UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

FORM 10-Q


þ		QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended ~~March~~June 3130, 2010


o		TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934

Commission File Number 333-144625-01
333-144625

RSC Holdings III, LLC

RSC Equipment Rental, Inc.

(Exact name of registrant as specified in its charter)

Delaware Arizona		41-2218971 86-0933835
Delaware		41-2218971
Arizona		86-0933835
(State or other jurisdiction of incorporation or organization)		(I.R.S. Employer Identification Number)
6929 E. Greenway Pkwy. Scottsdale, Arizona		85254
(Address of principal executive offices)		(Zip code)

(480) 905-3300

6929 E. Greenway Pkwy. Scottsdale, Arizona		85254
(Address of principal executive offices)		(Zip code)

(Registrant’s telephone number, including area code)

N/A

(Former name, former address and former fiscal year, if changed since last report)

The Registrants meet the conditions set forth in General Instructions H (1) (a) and (b) of Form 10Q and are therefore filing this Form with the reduced disclosure format as permitted.

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes þ No o

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).

Yes o No o

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):

Large accelerated filer o Accelerated filer o Non accelerated filer þ Smaller reporting company o (Do not check if a smaller reporting company) ~~Smaller reporting company o~~

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

~~Yeso~~ Yes o No þ

As of ~~April~~July 20, 2010 there were 1,000 shares of no par value Common Stock outstanding.

Table of Contents

Cautionary Note for Forward-Looking Information			1
PART I. Financial Information			3
ITEM 1. Financial Statements (unaudited)			3
Condensed Consolidated Balance Sheets at March 31, 2010 and December 31, 2009			3
Condensed Consolidated Balance Sheets at June 30, 2010 and December 31, 2009			3
Condensed Consolidated Statements of Operations for the three months ended March 31, 2010 and March 31, 2009			4
Condensed Consolidated Statements of Operations for the three and six months ended June 30, 2010 and June 30, 2009			4
Condensed Consolidated Statements of Cash Flows for the three months ended March 31, 2010 and March 31, 2009			5
Condensed Consolidated Statements of Cash Flows for the six months ended June 30, 2010 and June 30, 2009			5
Notes to Condensed Consolidated Financial Statements			7
ITEM 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations			1415
ITEM 3. Quantitative and Qualitative Disclosures About Market Risk			2428
ITEM 4. Controls and Procedures			2529
PART II. Other Information			2530
ITEM 1. Legal Proceedings			2530
ITEM 1A. Risk Factors			2630
ITEM 2. Unregistered Sales of Equity Securities and Use of Proceeds			2630
ITEM 3. Defaults Upon Senior Securities			2630
ITEM 4. Reserved			2630
ITEM 5. Other Information			2630
ITEM 6. Exhibits			2731
SIGNATURES			2832
EX-10.1
EX-31.1
EX-31.2
EX-32.1

Introductory Note

Unless the context otherwise requires, in this Quarterly Report on Form 10-Q, (i) “RSC” means RSC Equipment Rental, Inc. and RSC Equipment Rental of Canada, Ltd, which are our operating entities and indirect wholly-owned subsidiaries of RSC Holdings, (ii) “RSC Holdings” means RSC Holdings Inc., our ultimate parent company, (iii) “we,” “us” and “our” means RSC Holdings III, LLC and, RSC and its consolidated subsidiaries, and, when used in connection with disclosure relating to our publicly traded equity securities, RSC Holdings, (iv) “ACAB” means Atlas Copco AB, (v) “ACA” means Atlas Copco Airpower n.v., a wholly owned subsidiary of ACAB, (vi) “ACF” means Atlas Copco Finance S.à.r.l., a wholly owned subsidiary of ACAB, and (vii) “Atlas” means ACAB, ACA and ACF, except as otherwise set forth in this Quarterly Report on Form 10-Q.

Cautionary Note for Forward-Looking Information

All statements other than statements of historical facts included in this Quarterly Report on Form 10-Q, including, without limitation, statements regarding our future financial position, business strategy, budgets, projected costs and plans and objectives of management for future operations, are forward-looking statements. In addition, forward-looking statements generally can be identified by the use of forward-looking terminology such as “may”, “plan”, “seek”, “will”, “should”, “expect”, “intend”, “estimate”, “anticipate”, “believe” or “continue” or the negative thereof or variations thereon or similar terminology.

Forward-looking statements include the statements in this Quarterly Report on Form 10-Q regarding, among other things: management forecasts; efficiencies; cost savings and opportunities to increase productivity and profitability; income and margins; liquidity; anticipated growth; economies of scale; the economy; future economic performance; our ability to maintain liquidity during adverse economic cycles and unfavorable external events; our business strategy; future acquisitions and dispositions; litigation; potential and contingent liabilities; management’s plans; taxes; and refinancing of existing debt.

Although we believe that the expectations reflected in such forward-looking statements are reasonable, we can give no assurance that such expectations will prove to have been correct. Important factors that could cause actual results to differ materially from our expectations are set forth below and disclosed in “Risk Factors” in Part II, Item 1A and elsewhere in this Quarterly Report on Form 10-Q, including, without limitation, in conjunction with the forward-looking statements included in this Quarterly Report on Form 10-Q. All subsequent written and oral forward-looking statements attributable to us, or persons acting on our behalf, are expressly qualified in their entirety by the following cautionary statements:

• the effect of an economic downturn or other factors resulting in a decline in non-residential construction, non-construction maintenance, capital improvements and capital investment; • intense rental rate price pressure from competitors, some of whom are heavily indebted and may significantly reduce their prices to generate cash to meet debt covenants; from contractor customers some of whom are bidding ~~work~~contracts at cost or below to secure work for their remaining best employees; from industrial customers who generally are experiencing profitability shortfalls in the current economic climate and in return are asking all of their most significant suppliers for price reductions and cost reduction ideas; • the rental industry’s ability to continue to sell used equipment through both the retail and auction markets at prices sufficient to enable us to maintain orderly liquidation values that support our borrowing base to meet our minimum availability and to avoid testing springing covenants of leverage and fixed charge coverage contained in our Senior ABL Revolving Facility credit agreement; • our ability to comply with our debt covenants; • risks related to the credit markets’ willingness to continue to lend to borrowers rated B- and C; • our ability to generate cash and/or incur additional indebtedness to finance equipment purchases; • exposure to claims for personal injury, death and property damage resulting from the use of equipment rented or sold by us; ~~• the effect of changes in laws and regulations, including those relating to employment legislation, the environment and customer privacy, among others;~~

• the effect of changes in laws and regulations, including those relating to employment legislation, the environment and customer privacy, among others; • fluctuations in fuel and, or supply costs; • heavy reliance on centralized information technology systems; • claims that the software products and information systems on which we rely infringe on the intellectual property rights of others; and • the other factors described in Part II, Item 1A of this Quarterly Report on Form 10-Q under the caption “Risk Factors.”

In light of these risks, uncertainties and assumptions, the forward-looking statements contained in this Quarterly Report on Form 10-Q might not prove to be accurate and you should not place undue reliance upon them. All forward-looking statements speak only as of the filing date of this Quarterly Report on Form 10-Q, and we undertake no obligation to update or revise publicly any forward-looking statements, whether as a result of new information, future events or otherwise.

PART I. Financial Information

Item 1. Financial Statements

RSC HOLDINGS III, LLC AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

(In thousands, except share data) ~~(Unaudited)~~

	March 31,			December 31,
	2010			2009
Assets
Cash and cash equivalents	$	7,862		$	4,535
Accounts receivable, net of allowance for doubtful accounts of $10,878 and $10,741 at March 31, 2010 and December 31, 2009, respectively		175,418			181,975
Inventory		13,961			14,421
Rental equipment, net of accumulated depreciation of $1,040,400 and $1,016,606 at March 31, 2010 and December 31, 2009, respectively		1,340,941			1,384,999
Property and equipment, net of accumulated depreciation of $186,673 and $180,495 at March 31, 2010 and December 31, 2009, respectively		114,377			123,197
Goodwill and other intangibles, net		939,872			940,063
Deferred financing costs		52,617			55,539
Other assets		23,440			23,537
Total assets	$	2,668,488		$	2,728,266
Liabilities and Stockholders’ (Deficit) Equity
Accounts payable	$	81,438		$	46,275
Accrued expenses and other liabilities		180,528			173,496
Debt		2,126,842			2,172,109
Deferred income taxes		289,488			312,745
Total liabilities		2,678,296			2,704,625
Commitments and contingencies
Common stock, no par value, (1,000 shares authorized, issued and outstanding at March 31, 2010 and December 31, 2009)		289,439			288,761
Accumulated deficit		(297,143	)		(259,315	)
Accumulated other comprehensive loss		(2,104	)		(5,805	)
Total stockholders’ (deficit) equity		(9,808	)		23,641
Total liabilities and stockholders’ (deficit) equity	$	2,668,488		$	2,728,266

(Unaudited)


	June 30,			December 31,
	2010			2009
Assets
Cash and cash equivalents	$	11,029		$	4,535
Accounts receivable, net of allowance for doubtful accounts of $10,851 and $10,741 at June 30, 2010 and December 31, 2009, respectively		196,679			181,975
Inventory		13,539			14,421
Rental equipment, net of accumulated depreciation of $1,062,744 and $1,016,606 at June 30, 2010 and December 31, 2009, respectively		1,347,910			1,384,999
Property and equipment, net of accumulated depreciation of $193,412 and $180,495 at June 30, 2010 and December 31, 2009, respectively		111,896			123,197
Goodwill and other intangibles, net		939,682			940,063
Deferred financing costs		49,920			55,539
Other assets		18,462			23,537

Total assets	$	2,689,117		$	2,728,266


Liabilities and Stockholders’ (Deficit) Equity
Accounts payable	$	168,728		$	46,275
Accrued expenses and other liabilities		171,099			173,496
Debt		2,107,727			2,172,109
Deferred income taxes		275,321			312,745

Total liabilities		2,722,875			2,704,625


Commitments and contingencies

Common stock, no par value, (1,000 shares authorized, issued and outstanding at June 30, 2010 and December 31, 2009)		291,327			288,761
Accumulated deficit		(319,258	)		(259,315	)
Accumulated other comprehensive loss		(5,827	)		(5,805	)

Total stockholders’ (deficit) equity		(33,758	)		23,641

Total liabilities and stockholders’ (deficit) equity	$	2,689,117		$	2,728,266

See accompanying notes to the unaudited condensed consolidated financial statements.

RSC HOLDINGS III, LLC AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(In thousands, except per share data)

(Unaudited)

	Three Months Ended March 31,
	Three Months Ended June 30,						Six Months Ended June 30,
	2010			2009			2010			2009
Revenues:
Equipment rental revenue	$	~~222~~259,~~213~~734		$	~~287~~270,~~470~~500		$	481,947		$	557,970
Sale of merchandise		1113,~~421~~270			13,~~900~~588			24,691			27,488
Sale of used rental equipment		27,~~106~~993			4942,~~903~~470			55,099			92,373
Total revenues		~~260~~300,~~740~~997			~~351~~326,~~273~~558			561,737			677,831
Cost of revenues:
Cost of equipment rentals, excluding depreciation		~~131~~143,~~226~~988			~~149~~135,~~479~~365			275,214			284,844
Depreciation of rental equipment		6667,~~645~~398			7572,~~263~~060			134,043			147,323
Cost of merchandise sales		89,~~074~~880			109,~~000~~418			17,954			19,418
Cost of used rental equipment sales		2423,~~637~~931			4539,~~792~~505			48,568			85,297
Total cost of revenues		~~230~~245,~~582~~197			~~280~~256,~~534~~348			475,779			536,882
Gross profit		3055,~~158~~800			70,~~739~~210			85,958			140,949
Operating expenses:
Selling, general and administrative		3332,~~778~~967			3935,~~513~~613			66,745			75,126
Depreciation and amortization of non-rental equipment and intangibles		109,~~057~~910			11,~~782~~194			19,967			22,976
Other operating (gains) losses, net		(2,312	)		108
Other operating gains, net		(138	)		(222	)		(2,450	)		(114	)
Total operating expenses, net		4142,~~523~~739			5146,~~403~~585			84,262			97,988
Operating (loss) income		(11,365	)		19,336
Operating income		13,061			23,625			1,696			42,961
Interest expense, net		4948,~~793~~233			40,~~210~~035			98,026			80,245
Other (income) expense, net		(199	)		303
Other expense (income), net		99			107			(100	)		410
Loss before benefit for income taxes		(6035,~~959~~271	)		(2116,~~177~~517	)		(96,230	)		(37,694	)
Benefit for income taxes		~~(23~~13,~~131~~156	)		(75,~~673~~027	)		36,287			12,700
Net loss	$	(3722,~~828~~115	)	$	(1311,~~504~~490	)	$	(59,943	)	$	(24,994	)
Weighted average shares outstanding used in computing net loss per common share:
Basic and diluted		1,000			1,000			1,000			1,000
Net loss per common share:
Basic and diluted	$	(3722.8312	)	$	(1311.5049	)	$	(59.94	)	$	(24.99	)

See accompanying notes to the unaudited condensed consolidated financial statements.

