictions would impact the Company’s immediate liquidity and/or additional liquidity.

Management is responsible for establishing and monitoring liquidity targets as well as strategies and tactics to meet these targets. In general, the Company seeks to maintain a high degree of flexibility with a liquidity target of 10% to 30% of total assets. At ~~June~~September 30, 2011, overnight investments and available for sale securities amounted to $~~354~~327.07 million, or 2120.98% of total assets. This compares to $360.4 million, or 22.5% of total assets at December 31, 2010. The Bank is a member of the FHLB and, as such, has access to both short- and long-term borrowings. The Bank also has access to funding through wholesale repurchase agreements and brokered deposits, and may utilize additional sources of funding in the future, including borrowings at the Federal Reserve “discount window,” to supplement its liquidity. Management believes that the Company has adequate liquidity to meet its commitments.

~~Capital Resources~~52

Total shareholders’ equity of the Company was $133.5 million at June 30, 2011 compared to $128.7 million at December 31, 2010. Net income of $4.1 million, increased net unrealized holding gains on available for sale securities of $1.7 million and net stock option activity (stock option exercises, share repurchases and share-based compensation) of $839,000 were offset by a decrease of common stock dividends of $1.8 million.

Capital Resources

Total shareholders’ equity of the Company was $138.6 million at September 30, 2011 compared to $128.7 million at December 31, 2010. Net income of $6.8 million, increased net unrealized holding gains on available for sale securities of $4.8 million and net stock option activity (stock option exercises, share repurchases and share-based compensation) of $1.0 million were offset by common stock dividends of $2.7 million.

All FDIC-insured institutions must meet specified minimal capital requirements. These regulations require banks to maintain a minimum leverage capital ratio. In addition, the FDIC has adopted capital guidelines based upon ratios of a bank’s capital to total assets adjusted for risk. The risk-based capital guidelines include both a definition of capital and a framework for calculating risk-weighted assets by assigning balance sheet assets and off-balance sheet items to broad risk categories. These regulations require banks to maintain minimum capital levels for capital adequacy purposes and higher capital levels to be considered “well-capitalized.”

The Federal Reserve Board (“FRB”) has also issued capital guidelines for bank holding companies. These guidelines require the Company to maintain minimum capital levels for capital adequacy purposes. In general, the FRB has adopted substantially identical capital adequacy guidelines as the FDIC. Such standards are applicable to bank holding companies and their bank subsidiaries on a consolidated basis.

As of ~~June~~September 30, 2011, the Company and the Bank met all applicable minimum capital ~~requirements~~ requirements and were considered “well-capitalized” by both the FRB and the FDIC.

The Company’s and the Bank’s actual and required capital amounts and ratios are as follows:

						Minimum Required					Minimum Required
						For Capital					To Be Considered
	Actual					Adequacy Purposes					“Well-Capitalized”
	Amount		Ratio			Amount		Ratio			Amount		Ratio
	(Dollars in thousands)					~~(Dollars in thousands)~~
At June 30, 2011:
At September 30, 2011:
Bancorp Rhode Island, Inc.
Tier I capital (to average assets)	$	~~130~~132,~~896~~836		8.2644	%	$	6362,~~386~~987		4.00	%	$	7978,~~229~~733		5.00	%
Tier I capital (to risk weighted assets)		~~130~~132,~~896~~836		11.6391	%		4544,~~031~~616		4.00	%		6766,~~547~~924		6.00	%
Total capital (to risk weighted assets)		~~145~~146,~~016~~844		1213.8817	%		9089,~~062~~232		8.00	%		~~112~~111,~~578~~541		10.00	%
Bank Rhode Island
Tier I capital (to average assets)	$	~~128~~129,~~783~~834		8.1325	%	$	6362,~~369~~965		4.00	%	$	7978,~~211~~707		5.00	%
Tier I capital (to risk weighted assets)		~~128~~129,~~783~~834		11.4465	%		4544,~~011~~593		4.00	%		6766,~~516~~890		6.00	%
Total capital (to risk weighted assets)		~~142~~143,~~903~~842		12.7090	%		9089,~~021~~187		8.00	%		~~112~~111,~~526~~483		10.00	%
At December 31, 2010:
Bancorp Rhode Island, Inc.
Tier I capital (to average assets)	$	127,711		8.10	%	$	63,035		4.00	%	$	78,794		5.00	%
Tier I capital (to risk weighted assets)		127,711		11.27	%		45,316		4.00	%		67,975		6.00	%
Total capital (to risk weighted assets)		141,925		12.53	%		90,633		8.00	%		113,291		10.00	%
Bank Rhode Island
Tier I capital (to average assets)	$	126,031		8.00	%	$	63,047		4.00	%	$	78,809		5.00	%
Tier I capital (to risk weighted assets)		126,031		11.13	%		45,292		4.00	%		67,938		6.00	%
Total capital (to risk weighted assets)		140,245		12.39	%		90,584		8.00	%		113,231		10.00	%

