10-Q 1 form10q_sl081104.txt QUARTERLY PERIOD ENDED JUNE 30 2004 UNITED STATES SECURITIES AND EXCHANGE COMMISSION WASHINGTON, D.C. 20549 FORM 10-Q {X} QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (D) OF THE SECURITIES AND EXCHANGE ACT OF 1934 FOR THE QUARTERLY PERIOD ENDED JUNE 30, 2004 OR { } TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (D) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE TRANSITION PERIOD FROM _____________________ TO ____________________. COMMISSION FILE NUMBER 0-7694 COINMACH CORPORATION (Exact name of registrant as specified in its charter) DELAWARE 53-0188589 ------------------------------- -------------------- (State or other jurisdiction of (I. R. S. Employer incorporation or organization) Identification No.) 303 SUNNYSIDE BLVD., SUITE 70, PLAINVIEW, NEW YORK 11803 -------------------------------------------------- ---------- (Address of principal executive offices) (zip code) Registrant's telephone number, including area code: (516) 349-8555 Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. YES [X] NO __. Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the exchange act). YES__ NO [X] . As of the close of business on August 11, 2004, Coinmach Corporation had outstanding 100 shares of common stock, par value $.01 per share (the "Common Stock"), all of which shares were held by Coinmach Laundry Corporation. COINMACH CORPORATION AND SUBSIDIARIES INDEX

~~Three~~PART ~~Months~~I. ~~Ended~~Financial ~~Six~~Information ~~Months~~Page ~~Ended~~No. --------------------- -------- Item 1. Financial Statements Condensed Consolidated Balance Sheets - June 30, 2004 (Unaudited) and March 31, 2004 3 Condensed Consolidated Statements of Operations (Unaudited) - Three Months Ended June 30, 2004 and 2003 4 Condensed Consolidated Statements of Cash Flows (Unaudited) - Three Months Ended June 30, 2004 and 2003 5 Notes to Condensed Consolidated Financial Statements (Unaudited) 6 Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations 21 Item 3. Quantitative and Qualitative Disclosures About Market Risk 34 Item 4. Controls and Procedures 35 PART II. Other Information ----------------- Item 1. Legal Proceedings 36 Item 2. Changes in Securities 36 Item 3. Defaults Upon Senior Securities 36 Item 4. Submission of Matters to a Vote of Security Holders 36 Item 5. Other Information 36 Item 6. Exhibits and Reports on Form 8-K 36 Signature Page 38 -------------- ~~September~~2 ~~30,~~COINMACH ~~September~~CORPORATION ~~30,~~AND ~~September~~SUBSIDIARIES ~~30,~~PART ~~September~~I. FINANCIAL INFORMATION ITEM 1. FINANCIAL STATEMENTS (UNAUDITED) CONDENSED CONSOLIDATED BALANCE SHEETS (in thousands of dollars) June 30, ~~2003~~2004 ~~2002~~(Unaudited) ~~2003~~March ~~2002~~31, 2004(1) --------- ----~~---~~ --------- ------- ~~REVENUES~~ASSETS: Current assets: Cash and cash equivalents $~~129~~ 45,~~951~~509 $~~131~~ 31,~~871~~620 ~~$262~~Receivables, net 7,468 ~~$268~~6,~~165~~207 ~~COSTS~~Inventories ~~AND~~10,795 ~~EXPENSES:~~11,508 ~~Laundry~~Assets ~~operating~~held for sale 2,984 2,560 Prepaid expenses 895,~~699~~151 895,097 Other current assets 2,379 1,974 ------------- --------------- Total current assets 74,286 ~~180~~58,~~570~~966 ~~181~~Advance location payments 73,~~804~~315 ~~General~~73,253 Property, equipment and ~~administrative~~leasehold 1improvements,~~868~~ 2net of accumulated depreciation and amortization of $272,~~026~~576 4and $253,~~077~~736 4279,~~068~~418 ~~Depreciation~~283,688 ~~and~~Contract rights, net of accumulated amortization 26of $90,~~999~~593 25and $87,~~974~~139 53320,~~911~~015 51323,~~868~~152 Goodwill 204,780 204,780 Other assets 13,931 15,670 --------- ----~~---~~ --------- ------- ~~118~~Total assets $ 965,~~566~~745 ~~117~~$ 959,~~286~~509 ~~238~~============= =============== LIABILITIES AND STOCKHOLDER'S EQUITY: Current liabilities: Accounts payable $ 18,~~558~~315 ~~237~~$ 20,~~740~~407 Accrued expenses 11,734 8,928 Accrued rental payments 30,616 31,855 Accrued interest 17,977 7,549 Interest rate swap liability 705 3,597 Current portion of long-term debt 9,248 9,149 -------- ------- --------- ------- ~~OPERATING~~Total ~~INCOME~~current 11liabilities 88,~~385~~595 1481,~~585~~485 23Deferred income taxes 76,~~910~~199 3075,~~425~~749 ~~INTEREST~~Long-term ~~EXPENSE~~debt, ~~NET~~less 14current portion 706,~~392~~765 14708,~~477~~482 28Due to Parent 49,~~708~~806 2850,~~948~~036 --------- ----~~---~~ --------- ------- ~~(LOSS)~~Total ~~INCOME~~liabilities ~~BEFORE~~921,365 ~~INCOME~~915,752 ~~TAXES~~Stockholder's ~~(3,007)~~equity: ~~108~~Common (4stock and capital in excess of par value 121,~~798)~~065 1121,~~477~~065 ~~(BENEFIT)~~Accumulated ~~PROVISION~~other ~~FOR~~comprehensive ~~INCOME~~loss, ~~TAXES~~net of tax (~~610~~295) 44(2,006) Accumulated deficit (176,~~274~~390) ~~592~~(75,302) ------------- --------------- Total stockholder's equity 44,380 43,757 ------------- --------------- ~~NET~~Total ~~(LOSS)~~liabilities ~~INCOME~~and $stockholder's ~~(2,397)~~equity $ 64965,745 $ (3959,~~524)~~509 ~~$ 885~~ ========= ====~~===~~ ========= =======

See accompanying notes. ------ 1 The March 31, 2004 balance sheet has been derived from the audited consolidated financial statements as of that date. 3 COINMACH CORPORATION AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED) (in thousands of dollars)

~~September~~Three ~~30,~~Months ~~2003~~Ended ----------------------------------~~-----------------------~~ ~~Coinmach~~June ~~and~~30, ~~Non-Guarantor~~June ~~Guarantor~~30, ~~Subsidiaries~~2004 ~~Subsidiaries~~2003 ~~Eliminations Consolidated~~ ------------ -~~-----------~~ ------------ -~~-----------~~ ~~ASSETS~~REVENUES ~~Cash, receivables, inventory and prepaid expenses~~ $~~37,342~~ ~~$20~~133,~~589~~499 $ ~~- $57~~132,~~931~~517 ~~Advance~~COSTS ~~location~~AND ~~payments~~EXPENSES: ~~74,429~~Laundry ~~105~~operating -expenses ~~74,534~~(exclusive ~~Land,~~of ~~property~~depreciation and ~~equipment,~~amortization ~~net~~and ~~257,582~~amortization ~~32,305~~of -advance ~~289,887~~location ~~Intangible~~payments) ~~assets~~91,125 ~~net 522~~90,~~467~~871 ~~9,754~~General ~~- 532,221 Intercompany loans~~ and ~~advances~~administrative 402,~~806~~280 ~~(40~~2,~~806)~~209 -Depreciation -and ~~Investment~~amortization ~~in subsidiaries (26~~19,~~510)~~029 ~~- 26~~17,~~510~~982 -Amortization ~~Investment~~of inadvance ~~preferred~~location ~~stock~~payments 164,~~007~~926 ~~- (16~~5,~~007)~~180 -Amortization ~~Other~~of ~~assets~~intangibles 393,~~778~~680 ~~413 (20~~3,~~961)~~750 ~~19,230~~ ------------- ------------- 121,040 119,992 ------------- ------------- ~~Total~~OPERATING ~~assets~~INCOME ~~$961~~12,~~901~~459 ~~$22~~12,~~360~~525 ~~$(10,458)~~INTEREST ~~$973~~EXPENSE,~~803~~ ~~========~~NET ~~======= ======== ======== LIABILITIES AND STOCKHOLDER'S EQUITY Accounts payable and accrued expenses $66~~14,~~344~~227 ~~$ 9~~14,~~177~~316 $ ------------- ~~$75,521 Deferred income taxes 75,116 2,852~~ ------------- ~~77,968~~LOSS ~~Debt~~BEFORE ~~723,455~~INCOME ~~21,241~~TAXES (201,~~961~~768) ~~723~~(1,~~735~~791) ~~Due~~BENEFIT toFOR ~~parent~~INCOME ~~50,572~~TAXES: -Current -19 ~~50,572~~75 ~~Preferred~~Deferred ~~stock and dividends payable - 16,007~~ (~~16,007~~699) ~~- Total stockholder's equity 46,414~~ (~~26,917~~739) ~~26,510 46,007~~ ------------- ------------- (680) (664) ------------- ------------- ~~Total~~NET ~~liabilities~~LOSS ~~and stockholder's equity~~ $~~961,901~~ ~~$22~~(1,~~360~~088) $ (101,~~458~~127) ~~$973,803~~ ======== ====~~===~~ ======== =====~~===~~