RSC HOLDINGS III, LLC AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS


	Six Months Ended June 30,
	2010			2009
	(In thousands)
Cash flows from operating activities:
Net loss	$	(59,943	)	$	(24,994	)
Adjustments to reconcile net loss to net cash provided by operating activities:
Depreciation and amortization		154,010			170,299
Amortization of deferred financing costs		6,348			5,215
Amortization of original issue discount		543			—
Share-based compensation expense		2,258			2,294
Gain on sales of rental and non-rental property and equipment, net of non-cash writeoffs		(5,325	)		(5,616	)
Deferred income taxes		(37,442	)		(16,759	)
Gain on insurance settlement		(1,736	)		—
Interest expense on hedge ineffectiveness		33			—
Changes in operating assets and liabilities:
Accounts receivable, net		(15,304	)		73,167
Inventory		877			3,367
Other assets		5,389			3,680
Accounts payable		122,854			(67,293	)
Accrued expenses and other liabilities		(2,669	)		(20,176	)

Net cash provided by operating activities		169,893			123,184

Cash flows from investing activities:
Purchases of rental equipment		(146,966	)		(18,337	)
Purchases of property and equipment		(1,635	)		(1,889	)
Proceeds from sales of rental equipment		55,099			92,373
Proceeds from sales of property and equipment		1,652			8,130
Insurance proceeds from rental equipment and property claims		1,736			3,086

Net cash (used in) provided by investing activities		(90,114	)		83,363

Cash flows from financing activities:
Proceeds from Senior ABL Revolving Facility		84,000			60,816
Payments on Senior ABL Revolving Facility		(141,000	)		(250,038	)
Payments on Senior ABL Term Loan		—			(1,250	)
Payments on capital leases and other debt		(15,969	)		(22,197	)
Payments for deferred financing costs		(1,109	)		(4,087	)
Capital contributions from RSC Holdings		308			256
Increase in outstanding checks in excess of cash balances		—			4,772

Net cash used in financing activities		(73,770	)		(211,728	)

Effect of foreign exchange rates on cash		485			238

Net increase (decrease) in cash and cash equivalents		6,494			(4,943	)
Cash and cash equivalents at beginning of period		4,535			13,670

Cash and cash equivalents at end of period	$	11,029		$	8,727

(Unaudited)

	Three Months Ended
	March 31,
	2010			2009
	(In thousands)
Cash flows from operating activities:
Net loss	$	(37,828	)	$	(13,504	)
Adjustments to reconcile net loss to net cash provided by operating activities:
Depreciation and amortization		76,702			87,045
Amortization of deferred financing costs		3,173			2,603
Amortization of original issue discount		268			—
Share-based compensation expense		663			1,132
Gain on sales of rental and non-rental property and equipment, net of non-cash writeoffs		(2,608	)		(3,208	)
Deferred income taxes		(23,666	)		(12,287	)
Gain on insurance settlement		(1,736	)		—
Interest expense on hedge ineffectiveness		85			—
Changes in operating assets and liabilities:
Accounts receivable, net		7,372			66,837
Inventory		485			1,679
Other assets		160			5,321
Accounts payable		35,382			(60,287	)
Accrued expenses and other liabilities		7,029			(9,201	)
Net cash provided by operating activities		65,481			66,130
Cash flows from investing activities:
Purchases of rental equipment		(44,906	)		(8,591	)
Purchases of property and equipment		(331	)		(1,107	)
Proceeds from sales of rental equipment		27,106			49,903
Proceeds from sales of property and equipment		1,296			3,459
Insurance proceeds from rental equipment and property claims		1,736			2,000
Net cash (used in) provided by investing activities		(15,099	)		45,664
Cash flows from financing activities:
Proceeds from Senior ABL Revolving Facility		35,000			30,816
Payments on Senior ABL Revolving Facility		(73,000	)		(133,038	)
Payments on Senior ABL Term Loan		—			(625	)
Payments on capital leases and other debt		(9,020	)		(9,969	)
Payments for deferred financing costs		(624	)		(275	)
Proceeds from stock option exercises		15			256
Decrease in outstanding checks in excess of cash balances		—			(1,069	)
Net cash used in financing activities		(47,629	)		(113,904	)
Effect of foreign exchange rates on cash		574			(25	)
Net increase (decrease) in cash and cash equivalents		3,327			(2,135	)
Cash and cash equivalents at beginning of period		4,535			13,670
Cash and cash equivalents at end of period	$	7,862		$	11,535

See accompanying notes to the unaudited condensed consolidated financial statements.

RSC HOLDINGS III, LLC AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (continued)
(Unaudited)

	Three Months Ended
	Six Months Ended June 30,
	March 31,
	2010			2009
	(In thousands)
Supplemental disclosure of cash flow information:
Cash paid for interest	$	3693,~~831~~354		$	3284,~~715~~088
Cash received for taxes, net		406			5,577
Cash (received) paid for taxes, net		(73	)		5,635
Supplemental schedule of non-cash investing and financing activities:
Purchase of assets under capital lease obligations	$	18,~~484~~043		$	~~692~~895
Accrued deferred financing costs		~~260~~254			—1,999

See accompanying notes to the unaudited condensed consolidated financial statements.

RSC HOLDINGS III, LLC AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS ~~(Unaudited)~~

(Unaudited)

(1) Organization

Business and Basis of Presentation

Description of Business

RSC Holdings, III, LLC and its wholly owned subsidiaries (collectively, the “Company”) are engaged primarily in the rental of a diversified line of construction and industrial equipment, geographically dispersed throughout the United States and Canada. The Company is a wholly owned subsidiary of RSC Holdings Inc. (“RSC Holdings”). RSC Holdings III, LLC is a limited liability company that does not have a Board of Directors, its business and affairs are managed by the Board of Directors of RSC Holdings, its ultimate parent. At ~~March~~June 3130, 2010, the Company’s total assets were $2,~~668~~689.51 million of which 95.34% and 4.76% were employed in the Company’s U.S. and Canadian operations, respectively. For the ~~three~~six months ended ~~March~~June 3130, 2010, the Company generated approximately 85.28% of its revenues from equipment rentals, and it derived the remaining 14.82% of its revenues from sales of used equipment, merchandise and other related items.

Basis of Presentation

The accompanying unaudited condensed consolidated interim financial statements have been prepared in accordance with the accounting policies described in our Annual Report on Form 10-K/A for the year ended December 31, 2009 (the “2009 Form 10-K”). In the opinion of management, the accompanying unaudited condensed consolidated financial statements reflect all material adjustments, consisting only of normal recurring adjustments, necessary for a fair presentation of financial results for the interim periods presented. Interim results of operations are not necessarily indicative of full year results. Certain information and note disclosures have been condensed or omitted as permitted under Securities and Exchange Commission (“SEC”) rules and regulations governing the preparation of interim financial reporting on Form 10-Q; as such, this Quarterly Report on Form 10-Q should be read in conjunction with the 2009 Form 10-K.

Use of Estimates

The preparation of the condensed consolidated financial statements in conformity with accounting principles generally accepted in the United States of America ~~requires~~(“GAAP”) requires management of the Company to make a number of estimates and assumptions relating to the reported amount of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the condensed consolidated financial statements and the reported amounts of revenues and expenses during the period. Significant items subject to such estimates and assumptions include the carrying amounts of long-lived assets, goodwill, and inventories; the allowance for doubtful accounts; deferred income taxes; environmental liabilities; reserves for claims; assets and obligations related to employee benefits; the fair value of derivative instruments and determination of share-based compensation amounts. Management believes that its estimates and assumptions are reasonable in the circumstances; however, actual results may differ from these estimates.

Recent Accounting Pronouncements

In February 2010, the Financial Accounting Standards Board (the “FASB”) issued amended guidance on subsequent events. Under this amended guidance, SEC filers are no longer required to disclose the date through which subsequent events have been evaluated in originally issued and revised financial statements. The guidance was effective immediately and the Company has adopted this new guidance.

In January 2010, the FASB issued guidance to improve disclosures about fair value measurements. Specifically, the guidance requires new disclosures for transfers in and out of levels 1 and 2 of the fair value measurement hierarchy, and expands disclosures related to activity associated with level 3 fair value measurements. The new disclosures, which are effective for interim and annual reporting periods beginning after December 15, 2009, had no impact on the Company’s disclosures at ~~March~~June 3130, 2010.

RSC HOLDINGS III, LLC AND SUBSIDIARIES ~~NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued) (Unaudited)~~

InNOTES ~~October 2009,~~TO ~~the~~CONDENSED ~~FASB~~CONSOLIDATED ~~issued~~FINANCIAL ~~updated~~STATEMENTS guidance on multiple-deliverable revenue arrangements. Specifically, the guidance amends the existing criteria for separating consideration received in multiple-deliverable arrangements, eliminates the residual method of allocation and requires that arrangement consideration be allocated at the inception of the arrangement to all deliverables using the relative selling price method. The guidance also establishes a hierarchy for determining the selling price of a deliverable, which is based on vendor-specific objective evidence; third-party evidence; or management estimates. Expanded disclosures related to multiple-deliverable revenue arrangements will also be required. The new guidance is effective for revenue arrangements entered into or materially modified on and after January 1, 2011. The Company does not expect the application of this new standard to have a significant impact on its consolidated financial statements. (continued)

(Unaudited)

In October 2009, the FASB issued updated guidance on multiple-deliverable revenue arrangements. Specifically, the guidance amends the existing criteria for separating consideration received in multiple-deliverable arrangements, eliminates the residual method of allocation and requires that arrangement consideration be allocated at the inception of the arrangement to all deliverables using the relative selling price method. The FASB guidance also establishes a hierarchy for determining the selling price of a deliverable, which is based on vendor-specific objective evidence; third-party evidence; or management estimates. Expanded disclosures related to multiple-deliverable revenue arrangements will also be required. The new guidance is effective for revenue arrangements entered into or materially modified on and after January 1, 2011. The Company does not expect the application of this new standard to have a significant impact on its consolidated financial statements.

(2) Fair Value of Financial Instruments

The fair value of a financial instrument is the exit price, representing the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants. The carrying values of cash, accounts receivable and accounts payable approximate fair values due to the short maturity of these financial instruments.

The fair values of the Company’s 2014 Senior Unsecured Notes (the “2014 Notes”), 2017 Senior Secured Notes (the “2017 Notes”) and 2019 Senior Unsecured Notes ( the “2019 Notes”) (collectively, the “Notes”) are based on quoted market prices. The fair value of the Company’s Second Lien Term Facility is also based on quoted market prices. The fair value of the Company’s Senior ABL ~~Revolving~~ Revolving Facility is estimated based on borrowing rates currently available to the Company for debt with similar terms and maturities. The fair value of capital lease obligations approximates ~~the~~ the carrying value due to the fact that the underlying instruments include provision to adjust ~~interest~~ interest rates to approximate fair market value.

See Note 5 for additional fair market information related to debt instruments and Note 7 for additional fair value information about other financial instruments.

(3) Accumulated Other Comprehensive ~~Income~~ (Loss) Income

Accumulated other comprehensive ~~income~~ (loss) income components as of ~~March~~June 3130, 2010 were as follows:

				Fair
	Foreign						Accumulated Other
				Market			Accumulated
	Currency			Fair Market Value			Comprehensive
	Foreign			Value			Other
	Translation			of Cash Flow Hedges			(Loss) Income
	Currency			of Cash Flow			Comprehensive
	Translation			Hedges			Income (Loss)
	(in 000s)
Balance at December 31, 2009	$	15,967		$	(21,772	)	$	(5,805	)
Foreign currency translation		~~3,567~~(55	)		—			~~3,567~~(55	)
Change in fair value of cash flow hedges, net of tax		—			~~134~~33			~~134~~33
Balance at March 31, 2010	$	19,534		$	(21,638	)	$	(2,104	)
Balance at June 30, 2010	$	15,912		$	(21,739	)	$	(5,827	)

Comprehensive (loss) income was as follows:

	Three Months Ended						Six Months Ended
	March 31,
	June 30,						June 30,
	2010			2009			2010			2009
	(in 000s)
Net loss	$	(3722,~~828~~115	)	$	(1311,~~504~~490	)	$	(59,943	)	$	(24,994	)
Currency translation adjustments		(3,~~567~~622	)		(27,~~043~~320	)		(55	)		5,277
Change in fair value of cash flow hedges, net of tax		~~134~~(101	)		(15,~~232~~955	)		33			4,723
Comprehensive loss	$	(34,127	)	$	(16,779	)
Comprehensive (loss) income	$	(25,838	)	$	1,785		$	(59,965	)	$	(14,994	)

RSC HOLDINGS III, LLC AND SUBSIDIARIES ~~NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued) (Unaudited)~~

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)

(Unaudited)

(4) Closed Location Charges

The Company regularly reviews the financial performance of its locations to identify those with operating margins that consistently fall below the Company’s performance standards. Once identified, the Company continues to monitor these locations to determine if operating performance can be improved or if the performance is attributable to economic factors unique to the particular market with long-term prospects that are not favorable. If necessary, locations with unfavorable long-term prospects are closed and the rental fleet is deployed to more profitable locations with higher demand.

During the ~~three~~six months ended ~~March~~June 3130, 2010, the Company ~~did~~closed ~~not~~three ~~close or consolidate any~~ locations. During the year ended December 31, 2009, the Company closed or consolidated 24 locations. The closed location reserves at June 30, 2010 and December 31, 2009, consist of unpaid obligations for ~~employee~~ employee termination costs, costs to terminate operating leases prior to the end of their contractual lease term, estimated costs that will continue to be incurred under operating leases that have no future economic benefit to the Company, freight costs to transport fleet from closed locations to other locations and the write-off of leasehold improvements. Except in instances where a lease settlement agreement has been negotiated with a landlord, costs recognized to terminate operating leases before the end of their contractual term represent the estimated fair value of the liability at the cease-use date. The fair value of the liability is determined based on the present value of remaining lease rentals, reduced by estimated sublease rentals that could be reasonably obtained for the property even if the Company does not intend to enter into a sublease. During the ~~three~~ six months ended ~~March~~June 3130, 2010, the Company reduced its closed location reserves by $0.23 million due primarily to the execution of subleases containing favorable contractual terms relative to those used to estimate the reserves. Although the Company does not expect to incur additional material charges for location closures occurring prior to June ~~March 31~~30, 2010, additional charges are possible to the extent that actual future settlements differ from our estimates. The Company cannot predict the extent of future location closures or the ~~financial~~ financial impact of such closings, if any.

Closed location charges (to be cash settled) by type and a reconciliation of the associated accrued liability were as follows (in 000s):

	Lease Exit and			Employee
	Other Related Costs			Termination Costs
	(a)			~~Costs~~ (b)			Other Exit Costs (c)			Total
Closed location reserves at December 31, 2009	$	(6,492	)	$	(122	)	$	—		$	(6,614	)
Charges incurred to close locations		—			—			—(30	)		—(30	)
Cash payments		~~709~~1,296			90135			—30			~~799~~1,461
Adjustments to reserve		~~191~~251			(20	)		—			~~171~~231
Closed location reserves at March 31, 2010	$	(5,592	)	$	(52	)	$	—		$	(5,644	)
Closed location reserves at June 30, 2010	$	(4,945	)	$	(7	)	$	—		$	(4,952	)

(a) Lease exit and other related costs are included within cost of equipment rentals in the condensed consolidated statements of operations. The lease exit portion of the closed location reserves at ~~March~~June 3130, 2010 are expected to be paid over the remaining contractual term of the leases, which range from ~~two~~three to 9693 months. (b) Employee termination costs primarily consist of severance payments and related benefits. For the ~~three~~six months ended ~~March~~June 3130, 2010, ~~these~~the ~~costs~~adjustments to the reserve are included within cost of equipment rentals in the condensed consolidated statements of operations. (c) Other exit costs include costs incurred primarily to transport fleet from closed locations to other locations. NoThese costs ~~for~~are ~~these~~included ~~activities~~within ~~were~~cost ~~incurred~~of equipment rentals in the ~~three~~condensed ~~months~~consolidated ~~ended~~statements ~~March~~of ~~31, 2010~~operations.

During the ~~three~~six months ended ~~March~~June 3130, 2010, the Company also recognized $12.4 million of other severance costs not directly associated with location closures. Of the additional severance expense recognized, $0.13 million is included within cost of equipment rentals and $12.31 million is included within selling, general and administrative expenses in the unaudited condensed consolidated statements of operations.