Recent Accounting Pronouncements

See Note 4 — Recently Issued Accounting Pronouncements of the consolidated financial statements for details of recently issued accounting pronouncements and their expected impact on the Company’s consolidated financial statements.

5153


*ITEM 3.*		*Quantitative and Qualitative Disclosures About Market Risk*

Interest Rate Risk

The principal market risk facing the Company is interest rate risk. The Company’s objective regarding interest rate risk is to manage its assets and funding sources to produce results which are consistent with its liquidity, capital adequacy, growth and profitability goals, while maintaining interest rate risk exposure within established parameters over a range of possible interest rate scenarios.

Interest rate risk management is governed by the Bank’s Asset/Liability Committee (“ALCO”). The ALCO establishes exposure limits that define the Company’s tolerance for interest rate risk. The ALCO monitors current exposures versus limits and reports results to the Board of Directors. The policy limits and guidelines serve as benchmarks for measuring interest rate risk and for providing a framework for evaluation and interest rate risk management decision making. The primary tools for managing interest rate risk currently are the securities portfolio, purchased mortgages, wholesale repurchase agreements and borrowings from the FHLB.

The Company’s interest rate risk position is measured using both income simulation and interest rate sensitivity “gap” analysis. Income simulation is the primary tool for measuring the interest rate risk inherent in the Company’s balance sheet at a given point in time by showing the effect on net interest income, over a 12-month period, of interest rate shocks of 300 bps. These simulations take into account repricing, maturity and prepayment characteristics of individual products. The ALCO reviews simulation results to determine whether the exposure resulting from changes in market interest rates remains within established tolerance levels over a 12-month horizon, and develops appropriate strategies to manage this exposure. The Company’s guidelines for interest rate risk specify that if interest rates were to shift immediately up or down 300 bps over a 12-month time period, estimated net interest income should decline by no more than 15.0%. Due to the low interest rate environment at ~~June~~September 30, 2011, interest rate shocks down were not performed. As of ~~June~~September 30, 2011, net interest income simulation indicated that the Company’s exposure to changing interest rates was within this tolerance. The ALCO reviews the methodology utilized for calculating interest rate risk exposure and may periodically adopt modifications to ~~this~~ this methodology.

The following table presents the estimated impact of interest rate shocks on the Company’s estimated net interest income over a 12- month period beginning ~~July~~October 1, 2011:

	Estimated Exposure
	to Net Interest Income
	Dollar			Percent
	Change			Change
	(Dollars in thousands)
Initial Twelve Month Period:
Up 300 bps	$	(~~2,344~~211	)		-40.3041	%

The Company also uses interest rate sensitivity “gap” analysis to provide a more general overview of its interest rate risk profile. The interest rate sensitivity gap is defined as the difference between interest-earning assets and interest-bearing liabilities maturing or repricing within a given time period. At ~~June~~September 30, 2011, the Company’s one year cumulative gap was a ~~positive~~ positive $~~118~~232.83 million, or 714.37% of total assets.

For additional discussion on interest rate risk see the section titled “Asset and Liability Management” on pages 53 through 54 of the Company’s 2010 Annual Report on Form 10-K.

