8-K 1 efc1-1005_5078946form8k.txt SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 Form 8-K CURRENT REPORT Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 Date of Report (Date of earliest event Reported): September 27, 2001 CREDIT SUISSE FIRST BOSTON MORTGAGE SECURITIES CORP. ----------------------------------------------------------------- (Exact name of registrant as specified in its charter)

~~Asset~~Delaware ~~Backed Securities Corp Home Equity Loan Trust Mortgage Pass~~333-~~Through~~61840 ~~Certificates Record Date: 9/30/01 Distribution Date: 10/15/01 ABSC Series: 2001~~13-~~HE3~~3320910 ~~Contact: Customer Service~~ - ~~CTSLink Wells Fargo Bank Minnesota, N.A. Securities Administration Services 7485 New Horizon Way Frederick, MD 21703 Telephone: (301) 815~~-~~6600~~------------------------------- ~~Fax: (301) 815~~-~~6660~~-------------- ~~Certificateholder Distribution Summary Certificate Certificate Beginning Class Pass~~-~~Through~~--------------------------------- ~~Certificate~~(State ~~Interest~~or ~~Principal~~Other ~~Class~~Jurisdiction ~~CUSIP~~of ~~Description~~(Commission ~~Rate Balance Distribution Distribution A1 04541GBU5 SEN 2~~(I.90875% 1,074,677,000.00 1,562,983.36 2,454,469.20 AIO 04541GBV3 SEN IO 6.50000% 0.00 1,148,333.33 0.00 M1 04541GBW1 MEZ 3.23875% 38,068,000.00 61,646.37 0.00 M2 04541GCC4 MEZ 3.68875% 29,283,000.00 54,008.83 0.00 B 04541GBX9 SUB 4.43875% 29,283,188.00 64,990.38 0.00 BIO 04541GCB6 SUB IO 6.00000% 0.00 134,750.47 0.00 P 04541GCA8 SEN 0.00000% 100.00 0.00 0.00 X 04541GBY7 SUB OC 0.00000% 0.01 1.25 0.00 R ~~04541GBZ4 RES 0~~.~~00000% 0~~S.00 ~~0.00~~Employer ~~0.00~~Identification ~~Totals~~Incorporation) ~~1,171,311,288.01~~File ~~3,026,713.99~~Number) ~~2,454,469~~No.20)

11 Madison Avenue New York, New York 10010 ----------------------------------------------------------- (Address of Principal Executive Offices) (Zip Code) Registrant's telephone number, including area code (212) 325-2000 ----- -------- ------------------------------------------------------------------------------ Item 7. Financial Statements, Pro Forma Financial Information and Exhibits. ------------------------ (a) Not applicable. (b) Not applicable. (c) Exhibits: 5.1 Legality Opinion of Sidley Austin Brown & Wood LLP 8.1 Tax Opinion of Sidley Austin Brown & Wood LLP (included in Exhibit 5.1) 23.1 Consent of Sidley Austin Brown & Wood LLP (included in Exhibits 5.1 and 8.1) 2 SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized. CREDIT SUISSE FIRST BOSTON MORTGAGE SECURITIES CORP. By: /s/Greg Richter --------------- Name:Greg Richter Title: Vice President Dated: November 9, 2001 3 Exhibit Index Exhibit Page ------- ---- 5.1 Legality Opinion of Sidley Austin Brown & Wood LLP 5 8.1 Tax Opinion of Sidley Austin Brown & Wood LLP (included in Exhibit 5.1) 5 23.1 Consent of Sidley Austin Brown & Wood LLP (included in Exhibits 5.1 and 8.1) 5 4

Certificateholder Distribution Summary (continued) Current Ending Cumulative Realized Certificate Total Realized Class Loss Balance Distribution Losses A1 0.00 1,072,222,530.80 4,017,452.56 0.00 AIO 0.00 0.00 1,148,333.33 0.00 M1 0.00 38,068,000.00 61,646.37 0.00 M2 0.00 29,283,000.00 54,008.83 0.00 B 0.00 29,283,187.99 64,990.38 0.00 BIO 0.00 0.00 134,750.47 0.00 P 0.00 100.00 0.00 0.00 X 0.00 0.00 1.25 0.00 R 0.00 0.00 0.00 0.00 Totals 0.00 1,168,856,818.79 5,481,183.19 0.00 All distributions required by the Pooling and Servicing Agreement have been calculated by the Certificate Administrator on behalf of the Trustee.