RSC HOLDINGS III, LLC AND SUBSIDIARIES ~~NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued) (Unaudited)~~

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)

(Unaudited)

(5) Debt

Debt consists of the following at:

							March 31,					December 31,
							June 30,					December 31,
							2010					2009
							Deferred
	Interest Rate (a)			Maturity Date			Deferred Financing Costs		Debt			Debt
							Financing
	Interest Rate (a)			Maturity Date			Costs		Debt			Debt
									(in 000s)
Senior ABL Revolving Facility		53.2165	%		(b)	)	$	1816,~~462~~907	$	~~363~~344,195		$	401,195
Second Lien Term Facility		9.83	%	Nov. 2013				6,~~504~~092		479,395			479,395
2014 Notes		9.50	%	Dec. 2014				13,~~729~~136		620,000			620,000
2017 Notes		10.50	%	Jul. 2017				8,~~986~~779		400,000			400,000
2019 Notes		10.50	%	Nov. 2019				45,~~936~~006		200,000			200,000
Capitalized lease obligations		0.5772	%	Various				—		7776,~~298~~908			84,833
Total							$	5249,~~617~~920		2,~~139~~120,~~888~~498			2,185,423
Original issue discounts (c)		n/a			n/a					(1312,~~046~~771	)		(13,314	)
Total, net									$	2,~~126~~107,~~842~~727		$	2,172,109

(a) Estimated interest rate presented is the effective interest rate as of ~~March~~June 3130, 2010 including the effect of interest rate swaps and original issue discounts, where applicable, and excluding the ~~effect~~effects of deferred financing costs. (b) Of the outstanding balance on the Senior ABL Revolving Facility at ~~March~~June 3130, 2010, $9388.78 million is due November 2011 (the “Non-Extending” portion) with the remaining $~~269~~255.54 million due August 2013 (the “Extending” portion). (c) The original issue discount represents the unamortized difference between the $400.0 million aggregate principal amount of the 2017 Notes and the proceeds received upon issuance and the unamortized difference between the $200.0 million aggregate principal amount of the 2019 Notes and the proceeds received upon issuance.

As of ~~March~~June 3130, 2010, the Company had $~~558~~645.35 million available for borrowing under the Senior ABL Revolving Facility. A portion of the Senior ABL Revolving Facility is available for the issuance of letters of credit and swingline loans, ~~and~~which ~~for~~are seven day loans that can be drawn on the ~~issuance~~same ofday ~~letters~~as ofrequested ~~credit~~for an amount not to exceed $25.0 million. The Company is in compliance with all applicable debt covenants as of ~~March~~June 3130, 2010.

As of ~~March~~June 3130, 2010, the estimated fair value of the Company’s debt was as follows (in 000s):

	Fair Value
Senior ABL Revolving Facility	$	~~363~~344,195
Second Lien Term Facility		~~459~~435,~~021~~051
2014 Notes		~~616~~620,~~900~~155
2017 Notes		~~425~~428,000
2019 Notes		~~201~~200,000
Capitalized lease obligations		7776,~~298~~908
Total	$	2,~~142~~104,~~414~~309

In September 2007, the Company entered into four forward-starting interest rate swap agreements covering a combined notional amount of debt totaling $700.0 million. In January 2008, the Company entered into an additional interest rate swap agreement for a notional amount of $250.0 million. The objective of the swaps is to effectively hedge the cash flow risk associated with portions of the Second Lien Term Facility and Senior ABL Revolving Facility, which have variable interest rates. See Note 6 for additional information.

(6) Derivative Instruments

The Company is exposed to market risk associated with changes in interest rates under existing floating-rate debt. At the Company’s election, the interest rate per annum applicable to the debt under the Senior ABL Revolving Facility and the Second Lien Term Facility is based on a fluctuating rate of interest measured by reference to an adjusted London interbank offered rate, or (“LIBOR”), plus a borrowing margin; or an alternate base rate plus a

RSC HOLDINGS III, LLC AND SUBSIDIARIES ~~NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued) (Unaudited)~~

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)

(Unaudited)

borrowing margin. In order to hedge exposure to market conditions, reduce the volatility of financing costs and achieve a desired balance between fixed-rate and floating-rate debt, the Company utilizes interest rate swaps under which it exchanges floating-rate interest payments for fixed-rate interest payments. The Company does not use derivative financial instruments for trading or speculative purposes.

In September 2007, the Company entered into four forward-starting interest rate swap agreements under which it exchanged benchmark floating-rate interest payments for fixed-rate interest payments. The agreements ~~are~~were intended to hedge only the benchmark portion of interest associated with a portion of the Second Lien Term Facility. Interest on this debt is based on a fluctuating rate of interest measured by reference to a benchmark interest rate, plus a borrowing margin, which was 3.5% for the LIBOR option at ~~March~~June 3130, 2010. The agreements were designed to ~~cover~~ cover a combined notional amount of debt totaling $700.0 million, of which $500.0 million is for a five-year period with a weighted average fixed interest rate of 4.66%, and $200.0 million is for a three-year period with a weighted average fixed interest rate of 4.57%. The swaps were effective on October 5, 2007 and are settled on a quarterly basis. In October 2009, the Company reduced the notional amount of one interest rate swap from $100.0 million to approximately $71.5 million thereby reducing the combined notional amount from $700.0 million to $671.5 million. In November 2009, the Company entered into two additional interest rate swap agreements under which it exchanged fixed-rate interest payments for floating-rate interest payments (the “reverse swaps”). The reverse swaps cover a combined notional amount of debt totaling $192.1 million, of which $20.6 million is for a three-year period with a fixed interest rate of 1.51%, and $171.5 million is for a one-year period with a fixed interest rate of 0.32%. The reverse swaps are intended to offset a portion of the fixed-rate payments the Company is making under swap agreements that were de-designated as cash flow hedges in November 2009 upon the Company prepaying $192.1 million of principal on the Second Lien Term Facility using proceeds from the issuance of the 2019 Notes. At June 30, 2010, the combined notional amount of interest rate swaps designated as cash flow hedges was $479.4 million, which was equal to the outstanding balance on the Second Lien Term Facility.

The Company entered into an additional interest rate swap agreement in January 2008, under which it exchanged benchmark floating-rate interest payments for fixed-rate interest payments. This swap iswas intended to hedge the benchmark portion of interest associated with a portion of the Senior ABL Revolving Facility. Interest on this debt iswas based on a fluctuating rate of interest measured by reference to a benchmark interest rate, plus a borrowing margin. The borrowing margin on the Extending portion of the outstanding Senior ABL Revolving Facility was 3.75% for the LIBOR option and the borrowing margin on the Non-Extending portion of the outstanding Senior ABL Revolving Facility was 2.0% for the LIBOR option at March 31, 2010. This agreement covered ~~covers~~ a notional amount of debt totaling $250.0 million, for a two-year term at a fixed interest rate of 2.66%. The swap, which was settled on a quarterly basis, was effective on April 5, 2008 and isexpired ~~settled~~ on aApril 5, ~~quarterly basis~~2010.

The Company presents derivatives in the consolidated balance sheet as either assets or liabilities depending on the rights or obligations under the contract. Derivatives are measured and reported in the consolidated balance sheets at fair value. At ~~March~~June 3130, 2010 and December 31, 2009, the fair value of the Company’s interest rate swaps ~~were~~ in a liability position totaled $39.2 million and ~~reported~~$42.8 million, atrespectively, ~~fair~~and ~~value~~ are classified within accrued expenses and other liabilities in the condensed consolidated balance sheets. At June 30, 2010, the fair value of the Company’s interest rate swap in an asset position totaled $0.2 million, and is classified within other assets in the condensed consolidated balance sheet.

The Company formally documents its risk management objectives and strategy for undertaking each swap at the contract’s inception and assesses whether the hedging relationship is expected to be highly effective in achieving cash flows that offset changes in interest payments resulting from fluctuations in the benchmark rate. For each of the Company’s four interest rate swaps that were executed in September 2007 as well as the interest rate swap that was executed in January 2008, the Company determined at inception that the hedging relationships were expected to be highly effective in mitigating the exposure to variability in expected cash flows arising from the Company’s floating-rate debt. As a result, the Company initially concluded that the interest rate swaps ~~are~~ were hedges of specified cash flows. An assessment of the effectiveness of derivative instruments designated as cash flows hedges is performed at inception and on an ongoing basis. The Company evaluates the effectiveness of its remaining interest rate swaps designated as cash flow hedges on a quarterly basis using the ~~perfectly~~ perfectly effective hypothetical derivative method. Gains or losses resulting from changes in the fair value of derivatives designated as cash flow hedges are reported as a component of accumulated ~~other~~ other comprehensive ~~income~~ (loss) income for the portion of the derivative instrument determined to be effective. Gains and losses reported in accumulated other comprehensive ~~income~~ (loss) ~~are reclassified into earnings as interest~~ income ~~or expense in the periods during which the hedged~~ transaction affects earnings. Gains or losses resulting from changes in the fair value of derivatives designated as cash flow hedges are reported as interest expense for the portion of the derivative instrument determined to be ineffective. The ineffective portion of the derivatives

RSC HOLDINGS III, LLC AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
(Unaudited)

are reclassified into earnings as interest income or expense in the periods during which the hedged transaction affects earnings. Gains or losses resulting from changes in the fair value of derivatives designated as cash flow hedges are reported as interest expense for the portion of the derivative instrument determined to be ineffective. The ineffective portion of the derivatives qualifying as cash flow hedges totaled $~~147~~95,000 and $62,000 at ~~March~~June 3130, 2010 and December 31, 2009, respectively.

When the Company’s derivative instruments are in a net liability position, the Company is exposed to its own credit risk. When the Company’s derivative instruments are in a net asset position, the Company is exposed to credit losses in the event of non-performance by counterparties to its hedging derivatives. To manage credit risks, the Company carefully selects counterparties, conducts transactions with multiple counterparties which limits its exposure to any single counterparty and monitors the market position of the program and its relative market position with each counterparty.

The fair value of ~~the~~ liabilities associated with the Company’s interest rate swaps and ~~cumulative~~ cumulative losses resulting from changes in the fair value of the effective portion of derivative ~~instruments~~ instruments designated as hedging instruments and recognized within accumulated other comprehensive ~~loss~~ loss (“OCL”) were as follows (in 000s):

March 31, 2010

December 31, 2009

March 31, 2010

December 31, 2009

June 30, 2010

December 31, 2009

June 30, 2010

December 31, 2009

Loss in

accumulated OCL

Loss in

Fair Value of

accumulated OCL

Fair Value of

(net of tax)

accumulated OCL

Derivative Type

Swap Liabilities

(net of tax) (b)

(net of tax)

Derivative Type

Swap Liabilities

(b)

(net of tax)

Interest rate swaps designated as hedges (a)

35,733

35,755

21,739

21,772

Interest rate swaps designated as hedges (a)

35,621

35,755

21,638

21,772

Interest rate swaps not designated as hedges (a)

3,438

7,068

N/A

Interest rate swaps not designated as hedges (a)

5,212

7,068

N/A

(a)		See Note 7 for further discussion on measuring the fair value of the interest rate swaps.
(b)		The Company estimates that approximately $11.72 ~~millions~~million of losses in accumulated other comprehensive loss at ~~March~~June 3130, 2010 will be reclassified into earnings during the next twelve months.

The ~~effect~~fair value of ~~derivative~~the ~~instruments~~asset onassociated ~~comprehensive~~with ~~loss~~the ~~for~~Company’s ~~the~~interest ~~three~~rate ~~months~~swaps ~~ended~~not ~~March 31,~~designated ~~2010~~as ~~was~~a ashedge ~~follows~~totaled ~~(in~~$0.2 million ~~000s):~~at June 30, 2010.

Loss reclassified

Loss

Loss recognized in

from accumulated

recognized on

accumulated OCL

OCL into expense

ineffective portion

Derivative Type

(net of tax)

of derivative

Interest rate swaps

4,008

4,142

The effect of derivative instruments on comprehensive loss for the six months ended June 30, 2010 was as follows (in 000s):

For the three months ended March 31, 2010, the Company recognized a loss of $0.1 million on interest rate swaps not designated as hedging instruments.

Loss reclassified

Loss

Loss recognized in

from accumulated

recognized on

accumulated OCL

OCL into expense

ineffective portion

Derivative Type

(net of tax)

of derivative

Interest rate swaps

7,393

7,426

~~(7)~~ For the six months ended June ~~Fair~~30, ~~Value~~2010, the Company recognized a net loss of $0.2 million on interest rate swaps not designated as hedging instruments. The net loss was included within interest expense, net in the condensed consolidated statements of operation.

Measurements

Fair value is an exit price, representing the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants. As such, fair value is a market-based measurement that should be determined based on assumptions that market participants would use in pricing an asset or liability. U.S. Generally Accepted Accounting Principles (“GAAP”) establishes a three-tier fair value hierarchy, which prioritizes the inputs used in measuring fair value as follows:

• Level 1 — Observable inputs such as quoted prices in active markets;

RSC HOLDINGS III, LLC AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
(Unaudited)

•		Level 2 — Inputs, other than the quoted prices in active markets, that are observable either directly or indirectly; and
•		Level 3 — Unobservable inputs in which there is little or no market data, which require the reporting entity to develop its own assumptions.

(7) Fair Value

~~Liabilities measured at fair value on a recurring basis as of March 31, 2010 are as follows~~ Measurements ~~(in 000s):~~

Quoted Prices in

Active Markets for

Significant Other

Significant

Fair Value

Identical Assets

Observable Inputs

Unobservable Inputs

March 31, 2010

(Level 1)

(Level 2)

(Level 3)

Interest rate derivatives (a)

40,833

$—

40,833

$—

Fair value is an exit price, representing the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants. As such, fair value is a market-based measurement that should be determined based on assumptions that market participants would use in pricing an asset or liability. GAAP establishes a three-tier fair value hierarchy, which prioritizes the inputs used in measuring fair value as follows:

~~(a)~~• ~~The~~Level ~~Company’s~~1 ~~interest~~– ~~rate~~Observable ~~derivative~~inputs ~~instruments~~such ~~are~~as ~~not~~quoted ~~traded~~prices ~~on a market exchange and therefore the fair values are determined using valuation models which include assumptions about the Company’s credit risk and interest rates based on those observed~~ in ~~the~~active ~~underlying~~ markets ~~(LIBOR swap rate).~~;

As• ofLevel ~~March 31,~~2 ~~2010~~– Inputs, noother ~~assets~~than ~~were~~the ~~measured~~quoted atprices ~~fair~~in ~~value~~active onmarkets, athat ~~recurring~~are ~~basis~~observable ~~and~~either ~~no assets~~directly or ~~liabilities~~indirectly; ~~were measured at fair value on a nonrecurring basis.~~ and

•

Level 3 – Unobservable inputs in which there is little or no market data, which require the reporting entity to develop its own assumptions.

Assets and liabilities measured at fair value on a recurring basis as of June 30, 2010 are as follows (in 000s):


			Quoted Prices in
			Active Markets for	Significant Other		Significant
	Fair Value June		Identical Assets	Observable Inputs		Unobservable Inputs
	30, 2010		(Level 1)	(Level 2)		(Level 3)
Liabilities from interest rate derivatives (a)	$	39,171	$—	$	39,171	$—
Assets from interest rate derivatives (a)		203	—		203	—


(a)		The Company’s interest rate derivative instruments are not traded on a market exchange and therefore the fair values are determined using valuation models which include assumptions about interest rates and the Company’s and the counterparty’s credit risk based on those observed in the underlying markets (LIBOR swap rate).

As of June 30, 2010, no assets or liabilities were measured at fair value on a nonrecurring basis.