5254


*ITEM 4.*		*Controls and Procedures*

As required by Rule 13a-15 under the Securities Exchange Act of 1934, as amended (the “Exchange Act”), the Company carried out an evaluation of the effectiveness of the design and operation of the Company’s disclosure controls and procedures as of the end of the period covered by this report. This evaluation was carried out under the supervision and with the participation of the Company’s management, including the Company’s Chief Executive Officer and the Company’s Chief Financial Officer. Based upon that evaluation, the Chief Executive Officer and the Chief Financial Officer concluded that the Company’s disclosure controls and procedures are effective to ensure that information required to be disclosed by the Company in reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in SEC rules and forms.

There was no significant change in the Company’s internal control over financial reporting that occurred during the Company’s most recent fiscal quarter that has materially affected, or is reasonably likely to affect, the Company’s internal control over financial reporting. The Company continues to enhance its internal controls over financial reporting, primarily by evaluating and enhancing process and control documentation. Management discusses with and discloses these matters to the Audit Committee of the Board of Directors and the Company’s auditors.

5355

PART II. Other Information


Item 1.		Legal Proceedings

There are no material pending legal proceedings to which the Company or its subsidiaries are a party, or to which any of their property is subject, other than ordinary routine litigation incidental to the business of banking.

Item 1A. Risk Factors

In addition to the risk factors described in the Company’s Annual Report on Form 10-K for the year ended December 31, 2010, management believes the following risks and uncertainties could materially affect the Company.

The Merger Agreement May Be Terminated in Accordance with Its Terms and the Merger May Not Be Completed.

The merger agreement with Brookline Bancorp is subject to a number of conditions which must be fulfilled in order to complete the merger. Those conditions include: ~~approval of the merger agreement by the Company’s shareholders,~~ regulatory approvals, absence of court orders prohibiting the completion of the merger, effectiveness of the registration statement to be filed by Brookline Bancorp in connection with the merger, the continued accuracy of the representations and warranties by both parties and the performance by both parties of their covenants and agreements, and the receipt by both parties of legal opinions from their respective tax counsels.

In addition, certain circumstances exist whereby the Company may choose to terminate the merger agreement, including if Brookline Bancorp’s share price declines to below $8.278 (subject to customary anti-dilution adjustments) as of the latest of the date when all regulatory approvals for the merger have been received and shareholder approval of the merger has been obtained, combined with such decline being at least 20% greater than a corresponding decline in the value of the NASDAQ Bank Index. If this situation occurs, the agreement allows Brookline Bancorp the ability to make an adjustment to the exchange ratio, pursuant to a specified formula, to cure any shortfall caused by the decline in share price as previously described. There can be no assurance that the conditions to closing of the merger will be fulfilled or that the merger will be completed.

Termination of the Merger Agreement Could Negatively Impact the Company.

If the merger agreement is terminated, there may be various consequences, including:

• the Company’s business may have been adversely impacted by the loss of momentum in its marketplace, the failure to pursue other beneficial opportunities due to the focus of management on the merger, ~~without~~and ~~realizing~~the ~~any~~loss of ~~the~~customers ~~anticipated~~and/or ~~benefits~~the departure of ~~completing~~key ~~the~~employees ~~merger;~~due ~~and~~to •uncertainties incident to the ~~market~~merger ~~price~~as ofdescribed ~~the~~below ~~Company’s~~under ~~common~~“The ~~stock~~Company ~~might~~Will ~~decline~~Be Subject to ~~the~~Business ~~extent~~Uncertainties ~~that~~and Contractual Restrictions While the ~~current~~Merger ~~market~~is ~~price~~Pending,” ~~reflects~~all awithout ~~market~~realizing ~~assumption~~any ~~that~~of the ~~merger~~anticipated ~~will~~benefits beof ~~completed.~~completing the merger; and

•

the market price of the Company’s common stock might decline to the extent that the current market price reflects a market assumption that the merger will be completed.

If the merger agreement is terminated and the Company’s board of directors seeks another merger or business combination, the Company’s shareholders cannot be certain that the Company will be able to find a party willing to offer equivalent or more attractive consideration than the consideration Brookline Bancorp has agreed to provide in the merger.

The Company Will Be Subject to Business Uncertainties and Contractual Restrictions While the Merger is Pending.