Principal Distribution Statement Original Beginning Scheduled Unscheduled Face Certificate Principal Principal Realized Class Amount Balance Distribution Distribution Accretion Loss (1) A1 1,074,677,000.00 1,074,677,000.00 0.00 2,454,469.20 0.00 0.00 AIO 0.00 0.00 0.00 0.00 0.00 0.00 M1 38,068,000.00 38,068,000.00 0.00 0.00 0.00 0.00 M2 29,283,000.00 29,283,000.00 0.00 0.00 0.00 0.00 B 29,283,188.00 29,283,188.00 0.00 0.00 0.00 0.00 BIO 0.00 0.00 0.00 0.00 0.00 0.00 P 100.00 100.00 0.00 0.00 0.00 0.00 X 0.01 0.01 0.00 0.00 0.00 0.00 0.01 0.01 0.00 0.00 0.00 0.00 R 0.00 0.00 0.00 0.00 0.00 0.00 Totals 1,171,311,288.02 1,171,311,288.02 0.00 2,454,469.20 0.00 0.00 (1) Amount Does Not Include Excess Special Hazard, Bankruptcy, or Fraud Losses Unless Otherwise Disclosed. Please Refer to the Prospectus Supplement for a Full Description.

Principal Distribution Statement (continued) Total Ending Ending Total Principal Certificate Certificate Principal Class Reduction Balance Percentage Distribution A1 2,454,469.20 1,072,222,530.80 0.99771609 2,454,469.20 AIO 0.00 0.00 0.00000000 0.00 M1 0.00 38,068,000.00 1.00000000 0.00 M2 0.00 29,283,000.00 1.00000000 0.00 B 0.00 29,283,187.99 1.00000000 0.00 BIO 0.00 0.00 0.00000000 0.00 P 0.00 100.00 1.00000000 0.00 X 0.00 0.00 0.00000000 0.00 X 0.00 0.00 0.00000000 0.00 R 0.00 0.00 0.00000000 0.00 Totals 2,454,469.20 1,168,856,818.79 0.99790451 2,454,469.20

Principal Distribution Factors Statement Original Beginning Scheduled Unscheduled Face Certificate Principal Principal Class (2) Amount Balance Distribution Distribution Accretion A1 1,074,677,000.00 1000.00000000 0.00000000 2.28391340 0.00000000 AIO 0.00 0.00000000 0.00000000 0.00000000 0.00000000 M1 38,068,000.00 1000.00000000 0.00000000 0.00000000 0.00000000 M2 29,283,000.00 1000.00000000 0.00000000 0.00000000 0.00000000 B 29,283,188.00 1000.00000000 0.00000000 0.00000000 0.00000000 BIO 0.00 0.00000000 0.00000000 0.00000000 0.00000000 P 100.00 1000.00000000 0.00000000 0.00000000 0.00000000 X 0.01 0.00000000 0.00000000 0.00000000 0.00000000 R 0.00 0.00000000 0.00000000 0.00000000 0.00000000 (2) All Classes are per $1,000 denomination.

Principal Distribution Factors Statement (continued) Total Ending Ending Total Realized Principal Certificate Certificate Principal Class Loss (3) Reduction Balance Percentage Distribution A1 0.00000000 2.28391340 997.71608660 0.99771609 2.28391340 AIO 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 M1 0.00000000 0.00000000 1,000.00000000 1.00000000 0.00000000 M2 0.00000000 0.00000000 1,000.00000000 1.00000000 0.00000000 B 0.00000000 0.00000000 999.99999966 1.00000000 0.00000000 BIO 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 P 0.00000000 0.00000000 1,000.00000000 1.00000000 0.00000000 X 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 R 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 (3) Amount Does Not Include Excess Special Hazard, Bankrupcy, or Fraud Losses Unless Otherwise Disclosed. Please Refer to the Prospectus Supplement for a Full Description.

Interest Distribution Statement Beginning Payment of Original Current Certificate/ Current Unpaid Current Face Certificate Notional Accrued Interest Interest Class Amount Rate Balance Interest Shortfall Shortfall A1 1,074,677,000.00 2.90875% 1,074,677,000.00 1,562,983.36 0.00 0.00 AIO 0.00 6.50000% 212,000,000.00 1,148,333.33 0.00 0.00 M1 38,068,000.00 3.23875% 38,068,000.00 61,646.37 0.00 0.00 M2 29,283,000.00 3.68875% 29,283,000.00 54,008.83 0.00 0.00 B 29,283,188.00 4.43875% 29,283,188.00 64,990.38 0.00 0.00 BIO 0.00 6.00000% 44,916,700.00 134,750.47 0.00 0.00 P 100.00 0.00000% 100.00 0.00 0.00 0.00 X 0.01 0.00000% 0.01 0.00 0.00 0.00 R 0.00 0.00000% 0.00 0.00 0.00 0.00 Totals 1,171,311,288.01 3,026,712.74 0.00 0.00