(8) Income Tax

The ~~Company~~benefit ~~recognized~~for aincome ~~tax~~taxes ~~benefit~~was of $2313.12 million and $75.70 million infor the three months ~~ended~~ ~~March~~ended June 3130, 2010 and 2009, respectively. The ~~effective~~benefit ~~tax~~for rate was 37.9% and 36.2% during the three months ended March 31, 2010 and 2009, respectively. These rates differ from the statutory rate of 35% primarily as a result of certain non-deductible permanent items and state income taxes~~. The~~ ~~increase~~was indue ~~the~~to ~~effective~~a pre-tax ~~rate~~net loss for the three months ended ~~March~~June 3130, 2010 ~~is due primarily to the imposition of certain state minimum~~ and ~~gross receipts taxes~~2009, ~~which are incurred regardless of whether the Company earns income~~respectively.

The effective tax rate was 37.3% and 30.4% for the three months ended June 30, 2010 and 2009, respectively. The effective tax rate for the three months ended June 30, 2010 differs from the federal statutory rate of 35% due to certain permanent items and state income taxes offset by the imposition of certain state minimum and gross receipts taxes, which are incurred regardless of whether the Company earns income. The effective tax rate for the three months ended June 30, 2009 differs from the federal statutory rate of 35% due to the expiration of share appreciation rights granted by ACAB to certain employees of the Company as well as the imposition of certain state minimum and gross receipts taxes, which are incurred regardless of whether the Company earns income offset by certain permanent items and state income taxes.

The benefit for income taxes was $36.3 million for the six months ended June 30, 2010 as compared to a benefit for income taxes of $12.7 million for the six months ended June 30, 2009. The benefit for income taxes was due to a pre-tax net loss for the six months ended June 30, 2010 and 2009, respectively.

The effective tax rate was 37.7% and 33.7% for the six months ended June 30, 2010 and 2009, respectively. The effective tax rate for the six months ended June 30, 2010 differs from the federal statutory rate of 35% due to certain permanent items and state income taxes offset by the imposition of certain state minimum and gross receipts taxes, which are incurred regardless of whether the Company earns income. The effective tax rate for the six months ended June 30, 2009 differs from the federal statutory rate of 35% due to the expiration of share

RSC HOLDINGS III, LLC AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
(Unaudited)

appreciation rights granted by ACAB to certain employees of the Company as well as the imposition of certain state minimum and gross receipts taxes, which are incurred regardless of whether the Company earns income offset by certain permanent items and state income taxes.

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

Statements in this management’s discussion and analysis regarding industry outlook, our expectations regarding the performance of our business and other non-historical statements are forward-looking statements. These forward-looking statements are subject to numerous risks and uncertainties. See “Cautionary Note for Forward-Looking Information” on page 1 of this Quarterly Report on Form 10-Q. Our actual results may differ materially from those contained in, or implied by, any forward-looking statements.

The following discussion is intended to enhance the reader’s understanding of our business operations and present business environment. It should be read in conjunction with our 2009 Form 10-K, the section entitled “Risk Factors” in Part II, Item 1A herein and our unaudited condensed consolidated financial statements for the three and six months ended ~~March~~June 3130, 2010 included in this Quarterly Report on Form 10-Q.

Overview

We are one of the largest equipment rental providers in North America. We operate through a network of ~~462~~459 rental locations across ten regions in 40 U.S. states and three Canadian provinces. We rent a broad selection of equipment ranging from large equipment such as backhoes, forklifts, air compressors, scissor lifts, aerial work platform booms and skid-steer loaders to smaller items such as pumps, generators, welders and electric hand tools. We also sell used equipment, parts, merchandise and supplies for customers’ maintenance, repair and operations.

For the three months ended ~~March~~June 3130, 2010 and ~~March~~June 3130, 2009, we generated approximately 8586.23% and 8182.8% of our revenues from equipment rentals, respectively, and we derived the remaining 1413.87% and 1817.2% of our revenues from sales of used equipment, merchandise and other related items, respectively. For the six months ended June 30, 2010 and June 30, 2009, we generated approximately 85.8% and 82.3% of our revenues from equipment rentals, respectively, and we derived the remaining 14.2% and 17.7% of our revenues from sales of used equipment, merchandise and other related items, respectively.

The following table summarizes our total revenues, loss before benefit for income taxes and net loss for the three and six months ended ~~March~~June 3130, 2010 and 2009 (in ~~000s~~millions):

	Three Months Ended March 31,
	Three Months Ended						Six Months Ended
	2010			2009
	June 30,						June 30,
Total revenues	$	260,740		$	351,273
	2010			2009			2010			2009
Loss before benefit for income taxes		(60,959	)		(21,177	)
Total revenues	$	301.0		$	326.6		$	561.7		$	677.8
Net loss		(37,828	)		(13,504	)
Loss before benefit for income taxes		(35.3	)		(16.5	)		(96.2	)		(37.7	)
Net loss		(22.1	)		(11.5	)		(59.9	)		(25.0	)

We manage our operations through the application of a disciplined, yet highly flexible business model, in which we utilize various financial and operating metrics to measure our operating performance and make decisions on the acquisition and disposal of rental fleet and the allocation of resources to and among our locations. Key metrics that we regularly review on a consolidated basis include Adjusted EBITDA, fleet utilization, average fleet age and original equipment fleet cost. The following is a summary of these key operating metrics:

	Three Months Ended March 31,
	Three Months Ended (or at)						Six Months Ended (or at)
	2010			2009
	June 30,						June 30,
Adjusted EBITDA (in millions) (a)	$	66.0		$	107.5
	2010			2009			2010			2009
Fleet utilization (b)		54.8	%		57.8	%
Adjusted EBITDA (in millions) (a)	$	92.0		$	108.0		$	158.0		$	215.6
Average fleet age at period end (months)		42			34
Fleet utilization (b)		63.5	%		57.5	%		59.2	%		57.6	%
Original equipment fleet cost (in millions) (c)	$	2,301		$	2,560
Average fleet age at period end (months) (c)		42			36			42			36
Original equipment fleet cost (in millions) (d)	$	2,337		$	2,455		$	2,337		$	2,455

1415

(a) Defined as consolidated net loss before net interest expense, income taxes and depreciation and amortization and before certain other items, including, share-based compensation and other expense (income) ~~expense~~, net. Adjusted EBITDA is not a recognized measure under GAAP. See reconciliation between net loss and Adjusted EBITDA under “Liquidity and Capital Resources — Adjusted EBITDA”. (b) Defined as the average aggregate dollar value of equipment rented by customers (based on original equipment fleet cost “OEC”) during the relevant period, divided by the average aggregate dollar value of all equipment owned (based on OEC) during the relevant period. (c) Defined as the number of months since an equipment unit was first placed in service, weighted by multiplying individual equipment ages by their respective original costs and dividing the sum of those individual calculations by the total original cost. Equipment refurbished by the original equipment manufacturer is considered new. (d) Defined as the original dollar value of rental equipment purchased from the original equipment manufacturer (“OEM”). Fleet purchased from non-OEM sources is assigned a comparable OEC dollar value at the time of purchase.

For the three and six months ended ~~March~~June 3130, 2010, our ~~adjusted~~Adjusted EBITDA decreased $4116.51 million~~, or~~ 38and $57.6% million, respectively, from $~~107~~108.50 million in the ~~first~~second quarter of 2009 to $6692.0 million in the ~~first~~second quarter of 2010 and from $215.6 million for the six months ended June 30, 2009 to $158.0 million in the six months ended June 30, 2010. The ~~decrease~~decreases ~~was~~were due to adeclines ~~decline~~ in equipment rental margins, which were driven by adecreases 22in equipment rental revenue of 4.70% and ~~decrease~~13.6% induring the three and six months ended June 30, 2010, respectively. In addition, cost of equipment rentals, excluding depreciation as a percentage of equipment rental revenue ~~offset~~increased from by50.0% ain 12the three months ended June 30, 2009 to 55.24% ~~decrease~~in the three months ended June 30, 2010 and increased from 51.1% in ~~cost~~the ofsix ~~equipment~~months ~~rentals~~ended June 30, 2009 to 57.1% in the six months ended ~~excluding~~June 30, ~~depreciation~~2010. The decrease in equipment rental revenue was due to a decline in ~~both~~ rental ~~volume~~rates in the three and six months ended June 30, 2010 and a decline in rental ~~rates~~volume in the six months ended June 30, 2010. The ~~percentage~~increase ~~decrease~~ in the cost of equipment rentals, excluding depreciation as a percentage of equipment rental revenue was ~~consistent~~due ~~with~~to ~~the~~a decrease in rental ~~volume~~rates as well as increases in freight and fuel expenses.

For the three and six months ended ~~March~~June 3130, 2010, our utilization ~~decreased~~increased ~~300~~600 basis points and 160 basis points, as compared to the same prior year ~~period~~periods. The ~~decrease~~increase was ~~primarily~~due ~~attributable~~to a combination of factors including a decline in our OEC, our continued shift towards industrial or non-construction markets, which are less cyclical than non-residential construction markets, and rising demand for our rental equipment. During 2009 our utilization continued to decline due to lower demand for our rental equipment brought on by a weakening of demand in the non-residential construction market and to a lesser extent, a weakening of demand in the industrial or non-construction markets. This weakening of demand ~~began in 2008, worsened in 2009 and~~ continued into the first quarter of 2010 as utilization for the three months ended March 31, 2010 was lower than the comparable prior year period. ~~Despite~~Market conditions improved during the ~~lower~~second quarter ~~overall~~of ~~utilization,~~2010 ~~improved~~resulting ~~market~~in ~~conditions~~strengthening ~~were~~demand ~~visible~~for our rental equipment as fleet on rent increased 21approximately 35% ~~during~~at ~~the~~June 30, ~~three~~2010 ~~months~~as ~~ended~~compared ~~March~~to December 31, ~~2010~~2009. asThis ~~compared~~compares to a decrease 7of approximately 6% ~~decline~~ ~~during~~at ~~the~~June 30, ~~three~~2009 ~~months~~as ~~ended~~compared ~~March~~to December 31, ~~2009~~2008.

Average fleet age at ~~March~~June 3130, 2010 was 42 months, up ~~eight~~six months, from 3436 months at ~~March 31~~June 30, 2009. The increase in 2010 resulted from a reduction in capital expenditures during 2009. ~~During~~ During times of weakening demand, we deliberately allow our equipment to age and reduce capital expenditures in order to maximize cash flow.

~~Original~~OEC ~~equipment fleet cost~~ at ~~March~~June 3130, 2010 was $2,~~301~~337 million, down 104.18%, from $2,~~560~~ 455 million at ~~March~~June 3130, 2009. The decrease in 2010 is due ~~primarily~~ to an increase in the sale of used rental equipment relative to capital expenditures for the twelve months ended ~~March~~June 3130, 2010.

Business Environment and Outlook

Our revenues and operating results are driven in large part by activities in the industrial or non-construction markets and the non-residential construction market. On a combined basis we currently derive approximately 97% of our rental revenues from these two markets.

Non-residential construction markets generated approximately 3637% of our rental revenues during the ~~three~~six months ended ~~March~~June 3130, 2010. InIndustrial ~~the~~or ~~beginning~~non-construction markets generated approximately 60% of ~~2008~~our rental revenues during the six months ended June 30, we2010. ~~began~~During to2009, ~~see~~we saw a continued weakening of demand in the non-residential construction market which resulted in a decrease in the demand for our rental equipment and downward pressure on our rental rates. These trends ~~accelerated~~continued ininto the ~~fourth~~ first quarter of ~~2008~~2010. ~~and~~Demand ~~continued~~in tothe ~~worsen~~industrial ~~throughout~~or non-construction markets also weakened through 2009, ~~with~~however, ~~demand~~not ~~and~~to ~~pricing~~the ~~falling below~~same ~~prior~~extent ~~year~~as ~~levels~~the non-residential construction market. ~~Although~~Generally, ~~demand~~industrial ~~continued~~or ~~its~~non-construction ~~seasonal~~markets ~~quarterly~~are ~~sequential~~less ~~decline~~exposed into ~~the~~cyclicality ~~first~~than ~~quarter~~the ofnon-residential ~~2010~~construction asmarket. ~~compared~~We responded to the ~~fourth~~economic ~~quarter~~slowdown by employing a number of ~~2009~~financial and operational measures, ~~fleet~~which onenabled ~~rent~~us ~~increased~~to ~~21%~~right-size our ~~during~~business, ~~the~~generate ~~three~~positive ~~months~~cash ~~ended~~flow ~~March 31,~~and ~~2010~~utilize asany ~~compared~~excess tocash aflow ~~decline~~to ofrepay 7%outstanding ~~during~~amounts on ~~the~~our ~~three~~Senior ~~months ended~~ABL ~~March 31,~~Revolving ~~2009~~Facility.

~~Our~~During ~~business~~the ~~with~~second ~~industrial~~quarter orof ~~non-construction~~2010, ~~customers~~market conditions began to show signs of improvement, which translated ~~accounted~~into strengthening demand for ~~approximately~~our rental equipment as fleet on rent increased 61approximately 35% at June 30, 2010 as compared to December 31, 2009. This compares to a decrease of ~~our~~approximately ~~rental~~6% ~~revenues~~at ~~during~~June 30, 2009 as compared to December 31, 2008. In addition, fleet utilization for the three months ended ~~March~~June 3130, 2010 was 63.5%, isan ~~less~~increase ~~exposed~~of 600 basis points from 57.5% for the three months ended June 30, 2009. We expect fleet on rent and utilization to ~~cyclicality~~continue ~~than~~to build in the ~~non-residential~~third ~~construction~~quarter ~~market~~of as2010 weresulting ~~tap~~in ~~into~~positive ~~those~~year-over-year ~~customers’~~volume growth, ~~maintenance~~and while pricing remains challenging, ~~repairs~~year-over-year ~~and~~comparisons ~~capital~~for ~~improvement~~rental ~~budgets~~revenues for the third quarter of 2010 are expected to be favorable.

Demand in the industrial or non-construction markets weakened throughout 2009, however, not to the same extent as the non-residential construction market. Demand in the industrial or non-construction markets is also expected to be down in the first half of 2010 as compared to the first half of 2009, however, not to the same extent as the non-residential construction market. During the remainder of 2010, we expect utilization and fleet on rent to improve to levels above 2009; however, pricing is expected to remain challenging as industry-wide fleet levels continue to exceed demand.

We continue to respond to the economic slowdown by employing a number of financial and operational measures, which include the following:

• closing under-performing locations and redeploying rental fleet to more profitable locations with higher demand; • expanding and diversifying our presence in industrial or non-construction markets, which historically tend to place a heightened emphasis on maintenance during times of economic slowdowns; • adjusting capital expenditures to meet changes in demand for our rental equipment; • reducing headcount; • divesting excess rental fleet, which generates cash and improves fleet utilization; • slowing sales of used equipment, allowing our average fleet age to increase, which enables us to retain fleet we will need when the economic situation improves; • utilizing excess cash flow to repay outstanding amounts on our Senior ABL Revolving Facility; • evaluating additional opportunities to restructure our debt to extend existing maturities and replace shorter term obligations with longer term obligations; and • implementing cost reduction measures throughout our business.