~~Uncertainty about the effect of the merger on employees and customers may have an adverse~~56 effect on the Company and consequently on Brookline Bancorp. These uncertainties may impair the Company’s ability to attract, retain and motivate key personnel until the merger is completed, and could cause customers and others that deal with the Company to seek to change existing business relationships with the Company. Retention of certain employees may be challenging during the pendency of the merger, as certain employees may experience uncertainty about their future roles. If key employees depart because of issues relating to the uncertainty and difficulty of integration or a desire not to remain with the business, Brookline Bancorp’s business following the merger could be negatively impacted. In addition, the merger agreement restricts the Company from taking specified actions until the merger occurs without the consent of Brookline Bancorp. These restrictions may prevent the Company from pursuing business opportunities that may arise prior to the completion of the merger.

Uncertainty about the effect of the merger on employees and customers may have an adverse effect on the Company and consequently on Brookline Bancorp. These uncertainties may impair the Company’s ability to attract, retain and motivate key personnel until the merger is completed, and could cause customers and others that deal with the Company to seek to change existing business relationships with the Company. Retention of certain employees may be challenging during the pendency of the merger, as certain employees may experience uncertainty about their future roles. Delays in completing the merger increase these risks. If key employees depart because of issues relating to the uncertainty and difficulty of integration or a desire not to remain with the business, Brookline Bancorp’s business following the merger could be negatively impacted. In addition, the merger agreement restricts the Company from taking specified actions until the merger occurs without the consent of Brookline Bancorp. These restrictions may prevent the Company from pursuing business opportunities that may arise prior to the completion of the merger.

The Merger Agreement Limits the Company’s Ability to Pursue Alternatives to the Merger.

The merger agreement contains “no-shop” provisions that, subject to limited exceptions, limit the Company’s ability to initiate, solicit, induce or knowingly encourage, or take any action to facilitate any inquiries or competing third-party proposals, or participate in any discussions or negotiations or provide any confidential information relating to a proposal to acquire all or a significant part of the Company. In addition, the Company has agreed to pay Brookline Bancorp a termination fee in the amount of $8.9 million in the event that Brookline Bancorp terminates the merger agreement for certain reasons. These provisions might discourage a potential competing acquirer that might have an interest in acquiring all or a significant part of the Company from considering or proposing that acquisition even if it were prepared to pay consideration with a higher per share market price than that proposed in the merger, or might result in a potential competing acquirer’s proposing to pay a lower per share price to acquire the Company than it might otherwise have proposed to pay. ~~Until~~Prior ~~the~~to ~~merger~~shareholder ~~agreement~~approval isof ~~adopted by~~ the ~~Company’s~~merger ~~shareholders~~agreement, the Company ~~can~~was permitted to consider and participate in discussions and negotiations with respect to an alternative unsolicited bona fide acquisition proposal (subject to its obligation to pay a termination fee under certain circumstances) so long as the Company’s board of directors ~~determines~~ had determined in good faith (after consultation with its outside legal counsel) that failure to do so would result in a violation of its fiduciary duties to the Company’s shareholders under Rhode Island law and (after consultation with outside legal counsel and a nationally recognized, independent financial advisor) that such alternative acquisition proposal ~~constitutes~~ constituted a superior proposal or would reasonably be likely to result in a superior proposal. On September 8, 2011 the Company’s shareholders approved the merger agreement, and, accordingly, the Company can no longer consider or participate in discussions or negotiations with respect to an alternative acquisition proposal, even if such proposal constitutes a superior proposal. The Company shall also keep Brookline Bancorp apprised of developments, discussions and negotiations relating to any such acquisition proposal.

Following Completion of the Merger, Brookline Bancorp Will Face Risks Different from Those Faced by Brookline Bancorp Today, which May Affect the Market Price of the Shares of Brookline Bancorp Common Stock.

Upon completion of the merger, the Company’s separate legal existence will cease, its wholly owned subsidiary, Bank Rhode Island, will become a direct wholly owned subsidiary of Brookline Bancorp, and certain holders of the Company’s common stock will become holders of Brookline Bancorp common stock. Some of Brookline Bancorp’s current businesses and markets differ from those of the Company and, accordingly, the results of operations of Brookline Bancorp after the merger may be affected by factors different from those currently affecting the results of operations of the Company.