See accompanying notes. 4 COINMACH CORPORATION AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) (In thousands of dollars)

~~March~~Three 31Months Ended June 30, 2004 June 30, 2003 ------------- ------------- OPERATING ACTIVITIES: Net loss $ (1,088) $ (1,127) Adjustments to reconcile net loss to net cash provided by operating activities: Depreciation and amortization 19,029 17,982 Amortization of advance location payments 4,926 5,180 Amortization of intangibles 3,680 3,750 Gain on sale of equipment (29) (5) Deferred income taxes (699) (739) Amortization of deferred issue costs 603 604 Change in operating assets and liabilities, net of businesses acquired: Other assets 273 (361) Receivables, net (1,261) 1,842 Inventories and prepaid expenses 463 (2,548) Accounts payable and accrued expenses, net (545) (977) Accrued interest 10,428 10,058 ------------- -------------~~-----~~ ~~Coinmach~~Net ~~and~~cash ~~Non-Guarantor~~provided ~~Guarantor~~by ~~Subsidiaries~~operating ~~Subsidiaries~~activities ~~Eliminations~~35,780 ~~Consolidated~~33,659 ------------- ------------- INVESTING ACTIVITIES: Additions to property and equipment (13,645) (17,470) Advance location payments to location owners (4,968) (6,203) Acquisition of net assets related to acquisitions of businesses (366) - Proceeds from sale of property and equipment 156 37 ------------- ------------- ~~ASSETS~~Net ~~Cash,~~cash ~~receivables,~~used ~~inventory~~in ~~and~~investing ~~prepaid~~activities ~~expenses $40~~(18,~~217~~823) ~~$19~~(23,~~406~~636) $------------- ------------- ~~$59,623~~FINANCING ~~Advance~~ACTIVITIES: ~~location~~Repayments ~~payments~~of ~~70,782~~credit ~~129~~facility (2,153) - ~~70,911~~Net ~~Land,~~repayments ~~property~~to ~~and~~Parent ~~equipment,~~(230) ~~net~~(166) ~~255,814~~Borrowings ~~30,872~~(repayments) -of ~~286,686~~bank ~~Intangible~~and ~~assets,~~other ~~net~~borrowings ~~529,433~~279 ~~9,754~~(4) -Principal ~~539,187~~payments ~~Intercompany~~on ~~loans~~capitalized ~~and~~lease ~~advances~~obligations ~~36,729~~(964) (361,~~729~~028) ------------- ------------- ~~Investment~~Net cash used in ~~subsidiaries~~financing activities (263,~~485~~068) ~~- 26~~(1,~~485~~198) ------------- ~~Investment~~------------- Net increase in ~~preferred~~cash ~~stock~~and ~~15,135~~cash -equivalents ~~(15~~13,~~135)~~889 -8,825 ~~Other~~CASH ~~assets~~AND 39CASH EQUIVALENTS,~~634~~ ~~243~~BEGINNING ~~(20~~OF PERIOD 31,~~123)~~620 1927,~~754~~428 -------- ------- ------- -------- ~~Total~~CASH ~~assets~~AND ~~$961,259~~CASH ~~$23~~EQUIVALENTS,~~675~~ END OF PERIOD $(8 45,~~773)~~509 $~~976~~ 36,~~161~~253 ======== ======= ======= ======== ~~LIABILITIES~~SUPPLEMENTAL ~~AND~~DISCLOSURE ~~STOCKHOLDER'S~~OF ~~EQUITY~~CASH ~~Accounts~~FLOW ~~payable~~INFORMATION: ~~and~~Interest ~~accrued~~paid, ~~expenses~~net $~~66,606~~ ~~$11~~3,~~157~~218 $ ~~- $77~~3,~~763~~634 ~~Deferred~~============= ~~income~~============= Income taxes ~~76,751~~paid ~~2,870~~$ -67 ~~79,621~~$ ~~Debt~~172 ~~717,702~~============= ~~20,533~~============= ~~(20,123) 718,112 Due to parent 50,863~~ NON-CASH -FINANCING ~~50,863~~ACTIVITIES: ~~Preferred~~Acquisition ~~stock~~of ~~and~~fixed ~~dividends~~assets ~~payable~~through -capital ~~15,135~~leases ~~(15,135) - Total stockholder's equity 49,337 (26,020) 26,485 49,802 -------- ------- ------- -------- Total liabilities and stockholder's equity~~ $~~961,259~~ ~~$23~~1,~~675~~220 $~~(8,773)~~ ~~$976~~1,~~161~~368 ======== ======= ======= ========

5 COINMACH CORPORATION AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) 1. BASIS OF PRESENTATION The condensed consolidated financial statements of Coinmach Corporation, a Delaware corporation ("Coinmach" or the "Company"), include the accounts of all of its subsidiaries. The Company is a wholly-owned subsidiary of Coinmach Laundry Corporation ("CLC" or the "Parent"), which in turn is a wholly-owned subsidiary of Coinmach Holdings, LLC ("Holdings"), the ultimate parent. Holdings, a Delaware limited liability company, was formed on November 15, 2002. Unless otherwise specified herein, references to the "Company" shall mean Coinmach Corporation and its subsidiaries. The Company's core business (which the Company refers to as the "route" business) involves leasing laundry rooms from building owners and property management companies, installing and servicing laundry equipment, collecting revenues generated from laundry machines and operating 162 retail laundromats located throughout Texas and Arizona. Through Appliance Warehouse of America, Inc. ("AWA"), a Delaware corporation jointly-owned by the Company and Holdings, the Company rents laundry machines and other household appliances to property owners, managers of multi-family housing properties, and to a lesser extent, individuals and corporate relocation entities. Super Laundry Equipment Corp. ("Super Laundry"), a wholly-owned subsidiary of the Company, constructs, designs and retrofits laundromats and distributes laundromat equipment. In addition, Super Laundry, through its wholly-owned subsidiary American Laundry Franchising Corp. ("ALFC"), builds and develops laundromat facilities for sale as franchise locations. At June 30, 2004, the Company owned and operated approximately 876,000 laundry machines in approximately 80,000 locations throughout North America. The accompanying financial statements include the accounts of Coinmach and its subsidiaries. All significant intercompany accounts and transactions have been eliminated. The accompanying unaudited condensed consolidated financial statements of the Company have been prepared in conformity with U.S. generally accepted accounting principles ("GAAP") for interim financial reporting and pursuant to the rules and regulations of the Securities and Exchange Commission. Accordingly, such financial statements do not include all of the information and footnotes required by GAAP for complete financial statements. GAAP requires the Company's management to make estimates and assumptions that affect the amounts reported in the financial statements. Actual results could differ from such estimates. 6 COINMACH CORPORATION AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) 1. BASIS OF PRESENTATION (continued) The interim results presented herein are not necessarily indicative of the results to be expected for the entire year. In the opinion of management of the Company, these unaudited condensed consolidated financial statements contain all adjustments of a normal recurring nature necessary for a fair presentation of the financial statements for the interim periods presented. These unaudited condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements included in the Company's Annual Report on Form 10-K for the year ended March 31, 2004. Certain amounts in the financial statements have been reclassified for presentation purposes. 2. INVENTORIES Inventories are valued at the lower of cost (first-in, first-out) or market and consist of the following (in thousands): June 30, March 31, 2004 2004 -------- --------- Laundry equipment $ 7,146 $ 7,973 Machine repair parts 3,649 3,535 ------- ------- $10,795 $11,508 ======= ======= 3. GOODWILL AND CONTRACT RIGHTS Goodwill roll forward for the three months ended June 30, 2004 consists of the following (in thousands): Goodwill - beginning of period $204,780 Acquisitions - -------- Goodwill - end of period $204,780 ======== The Company accounts for goodwill in accordance with the provisions of Statement of Financial Accounting Standards ("SFAS") No. 142, Goodwill and Other Intangible Assets. SFAS 142 requires an initial impairment assessment upon adoption on April 1, 2002, as well as an annual assessment thereafter or more frequently if circumstances dictate. The Company performed a fair market valuation of its segments as of January 1, 2004. These segments represent the Company's reporting units under SFAS 142. 7 COINMACH CORPORATION AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued) 3. GOODWILL AND CONTRACT RIGHTS (CONTINUED) The valuation showed that the fair value of the reporting units exceeded their book value, therefore no impairment of goodwill occurred in these reporting units. The annual impairment test for the 2005 fiscal year will be completed by the Company's fiscal year end. There can be no assurances that future goodwill impairment tests will not result in a charge to income. Contract rights represent the value of location contracts arising from the acquisition of laundry machines on location. These amounts, which arose primarily from purchase price allocations pursuant to acquisitions, are amortized using accelerated methods over periods ranging from 30-35 years. The Company does not record contract rights relating to new locations signed in the ordinary course of business. Amortization expense for contract rights for each of the next five years is estimated to be as follows (in millions of dollars): Years ending March 31, 2005 (remainder of year) $10.4 2006 13.5 2007 13.2 2008 12.9 2009 12.6 Management evaluates the realizability of contract rights balances (if there are indicators of impairment) based upon the Company's forecasted undiscounted cash flows. Based upon present operations and strategic plans, management believes that no impairment of contract rights has occurred. 4. LONG-TERM DEBT