Interest Distribution Statement (continued) Remaining Ending Non-Supported Total Unpaid Certificate/ Interest Realized Interest Interest Notional Class Shortfall Losses (4) Distribution Shortfall Balance A1 0.00 0.00 1,562,983.36 0.00 1,072,222,530.80 AIO 0.00 0.00 1,148,333.33 0.00 212,000,000.00 M1 0.00 0.00 61,646.37 0.00 38,068,000.00 M2 0.00 0.00 54,008.83 0.00 29,283,000.00 B 0.00 0.00 64,990.38 0.00 29,283,187.99 BIO 0.00 0.00 134,750.47 0.00 44,916,700.00 P 0.00 0.00 0.00 0.00 100.00 X 0.00 0.00 1.25 0.00 0.00 R 0.00 0.00 0.00 0.00 0.00 Totals 0.00 0.00 3,026,713.99 0.00 (4) Amount Does Not Include Excess Special Hazard, Bankrupcy, or Fraud Losses Unless Otherwise Disclosed. Please Refer to the Prospectus Supplement for a Full Description.

Interest Distribution Factors Statement Beginning Payment of Original Current Certificate/ Current Unpaid Current Face Certificate Notional Accrued Interest Interest Class (5) Amount Rate Balance Interest Shortfall Shortfall A1 1,074,677,000.00 2.90875% 1000.00000000 1.45437500 0.00000000 0.00000000 AIO 0.00 6.50000% 1000.00000000 5.41666665 0.00000000 0.00000000 M1 38,068,000.00 3.23875% 1000.00000000 1.61937507 0.00000000 0.00000000 M2 29,283,000.00 3.68875% 1000.00000000 1.84437489 0.00000000 0.00000000 B 29,283,188.00 4.43875% 1000.00000000 2.21937516 0.00000000 0.00000000 BIO 0.00 6.00000% 1000.00000000 3.00000824 0.00000000 0.00000000 P 100.00 0.00000% 1000.00000000 0.00000000 0.00000000 0.00000000 X 0.01 0.00000% 0.00000000 0.00000000 0.00000000 0.00000000 R 0.00 0.00000% 0.00000000 0.00000000 0.00000000 0.00000000 (5) All Classes are per $1,000 denomination.

Interest Distribution Factors Statement (continued) Remaining Ending Non-Supported Total Unpaid Certificate/ Interest Realized Interest Interest Notional Class Shortfall Losses (6) Distribution Shortfall Balance A1 0.00000000 0.00000000 1.45437500 0.00000000 997.71608660 AIO 0.00000000 0.00000000 5.41666665 0.00000000 1000.00000000 M1 0.00000000 0.00000000 1.61937507 0.00000000 1000.00000000 M2 0.00000000 0.00000000 1.84437489 0.00000000 1000.00000000 B 0.00000000 0.00000000 2.21937516 0.00000000 999.99999966 BIO 0.00000000 0.00000000 3.00000824 0.00000000 1000.00000000 P 0.00000000 0.00000000 0.00000000 0.00000000 1000.00000000 X 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 R 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 (6) Amount Does Not Include Excess Special Hazard, Bankrupcy,or Fraud Losses Unless Otherwise Disclosed. Please Refer to the Prospectus Supplement for a Full Description.

CERTIFICATEHOLDER ACCOUNT STATEMENT CERTIFICATE ACCOUNT Beginning Balance 0.00 Deposits Payments of Interest and Principal 6,857,712.17 Liquidations, Insurance Proceeds, Reserve Funds 0.00 Proceeds from Repurchased Loans 0.00 Other Amounts (Servicer Advances) 0.00 Realized Losses 0.00 Prepayment Penalties 0.00 Total Deposits 6,857,712.17 Withdrawals Reimbursement for Servicer Advances 0.00 Payment of Service Fee 1,376,528.98 Payment of Interest and Principal 5,481,183.19 Total Withdrawals (Pool Distribution Amount) 6,857,712.17 Ending Balance 0.00