5557


Item 2.		Unregistered Sales of Equity Securities and Use of Proceeds

The table below summarizes the Company’s repurchases of common stock during the quarter ended ~~June~~ September 30, 2011:

					Total Number		Maximum
					of Shares		Number of
	Total Number				Purchased as		Shares That
	of Shares		Average		Part of		May yet Be
	Purchased		Price Paid		Announced		Purchased
Period	(a)~~(b)~~		per Share		Plan		Under the Plan
4/1/11 through 4/30/11		968	$	44.10		—		—
7/1/11 through 7/31/11		—		—		—		—
5/1/11 through 5/31/11		10,068	$	43.53		—		—
8/1/11 through 8/31/11		664	$	41.24		—		—
6/1/11 through 6/30/11		—		—		—		—
9/1/11 through 9/30/11		—		—		—		—

(a)		In April 2011, the Company’s Chief Executive Officer and Chief Financial Officer and the Bank’s Chief Lending Officer had 968 shares of the Company’s common stock withheld to satisfy the tax withholding obligations arising in connection with the vesting of 2,909 shares of restricted stock. The shares delivered were valued at $44.00 and $44.32 per share for the April 20, 2011 and April 22, 2011 exercises, respectively.
(b)		In May 2011, the Company’s Chief Financial Officer and the Bank’s Chief Lending Officer and Chief Information Officer had 10,068 shares of the Company’s common stock withheld to satisfy tax withholding obligations arising in connection with the vesting of 30,100 shares of restricted stock on May 18, 2011. The shares delivered were valued at $43.53 per share.


(a)		In August 2011, the Company’s Chief Executive Officer and Chief Financial Officer and the Bank’s Chief Lending Officer and Chief Information Officer had 664 shares of the Company’s common stock withheld to satisfy the tax withholding obligations arising in connection with the vesting of 1,990 shares of restricted stock on August 12, 2011. The shares delivered were valued at $41.24 per share.


Item 3.		Defaults Upon Senior Securities

No defaults upon senior securities have taken place.


Item 5.		Other Information

No information to report.

5658

Item 6. Exhibits

2.1	Agreement and Plan of Merger by and between Brookline Bancorp, Inc. and Bancorp Rhode Island, Inc., dated as of April 19, 2011 (Incorporated by reference to Exhibit 2.1 to the Company’s Current Report on Form 8-K dated April 22, 2011)
31.1		Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
10.1	Release, Consulting and Non-Competition Agreement among Brookline Bancorp, Bancorp Rhode Island, Bank RI and Ms. Sherman, dated as of April 19, 2011 (Incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K dated April 22, 2011)
31.2		Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
10.2	Change of Control Severance Agreement between Bank Rhode Island and Tiffany Sy, dated as of April 19, 2011 (Incorporated by reference to Exhibit 10.2 to the Company’s Current Report on Form 8-K dated April 22, 2011)
32.1		Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
10.3	2011 Omnibus Equity Incentive Plan (Incorporated by reference to Appendix B to the Company’s Definitive Proxy Statement on Schedule 14A filed on April 15, 2011)
32.2		Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
10.4	Amended and Restated Non-Employee Director Stock Plan (Incorporated by reference to Appendix A to the Company’s Definitive Proxy Statement on Schedule 14A filed on April 15, 2011)
31.1	Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
31.2	Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
32.1	Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
32.2	Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

5759

BANCORP RHODE ISLAND, INC.

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Company has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

		Bancorp Rhode Island, Inc.
August 4, 2011 (Date)		/s/ Merrill W. Sherman Merrill W. Sherman
November 3, 2011 (Date)		/s/ Merrill W. Sherman Merrill W. Sherman
		President and Chief Executive Officer
		President and
August 4, 2011(Date)		/s/ Linda H. Simmons Linda H. Simmons
		Chief Executive Officer
		Chief Financial Officer and Treasurer
November 3, 2011 (Date)		/s/ Linda H. Simmons Linda H. Simmons
		Chief Financial Officer
		and Treasurer

5860

Filing Compare · BANCORP RHODE ISLAND INC