Factors Affecting Our Results of Operations

Our revenues and operating results are driven in large part by activities in the industrial or non-construction markets and the non-residential construction market. These markets are cyclical with activity levels that tend to increase in line with growth in gross domestic product and decline during times of economic weakness; however, industrial or non-construction markets are historically less exposed to cyclicality than non-residential construction markets. In addition, activity in the construction market tends to be susceptible to seasonal fluctuations in certain parts of the country. This results in changes in demand for our rental equipment. The cyclicality and seasonality of the equipment rental industry result in variable demand and, therefore, our revenues and operating results may fluctuate from period to period.

1617

Results of Operations

Revenues:

• Equipment rental revenue consists of fees charged to customers for use of equipment owned by us over the term of the rental as well as other fees charged to customers for items such as delivery and pickup, fuel and damage waivers. • Sale of merchandise revenues represent sales of contractor supplies, consumables and ancillary products and, to a lesser extent, new equipment. • Sale of used rental equipment represents revenues derived from the sale of rental equipment that has previously been included in our rental fleet.

•

Sale of merchandise revenues represent sales of contractor supplies, consumables and ancillary products and, to a lesser extent, new equipment.

•

Sale of used rental equipment represents revenues derived from the sale of rental equipment that has previously been included in our rental fleet.

Cost of revenues:

• Cost of equipment rentals, excluding depreciation, consists primarily of wages and benefits for employees involved in the delivery and maintenance of rental equipment, rental location facility costs and rental equipment repair and maintenance expenses. • Depreciation of rental equipment consists of straight-line depreciation of equipment included in our rental fleet. • Cost of merchandise sales represents the costs of acquiring those items. • Cost of used rental equipment sales represents the net book value of rental equipment at the date of sale.

•

Depreciation of rental equipment consists of straight-line depreciation of equipment included in our rental fleet.

•

Cost of merchandise sales represents the costs of acquiring those items.

•

Cost of used rental equipment sales represents the net book value of rental equipment at the date of sale.

Selling, general and administrative costs primarily include sales force compensation, information technology costs, advertising and marketing, professional fees and administrative overhead.

Depreciation and amortization of non-rental equipment and intangibles consists of straight-line depreciation of vehicles and equipment used to support our operations, leasehold improvements and amortization of intangible assets with finite useful lives.

Other operating (gains) losses, net are gains and losses resulting from the disposition of non-rental assets. Other operating gains and losses represent the difference between proceeds received upon disposition of non-rental assets (if any) and the net book value of the asset at the time of disposition. Other operating (gains) losses, net also include insurance proceeds from rental and equipment claims in excess of losses incurred.

Three Months Ended March 31, 2010, Compared to Three Months Ended March 31, 2009

The following table sets forth for each of the periods indicated our statements of operations data and expresses revenue and expense data as a percentage of total revenues for the periods presented (in 000s):

							Percent of Revenue
	Three Months Ended						Three Months Ended
	March 31,						March 31,						Increase (decrease)
	2010			2009			2010			2009			2010 versus 2009
	(unaudited)
Revenues:
Equipment rental revenue	$	222,213		$	287,470			85.2	%		81.8	%	$	(65,257	)	(22.7	)%
Sale of merchandise		11,421			13,900			4.4			4.0			(2,479	)	(17.8	)
Sale of used rental equipment		27,106			49,903			10.4			14.2			(22,797	)	(45.7	)
Total revenues		260,740			351,273			100.0			100.0			(90,533	)	(25.8	)
Cost of revenues:
Cost of equipment rentals, excluding depreciation		131,226			149,479			50.3			42.6			(18,253	)	(12.2	)
Depreciation of rental equipment		66,645			75,263			25.6			21.4			(8,618	)	(11.5	)
Cost of merchandise sales		8,074			10,000			3.1			2.8			(1,926	)	(19.3	)
Cost of used rental equipment sales		24,637			45,792			9.4			13.0			(21,155	)	(46.2	)
Total cost of revenues		230,582			280,534			88.4			79.9			(49,952	)	(17.8	)
Gross profit		30,158			70,739			11.6			20.1			(40,581	)	(57.4	)
Operating expenses:
Selling, general and administrative		33,778			39,513			13.0			11.2			(5,735	)	(14.5	)
Depreciation and amortization of non-rental equipment and intangibles		10,057			11,782			3.9			3.4			(1,725	)	(14.6	)
Other operating (gains) losses, net		(2,312	)		108			(0.9	)		—			(2,420	)	n/a
Total operating expenses, net		41,523			51,403			15.9			14.6			(9,880	)	(19.2	)
Operating (loss) income		(11,365	)		19,336			(4.4	)		5.5			(30,701	)	n/a
Interest expense, net		49,793			40,210			19.1			11.4			9,583		23.8
Other (income) expense, net		(199	)		303			(0.1	)		0.1			(502	)	n/a
Loss before benefit for income taxes		(60,959	)		(21,177	)		(23.4	)		(6.0	)		(39,782	)	n/a
Benefit for income taxes		(23,131	)		(7,673	)		(8.9	)		(2.2	)		(15,458	)	n/a
Net loss	$	(37,828	)	$	(13,504	)		(14.5	)%		(3.8	)%	$	(24,324	)	n/a

Total revenues decreased $90.5 million, or 25.8%, from $351.3 million for the three months ended March 31, 2009 to $260.7 million for the three months ended March 31, 2010. Equipment rental revenue decreased $65.3 million, or 22.7%, from $287.5 million for the three months ended March 31, 2009 to $222.2 million for the three months ended March 31, 2010. The decrease in equipment rental revenue is primarily the result of a $36.8 million, or 12.8%, decrease in rental volume and a $28.5 million, or 9.9%, decrease in rental rates. The decrease in rental volume is net of a $2.6 million increase due to currency rate changes.

Sale of merchandise revenues decreased $2.5 million, or 17.8%, from $13.9 million for the three months ended March 31, 2009 to $11.4 million for the three months ended March 31, 2010. The decrease is due primarily to a decline in rental volume and our shift towards industrial markets. Sales of merchandise revenues are generally higher in non-residential construction markets than in industrial or non-construction markets.

Revenues from the sale of used rental equipment decreased $22.8 million, or 45.7%, from $49.9 million for the three months ended March 31, 2009 to $27.1 million for the three months ended March 31, 2010. Throughout 2009, we continued our initiative to aggressively sell used equipment, which began in the fourth quarter of 2008, in response to a drop in rental demand that was greater than the normal seasonal decline. During the first quarter of

~~2010,~~Three weMonths ~~intentionally~~Ended ~~slowed~~June 30, ~~our sales~~2010, ofCompared ~~used rental equipment~~ to ~~preserve~~Three ~~fleet~~Months inEnded ~~anticipation~~June 30, ~~of rising demand in the second and~~2009 ~~third quarters of 2010.~~

~~Cost~~The offollowing ~~equipment~~table ~~rentals,~~sets ~~excluding~~forth ~~depreciation,~~for ~~decreased~~each ~~$18.3 million,~~of ~~or 12.2%, from $149.5 million for~~ the ~~three~~periods ~~months~~indicated ~~ended~~our ~~March 31,~~statements ~~2009~~of ~~to $131.2 million for the three months~~operations ~~ended~~data ~~March 31,~~and ~~2010,~~expresses ~~due~~revenue toand aexpense ~~12.8%~~data ~~decrease in rental volume. Cost of equipment rentals excluding depreciation,~~ as a percentage of ~~equipment~~total ~~rental~~ revenues ~~increased from 52.0%~~ for the ~~three~~ ~~months ended March 31, 2009 to 59.1% for the three months ended March 31, 2010. The increase~~periods ispresented ~~due primarily to a 9.9% decrease~~ (in ~~equipment rental rates.~~000s):

Depreciation of rental equipment decreased $8.6 million, or 11.5%, from $75.3 million for the three months ended March 31, 2009 to $66.6 million for the three months ended March 31, 2010. The decrease in depreciation of rental equipment resulted from our actions throughout 2009 to reduce rental fleet in response to weakened demand. As a percent of equipment rental revenues, depreciation of rental equipment increased from 26.2% in the three months ended March 31, 2009 to 30.0% in the three months ended March 31, 2010. This increase is due to a 22.7% drop in rental equipment revenue in the three months ended March 31, 2010 as compared to the three months ended March 31, 2009.


							Percent of Revenue
	Three Months Ended						Three Months Ended
	June 30,						June 30,						Increase (decrease)
	2010			2009			2010			2009			2010 versus 2009
	(unaudited)
Revenues:
Equipment rental revenue	$	259,734		$	270,500			86.3	%		82.8	%	$	(10,766	)	(4.0)	%
Sale of merchandise		13,270			13,588			4.4			4.2			(318	)	(2.3	)
Sale of used rental equipment		27,993			42,470			9.3			13.0			(14,477	)	(34.1	)

Total revenues		300,997			326,558			100.0			100.0			(25,561	)	(7.8	)

Cost of revenues:
Cost of equipment rentals, excluding depreciation		143,988			135,365			47.8			41.5			8,623		6.4
Depreciation of rental equipment		67,398			72,060			22.4			22.1			(4,662	)	(6.5	)
Cost of merchandise sales		9,880			9,418			3.3			2.9			462		4.9
Cost of used rental equipment sales		23,931			39,505			8.0			12.1			(15,574	)	(39.4	)

Total cost of revenues		245,197			256,348			81.5			78.5			(11,151	)	(4.3	)

Gross profit		55,800			70,210			18.5			21.5			(14,410	)	(20.5	)

Operating expenses:
Selling, general and administrative		32,967			35,613			11.0			10.9			(2,646	)	(7.4	)
Depreciation and amortization of non-rental equipment and intangibles		9,910			11,194			3.3			3.4			(1,284	)	(11.5	)
Other operating gains, net		(138	)		(222	)		—			(0.1	)		84		n/a

Total operating expenses, net		42,739			46,585			14.2			14.3			(3,846	)	(8.3	)

Operating income		13,061			23,625			4.3			7.2			(10,564	)	(44.7	)
Interest expense, net		48,233			40,035			16.0			12.3			8,198		20.5
Other expense, net		99			107			—			—			(8	)	n/a

Loss before benefit for income taxes		(35,271	)		(16,517	)		(11.7	)		(5.1	)		(18,754	)	n/a
Benefit for income taxes		13,156			5,027			4.4			1.5			8,129		n/a

Net loss	$	(22,115	)	$	(11,490	)		(7.3	)%		(3.5	)%	$	(10,625	)	n/a

~~Cost~~Total ofrevenues ~~merchandise sales~~ decreased $125.96 million, or 197.38%, from $10326.06 million for the three ~~months~~ months ended ~~March~~June 3130, 2009 to $8301.10 million for the three months ended ~~March~~June 3130, 2010,. ~~which~~Equipment rental ~~corresponds~~revenue ~~with~~decreased ~~the~~$10.8 million, ~~decrease~~or in4.0%, ~~merchandise~~from ~~sales revenue~~$270.5 million ~~Gross~~for ~~margin~~the ~~for~~three ~~merchandise~~months ~~sales~~ended June 30, ~~increased~~2009 ~~slightly~~to ~~from 28~~$259.1%7 million for the three months ended ~~March~~June 3130, ~~2009~~2010. toThe 29decrease in equipment rental revenue is primarily the result of a $22.37 million, or 8.4%, ~~for~~decrease ~~the~~in ~~three months~~rental ~~ended~~rates ~~March~~offset by an $11.9 31million, ~~2010~~or 4.4%, increase in rental volume. The increase in rental volume is inclusive of a $1.9 million increase due to currency rate changes.

~~Cost~~Sale of ~~used~~merchandise ~~rental~~revenues ~~equipment sales~~ decreased $210.23 million, or ~~46.~~2.3%, from $4513.86 million for the three months ended ~~March~~June 3130, 2009 to $2413.63 million for the three months ended ~~March~~June 3130, 2010. ~~The~~ The decrease is due primarily to ~~the~~a ~~45.7%~~decline ~~decrease~~ in ~~sales of used rental equipment for~~ the ~~three~~volume ~~months ended March 31, 2010. Gross margin for the sale~~ of ~~used~~replacement ~~rental~~parts ~~equipment~~sales ~~increased~~as ~~from~~well ~~8.2%~~as ~~for~~a ~~the~~decrease ~~three~~in ~~months ended March 31, 2009 to 9.1% for~~ the ~~three~~revenue ~~months~~per ~~ended~~replacement ~~March 31~~part sold, ~~2010.~~which ~~The increase in gross margin~~ was ~~due~~driven toby a ~~slight~~change ~~improvement~~ in ~~used equipment~~ sales ~~margins sold through auction channels~~mix.

~~Selling,~~Revenues ~~general~~from ~~and~~the ~~administrative~~sale ~~expenses~~of used rental equipment decreased $514.75 million, or 1434.51%, from $3942.5 million for the three months ended ~~March~~June 3130, 2009 to $3328.80 million for the three months ended ~~March~~June 3130, 2010. ~~The~~Throughout ~~decrease~~2009, iswe ~~due~~continued ~~primarily to decreases in~~ our ~~provision~~initiative ~~for~~to ~~doubtful~~aggressively ~~accounts and~~sell ~~sales~~used ~~commissions offset by an increase~~ equipment in ~~professional~~response ~~fees.~~to ~~Selling, general and administrative expenses increased as~~ a ~~percentage~~drop ofin ~~total~~rental ~~revenues~~demand ~~from~~that ~~11.2%~~was ~~for~~greater than the ~~three~~normal ~~months ended~~seasonal ~~March 31, 2009 to 13~~decline.0% ~~for~~ During the ~~three~~first ~~months~~half ~~ended~~of ~~March 31~~2010, ~~2010.~~we ~~The~~intentionally ~~increase~~slowed asour ~~a percentage~~sales of ~~revenues~~used ~~is primarily due to certain fixed costs which remained constant despite a~~rental ~~decrease in total revenues.~~

Depreciation and amortization of non-rental equipment and intangibles decreased $1.7 million, or 14.6%, from $11.8 million for the three months ended March 31, 2009 to $10.1 million for the three months ended March 31, 2010. The decrease is primarily due to a reduction in the number of capitalized leased vehicles during the three months ended March 31, 2010 as compared to the three months ended March 31, 2009. The decrease was also driven by non-rental asset dispositions resulting from location closures occurring subsequent to March 31, 2009.

Other operating gains, net were $2.3 million in the three months ended March 31, 2010 and consisted primarily of $1.7 million of proceeds received from our insurance carrier for rental equipment and property claims attributable to hurricane damage. This gain represents proceeds in excess of previously indemnified losses. Recoveries in excess of losses incurred are considered gain contingencies and are not recognized until they are received.

Interest expense, net increased $9.6 million, or 23.8%, from $40.2 million for the three months ended March 31, 2009 to $49.8 million for the three months ended March 31, 2010, due to higher interest rates under our 2017 Notes and 2019 Notes, which were issued in 2009, as compared to interest rates on our Second Lien Term Facility, which was partially repaid in 2009. In addition, amortization of deferred financing fees increased as a result of the 2017 and 2019 Notes issuances.