~~Three months ended September 30, 2003~~ Long-~~--------------------------------------------------------~~term ~~Coinmach~~debt ~~and~~consists ~~Non-Guarantor~~of ~~Guarantor~~the ~~Subsidiaries~~following ~~Subsidiaries~~(in ~~Eliminations~~thousands): ~~Consolidated~~June ~~------------ ------------ ------------ ------------ Revenues $114~~30,~~760~~ ~~$15,191~~March ~~$ - $129~~31,~~951~~ ~~Costs~~2004 ~~and~~2004 ~~expenses 103,887 14,679~~ - ~~118,566~~ -------- -~~------~~ ------- ---~~-----~~ ~~Operating~~9% ~~income~~Senior ~~10,873~~Notes ~~512~~due -2010 ~~11,385~~$ ~~Interest expense 13~~450,~~938~~000 ~~454~~$ ~~- 14~~450,~~392~~000 ~~--------~~Credit ~~-------~~facility ~~-------~~indebtedness ~~-------- (3~~258,~~065)~~184 ~~58 - (3~~260,~~007)~~337 ~~Income~~Obligations ~~taxes~~under ~~(634)~~capital 24leases ~~- (610) -------- ------- ------- -------- (2~~7,~~431)~~018 ~~34 - (2~~6,~~397)~~762 ~~Equity~~Other ~~in loss of subsidiaries (34)~~ long-term 34debt -with ~~--------~~varying ~~-------~~terms ~~-------~~and ~~--------~~maturities ~~(2,397)~~811 34532 ~~(34) (2,397) Dividend income (470)~~ - ~~470~~ - -------- ------- ---~~----~~ ~~-------- Net loss $(1~~716,~~927)~~013 ~~$ 34 $ (504) $(2~~717,~~397)~~631 ~~========~~Less ~~=======~~current ~~=======~~portion ======== Three months ended September 30, 2002 --------------------------------------------------------- Coinmach and Non-Guarantor Guarantor Subsidiaries Subsidiaries Eliminations Consolidated ------------ ------------ ------------ ------------ Revenues $122,755 $ 9,~~116~~248 ~~$ - $131,871 Costs and expenses 108,107~~ 9,~~179~~149 - ~~117,286~~ -------- -~~------~~ ------- ---~~-----~~ ~~Operating~~$ ~~income 14~~706,~~648~~765 ~~(63)~~$ ~~- 14~~708,~~585~~482 Interest expense 14,473 4 - 14,477 -------- ------- ------- -------- 175 (67) - 108 Income taxes 71 (27) - 44 -------- ------- ------- -------- 104 (40) - 64 Equity in earnings of subsidiaries (40) - 40 - -------- ------- ------- -------- Net income (loss) $ 64 $ (40) $ 40 $ 64 ======== ==~~=====~~ ======= ===~~=====~~

8 COINMACH CORPORATION AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued) 4. LONG-TERM DEBT (continued) On January 25, 2002, the Company issued $450 million of 9% Senior Notes due 2010 (the "9% Senior Notes") and entered into a $355 million senior secured credit facility (the "Senior Secured Credit Facility") comprised of: (i) $280 million in aggregate principal amount of term loans and (ii) a revolving credit facility with a maximum borrowing limit of $75 million. The revolving credit portion of the Senior Secured Credit Facility provides up to $10 million of letter of credit financings and short term borrowings under a swing line facility of up to $7.5 million. The Senior Secured Credit Facility is secured by a first priority secured interest in all of the Company's real and personal property and is guaranteed by each of the Company's domestic subsidiaries. In addition, CLC and the Company pledged to the Collateral Agent their interests in all of the issued and outstanding shares of capital stock of the Company and the Company's domestic subsidiaries. At June 30, 2004, the Company had outstanding debt consisting of (a) $450 million of 9% Senior Notes and (b) approximately $258.2 million of term loans with interest rates ranging from 3.88% to 3.94%. The term loans under the Senior Secured Credit Facility, in aggregate principal amounts outstanding of approximately $16.4 million and approximately $241.8 million as of June 30, 2004, are scheduled to be fully repaid by January 25, 2008 and July 25, 2009, respectively. As of June 30, 2004, the Company had no amounts outstanding under its revolving credit facility, which is scheduled to expire on January 25, 2008. In addition to certain customary terms and provisions, including events of default and customary representations, covenants and agreements, the Senior Secured Credit Facility contains certain restrictive covenants including, but not limited to, a maximum leverage ratio, a minimum consolidated earnings before interest, taxes, depreciation and amortization coverage ratio and limitations on indebtedness, capital expenditures, advances, investments and loans, mergers and acquisitions, dividends, stock issuances and transactions with affiliates. Also, the indenture governing the 9% Senior Notes and the Senior Secured Credit Facility limit the Company's ability to pay dividends. At June 30, 2004, the Company was in compliance with the covenants under the indenture governing the 9% Senior Notes and the Senior Secured Credit Facility. On September 23, 2002, the Company entered into three separate interest rate swap agreements totaling $150 million in aggregate notional amount that effectively convert a portion of its floating-rate term loans pursuant to the Senior Secured Credit Facility to a fixed rate basis thus reducing the impact of interest rate changes on future interest expense. The three swap agreements consist of: (i) a $50 million notional amount interest rate swap transaction with a financial institution effectively fixing the three-month LIBOR interest rate (as determined therein) at 2.91% and expiring on February 1, 2006, (ii) a $50 million notional amount interest rate swap transaction with a financial institution effectively fixing the three-month LIBOR interest rate (as determined therein) at 2.91% and expiring on February 1, 2006 and (iii) a $50 9 COINMACH CORPORATION AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued) 4. LONG-TERM DEBT (continued) million notional amount interest rate swap transaction with a financial institution effectively fixing the three-month LIBOR interest rate (as determined therein) at 2.90% and expiring on February 1, 2006. These interest rate swaps used to hedge the variability of forecasted cash flows attributable to interest rate risk were designated as cash flow hedges. The Company recognized an accumulated other comprehensive loss in the stockholder's equity section included in the condensed consolidated balance sheet at June 30, 2004 of approximately $0.3 million, net of tax, relating to the interest rate swaps that qualify as cash flow hedges. 5. GUARANTOR SUBSIDIARIES The Company's domestic subsidiaries ("Guarantor Subsidiaries") have guaranteed the Company's 9% Senior Notes and Senior Secured Credit Facility referred to in Note 4. The Company has not included separate financial statements of the Guarantor Subsidiaries because they are wholly-owned by the Company, the guarantees issued are full and unconditional and the guarantees are joint and several. In addition, the combined operations of non-Guarantor Subsidiaries represent less than 1% of total consolidated revenue and total consolidated assets. Therefore, the Company has not included a separate column for the non-Guarantor Subsidiaries because they are minor. The condensed consolidating balance sheet as of June 30, 2004 and March 31, 2004, the condensed consolidating statements of operations for the three months ended June 30, 2004 and 2003, and the condensed consolidating statement of cash flows for the three months ended June 30, 2004 and 2003 include AWA, Super Laundry, ALFC and Grand Wash & Dry Launderette, Inc., as Guarantor Subsidiaries. 10 COINMACH CORPORATION AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued) 5. GUARANTOR SUBSIDIARIES (continued) Condensed consolidating financial information for the Company and its Guarantor Subsidiaries are as follows (in thousands):