PREPAYMENT/CURTAILMENT INTEREST SHORTFALL Total Prepayment/Curtailment Interest Shortfall 0.00 Servicing Fee Support 0.00 Non-Supported Prepayment/Curtailment Interest Shortfall 0.00

SERVICING FEES Gross Servicing Fee 445,220.00 MGIC Premium 918,610.22 Special Servicing Fee 0.00 Strip Amt to CAP Provider 12,698.76 Supported Prepayment/Curtailment Interest Shortfall 0.00 Net Servicing Fee 1,376,528.98

OTHER ACCOUNTS Beginning Current Current Ending Account Type Balance Withdrawals Deposits Balance Early Termination Fund 1,000.00 0.00 0.00 1,000.00 Net WAC Fund 5,000.00 1.25 1.25 5,000.00

LOAN STATUS STRATIFICATION/CREDIT ENHANCEMENT STATEMENT DELINQUENCY STATUS DELINQUENT BANKRUPTCY FORECLOSURE REO Total No of Loans No of Loans No of Loans No of Loans No of Loans Principal Balance Principal Balance Principal Balance Principal Balance Principal Balance 0-29 Days 11 0 0 11 1,184,478.02 0.00 0.00 1,184,478.02 30 Days 103 0 0 0 103 13,411,341.58 0.00 0.00 0.00 13,411,341.58 60 Days 18 0 1 0 19 2,272,134.03 0.00 95,282.58 0.00 2,367,416.61 90 Days 1 0 0 0 1 153,627.25 0.00 0.00 0.00 153,627.25 120 Days 0 0 0 0 0 0.00 0.00 0.00 0.00 0.00 150 Days 0 0 0 0 0 0.00 0.00 0.00 0.00 0.00 180+ Days 0 0 0 0 0 0.00 0.00 0.00 0.00 0.00 Totals 122 11 1 0 134 15,837,102.86 1,184,478.02 95,282.58 0.00 17,116,863.46 No of Loans No of Loans No of Loans No of Loans No of Loans Principal Balance Principal Balance Principal Balance Principal Balance Principal Balance 0-29 Days 0.143866% 0.000000% 0.000000% 0.143866% 0.111058% 0.000000% 0.000000% 0.111058% 30 Days 1.347110% 0.000000% 0.000000% 0.000000% 1.347110% 1.257461% 0.000000% 0.000000% 0.000000% 1.257461% 60 Days 0.235417% 0.000000% 0.013079% 0.000000% 0.248496% 0.213038% 0.000000% 0.008934% 0.000000% 0.221971% 90 Days 0.013079% 0.000000% 0.000000% 0.000000% 0.013079% 0.014404% 0.000000% 0.000000% 0.000000% 0.014404% 120 Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 150 Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 180+ Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% Totals 1.595606% 0.143866% 0.013079% 0.000000% 1.752550% 1.484903% 0.111058% 0.008934% 0.000000% 1.604894%