~~The~~equipment ~~benefit~~to ~~for~~preserve fleet ~~income~~in ~~taxes~~anticipation ~~was~~of ~~$23.1 million~~rising ~~and~~demand ~~$7.7 million~~in ~~for~~ the ~~three~~second ~~months~~half ~~ended March 31,~~of 2010 ~~and 2009, respectively~~. Increased ~~The~~demand ~~benefit~~ for ~~income~~our ~~taxes~~rental ~~was~~equipment ~~due~~in tothe asecond ~~pre-tax~~quarter ~~net~~of ~~loss for~~2010 ~~the~~was ~~three~~evident ~~months~~by ~~ended~~our ~~March 31~~fleet utilization, ~~2010~~which ~~and~~increased ~~2009.~~600 basis ~~The~~points ~~effective~~to ~~tax rate was 37~~63.95% ~~and~~from 3657.25% ~~during~~ ~~the three months ended March 31, 2010 and 2009, respectively. The increase in the effective tax rate~~ for the three months ended ~~March~~June 3130, ~~2010 is due primarily to the imposition of certain state minimum and gross receipts taxes, which are incurred regardless of whether we earn income~~2009.

Cost of equipment rentals, excluding depreciation, increased $8.6 million, or 6.4%, from $135.4 million for the three months ended June 30, 2009 to $144.0 million for the three months ended June 30, 2010, due to a 4.4% increase in rental volume. Cost of equipment rentals excluding depreciation, as a percentage of equipment rental revenues increased from 50.0% for the three months ended June 30, 2009 to 55.4% for the three months ended June 30, 2010. The increase is due primarily to an 8.4% decrease in equipment rental rates as well as increases in freight and fuel expenses of $2.4 million and $2.2 million, respectively.

Depreciation of rental equipment decreased $4.7 million, or 6.5%, from $72.1 million for the three months ended June 30, 2009 to $67.4 million for the three months ended June 30, 2010. The decrease in depreciation of rental equipment resulted from our actions throughout 2009 to reduce rental fleet in response to weakened demand. As a percent of equipment rental revenues, depreciation of rental equipment decreased from 26.6% in the three months ended June 30, 2009 to 25.9% in the three months ended June 30, 2010.

Cost of merchandise sales increased $0.5 million, or 4.9%, from $9.4 million for the three months ended June 30, 2009 to $9.9 million for the three months ended June 30, 2010, due in part to an increase in the average cost per replacement part sold, which was driven by a change in sales mix. Gross margin for merchandise sales decreased from 30.7% for the three months ended June 30, 2009 to 25.6% for the three months ended June 30, 2010 due primarily to margin declines on nonstock and parts sales.

Cost of used rental equipment sales decreased $15.6 million, or 39.4%, from $39.5 million for the three months ended June 30, 2009 to $23.9 million for the three months ended June 30, 2010. The decrease is due to the 34.1% decrease in sales of used rental equipment for the three months ended June 30, 2010. Gross margin for the sale of used rental equipment increased from 7.0% for the three months ended June 30, 2009 to 14.5% for the three months ended June 30, 2010. The increase in gross margin was due to improvements in margins on used equipment sold through both retail and auction channels.

Selling, general and administrative expenses decreased $2.6 million, or 7.4%, from $35.6 million for the three months ended June 30, 2009 to $33.0 million for the three months ended June 30, 2010. The decrease is due primarily to decreases in professional fees, direct marketing costs and the provision for doubtful accounts. Selling, general and administrative expenses increased slightly as a percentage of total revenues from 10.9% for the three months ended June 30, 2009 to 11.0% for the three months ended June 30, 2010.

Depreciation and amortization of non-rental equipment and intangibles decreased $1.3 million, or 11.5%, from $11.2 million for the three months ended June 30, 2009 to $9.9 million for the three months ended June 30, 2010. The decrease is primarily due to a smaller fleet of capitalized leased vehicles during the three months ended June 30, 2010 as compared to the three months ended June 30, 2009. To a lesser extent, the decrease was also due to a decrease in the net book value of leasehold improvements, which resulted from leasehold improvements that had reached the end of their useful lives after June 30, 2009.

Interest expense, net increased $8.2 million, or 20.5%, from $40.0 million for the three months ended June 30, 2009 to $48.2 million for the three months ended June 30, 2010, due to higher interest rates under our 2017 Notes and 2019 Notes, which were issued in the second half of 2009, as compared to interest rates on our Second Lien Term Facility, which was partially repaid in 2009. In addition, amortization of deferred financing costs increased as a result of the 2017 and 2019 Notes issuances.

The benefit for income taxes was $13.2 million and $5.0 million for the three months ended June 30, 2010 and 2009, respectively, and resulted from a pre-tax net loss for both periods. The effective tax rate was 37.3% and 30.4% for the three months ended June 30, 2010 and 2009, respectively. The effective tax rate for the three months ended June 30, 2010 differs from the federal statutory rate of 35% due to certain permanent items and state income taxes offset by the imposition of certain state minimum and gross receipts taxes, which are incurred regardless of whether we earn income. The effective tax rate for the three months ended June 30, 2009 differs from the federal

statutory rate of 35% due to the expiration of share appreciation rights granted by ACAB to certain employees of the Company as well as the imposition of certain state minimum and gross receipts taxes, which are incurred regardless of whether we earn income offset by certain permanent items and state income taxes.

Six Months Ended June 30, 2010, Compared to Six Months Ended June 30, 2009


							Percent of Revenue
	Six Months Ended						Six Months Ended
	June 30,						June 30,						Increase (decrease)
	2010			2009			2010			2009			2010 versus 2009
	(unaudited)
Revenues:
Equipment rental revenue	$	481,947		$	557,970			85.8	%		82.3	%	$	(76,023	)	(13.6	)%
Sale of merchandise		24,691			27,488			4.4			4.1			(2,797	)	(10.2	)
Sale of used rental equipment		55,099			92,373			9.8			13.6			(37,274	)	(40.4	)

Total revenues		561,737			677,831			100.0			100.0			(116,094	)	(17.1	)

Cost of revenues:
Cost of equipment rentals, excluding depreciation		275,214			284,844			49.0			42.0			(9,630	)	(3.4	)
Depreciation of rental equipment		134,043			147,323			23.9			21.7			(13,280	)	(9.0	)
Cost of merchandise sales		17,954			19,418			3.2			2.9			(1,464	)	(7.5	)
Cost of used rental equipment sales		48,568			85,297			8.6			12.6			(36,729	)	(43.1	)

Total cost of revenues		475,779			536,882			84.7			79.2			(61,103	)	(11.4	)

Gross profit		85,958			140,949			15.3			20.8			(54,991	)	(39.0	)

Operating expenses:
Selling, general and administrative		66,745			75,126			11.9			11.1			(8,381	)	(11.2	)
Depreciation and amortization of non-rental equipment and intangibles		19,967			22,976			3.6			3.4			(3,009	)	(13.1	)
Other operating gains, net		(2,450	)		(114	)		(0.4	)		—			(2,336	)	n/a

Total operating expenses, net		84,262			97,988			15.0			14.5			(13,726	)	(14.0	)

Operating income		1,696			42,961			0.3			6.3			(41,265	)	(96.1	)
Interest expense, net		98,026			80,245			17.5			11.8			17,781		22.2
Other (income) expense, net		(100	)		410			—			0.1			(510	)	n/a

Loss before benefit for income taxes		(96,230	)		(37,694	)		(17.1	)		(5.6	)		(58,536	)	n/a
Benefit for income taxes		36,287			12,700			6.5			1.9			23,587		n/a

Net loss	$	(59,943	)	$	(24,994	)		(10.7	)%		(3.7	)%	$	(34,949	)	n/a

Total revenues decreased $116.1 million, or 17.1%, from $677.8 million for the six months ended June 30, 2009 to $561.7 million for the six months ended June 30, 2010. Equipment rental revenue decreased $76.0 million, or 13.6%, from $558.0 million for the six months ended June 30, 2009 to $481.9 million for the six months ended June 30, 2010. The decrease in equipment rental revenue is primarily the result of a $51.9 million, or 9.3%, decrease in rental rates and a $24.1 million, or 4.3%, decrease in rental volumes. The decrease in rental volume is net of a $4.4 million increase due to currency rate changes.

Sale of merchandise revenues decreased $2.8 million, or 10.2%, from $27.5 million for the six months ended June 30, 2009 to $24.7 million for the six months ended June 30, 2010. The decrease is due primarily to a decline in the volume of replacement parts sales as well as a decrease in the revenue per replacement part sold, which was driven by a change in sales mix. The decrease is also due in part to a decline in rental volume and our shift towards industrial or non-construction markets. Sales of merchandise revenues are generally higher in non-residential construction markets than in industrial or non-construction markets.

Revenues from the sale of used rental equipment decreased $37.3 million, or 40.4%, from $92.4 million for the six months ended June 30, 2009 to $55.1 million for the six months ended June 30, 2010. Throughout 2009, we continued our initiative to aggressively sell used equipment in response to a drop in rental demand that was greater

than the normal seasonal decline. During the first half of 2010, we intentionally slowed our sales of used rental equipment to preserve fleet in anticipation of rising demand in the second half of 2010. Increased demand for our rental equipment in the second quarter of 2010 was evident by our fleet utilization, which increased 600 basis points to 63.5% for the three months ended June 30, 2010 from 57.5% for the three months ended June 30, 2009 and increased 160 basis points to 59.2% for the six months ended June 30, 2010 from 57.6% for the six months ended June 30, 2009.

Cost of equipment rentals, excluding depreciation, decreased $9.6 million, or 3.4%, from $284.8 million for the six months ended June 30, 2009 to $275.2 million for the six months ended June 30, 2010, due to a 4.3% decrease in rental volume offset by increases in freight and fuel expenses. Cost of equipment rentals excluding depreciation, as a percentage of equipment rental revenues increased from 51.1% for the six months ended June 30, 2009 to 57.1% for the six months ended June 30, 2010 due to a 9.3% decrease in equipment rental rates as well as increases in freight and fuel expenses of $3.0 million and $2.4 million, respectively.

Depreciation of rental equipment decreased $13.3 million, or 9.0%, from $147.3 million for the six months ended June 30, 2009 to $134.0 million for the six months ended June 30, 2010. The decrease in depreciation of rental equipment resulted from our actions throughout 2009 to reduce rental fleet in response to weakened demand. As a percent of equipment rental revenues, depreciation of rental equipment increased from 26.4% in the six months ended June 30, 2009 to 27.8% in the six months ended June 30, 2010. This increase is due to a 13.6% drop in equipment rental revenue in the six months ended June 30, 2010 as compared to the six months ended June 30, 2009.

Cost of merchandise sales decreased $1.5 million, or 7.5%, from $19.4 million for the six months ended June 30, 2009 to $18.0 million for the six months ended June 30, 2010, which corresponds with the decrease in merchandise sales revenue. Gross margin for merchandise sales decreased from 29.4% for the six months ended June 30, 2009 to 27.3% for the six months ended June 30, 2010, due to a margin decline on replacement parts sales.

Cost of used rental equipment sales decreased $36.7 million, or 43.1%, from $85.3 million for the six months ended June 30, 2009 to $48.6 million for the six months ended June 30, 2010. The decrease is due primarily to the 40.4% decrease in sales of used rental equipment for the six months ended June 30, 2010. Gross margin for the sale of used rental equipment increased from 7.7% for the six months ended June 30, 2009 to 11.9% for the six months ended June 30, 2010. The increase in gross margin was due primarily to an improvement in margins on used equipment sold through auction channels.

Selling, general and administrative expenses decreased $8.4 million, or 11.2%, from $75.1 million for the six months ended June 30, 2009 to $66.7 million for the six months ended June 30, 2010. The decrease is due primarily to decreases in our provision for doubtful accounts and sales commissions. Selling, general and administrative expenses increased as a percentage of total revenues from 11.1% for the six months ended June 30, 2009 to 11.9% for the six months ended June 30, 2010. The increase as a percentage of revenues is primarily due to a 9.3% decrease in equipment rental rates.

Depreciation and amortization of non-rental equipment and intangibles decreased $3.0 million, or 13.1%, from $23.0 million for the six months ended June 30, 2009 to $20.0 million for the six months ended June 30, 2010. The decrease is primarily due to a smaller fleet of capitalized leased vehicles during the six months ended June 30, 2010 as compared to the six months ended June 30, 2009. The decrease was also driven by a decrease in the net book value of leasehold improvements, which resulted from leasehold improvements that had reached the end of their useful lives after June 30, 2009.

Other operating gains, net were $2.5 million for the six months ended June 30, 2010 and consisted primarily of proceeds received from our insurance carrier for rental equipment and property claims attributable to hurricane damage. This gain represents proceeds in excess of previously indemnified losses. Recoveries in excess of losses incurred are considered gain contingencies and are not recognized until they are received.

Interest expense, net increased $17.8 million, or 22.2%, from $80.2 million for the six months ended June 30, 2009 to $98.0 million for the six months ended June 30, 2010, due to higher interest rates under our 2017 Notes and 2019 Notes, which were issued in the second half of 2009, as compared to interest rates on our Second Lien Term

Facility, which was partially repaid in 2009. In addition, amortization of deferred financing costs increased as a result of the 2017 and 2019 Notes issuances.

The benefit for income taxes was $36.3 million and $12.7 million for the six months ended June 30, 2010 and 2009, respectively, and resulted from a pre-tax net loss for both periods. The effective tax rate was 37.7% and 33.7% for the six months ended June 30, 2010 and 2009, respectively. The effective tax rate for the six months ended June 30, 2010 differs from the federal statutory rate of 35% due to certain permanent items and state income taxes offset by the imposition of certain state minimum and gross receipts taxes, which are incurred regardless of whether we earn income. The effective tax rate for the six months ended June 30, 2009 differs from the federal statutory rate of 35% due to the expiration of share appreciation rights granted by ACAB to certain employees of the Company as well as the imposition of certain state minimum and gross receipts taxes, which are incurred regardless of whether we earn income offset by certain permanent items and state income taxes.

Liquidity and Capital Resources

Cash Flows and Liquidity

Our primary source of capital is from cash generated by our rental operations, ~~which~~including ~~includes~~ cash received from the sale of used rental equipment, and secondarily from borrowings available ~~under~~ under our Senior ABL Revolving Facility. Our business is highly capital intensive, requiring ~~significant~~ significant investments in order to expand our rental fleet during periods of growth and smaller ~~investments~~ investments required to maintain and replace our rental fleet during times of weakening rental demand.

Cash flows from operating activities as well as the sale of used rental equipment enable us to fund our operations and service our debt obligations including the continued repayment of our Senior ABL Revolving Facility. We continuously monitor utilization of our rental fleet and if warranted we divest excess fleet, which generates additional cash flow. In addition, due to the condition and age of our fleet we have the ability to significantly reduce capital expenditures during difficult economic times, therefore allowing us to redirect this cash towards further debt reduction during these periods. The following table summarizes our sources and uses of cash for the ~~three~~six months ended ~~March~~June 3130, 2010 and 2009:

	Three months ended
	Six months ended
	March 31,
	June 30,
	2010			2009
	(in 000s)
Net cash provided by operating activities	$	65169,~~481~~893		$	66123,~~130~~184
Net cash (used in) provided investing activities		(15,099	)		45,664
Net cash (used in) provided by investing activities		(90,114	)		83,363
Net cash used in financing activities		(4773,~~629~~770	)		(~~113~~211,~~904~~728	)
Effect of foreign exchange rates on cash		~~574~~485			~~(25~~238	)
Net increase (decrease) in cash and cash equivalents	$	36,~~327~~494		$	(24,~~135~~943	)

As of ~~March~~June 3130, 2010, we had cash and cash equivalents of $711.90 million, an increase of $36.35 million from December 31, 2009. Generally, we manage our cash flow by using any excess cash, after considering our working capital and capital expenditure needs, to pay down the outstanding balance of our Senior ABL Revolving Facility.