~~Six~~CONDENSED ~~months~~CONSOLIDATING ~~ended~~BALANCE ~~September~~SHEETS JUNE 30, ~~2003~~2004 ------------------------------------------------------------------ ~~Coinmach~~COINMACH ~~and~~AND ~~Non~~NON-~~Guarantor~~GUARANTOR ~~Guarantor~~GUARANTOR ~~Subsidiaries~~SUBSIDIARIES ~~Subsidiaries~~SUBSIDIARIES ~~Eliminations~~ELIMINATIONS ~~Consolidated~~CONSOLIDATED ------------- ------------ ------------ ------------ ~~Revenues~~ASSETS Current assets, consisting of cash, receivables, inventory, assets held for sale, prepaid expenses and other current assets $~~232~~ 57,~~356~~948 $30 16,~~112~~338 $ - $~~262~~ 74,~~468~~286 ~~Costs~~Advance ~~and~~location ~~expenses~~payments ~~209~~73,~~258~~315 ~~29,300~~- - ~~238~~73,~~558~~315 ~~--------~~Property, ~~-------~~equipment ~~-------~~and ~~--------~~leasehold ~~Operating~~improvements, ~~income~~net 23249,~~098~~542 ~~812~~29,876 - 23279,~~910~~418 ~~Interest~~Intangible ~~expense~~assets, 27net 515,~~853~~041 ~~855~~9,754 - 28524,~~708~~795 ~~--------~~Intercompany ~~-------~~loans ~~-------~~and ~~--------~~advances 55,734 (433,~~755~~470) (4322,264) - ~~(4,798)~~Investment ~~Income~~in ~~taxes~~subsidiaries (127,~~256~~253) ~~(18)~~ - (127,~~274)~~253 -~~-------~~ ~~-------~~Investment ~~-------~~in ~~--------~~preferred (3stock 17,~~499)~~183 ~~(25)~~ - (317,~~524~~183) ~~Equity~~- inOther ~~loss~~assets of13,782 ~~subsidiaries~~149 25 - ~~(25)~~13,931 - -------- ---~~----~~ ------- -----~~---~~ ~~(3,524) (25) 25 (3,524) Dividend income (872)~~ - ~~872~~ - -------- --~~-----~~ ------- ----~~----~~ ~~Net~~Total ~~loss~~assets $(2 955,~~652)~~292 $ ~~(25)~~22,647 $ (~~847~~12,194) $(3 965,~~524)~~745 ============ ============ ============ =========== ~~Six~~LIABILITIES ~~months~~AND ~~ended~~STOCKHOLDER'S ~~September~~EQUITY 30Current liabilities: Accounts payable and accrued expenses $ 70,814 ~~2002~~$ 8,533 $ -~~--------------------------------------------------------~~ ~~Coinmach~~$ ~~and~~79,347 ~~Non~~Current portion of long-~~Guarantor~~term ~~Guarantor~~debt ~~Subsidiaries~~9,070 ~~Subsidiaries~~178 ~~Eliminations~~- ~~Consolidated~~9,248 ------------ ------------ ------------ ------------ ~~Revenues~~Total ~~$248~~current liabilities 79,~~472~~884 ~~$19~~8,~~693~~711 $ - ~~$268~~88,~~165~~595 ~~Costs~~Deferred ~~and~~income ~~expenses~~taxes ~~218~~73,~~122~~175 193,~~618~~024 - ~~237~~76,~~740~~199 Long-~~-------~~term ~~-------~~debt, ~~-------~~less ~~--------~~current ~~Operating~~portion ~~income~~706,353 3022,~~350~~676 75(22,264) ~~- 30~~706,~~425~~765 ~~Interest~~Due ~~expense~~to 28parent 49,~~940~~806 8- - 2849,~~948~~806 ~~--------~~Preferred ~~-------~~stock ~~-------~~and dividends payable -~~-------~~ 117,~~410~~183 67(17,183) - ~~1,477~~Total ~~Income~~stockholder's ~~taxes~~equity ~~565~~45,964 (28,837) 27,253 -44,380 ~~592~~ -------- ----~~---~~ ------- -----~~---~~ ~~845 40~~ - ~~885 Equity in earnings of subsidiaries 40~~ - ~~(40)~~ - -------- -~~------~~ ------- ----~~----~~ ~~Net~~Total ~~income~~liabilities ~~(loss)~~and stockholder's equity $ ~~885~~955,182 $ 4022,757 $ (4012,194) $ ~~885~~965,745 ============ ============ ============ ===========

11 COINMACH CORPORATION AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued) 5. GUARANTOR SUBSIDIARIES (continued)

~~Six~~CONDENSED ~~months~~CONSOLIDATING ~~ended~~BALANCE ~~September~~SHEETS 30(continued) MARCH 31, ~~2003~~2004 ---------------------------------------------------------------- ~~Coinmach~~COINMACH ~~and~~AND ~~Non~~NON-~~Guarantor~~GUARANTOR ~~Guarantor~~GUARANTOR ~~Subsidiaries~~SUBSIDIARIES ~~Subsidiaries~~SUBSIDIARIES ~~Eliminations~~ELIMINATIONS ~~Consolidated~~CONSOLIDATED ------------- ------------ ------------ ------------ ~~OPERATING~~ASSETS ~~ACTIVITIES~~Current ~~Net~~assets, ~~loss~~consisting of cash, receivables, inventory, assets held for sale, prepaid expenses and other current assets $(2 43,~~652)~~578 $ ~~(25)~~15,388 $ ~~(847)~~- $(3 58,~~524)~~966 ~~Noncash~~Advance ~~adjustments~~location ~~49,742~~payments 373,~~907~~253 - 53- 73,~~649~~253 ~~Change~~Property, inequipment ~~operating~~and leasehold improvements, net 252,624 31,064 - 283,688 Intangible assets, net 518,178 9,754 - 527,932 Intercompany loans and ~~liabilities~~advances 56,648 (234,~~281~~826) (221,~~005~~822) - Investment in subsidiaries (427,~~286~~460) - 27,460 - Investment in preferred stock 16,777 - (16,777) - Other assets 15,606 64 -~~---~~ 15,670 ------- ---- --- -------- ~~Net cash provided by operating activities 44,809 1,877 (847) 45,839~~ -------- ----~~---~~ ------- ----~~----~~ ~~INVESTING~~Total ~~ACTIVITIES~~assets ~~Investment~~$ in949,204 ~~and~~$ ~~advances~~21,444 to$ ~~subsidiaries~~ (~~847~~11,139) -$ ~~847~~959,509 -=========== ~~Capital~~=========== ~~expenditures~~============ ~~(43,375)~~=========== ~~(5,500)~~LIABILITIES -AND ~~(48,875)~~STOCKHOLDER'S ~~Sale~~EQUITY ofCurrent ~~property~~liabilities: Accounts payable and ~~equipment~~accrued -expenses ~~204~~$ -64,029 ~~204~~$ ~~--------~~8,307 ~~-------~~$ -~~------~~ ~~--------~~$ ~~Net~~72,336 ~~cash~~Current ~~used~~portion inof ~~investing~~long-term ~~activities~~debt ~~(44~~9,~~222)~~004 ~~(5,296)~~145 ~~847~~- ~~(48~~9,~~671)~~149 -------- ---~~----~~ ------- ----~~----~~ ~~FINANCING ACTIVITIES Other financing items (2,357) 4,785~~ - ~~2,428~~ -------- ---~~----~~ ------- ----~~----~~ ~~Net~~Total ~~cash~~current ~~(used~~liabilities ~~in)~~73,033 ~~provided~~8,452 by- ~~financing~~81,485 ~~activities~~Deferred (2income taxes 72,~~357)~~872 42,~~785~~877 - 275,~~428~~749 Long-~~-------~~term ~~-------~~debt, ~~-------~~less ~~--------~~current ~~Net~~portion 708,329 21,975 (~~decrease~~21,822) ~~increase~~708,482 inDue ~~cash~~to ~~and~~parent ~~cash equivalents (1~~50,~~770)~~036 ~~1,366~~- - ~~(404)~~50,036 ~~Cash~~Preferred stock and ~~cash~~dividends ~~equivalents~~payable - 16,777 ~~beginning~~(16,777) of- ~~period~~Total 26stockholder's equity 44,~~054~~934 1(28,~~374~~637) - 27,~~428~~460 43,757 ----------- ----------- ----------- ----------- ~~Cash~~Total liabilities and ~~cash~~stockholder's ~~equivalents,~~equity ~~end of period~~ $24 949,~~284~~204 $ 221,~~740~~444 $ -(11,139) $27 959,~~024~~509 =========== =========== =========== ===========

12 COINMACH CORPORATION AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued) 5. GUARANTOR SUBSIDIARIES (continued)

~~Six~~CONDENSED ~~months~~CONSOLIDATING ~~ended~~STATEMENTS ~~September~~OF OPERATIONS THREE MONTHS ENDED JUNE 30, ~~2002~~2004 ---------------------------------------------------------------- ~~Coinmach~~COINMACH ~~and~~AND ~~Non~~NON-~~Guarantor~~GUARANTOR ~~Guarantor~~GUARANTOR ~~Subsidiaries~~SUBSIDIARIES ~~Subsidiaries~~SUBSIDIARIES ~~Eliminations~~ELIMINATIONS ~~Consolidated~~CONSOLIDATED ------------- ------------ ------------ ------------ ~~OPERATING~~Revenues ~~ACTIVITIES Net loss~~ $ ~~885~~118,247 $ 4015,252 $ ~~(40)~~- $ ~~885 Noncash adjustments 53~~133,~~189~~499 ~~327~~Costs ~~- 53,516 Change in operating assets~~ and ~~liabilities~~expenses 1106,~~160~~600 ~~(761)~~14,440 - ~~399~~121,040 ------------- ------------ ------------ ------------ ~~Net~~Operating ~~cash~~income ~~provided~~11,647 by812 ~~(used~~- ~~in)~~12,459 ~~operating~~Interest ~~activities~~expense, 55net 13,~~234~~777 ~~(394)~~450 ~~(40)~~- 5414,~~800~~227 ------------- ------------ ------------ -------- ~~INVESTING ACTIVITIES Investment in and advances to subsidiaries (40)~~ - 40 --- ~~Capital expenditures~~ (462,~~423~~130) ~~(29)~~362 - (461,~~452~~768) ~~Sale~~Income oftaxes ~~property~~(835) ~~and~~155 ~~equipment~~- ~~491~~(680) - - ~~491~~ ----------- ------------ ------------ ------------ ~~Net~~(1,295) ~~cash~~207 ~~used~~- (1.088) Equity in ~~investing~~loss ~~activities~~of ~~(45,972)~~subsidiaries (29207) 40- ~~(45,961)~~207 - ------- ------- ------- -----~~---~~ ~~FINANCING ACTIVITIES Other financing items (6,793) 289~~ - ~~(6,504)~~ -------- ---~~----~~ ------- -----~~---~~ ~~Net~~(1,088) ~~cash~~207 (~~used in~~207) ~~provided by financing activities~~ (61,~~793~~088) ~~289~~Dividend -income (~~6,504~~406) - 406 - ------ ------- ------- -----~~---~~ ~~Net increase (decrease) in cash and cash equivalents 2,469 (134)~~ - ~~2,335 Cash and cash equivalents, beginning of period 27,562 258~~ - ~~27,820~~ -------- --~~-----~~ ------- -----~~---~~ ~~Cash~~Net ~~and~~(loss) ~~cash~~income ~~equivalents,~~$ ~~end~~(682) ~~of period~~ $~~30,031~~ $207 ~~124~~ $ -(613) $30 (1,~~155~~088) ============= ============ ============ ============