DELINQUENT BANKRUPTCY FORECLOSURE REO Total 1 No of Loans No of Loans No of Loans No of Loans No of Loans Principal Balance Principal Balance Principal Balance Principal Balance Principal Balance 0-29 Days 11 0 0 11 1,184,478.02 0.00 0.00 1,184,478.02 30 Days 103 0 0 0 103 13,411,341.58 0.00 0.00 0.00 13,411,341.58 60 Days 18 0 0 0 18 2,272,134.03 0.00 0.00 0.00 2,272,134.03 90 Days 1 0 0 0 1 153,627.25 0.00 0.00 0.00 153,627.25 120 Days 0 0 0 0 0 0.00 0.00 0.00 0.00 0.00 150 Days 0 0 0 0 0 0.00 0.00 0.00 0.00 0.00 180 Days 0 0 0 0 0 0.00 0.00 0.00 0.00 0.00 Totals 122 11 0 0 133 15,837,102.86 1,184,478.02 0.00 0.00 17,021,580.88 0-29 Days 0.168712% 0.000000% 0.000000% 0.168712% 0.130405% 0.000000% 0.000000% 0.130405% 30 Days 1.579755% 0.000000% 0.000000% 0.000000% 1.579755% 1.476520% 0.000000% 0.000000% 0.000000% 1.476520% 60 Days 0.276074% 0.000000% 0.000000% 0.000000% 0.276074% 0.250150% 0.000000% 0.000000% 0.000000% 0.250150% 90 Days 0.015337% 0.000000% 0.000000% 0.000000% 0.015337% 0.016914% 0.000000% 0.000000% 0.000000% 0.016914% 120 Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 150 Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 180 Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% Totals 1.871166% 0.168712% 0.000000% 0.000000% 2.039877% 1.743584% 0.130405% 0.000000% 0.000000% 1.873989% DELINQUENT BANKRUPTCY FORECLOSURE REO Total 2 No of Loans No of Loans No of Loans No of Loans No of Loans Principal Balance Principal Balance Principal Balance Principal Balance Principal Balance 0-29 Days 0 0 0 0 0.00 0.00 0.00 0.00 30 Days 0 0 0 0 0 0.00 0.00 0.00 0.00 0.00 60 Days 0 0 1 0 1 0.00 0.00 95,282.58 0.00 95,282.58 90 Days 0 0 0 0 0 0.00 0.00 0.00 0.00 0.00 120 Days 0 0 0 0 0 0.00 0.00 0.00 0.00 0.00 150 Days 0 0 0 0 0 0.00 0.00 0.00 0.00 0.00 180 Days 0 0 0 0 0 0.00 0.00 0.00 0.00 0.00 Totals 0 0 1 0 1 0.00 0.00 95,282.58 0.00 95,282.58 0-29 Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 30 Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 60 Days 0.000000% 0.000000% 0.209205% 0.000000% 0.209205% 0.000000% 0.000000% 0.155669% 0.000000% 0.155669% 90 Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 120 Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 150 Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 180 Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% Totals 0.000000% 0.000000% 0.209205% 0.000000% 0.209205% 0.000000% 0.000000% 0.155669% 0.000000% 0.155669% DELINQUENT BANKRUPTCY FORECLOSURE REO Total 3 No of Loans No of Loans No of Loans No of Loans No of Loans Principal Balance Principal Balance Principal Balance Principal Balance Principal Balance 0-29 Days 0 0 0 0 0.00 0.00 0.00 0.00 30 Days 0 0 0 0 0 0.00 0.00 0.00 0.00 0.00 60 Days 0 0 0 0 0 0.00 0.00 0.00 0.00 0.00 90 Days 0 0 0 0 0 0.00 0.00 0.00 0.00 0.00 120 Days 0 0 0 0 0 0.00 0.00 0.00 0.00 0.00 150 Days 0 0 0 0 0 0.00 0.00 0.00 0.00 0.00 180 Days 0 0 0 0 0 0.00 0.00 0.00 0.00 0.00 Totals 0 0 0 0 0 0.00 0.00 0.00 0.00 0.00 0-29 Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 30 Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 60 Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 90 Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 120 Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 150 Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 180 Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% Totals 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% 0.000000% (7) For the delinquency information on pages 8 and 9, Group 1 is New Century originated loans; Group 2 is Peoples Choice originated loans; Group 3 is WMC Mortgage Corp. originated loans.

OTHER INFORMATION Current Period Class A Insufficient Funds 0.00 Principal Balance of Contaminated Properties 0.00 Periodic Advance 0.00

COLLATERAL STATEMENT Collateral Description Mixed Fixed & Arm Weighted Average Gross Coupon 9.519318% Weighted Average Net Coupon 9.063193% Weighted Average Pass-Through Rate 7.973420% Weighted Average Maturity(Stepdown Calculation ) 354 Beginning Scheduled Collateral Loan Count 7,659 Number Of Loans Paid In Full 13 Ending Scheduled Collateral Loan Count 7,646 Beginning Scheduled Collateral Balance 1,171,311,288.01 Ending Scheduled Collateral Balance 1,066,073,541.98 Ending Actual Collateral Balance at 30-Sep-2001 1,066,541,576.76 Monthly P &I Constant 9,076,091.08 Special Servicing Fee 0.00 Prepayment Penalties 0.00 Realized Loss Amount 0.00 Cumulative Realized Loss 0.00 Ending Scheduled Balance for Premium Loans 1,066,073,541.98 Scheduled Principal 599,709.31 Unscheduled Principal 1,854,759.89 Extra principal distribution Amount 0.00 Excess Cash Amount 4,073,139.71

A1 Pass-Through Rate for next Distribution Date 2.795% M1 Pass-Through Rate for next Distribution Date 3.125% M2 Pass-Through Rate for next Distribution Date 3.575% B Pass-Through Rate for next Distribution Date 4.325% Prefunding Account Balance $102,782,000.00 Required OC Amount $0.00 OC Amount $0.00

Miscellaneous Reporting Credit Enhancement Percentage 8.267410% Payment under the CAP Agreement 0.00

Filing Compare · ASSET BACKED SEC CORP HOME EQUITY LOAN TRUST SERIES 2001 HE3