Operating activities – Net cash provided by operating activities during the ~~three~~six months ended ~~March~~June 3130, 2010 consisted of the add-back of non-cash items and other adjustments of $52118.97 million and aan ~~decrease~~increase in operating ~~assets~~liabilities (net of operating ~~liabilities~~assets) of $50111.41 million offset by a ~~net~~ net loss of $3759.89 million. The most significant change in operating assets and liabilities was an increase in accounts payable of $35122.49 million, which was primarily attributable to capital purchases made in the first ~~quarter~~half of 2010.

Net cash provided by operating activities during the ~~three~~six months ended ~~March~~June 3130, 2009 ~~consisted~~ consisted of the add-back of non-cash items and other adjustments of $75155.34 million ~~and~~offset by a decrease in in operating ~~assets~~ liabilities (net of operating ~~liabilities~~assets) of $47.32 million ~~offset~~and by a net loss of $1325.5 0 million. The most significant change in operating assets and liabilities ~~was a reduction in~~ ~~accounts receivable resulting in cash inflow of $66.8 million offset by the settlement of accounts payable resulting in a cash outflow of $60.3 million.~~

~~Investing activities – Net cash used in investing activities during the three months ended~~24 March 31, 2010 consisted of $45.2 million of capital purchases offset by $28.4 million of proceeds received from the sale of rental and non-rental equipment and $1.7 million of insurance proceeds associated with rental equipment and property claims. Capital expenditures include purchases of rental and non-rental equipment.

~~The~~was ~~change~~a ~~from~~reduction ~~net~~in ~~cash provided by investing activities during the quarter ended March 31,~~accounts ~~2009~~receivable asresulting ~~compared~~in ~~to net~~ cash ~~used~~inflow in investing activities during the three months ended March 31, 2010 was due to primarily to our changing priorities with respect to our rental fleet. During 2009, we continued our efforts to accelerate sales of ~~used rental equipment in response to a drop in rental demand~~$73.2 million ~~During~~offset ~~2010,~~by wethe ~~intentionally~~settlement ~~slowed our sales~~ of ~~used~~accounts ~~rental equipment to~~payable ~~preserve~~resulting ~~fleet~~ in ~~anticipation~~a ofcash ~~rising~~outflow ~~demand in the second and third quarters~~ of ~~2010. In addition, we purchased~~ $4467.~~9 million of new rental fleet in the three months ended March 31, 2010, up $36.~~3 million~~, from $8~~.~~6 million in the three months ended March 31, 2009.~~

~~Financing~~ Investing activities — Net cash used in ~~financing~~investing activities during the ~~three~~six months ended June ~~March 31~~30, 2010 ~~consists~~consisted ~~primarily~~ of $38148.06 million ~~net~~of ~~payments~~capital onpurchases ~~our~~offset ~~Senior~~by ~~ABL Revolving Facility. We also repaid~~ $956.08 million onof ~~our capital lease obligations. Net cash used in~~proceeds ~~financing~~received ~~activities~~from ~~during~~ the ~~three~~sale ~~months~~of ~~ended~~rental ~~March 31,~~and ~~2009~~non-rental ~~consists~~equipment ~~primarily~~and of $~~102~~1.2 7 million ~~net~~of ~~payments~~insurance onproceeds associated ~~our~~with ~~Senior~~rental ~~ABL~~equipment ~~Revolving~~and ~~Facility~~property claims. WeCapital ~~also~~expenditures ~~repaid~~include ~~$10.0 million~~purchases ~~on our~~of ~~capital~~rental ~~lease~~and ~~obligations~~non-rental equipment.

The change from net cash provided by investing activities during the six months ended June 30, 2009 as compared to net cash used in investing activities during the six months ended June 30, 2010 was due to primarily to our changing priorities with respect to our rental fleet. During 2009, we continued our efforts to accelerate sales of used rental equipment in response to a drop in rental demand. During 2010, we intentionally slowed our sales of used rental equipment to preserve fleet in anticipation of rising demand. To satisfy the anticipated increase in demand, we also purchased $147.0 million of new rental fleet in the six months ended June 30, 2010, up $128.6 million, from $18.3 million in the six months ended June 30, 2009.

Financing activities — Net cash used in financing activities during the six months ended June 30, 2010 consists primarily of $57.0 million net payments on our Senior ABL Revolving Facility. The net payments on our Senior ABL Revolving Facility were derived in part from the proceeds of an intercompany loan that was made in the second quarter of 2010, to transfer $28.0 million of excess Canadian cash to the U.S. Interest payable under the Senior ABL Revolving Facility normally exceeds that earned under an interest bearing cash account. The intercompany loan matures in the third quarter of 2010. We also repaid $16.0 million on our capital lease obligations. Net cash used in financing activities during the six months ended June 30, 2009 consists primarily of $189.2 million net payments on our Senior ABL Revolving Facility. We also repaid $22.2 million on our capital lease obligations.

Indebtedness

We are highly leveraged and a substantial portion of our liquidity needs arise from debt service requirements and from funding our costs of operations and capital expenditures. As of June ~~March 31~~30, 2010, we had $2.1 billion of indebtedness outstanding, consisting primarily of $~~363~~344.2 million under the Senior ABL Revolving Facility, $479.4 million under the Second Lien Term Facility, $620.0 million of 2014 Notes, $400.0 million of 2017 Notes and $200.0 million of 2019 Notes. The 2017 Notes and the 2019 Notes are presented net of unamortized original issue discounts of $109.08 million and $32.09 million, respectively, in our condensed consolidated balance sheet at ~~March~~ June 3130, 2010.

As of ~~March~~June 3130, 2010, we had an outstanding balance of $~~363~~344.2 million on our Senior ABL Revolving Facility leaving $~~558~~645.35 million available for future borrowings. The available borrowings of $~~558~~645.35 million are net of outstanding letters of credit and the net fair value liability for our interest rate swap agreements before the adjustment for credit-risk. During the ~~quarter~~six months ended ~~March~~June 3130, 2010, we borrowed $3584.0 million under the Senior ABL Revolving Facility ~~and~~ and repaid $73141.0 million.

The Senior ABL Revolving Facility and the Second Lien Term Facility contain a number of covenants that, among other things, limit or restrict RSC’s ability to incur additional indebtedness; provide guarantees; engage in mergers, acquisitions or dispositions; enter into sale-leaseback transactions; make dividends and other restricted payments; prepay other indebtedness; engage in certain transactions with affiliates; make investments; change the nature of its business; incur liens; with respect to RSC Holdings II, LLC, take actions other than those enumerated; and amend specified debt agreements. The indentures governing the Notes also contain restrictive covenants that, among other things, limit RSC’s ability to incur additional debt; pay dividends or distributions on our capital stock or repurchase our capital stock; make certain investments; create liens to secure debt; enter into certain transactions with affiliates; create limitations on the ability of our restricted subsidiaries to make dividends or distributions to their parents; merge or consolidate with another company; and transfer and sell assets. In addition, under the Senior ABL Revolving Facility, upon excess availability falling below $100.0 million, we will become subject to more frequent borrowing base reporting requirements and upon the excess availability falling below (a) before the maturity date of the Non-Extending portion of the Senior ABL Revolving Facility (the “Non-Extending Maturity Date”) and the date of any increase in commitments under the Extending portion of the Senior ABL Revolving Facility (the “Commitment Increase Date”), $140.0 million, (b) after the Commitment Increase Date but before the Non-Extending Maturity Date, the greater of $140.0 million and 12.5% of the sum of the total commitments under the Senior ABL Revolving Facility on the Commitment Increase Date and (c) on or after the Non-Extending Maturity Date, 12.5% of the sum of the total commitments under the Senior ABL Revolving Facility on the Non-~~Extending Maturity Date, the borrowers will be required to comply~~ ~~with specified financial ratios and tests, including a minimum fixed charge coverage ratio of 1.00 to 1.00 and a maximum leverage ratio as of the last day of each quarter of 4.25 to 1.00.~~

~~Excess availability did not fall below $140.0 million and we were therefore not required to~~25 ~~comply with the specified financial ratios and tests as of March 31, 2010. We do not expect excess availability to fall below $140.0~~

~~million~~Extending ~~during~~Maturity Date, the ~~next~~borrowers ~~twelve~~will ~~months.~~be Asrequired ofto ~~March 31,~~comply with ~~2010~~specified financial ratios and tests, ~~our~~ including a minimum fixed charge coverage ratio ~~was~~of 1.77 00 to 1.00 and ~~the~~a maximum leverage ratio ~~was~~as ~~5.57~~of tothe ~~1.00,~~last asday ~~calculated in~~of ~~accordance~~each ~~with~~quarter ~~the~~of ~~credit~~4.25 ~~agreement~~to 1.00.

Excess availability did not fall below $140.0 million and we were therefore not required to comply with the specified financial ratios and tests as of June 30, 2010. We do not expect excess availability to fall below $140.0 million during the next twelve months. As of June 30, 2010, our fixed charge coverage ratio was 1.60 to 1.00 and the leverage ratio was 5.78 to 1.00, as calculated in accordance with the credit agreement.

Substantially all of our rental equipment and all our other assets are subject to liens under our Senior ABL Revolving Facility, our Second Lien Term Facility and our 2017 Notes and none of such assets are available to satisfy the general claims of our creditors.

Outlook

We believe that cash generated from operations, together with amounts available under the Senior ABL Revolving Facility, as amended, will be adequate to permit us to meet our debt service obligations, ongoing costs of operations, working capital needs and capital expenditure requirements for at least the next twelve months and the foreseeable future. Our future financial and operating performance, ability to service or refinance our debt and ability to comply with covenants and restrictions contained in our debt agreements will be subject to future economic conditions and to financial, business and other factors, many of which are beyond our control. See “Risk Factors” in Part II, Item 1A of this Quarterly Report on Form 10-Q.

We expect to generate positive cash flow from operations, net of capital expenditures, for the year ending December 31, 2010. From time to time, we evaluate various alternatives for the use of excess cash generated from our operations including paying down debt, funding acquisitions and repurchasing common stock or debt securities. Assuming certain payment conditions under the Senior ABL Revolving Facility credit agreement are satisfied, our Second Lien Term Facility limits our capacity to repurchase common stock or make optional payments on unsecured debt securities. This limitation at ~~March~~June 3130, 2010 was $116.8 million, when considering a total basket of $150.0 million, net of $33.2 million of usage. We are also limited to $50.0 million in cash dividends in 2010.

Adjusted EBITDA

As a supplement to the financial statements in this Quarterly Report on Form 10-Q, which are prepared in accordance with GAAP, we also present Adjusted EBITDA. Adjusted EBITDA is generally consolidated net loss before net interest expense, income taxes and depreciation and amortization and before certain other items, including share-based compensation and other expense (income) ~~expense~~, net. We present Adjusted EBITDA because we believe the calculation is useful to investors in evaluating our ability to service debt and our financial performance. However, Adjusted EBITDA is not a recognized measure under GAAP, and when analyzing our performance, investors should use Adjusted EBITDA in addition to, and not as an alternative to, net (loss) income or net cash provided by operating activities as defined under GAAP. In addition, all companies do not calculate Adjusted EBITDA in the same manner and therefore our presentation may not be comparable to those presented by other companies.

~~The table below provides a reconciliation between net loss, as determined in accordance with~~26 ~~GAAP, and Adjusted EBITDA:~~

	Three Months Ended
	March 31,
	2010			2009
	(in 000s)
Net loss	$	(37,828	)	$	(13,504	)
Depreciation of rental equipment and depreciation and amortization of non-rental equipment and intangibles		76,702			87,045
Interest expense, net		49,793			40,210
Benefit for income taxes		(23,131	)		(7,673	)
EBITDA	$	65,536		$	106,078
Adjustments:
Share-based compensation		663			1,132
Other (income) expense, net		(199	)		303
Adjusted EBITDA	$	66,000		$	107,513

The table below provides a reconciliation between net loss, as determined in accordance with GAAP, and Adjusted EBITDA:


	Three Months Ended						Six Months Ended
	June 30,						June 30,
	2010			2009			2010			2009
	(in 000s)
Net loss	$	(22,115	)	$	(11,490	)	$	(59,943	)	$	(24,994	)
Depreciation of rental equipment and depreciation and amortization of non-rental equipment and intangibles		77,308			83,254			154,010			170,299
Interest expense, net		48,233			40,035			98,026			80,245
Benefit for income taxes		(13,156	)		(5,027	)		(36,287	)		(12,700	)

EBITDA	$	90,270		$	106,772		$	155,806		$	212,850


Adjustments:
Share-based compensation		1,595			1,162			2,258			2,294
Other expense (income), net		99			107			(100	)		410

Adjusted EBITDA	$	91,964		$	108,041		$	157,964		$	215,554

Free Cash Flow

AsWe aalso ~~supplement~~present tofree ~~the~~cash ~~financial~~flow ~~statements~~as ina ~~this~~supplement ~~Quarterly~~to ~~Report~~the onfinancial ~~Form 10-Q, which are prepared in accordance with GAAP, we also present free cash flow~~statements. We define free cash flow as net cash provided by operating activities plus net capital inflows (expenditures). All companies do not calculate free cash flow in the same manner, and our presentation may not be comparable to those presented by other companies. We believe free cash flow provides useful ~~additional~~ additional information concerning cash flow available to meet future debt service obligations and ~~working~~ working capital needs. However, free cash flow is a non-GAAP measure in addition to, and not as an alternative to, net (loss) income or net cash provided by operating activities as defined under GAAP. Moreover, free cash flow does not represent remaining cash flows available for discretionary expenditures because the measure does not deduct payment required for debt maturities.

The table below reconciles free cash flow, a non-GAAP measure, to net cash provided by operating activities, which is the most directly comparable financial measure determined in accordance with GAAP:

	Three Months Ended						Six Months Ended
	March 31,
	June 30,						June 30,
	2010			2009			2010			2009
	(in 000s)
Net cash provided by operating activities	$	65104,~~481~~412		$	6657,~~130~~054		$	169,893		$	123,184
Purchases of rental equipment		(44,906	)		(8,591	)
Purchase of rental equipment		(102,060	)		(9,746	)		(146,966	)		(18,337	)
Purchases of property and equipment		(~~331~~1,304	)		(~~1,107~~782	)		(1,635	)		(1,889	)
Proceeds from sales of rental equipment		27,~~106~~993			4942,~~903~~470			55,099			92,373
Proceeds from sales of property and equipment		1,296			3,459
Proceeds from sale of property and equipment		356			4,671			1,652			8,130
Insurance proceeds from rental equipment and property claims		~~1,736~~—			21,~~000~~086			1,736			3,086
Net capital (expenditures) inflows		(1575,~~099~~015	)		4537,~~664~~699			(90,114	)		83,363
Free cash flow	$	5029,~~382~~397		$	~~111~~94,~~794~~753		$	79,779		$	206,547

Critical Accounting Policies and Estimates

Our discussion and analysis of financial condition and results of operations are based upon our unaudited condensed consolidated financial statements, which have been prepared in accordance with GAAP. The preparation of these financial statements requires management to make estimates and judgments that affect the reported amounts in the unaudited condensed consolidated financial statements and accompanying notes. Actual results, however, may materially differ from our calculated estimates and this difference would be reported in our current operations. We have made no significant changes to our critical accounting policies and estimates since December 31, 2009.