13 COINMACH CORPORATION AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued) 5. GUARANTOR SUBSIDIARIES (continued)

14 COINMACH CORPORATION AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued) 5. GUARANTOR SUBSIDIARIES (continued)

15 COINMACH CORPORATION AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued) 6. SEGMENT INFORMATION The Company reports segment information for the route segment, its only reportable segment. Information for the Company's other business operations is reported as "All other". The route segment, which comprises the Company's core business, involves leasing laundry rooms from building owners and property management companies typically on a long-term, renewal basis, installing and servicing the laundry equipment, collecting revenues generated from laundry machines, and operating retail laundromats. The other business operations reported in "All other" include the aggregation of the rental, distribution and franchise businesses. The rental business involves the leasing of laundry machines and other household appliances to property owners, managers of multi-family housing properties and to a lesser extent, individuals and corporate relocation entities through the Company's jointly-owned subsidiary, AWA. The distribution business involves constructing complete turnkey retail laundromats, retrofitting existing retail laundromats, distributing exclusive lines of coin and non-coin machines and parts, selling service contracts and building and developing laundromat facilities for sale as franchise locations through the Company's subsidiaries, Super Laundry and ALFC. The Company evaluates performance and allocates resources based on EBITDA (earnings from continuing operations before interest, taxes and depreciation and amortization), cash flow and growth opportunity. The accounting policies of the segment are the same as those described in the Company's Annual Report on Form 10-K for the year ended March 31, 2004. 16 COINMACH CORPORATION AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued) 6. SEGMENT INFORMATION (continued) The table below presents information about the Company's segments (in thousands): THREE MONTHS ENDED JUNE 30, --------------------------------- 2004 2003 -------------- -------------- REVENUE: Route $ 118,247 $ 117,596 All other: Rental 8,340 7,776 Distribution 6,912 7,145 -------------- -------------- Subtotal 15,252 14,921 -------------- -------------- Total $ 133,499 $ 132,517 ============== ============== EBITDA(1): Route $ 39,204 $ 39,140 All other: Rental 3,253 3,177 Distribution (83) (671) -------------- -------------- Subtotal 3,170 2,506 -------------- -------------- Corporate expenses (2,280) (2,209) -------------- -------------- Total $ 40,094 $ 39,437 ============== ============== LOSS BEFORE TAXES (2): Route $ 14,505 $ 14,735 All other 1,045 534 -------------- -------------- Subtotal 15,550 15,269 -------------- -------------- Corporate expenses (2,280) (2,209) Depreciation and amortization (811) (535) Interest expense, net (14,227) (14,316) -------------- -------------- Loss before taxes $ (1,768) $ (1,791) ============== ============== ------------ (1) See description of "Non-GAAP Financial Measures" immediately following this table for a reconciliation of EBITDA to net loss for the periods indicated above. (2) Operating income before deducting general and administrative expenses. 17 COINMACH CORPORATION AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued) 6. SEGMENT INFORMATION (continued) NON-GAAP FINANCIAL MEASURES EBITDA represents earnings from continuing operations before deductions for interest, income taxes and depreciation and amortization. Management believes that EBITDA is useful as a means to evaluate the Company's ability to service existing debt, to sustain potential future increases in debt and to satisfy capital requirements. EBITDA is also used by management as a measure of evaluating the performance of the Company's three operating segments. Management further believes that EBITDA is useful to investors as a measure of comparative operating performance as it is less susceptible to variances in actual performance resulting from depreciation, amortization and other non-cash charges and more reflective of changes in pricing decisions, cost controls and other factors that affect operating performance. Management uses EBITDA to develop compensation plans, to measure sales force performance and to allocate capital assets. Additionally, because Coinmach has historically provided EBITDA to investors, it believes that presenting this non-GAAP financial measure provides consistency in its financial reporting. Management's use of EBITDA, however, is not intended to represent cash flows for the period, nor has it been presented as an alternative to either (a) operating income (as determined by GAAP) as an indicator of operating performance or (b) cash flows from operating, investing and financing activities (as determined by GAAP) as a measure of liquidity. Given that EBITDA is not a measurement determined in accordance with GAAP and is thus susceptible to varying calculations, EBITDA may not be comparable to other similarly titled measures of other companies. The following table reconciles the Company's EBITDA to net loss of each period presented (in millions): Three months ended June 30, ------------------------------ 2004 2003 ----------- ----------- Net loss $ (1.1) $ (1.1) Benefit for income taxes (0.6) (0.7) Interest expense, net 14.2 14.3 Depreciation and amortization 27.6 26.9 ---------- ---------- EBITDA $ 40.1 $ 39.4 ========== ========== 18 COINMACH CORPORATION AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued) 7. INCOME TAXES The components of the Company's deferred tax liabilities and assets are as follows (in thousands): June 30, 2004 March 31, 2004 ------------- -------------- Deferred tax liabilities: Accelerated tax depreciation and contract rights $ 110,238 $ 111,103 Other, net 1,333 1,246 ------------- ------------- 111,571 112,349 ------------- ------------- Deferred tax assets: Interest rate swap 410 1,591 Net operating loss carryforwards 32,132 32,294 Covenant not to compete 1,172 1,202 Other 1,658 1,513 ------------- ------------- 35,372 36,600 ------------- ------------- Net deferred tax liability $ 76,199 $ 75,749 ============= ============= The net operating loss carryforwards of approximately $78.7 million expire between fiscal years 2005 through 2024. The majority of the Company's net operating loss carryforwards begin to expire after four years. In addition, the net operating losses are subject to annual limitations imposed under the provisions of the Internal Revenue Code regarding changes in ownership. The benefit for income taxes consists of (in thousands): Three Months ended June 30, ---------------------------- 2004 2003 -------- -------- Federal $ (545) $ (576) State (135) (88) -------- -------- $ (680) $ (664) ======== ======== 19 COINMACH CORPORATION AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (continued) 7. INCOME TAXES (continued) The effective income tax rate differs from the amount computed by applying the U.S. federal statutory rate to loss before taxes as a result of state taxes and permanent book/tax differences as follows (in thousands): Three Months ended June 30, ---------------------------- 2004 2003 -------- -------- Expected tax benefit $ (619) $ (627) State tax benefit, net of federal taxes (88) (57) Permanent book/tax differences 27 20 Tax benefit -------- -------- $ (680) $ (664) ======== ======== 20 COINMACH CORPORATION AND SUBSIDIARIES ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS GENERAL Except for the historical information contained herein, certain matters discussed in this document are forward-looking statements based on the beliefs of our management and are subject to certain risks and uncertainties, including the risks and uncertainties discussed below, as well as other risks set forth in the Company's Annual Report on Form 10-K for the year ended March 31, 2004. Should any of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, our future performance and actual results of operations may differ materially from those expected or intended. Our primary financial objective is to increase our cash flow from operations. Cash flow from operations represents a source of funds available to service indebtedness and for investment in both organic growth and growth through acquisitions. We have experienced net losses during the past three fiscal years. Such net losses were attributable in part to significant non-cash charges associated with our acquisitions and the related amortization of contract rights (for all three fiscal years) and goodwill (for the 2002 fiscal year) accounted for under the purchase method of accounting. We incur significant depreciation and amortization expense relating to annual capital expenditures, which also reduces our net income. The continued incurrence of significant depreciation and amortization expenses may cause us to incur a net loss. We are principally engaged in the business of supplying laundry equipment services to multi-family housing properties. Our most significant revenue source is our route business, which over the last three fiscal years has accounted for approximately 88% of our revenue. Through our route operations, we provide laundry equipment services to locations by leasing laundry rooms from building owners and property management companies, typically on a long-term, renewable basis. In return for the exclusive right to provide these services, most of our contracts provide for commission payments to the location owners. Commission expense (also referred to as rent expense), our single largest expense item, is included in laundry operating expenses and represents payments to location owners. Commissions may be fixed amounts or percentages of revenues and are generally paid monthly. In addition to commission payments, many of our leases require us to make advance location payments to location owners, which are capitalized and amortized over the life of the applicable leases. Advance location payments to location owners are paid, as required by the applicable lease, at the inception or renewal of a lease for the right to operate applicable laundry rooms during the contract period, which generally ranges from 5 to 10 years. The amount of advance location payments varies depending on the size of the location and the term of the lease. The Company also provides collection services for other route based companies, including payphone operators. At June 30, 2004, we owned and operated through our route business approximately 677,000 washers and dryers in approximately 70,000 locations throughout North America, including 162 retail laundromats located in Texas and Arizona. The operation of retail laundromats involves leasing store locations in desirable geographic areas, maintaining an appropriate mix of washers and dryers at each store location and servicing the washers and dryers at such locations. 21 COINMACH CORPORATION AND SUBSIDIARIES ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (Continued) We also operate an equipment rental business through Appliance Warehouse of America, Inc. ("AWA"), a Delaware corporation that is jointly-owned by us and Coinmach Holdings, LLC ("Holdings"), a Delaware limited liability company and our ultimate parent. AWA leases laundry equipment and other household appliances and electronic items to corporate relocation entities, owners and managers of multi-family housing properties, and to a lesser extent, individuals and corporate relocation entities. At June 30, 2004, approximately 199,000 washers and dryers were installed with our rental customers through AWA. We also operate an equipment distribution business through Super Laundry Equipment Corp. ("Super Laundry"), our wholly-owned subsidiary. Super Laundry's business consists of constructing and designing complete turnkey retail laundromats, retrofitting existing retail laundromats, distributing exclusive lines of commercial coin and non-coin operated machines and parts, and selling service contracts. In addition, Super Laundry, through its wholly-owned subsidiary, American Laundry Franchising Corp. ("ALFC"), builds and develops laundromat facilities for sale as franchise locations. For each franchise laundromat facility, ALFC enters into a purchase agreement and a license agreement with the buyer whereby the buyer may use certain systems created by ALFC to operate such facility. ALFC receives revenue primarily from the sale price of the laundromat facility and, to a lesser extent, from an initial franchise fee and certain other fees based on the sales from such facility. Laundry operating expenses include, in addition to commission payments, (i) the cost of machine maintenance and revenue collection in the route business, including payroll, parts, insurance and other related expenses, (ii) costs and expenses incurred in maintaining our retail laundromats, including utilities and related expenses, (iii) the cost of sales associated with the equipment distribution business and (iv) certain expenses related to the operation of our rental business. ACCOUNTING POLICIES INVOLVING SIGNIFICANT ESTIMATES Our financial statements are based on the selection and application of significant accounting policies, which require management to make significant estimates and assumptions. We believe that the following are some of the more critical judgment areas in the application of our accounting policies that currently affect our financial condition and results of operations. 22 COINMACH CORPORATION AND SUBSIDIARIES ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (Continued) Revenue and cash and cash equivalents include an estimate of cash and coin not yet collected at the end of a reporting period, which remain at laundry room locations. We calculate the estimated amount of cash and coin not yet collected at the end of a reporting period, which remain at laundry room locations by multiplying the average daily collection amount applicable to the location with the number of days the location had not been collected. We analytically review the estimated amount of cash and coin not yet collected at the end of a reporting period by comparing such amount with collections subsequent to the reporting period. We are required to estimate the collectibility of our receivables. A considerable amount of judgment is required in assessing the ultimate realization of these receivables, including the current credit-worthiness of each customer. If the financial condition of our customers were to deteriorate, resulting in an impairment of their ability to make payments, additional allowances may be required. Allowance for doubtful accounts at June 30, 2004 was approximately $3.3 million. We currently have significant deferred tax assets, which are subject to periodic recoverability assessments. Realization of our deferred tax assets is principally dependent upon our achievement of projected future taxable income. Management's judgments regarding future profitability may change due to future market conditions and other factors. These changes, if any, may require possible material adjustments to these deferred tax asset balances. We have significant intangible assets including goodwill and other acquired intangibles. The determination of related estimated useful lives and whether or not these assets are impaired involves significant judgments. Changes in strategy and/or market conditions, including estimated future cash flows, could significantly impact these judgments and require adjustments to recorded asset balances. RESULTS OF OPERATIONS The following discussion should be read in conjunction with the attached unaudited condensed consolidated financial statements and notes thereto and with the audited consolidated financial statements and notes thereto included in our Annual Report on Form 10-K for the fiscal year ended March 31, 2004. 23 COINMACH CORPORATION AND SUBSIDIARIES ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (Continued) Comparison of the three-month periods ended June 30, 2004 and June 30, 2003. The following table sets forth our revenues for the periods indicated (in millions of dollars): Three months ended June 30, ------------------------------------------ 2004 2003 Change --------- --------- ---------- Route $ 118.3 $ 117.6 $ 0.7 Rental 8.3 7.8 0.5 Distribution 6.9 7.1 (0.2) --------- --------- ---------- $ 133.5 $ 132.5 $ 1.0 ========= ========= ========== Revenue increased by approximately $1.0 million or less than 1% for the three-month period ended June 30, 2004, as compared to the prior year's corresponding period. Route revenue for the three months ended June 30, 2004 increased by approximately $0.7 million or less than 1% over the prior year's corresponding period. We believe that the increase was primarily the result of additional revenue received from collection services rendered to independent payphone operators. In addition, revenue increased slightly due to the timing of price changes and internal growth in machine count during the prior and current year. Distribution revenue for the three months ended June 30, 2004 decreased by approximately $0.2 million or 3% from the prior year's corresponding period. Sales from the distribution business unit are sensitive to general market conditions and economic conditions and as a result have experienced downward pressure. In addition, distribution revenue decreased due to the closing of operations in California. Distribution revenue from our California operations was approximately $0.7 million and $1.4 million for the three-month periods ended June 30, 2004 and June 30, 2003, respectively. Rental revenue for the three months ended June 30, 2004 increased by approximately $0.5 million or 7% over the prior year's corresponding period. This increase was primarily the result of internal growth of the machine base in existing areas of operations. 24 COINMACH CORPORATION AND SUBSIDIARIES ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (Continued) Laundry operating expenses, exclusive of depreciation and amortization, increased by approximately $0.3 million or less than 1% for the three-month period ended June 30, 2004, as compared to the prior year's corresponding period. The increase in laundry operating expenses was due primarily to costs associated with internal growth of the rental business of approximately $0.5 million, additional expenses incurred from collection services rendered to independent payphone operators of approximately $0.4 million, as well as increased insurance costs related to both medical and general business insurance coverage of approximately $0.4 million. These increases in laundry operating expenses were offset by a reduction in operating expenses as a result of the closing of California operations in the distribution business of approximately $1.0 million. As a percentage of revenues, laundry operating expenses were 68.3% for the three-month period ended June 30, 2004, as compared to 68.6% for the three-month period ended June 30, 2003. General and administrative expenses increased by less than $0.1 million for the three-month period ended June 30, 2004, as compared to the prior year's corresponding period. As a percentage of revenues, general and administrative expenses were 1.7% for the three-month periods ended June 30, 2004 and June 30, 2003. Depreciation and amortization expense increased by approximately $1.0 million or 6% for the three-month period ended June 30, 2004, as compared to the prior year's corresponding period. The increase in depreciation and amortization expense was primarily due to depreciation expense relating to capital expenditures required by historical increases in our installed base of machines. Amortization of advance location payments decreased by approximately $0.3 million or 5% for the three-month period ended June 30, 2004, as compared to the prior year's corresponding period. The decrease was primarily due to advance location payments incurred in the prior years becoming fully amortized. Amortization of intangibles decreased by approximately $0.1 million or 2% for the three- month period ended June 30, 2004, as compared to the prior year's corresponding period. The decrease was primarily the result of intangibles related to acquisitions becoming fully amortized. Operating income margins were approximately 9.3% for the three-month period ended June 30, 2004, as compared to approximately 9.5% for the prior year's corresponding period. The decrease in operating income margin was primarily due to increased depreciation and amortization expense as well as decreased revenue in the distribution business, as discussed above. 