Recent Accounting Pronouncements

In October 2009, the FASB issued updated guidance on multiple-deliverable revenue arrangements. Specifically, the guidance amends the existing criteria for separating consideration received in multiple-deliverable arrangements, eliminates the residual method of allocation and requires that arrangement consideration be allocated at the inception of the arrangement to all deliverables using the relative selling price method. The guidance also establishes a hierarchy for determining the selling price of a deliverable, which is based on vendor-specific objective evidence; third-party evidence; or management estimates. Expanded disclosures related to multiple-deliverable revenue arrangements will also be required. The new guidance is effective for revenue arrangements entered into or materially modified on and after January 1, 2011. We do not expect the application of this new standard to have a significant impact on our consolidated financial statements.

Item 3. Quantitative and Qualitative Disclosures About Market Risk

We are exposed to market risk associated with changes in interest rates and foreign currency exchange rates.

Interest Rate Risk

Excluding the effect of our hedge agreements, we have a significant amount of debt under the Senior ABL Revolving Facility and the Second Lien Term Facility with variable rates of interest based generally on adjusted London inter-bank offered rate (“LIBOR”), or an alternate interest rate, in each case, plus an applicable margin (or, in the case of Canadian dollar borrowings under the Senior ABL Revolving Facility, variable borrowing costs based generally on bankers’ acceptance discount rates, plus a stamping fee equal to an applicable margin, or on the Canadian prime rate, plus an applicable margin). Increases in interest rates could therefore significantly increase the associated interest payments that we are required to make on this debt. We have assessed our exposure to changes in interest rates by analyzing the sensitivity to our earnings assuming various changes in market interest rates. Assuming a hypothetical increase of 1% in interest rates on our debt portfolio, as of ~~March~~June 3130, 2010, our net interest expense for the ~~quarter~~six months ended ~~March~~June 3130, ~~2010~~ 2010 would have increased by an estimated $01.54 million. Excluding the effect of our hedge agreements, for the same period interest expense would have increased $2.4.6 million assuming a ~~hypothetical~~ hypothetical increase of 1%.

We entered into four forward-starting interest rate swap agreements in September 2007 under which we exchanged our benchmark floating-rate interest payments for fixed-rate interest payments. The agreements are intended to hedge only the benchmark portion of interest associated with a portion of the Second Lien Term Facility. Interest on this debt is based on a fluctuating rate of interest measured by reference to a benchmark interest rate, plus ~~a borrowing margin, which was~~ 3.5% for the LIBOR option at March 31, 2010. The agreements cover a combined notional amount of debt totaling $700.0 million, of which $500.0 million is for a five-year period with a weighted average fixed interest rate of 4.66% and $200.0 million is for a three-year period with a weighted average fixed interest rate of 4.57%. The swaps became effective on October 5, 2007 and are settled on a quarterly basis. In connection with an October 2009 partial prepayment of outstanding principal on the Second Lien Term Facility, we reduced the notional amount of one of these interest rate swaps from $100.0 million to $71.5 million. In November 2009, we prepaid an additional $192.1 million of principal on the Second Lien Term Facility thereby reducing the outstanding balance to $479.4 million. As a result of this prepayment, $192.1 million of the notional amounts on our interest rate swaps were de-designated as cash flow hedges as they no longer hedge the variability in expected future cash flows associated with the variable interest on the Second Lien Term Facility. In order to offset our exposure to the de-designated interest rate swaps, we entered into two additional interest rate swap agreements in November 2009 under which we exchanged a portion of our fixed-rate interest payments for floating-rate interest payments. These agreements cover a combined notional amount of debt totaling $192.1 million, of which $171.5 million is for a one-year period and $20.6 million is for a three-year period. The swaps became effective October 5, 2009 and are settled on a quarterly basis.

~~We entered into an additional interest rate swap agreement in January 2008, under which we~~28 exchanged our benchmark floating-rate interest payment for a fixed-rate interest payment. This agreement is intended to hedge the benchmark portion of interest associated with a portion of the Senior ABL Revolving Facility. Interest on this debt is based on a fluctuating rate of interest measured by reference to a benchmark interest rate, plus a borrowing margin. The borrowing margin on the Extending portion of the outstanding Senior ABL Revolving Facility was 3.75% for the LIBOR option and the borrowing margin on the Non-Extending portion of the outstanding Senior ABL Revolving Facility was 2.0% for the LIBOR option at March 31, 2010. This agreement covers a notional

a borrowing margin, which was 3.5% for the LIBOR option at June 30, 2010. The agreements cover a combined notional amount of debt totaling $~~250~~700.0 million, of which $500.0 million is for a ~~two~~five-year ~~term~~period atwith a weighted average fixed interest rate of 2 4.66% and $200.0 million is for a three-year period with a weighted average fixed interest rate of 4.57%. The ~~swap~~swaps ~~was~~became effective on ~~April~~October 5, ~~2008~~2007 and is are settled on a quarterly basis. ~~Including~~In connection with an October 2009 partial prepayment of outstanding principal on the Second Lien Term Facility, we reduced the notional amount of one of these interest rate swaps from $~~479~~100.40 million to $71.5 million. In November 2009, we prepaid an additional $192.1 million of principal on the Second Lien Term Facility ~~and~~thereby reducing the outstanding balance to $~~250~~479.04 million. As a result of ~~the~~this ~~Senior~~prepayment, ~~ABL~~$192.1 million ~~Revolving~~of the notional ~~Facility~~amounts ~~that~~on our interest rate swaps were ~~hedged~~de-designated as ofcash ~~March 31,~~flow ~~2010,~~hedges 91as they no longer hedge the variability in expected future cash flows associated with the variable interest on the Second Lien Term Facility.0% In order to offset our exposure to the de-designated interest rate swaps, we entered into two additional interest rate swap agreements in November 2009 under which we exchanged a portion of our fixed-rate interest payments for floating-rate interest payments. These agreements cover a combined notional amount of debt totaling $~~2,126~~192.81 million, of ~~debt~~which at$171.5 million ~~March~~is for a one-year period and $20.6 ~~31,~~million is for a three-year period. The swaps became ~~2010~~effective ~~had~~October 5, ~~fixed~~2009 ~~rate~~and ~~interest~~are settled on a quarterly basis.

We entered into an additional interest rate swap agreement in January 2008, under which we exchanged our benchmark floating-rate interest payment for a fixed-rate interest payment. This agreement was intended to hedge the benchmark portion of interest associated with a portion of the Senior ABL Revolving Facility. Interest on this debt was based on a fluctuating rate of interest measured by reference to a benchmark interest rate, plus a borrowing margin. This agreement covered a notional amount of debt totaling $250.0 million, for a two-year term at a fixed interest rate of 2.66%. The swap, which was settled on a quarterly basis, was effective on April 5, 2008, and expired on April 5, 2010.

Considering the $479.4 million of the Second Lien Term Facility that was hedged as of June 30, 2010, 80.1% of our $2,107.7 million of debt at June 30, 2010 had fixed rate interest.

Currency Exchange Risk

The functional currency for our Canadian operations is the Canadian dollar. In the ~~three months~~six months ended ~~March~~June 3130, 2010 and ~~March~~June 3130, 2009, 6.42% and 4.97%, respectively, of our revenues were ~~generated~~ generated by our Canadian operations. As a result, our future earnings could be affected by fluctuations in the exchange rate between the U.S. and Canadian dollars. Based upon the level of our Canadian operations during the ~~three~~six months ended ~~March~~June 3130, 2010, relative to our operations as a whole, a 10% increase in the value of the Canadian dollar as compared to the U.S. dollar would have reduced net loss by approximately $0.1 million for the ~~three~~six months ended ~~March~~June 3130, 2010.

Item 4. Controls and Procedures

Disclosure controls and procedures are controls and other procedures that are designed to ensure that information required to be disclosed in company reports filed or submitted under the Securities Exchange Act of 1934, as amended (the “Exchange Act”) is recorded, processed, summarized and reported within the time periods specified in the rules and forms of the Securities and Exchange Commission, and that such information is accumulated and communicated to management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure.

Evaluation of Disclosure Controls and Procedures

An evaluation of the effectiveness of our disclosure controls and procedures was performed under the supervision of, and with the participation of, management, including our Chief Executive Officer and Chief Financial Officer, as of the end of the period covered by this Quarterly Report on Form 10-Q. Based on this evaluation, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures are effective.

Changes in Internal Control Over Financial Reporting

An evaluation of our internal controls over financial reporting was performed under the supervision of, and with the participation of, management, including our Chief Executive Officer and Chief Financial Officer, to determine whether any changes have occurred during the period covered by this Quarterly Report on Form 10-Q that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting. Based upon this evaluation, our Chief Executive Officer and Chief Financial Officer concluded that no changes in our internal control over financial reporting have occurred during the quarter ended ~~March~~June 3130, 2010 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

PART II. Other Information

Item 1. Legal Proceedings

We are party to legal proceedings and potential claims arising in the ordinary course of our business, including claims related to employment matters, contractual disputes, personal injuries and property damage. In addition, various legal actions, claims and governmental inquiries and proceedings are pending or may be instituted or asserted in the future against us and our subsidiaries.

Litigation is subject to many uncertainties, and the outcome of the individual litigated matters is not predictable with assurance. It is possible that certain of the actions, claims, inquiries or proceedings, including those discussed above, could be decided unfavorably to us or any of our subsidiaries involved. Although we cannot predict with certainty the ultimate resolution of lawsuits, investigations and claims asserted against us, we do not believe that any currently pending legal proceedings to which we are a party will have a material adverse effect on our business, results of operations, cash flows or financial condition.

Item 1A. Risk Factors

In addition to the other information set forth in this Quarterly Report on Form 10-Q, you should carefully consider the factors discussed in “Risk Factors” in our 2009 Form 10-K ~~for the year ended December 31, 2009~~ filed with the SEC on February 18, 2010, which could materially affect our business, financial condition or future results. The risks described in our 2009 Form 10-K are not the only risks we face. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially adversely affect our business, financial condition or future results.

There have been no material changes in the risk factors previously disclosed in “Risk Factors” in our 2009 Form 10-K ~~for the year ended December 31, 2009~~ filed with the SEC.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

Not applicable.

Item 3. Defaults Upon Senior Securities

Not applicable.

Item 4. Reserved

Item 5. Other Information

None.

2630

Item 6. Exhibits

Exhibits and Financial Statement Schedules

Exhibit

Incorporated By Reference

Number

Description

Exhibit Number

Exhibit Description

Form

File No.

Exhibit

Filing Date

Filed Herewith

10.1

Amended and Restated Executive Employment and Noncompetition Agreement by and between Patricia D. Chiodo and RSC Equipment Rental, Inc. effective November 28, 2006

10-Q

001-33485

10.1

4/23/2010

31.1

Certification of Chief Executive Officer as required by Rule 13a-14(a) of the Securities Exchange Act of 1934, as amended

10.2

Form of Stock Option Agreement

8-K

001-33485

10.1

4/23/2010

31.2

Certification of Chief Financial Officer as required by Rule 13a-14(a) of the Securities Exchange Act of 1934, as amended

10.3

Form of Stock Option Agreement for Long-Term Incentive Equity Awards

8-K

001-33485

10.2

4/23/2010

32.1

Certifications of Chief Executive Officer and Chief Financial Officer as required by Rule 13a-14(b) of the Securities Exchange Act of 1934, as amended

10.4

Form of Employee Restricted Stock Unit Agreement

8-K

001-33485

10.3

4/23/2010

31.1

Certification of Chief Executive Officer as required by Rule 13a-14(a) of the Securities Exchange Act of 1934, as amended

31.2

Certification of Chief Financial Officer as required by Rule 13a-14(a) of the Securities Exchange Act of 1934, as amended

32.1

Certifications of Chief Executive Officer and Chief Financial Officer as required by Rule 13a-14(b) of the Securities Exchange Act of 1934, as amended

2731

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

RSC Holdings III, LLC RSC Equipment Rental, Inc.

RSC Equipment Rental, Inc.


Signature	Title	Date

	President, Chief Executive Officer and Director
/s/ Erik Olsson Erik Olsson	(Principal Executive Officer)	July 22, 2010

	Vice President, Controller and Interim Chief Financial
/s/ Patricia D. Chiodo	Officer (Principal Financial and
Patricia D. Chiodo	Principal Accounting Officer)	July 22, 2010

Signature	Title	Date
/s/ Erik Olsson Erik Olsson	President, Chief Executive Officer and Director (Principal Executive Officer)	April 22, 2010
/s/ Patricia D. Chiodo Patricia D. Chiodo	Vice President, Controller and Interim Chief Financial Officer (Principal Financial and Principal Accounting Officer)	April 22, 2010

EXHIBIT INDEX

Exhibit

Incorporated By Reference

Number

Description

Exhibit Number

Exhibit Description

Form

File No.

Exhibit

Filing Date

Filed Herewith

10.1

Amended and Restated Executive Employment and ~~Noncompetition Agreement by and between Patricia D. Chiodo and RSC Equipment Rental, Inc. effective November 28, 2006~~

31.1

Certification of Chief Executive Officer as required by Rule 13a-14(a) of the Securities Exchange Act of 1934, as amended

Noncompetition Agreement by and between

31.2

Certification of Chief Financial Officer as required by Rule 13a-14(a) of the Securities Exchange Act of 1934, as amended

Patricia D. Chiodo and RSC Equipment Rental,

32.1

Certifications of Chief Executive Officer and Chief Financial Officer as required by Rule 13a-14(b) of the Securities Exchange Act of 1934, as amended

Inc. effective November 28, 2006

10-Q

001-33485

10.1

4/23/2010

10.2

Form of Stock Option Agreement

8-K

001-33485

10.1

4/23/2010

10.3

Form of Stock Option Agreement for Long-Term

Incentive Equity Awards

8-K

001-33485

10.2

4/23/2010

10.4

Form of Employee Restricted Stock Unit Agreement

8-K

001-33485

10.3

4/23/2010

31.1

Certification of Chief Executive Officer as

required by Rule 13a-14(a) of the Securities

Exchange Act of 1934, as amended

31.2

Certification of Chief Financial Officer as

required by Rule 13a-14(a) of the Securities

Exchange Act of 1934, as amended

32.1

Certifications of Chief Executive Officer and

Chief Financial Officer as required by Rule

13a-14(b) of the Securities Exchange Act of

1934, as amended

2933

Filing Compare · RSC Holdings III, LLC