25 COINMACH CORPORATION AND SUBSIDIARIES ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (Continued) Interest expense decreased by approximately $0.1 million or 1% for the three-month period ended June 30, 2004, as compared to the prior year's corresponding period. The decrease in interest expense was primarily due to decreased borrowing levels under the Company's senior secured credit facility (the "Senior Secured Credit Facility"), a decrease in variable interest rates payable under such facility resulting from a market decline in interest rates, offset by an increase in interest expense resulting from interest rate swap agreements entered into by us in September 2002 that are fixed at a slightly higher rate compared to variable rates. The benefit for income taxes was approximately $0.6 million for the three-month period ended June 30, 2004, as compared to approximately $0.7 million for the prior year's corresponding period. The effective tax rate for the three-month period ended June 30, 2004 was 38% as compared to 37% for the prior year's corresponding period. Net loss was approximately $1.1 million for both the three-month period ended June 30, 2004 and the prior year's corresponding period. The following table sets forth EBITDA (as defined below) for each of the Company's route, rental and distribution divisions for the periods indicated (in millions of dollars): Three months ended June 30, --------------------------------------- 2004 2003 Change --------- --------- -------- Route $ 39.2 $ 39.1 $ 0.1 Rental 3.3 3.2 0.1 Distribution (0.1) (0.7) 0.6 Corporate expenses (2.3) (2.2) (0.1) --------- --------- -------- $ 40.1 $ 39.4 $ 0.7 ========= ========= ======== EBITDA represents earnings from continuing operations before deductions for interest, income taxes and depreciation and amortization. Management believes that EBITDA is useful as a means to evaluate our ability to service existing debt, to sustain potential future increases in debt and to satisfy capital requirements. EBITDA is also used by management as a measure of evaluating the performance of our three operating segments. Management further believes that EBITDA is useful to investors as a measure of comparative operating performance as it is less susceptible to variances in actual performance resulting from depreciation, amortization and other non-cash charges and more reflective of changes in pricing decisions, cost controls and other factors that affect operating performance. Management uses EBITDA to develop compensation plans, to measure sales force performance and to allocate capital assets. Additionally, because Coinmach has historically provided EBITDA to investors, it believes that presenting this non-GAAP financial measure provides consistency in its financial reporting. Management's use of EBITDA, however, is not intended to represent cash flows for the period, nor has it been presented as an alternative to either (a) operating income (as determined by 26 COINMACH CORPORATION AND SUBSIDIARIES ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (Continued) GAAP) as an indicator of operating performance or (b) cash flows from operating, investing and financing activities (as determined by GAAP) as a measure of liquidity. Given that EBITDA is not a measurement determined in accordance with GAAP and is thus susceptible to varying calculations, EBITDA may not be comparable to other similarly titled measures of other companies. See Note 6 to the Condensed Consolidated Financial Statements (Unaudited) for a reconciliation of EBITDA to net loss for the periods indicated in the table immediately above. EBITDA was approximately $40.1 million for the three months ended June 30, 2004, as compared to approximately $39.4 million for the three months ended June 30, 2003. EBITDA margins increased to 30.0% for the three months ended June 30, 2004, as compared to 29.8% for the prior year's corresponding period. This increase was primarily the result of increased revenues in the route and rental businesses, as well as a reduction in operating expenses as a result of the closing of California operations in the distribution business. This was offset by an increase in costs associated with internal growth of the rental business, additional expenses incurred from collection services rendered to independent payphone operators, as well as increased insurance costs related to both medical and general business insurance coverage, as discussed above. LIQUIDITY AND CAPITAL RESOURCES We have substantial indebtedness and debt service requirements. At June 30, 2004, on a consolidated basis, we had outstanding long-term debt of approximately $716.0 million, which included $450.0 million of our 9% Senior Notes due 2010 (the "9% Senior Notes") and $258.2 million of borrowings under our Senior Secured Credit Facility. Substantially all of our long-term debt is scheduled to mature on or after July 25, 2009, when the remaining balance under our Senior Secured Credit Facility becomes due. Our stockholder's equity was approximately $44.4 million as of June 30, 2004. Our primary liquidity needs are to fund capital expenditures, service indebtedness and support working capital requirements. Our principal sources of liquidity are cash flows from operating activities and selected borrowings available under the Senior Secured Credit Facility. As of June 30, 2004, we had cash and cash equivalents of approximately $45.5 million and available borrowings under the Senior Secured Credit Facility of approximately $71.2 million. As we have focused on increasing our cash flow from operating activities, we have made significant capital investments, primarily consisting of capital expenditures related to acquisitions, renewals and growth. We anticipate that we will continue to utilize cash flows from operations to finance our capital expenditures and working capital needs, including interest and principal payments on our outstanding indebtedness. If the proposed initial public offering of Coinmach Service Corp., a Delaware corporation ("CSC"), and the other Proposed IDS Transactions (as defined below) are consummated, we would become an indirect subsidiary of CSC. As such, we would expect to also use cash flows 27 COINMACH CORPORATION AND SUBSIDIARIES ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (Continued) from operations to pay dividends on our capital stock and to make principal and interest payments under a proposed intercompany loan to be made to us by CSC. See "Proposed IDS Transactions." Financing Activities -------------------- On January 25, 2002, we issued the 9% Senior Notes and entered into the Senior Credit Secured Facility, which was comprised of: (i) $280 million in aggregate principal amount of term loans and (ii) a revolving credit facility with a maximum borrowing limit of $75 million. The Senior Secured Credit Facility also provides for up to $10 million of letter of credit financings and short-term borrowings under a swing line facility of up to $7.5 million. The Senior Secured Credit Facility is secured by a first priority security interest in all of our real and personal property and is guaranteed by each of our domestic subsidiaries. The term loans under the Senior Secured Credit Facility, in aggregate principal amounts outstanding of approximately $16.4 million and $241.8 million as of June 30, 2004, are scheduled to be fully repaid by January 25, 2008 and July 25, 2009, respectively. We had no amounts outstanding under our revolving credit facility, which is scheduled to expire on January 25, 2008. Letters of credit outstanding at June 30, 2004 were approximately $3.8 million. On September 23, 2002, we entered into three separate interest rate swap agreements totaling $150 million in aggregate notional amount that effectively convert a portion of our floating-rate term loans pursuant to the Senior Secured Credit Facility to a fixed rate basis, thereby reducing the impact of interest rate changes on future interest expense. The three swap agreements consist of: (i) a $50 million notional amount interest rate swap transaction with a financial institution effectively fixing the three-month LIBOR interest rate (as determined therein) at 2.91% and expiring on February 1, 2006, (ii) a $50 million notional amount interest rate swap transaction with a financial institution effectively fixing the three-month LIBOR interest rate (as determined therein) at 2.91% and expiring on February 1, 2006 and (iii) a $50 million notional amount interest rate swap transaction with a financial institution effectively fixing the three-month LIBOR interest rate (as determined therein) at 2.90% and expiring on February 1, 2006. These interest rate swaps used to hedge the variability of forecasted cash flows attributable to interest rate risk were designated as cash flow hedges. We recognized an accumulated other comprehensive loss in the stockholder's equity section included in the condensed consolidated balance sheet at June 30, 2004 of approximately $0.3 million, net of tax, relating to the interest rate swaps that qualify as cash flow hedges. Operating and Investing Activities ---------------------------------- We use cash from operating activities to maintain and expand our business. As we have focused on increasing our cash flow from operating activities, we have made significant capital investments, primarily consisting of capital expenditures related to acquisitions, renewals and growth. We anticipate that we will continue to utilize cash flows from operations to finance our capital expenditures and working capital needs, including interest payments on our outstanding 28 COINMACH CORPORATION AND SUBSIDIARIES ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (Continued) indebtedness. Capital expenditures consist of expenditures (i) on our installed machine base and (ii) for other general corporate purposes. Capital expenditures for the three-month period ended June 30, 2004 were approximately $18.6 million (excluding payments of approximately $1.0 million relating to capital lease obligations and excluding approximately $0.4 million relating to acquisition capital expenditures). The primary components of our capital expenditures are (i) machine expenditures, (ii) advance location payments, and (iii) laundry room improvements. Additionally, capital expenditures for the three-month period ended June 30, 2004 included approximately $0.9 million attributable to technology upgrades. Our installed base of machines for the route business increased by approximately 2,600 machines for the three-month period ended June 30, 2004. The growth in the rental business machine base was approximately 1,300 for the three-month period ended June 30, 2004. The full impact on revenues and cash flow generated from capital expended on the net increase in the installed base of machines is not expected to be reflected in our financial results until subsequent reporting periods, depending on certain factors, including the timing of the capital expended. While we estimate that we will generate sufficient cash flows from operations to finance anticipated capital expenditures, there can be no assurances that we will be able to do so. The following table sets forth our capital expenditures (excluding payments for capital lease obligations and business acquisitions) for the periods indicated (in millions of dollars): Three months ended June 30, ---------------------------------------- 2004 2003 Change --------- -------- -------- Route $ 17.6 $ 21.3 $ (3.7) Rental 0.9 2.2 (1.3) Distribution 0.1 0.2 (0.1) -------- -------- -------- $ 18.6 $ 23.7 $ (5.1) ======== ======== ======== Management of our working capital, including timing of collections and payments and levels of inventory, affect operating results indirectly. However, our working capital requirements are, and are expected to continue to be, minimal since a significant portion of our operating expenses are commission payments based on a percentage of collections, and are not paid until after cash is collected from the installed machines. 29 COINMACH CORPORATION AND SUBSIDIARIES ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (Continued) Summary of Contractual Obligations ---------------------------------- The following table sets forth information with regard to disclosures about our contractual obligations and commitments:

Future Capital Needs and Resources ---------------------------------- Our near-term cash requirements are primarily related to payment of interest on our existing indebtedness, capital expenditures and working capital and, if the Proposed IDS Transactions are consummated, dividend payments. Substantially all of our long-term debt is scheduled to mature on or after July 25, 2009, when the remaining balances under the Senior Secured Credit Facility's term loans become due. However, our level of indebtedness will have several important effects on our future operations including, but not limited to, the following: (i) a significant portion of our cash flow from operations will be required to pay interest on our indebtedness and the indebtedness of our subsidiaries, (ii) the financial covenants contained in certain of the agreements governing such indebtedness will require us and/or our subsidiaries to meet certain financial tests and may limit our respective abilities to borrow additional funds, (iii) our ability to obtain additional financing in the future for working capital, capital expenditures, acquisitions or general corporate purposes may be impaired and (iv) our ability to adapt to changes in the laundry equipment services industry could be limited. The most significant factors affecting our near-term cash flow requirements are our ability to generate cash from operations, which is dependent on our ability to attract new and retain existing customers, and our ability to satisfy our debt service and capital expenditure requirements. Considering our anticipated level of capital expenditures, our scheduled interest payments and existing contractual obligations and subject to the factors described below, we estimate that over the next twelve months cash flow from operations, along with available cash and cash equivalents and borrowings under the Senior Secured Credit Facility, will be sufficient to fund our operating needs and to service the 9% Senior Notes and the Senior Secured Credit Facility. Other factors, including but not limited to whether we consummate the Proposed IDS Transactions, any significant acquisition transactions, the pursuit of any significant new business opportunities, potential material increases in the cost of compliance with regulatory mandates (including state laws imposing heightened energy and water efficiency standards on clothes washers), tax treatment of our debt, unforeseen reductions in occupancy levels, changes in our 30 COINMACH CORPORATION AND SUBSIDIARIES ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (Continued) competitive environment, or unexpected costs associated with lease renewals, may affect our ability to fund our liquidity needs in the future. California and Maryland have adopted state laws imposing heightened energy and water efficiency standards on commercial clothes washers, and other states are considering similar laws. While such laws are not scheduled to go in effect until early 2007, implementing machines compliant with such laws could result in increased capital costs (including material and equipment costs), labor and installation costs, and in some cases, operation and maintenance costs. Other states in which we operate may adopt similar laws, which would increase our costs associated with compliance. We continuously monitor our debt position and coordinate our capital expenditure program with expected cash flows and projected interest and dividend payments. However, our actual cash requirements may exceed our current expectations. In the event cash flow is lower than anticipated, we expect to either (i) reduce or eliminate dividends, (ii) adjust capital expenditures, (iii) supplement cash flow from operations with borrowings under the Senior Secured Credit Facility, or (iv) evaluate other cost-effective funding alternatives. If the Proposed IDS Transactions are consummated, we expect that substantially all of the cash generated by our business in excess of operating needs, debt service obligations and reserves will be distributed to the holders of our common stock. As a result, we may not retain a sufficient amount of cash to finance growth opportunities or unanticipated capital expenditure needs or to fund our operations in the event of a significant business downturn. We may have to forego growth opportunities or capital expenditures that would otherwise be necessary or desirable if we do not find alternative sources of financing. If sources of liquidity are not available or if we cannot generate sufficient cash flow from operations, we might also be required to obtain additional sources of funds through capital market transactions, reducing or delaying capital expenditures, refinancing or restructuring our indebtedness, asset sales or financing from third parties, or a combination thereof. Additional sources of funds may not be available or allowed under the terms of our outstanding indebtedness or that of our subsidiaries or, if available, may not have commercially reasonable terms. Our inability to comply with covenants or other conditions contained in the indenture governing the 9% Senior Notes or the Senior Secured Credit Facility could result in an acceleration of all amounts thereunder. Proposed IDS Transactions ------------------------- On April 13, 2004, CSC filed a registration statement on form S-1 with the Securities and Exchange Commission (the "SEC") (such registration statement, as amended by Amendment No. 1 filed with the SEC on June 14, 2004 and Amendment No. 2 filed with the SEC on August 3, 2004, the "Registration Statement") relating to the proposed initial public offering of Income Deposit Securities ("IDSs") and senior secured notes to be sold separate and apart from IDSs. IDSs consist of CSC's Class A common stock and senior secured notes. Immediately following the 31 COINMACH CORPORATION AND SUBSIDIARIES ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (Continued) offering and certain related corporate reorganization transactions, we will be an indirect wholly-owned subsidiary of CSC, which in turn will be controlled by Holdings. CSC was incorporated in the state of Delaware on December 23, 2003 and has not had any material activity from the date of incorporation through June 30, 2004. The contemplated offerings and related transactions and use of proceeds therefrom are referred to herein collectively as the "Proposed IDS Transactions." Pursuant to the Proposed IDS Transactions, CSC will make an intercompany loan (the "Intercompany Loan") to us and an indirect capital contribution (the "Capital Contribution") from a portion of the proceeds from CSC's initial public offering. If the Proposed IDS Transactions are consummated, we intend to use a portion of the Intercompany Loan and Capital Contribution to redeem a portion of our 9% Senior Notes, to repay a portion of the outstanding indebtedness under our Senior Secured Credit Facility and to terminate our interest rate swap agreements. We have entered into an amendment to the Senior Secured Credit Facility with the requisite lenders and agents thereunder to permit the Proposed IDS Transactions, such amendment to be effective upon completion of CSC's initial public offering. The Intercompany Loan is expected to be our senior unsecured obligation, will rank equally in right of payment with all our existing and future senior indebtedness and will rank senior in right of payment to all our existing and future subordinated indebtedness. Certain of our subsidiaries are expected to guarantee the Intercompany Loan on a senior unsecured basis. The Intercompany Loan is expected to contain covenants (other than a covenant providing for the delivery of reports to holders) that are substantially the same as those provided in the terms of the 9% Senior Notes; provided, however, that on the redemption or repayment in full of the 9% Senior Notes, the covenants contained in the Intercompany Loan will become substantially the same as those provided in the terms of such other indebtedness that refinances or replaces the 9% Senior Notes or, in the absence thereof, the notes which are a part of the IDSs. The Intercompany Loan will be pledged by us to secure the repayment of the CSC senior secured notes to be offered in connection with the Proposed IDS Transactions. Pursuant to the Proposed IDS Transactions, if at any time we are not prohibited from doing so under the terms of our then outstanding indebtedness, in the event that CSC undertakes a primary offering of IDSs or Class A common stock, a portion of the net proceeds of such offering, subject to certain limitations, will be loaned to us and increase the principal amount of the Intercompany Loan. Furthermore, pursuant to the Proposed IDS Transactions, if at any time we are not prohibited from doing so under the terms of our then outstanding debt, we will be required to guarantee the CSC senior secured notes. If after the consummation of the Proposed IDS Transactions, we merge with or into CSC, the Intercompany Loan would be terminated and we, as a constituent corporation of the merged companies, would become responsible for the payment obligations relating to the CSC senior secured notes. 32 COINMACH CORPORATION AND SUBSIDIARIES ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (Continued) If the Proposed IDS Transactions are consummated, subject to applicable law and restrictions contained in certain of our outstanding debt and financing agreements relating to the payment of cash dividends on our common stock, we expect to pay dividends on our common stock with available cash to enable CSC to make cash dividend payments on its common stock and interest payments on the CSC senior secured notes. In connection with the Proposed IDS Transactions, CSC is in the process of evaluating a long-term management incentive plan for our key employees which may take one of several forms including stock options, stock grants, dividend equivalents, and/or a performance-based cash plan. Although CSC has filed the Registration Statement, there is no assurance that the Proposed IDS Transactions will be consummated, in whole or in part, and CSC may elect at any time and for any reason not to proceed with any of the Proposed IDS Transactions. CERTAIN ACCOUNTING TREATMENT Our depreciation and amortization expense, amortization of advance location payments and amortization of intangibles, which aggregated approximately $27.6 million for the three months ended June 30, 2004 and approximately $26.9 million for the three months ended June 30, 2003 reduces our net income, but not our cash flow from operations. In accordance with GAAP, a significant amount of the purchase price representing the value of location contracts arising from businesses acquired by us is allocated to "contract rights." Management evaluates the realizability of contract rights balances (if there are indicators of impairment) based upon our forecasted undiscounted cash flows. Based upon present operations and strategic plans, we believe that no impairment of contract rights has occurred. INFLATION AND SEASONALITY In general, our laundry operating expenses and general and administrative expenses are affected by inflation and the effects of inflation may be experienced by us in future periods. We believe that such effects will not be material. Our business generally is not seasonal. 33 COINMACH CORPORATION AND SUBSIDIARIES ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK Our principal exposure to market risk relates to changes in interest rates on our long-term borrowings. Our cash flow would be adversely affected by an increase in interest rates. As of June 30, 2004, we had approximately $108.2 million outstanding relating to our variable rate debt portfolio. Our future earnings, cash flow and fair values relevant to financial instruments are dependent upon prevalent market rates. Market risk is the risk of loss from adverse changes in market prices and interest rates. If market rates of interest on our variable interest rate debt increased by 2.0% (or 200 basis points), our annual interest expense on such variable interest rate debt would increase by approximately $2.2 million, assuming the total amount of variable interest rate debt outstanding was $108.2 million, the balance as of June 30, 2004. We enter into interest rate swap agreements from time to time to mitigate our exposure to adverse interest rate fluctuations. On September 23, 2002, we entered into three separate interest rate swap agreements totaling $150 million in aggregate notional amount that effectively convert a portion of its floating-rate term loans pursuant to the Senior Secured Credit Facility to a fixed rate basis, thereby reducing the impact of interest rate changes on future interest expense. The three swap agreements consist of: (i) a $50 million notional amount interest rate swap transaction with a financial institution effectively fixing the three-month LIBOR interest rate (as determined therein) at 2.91% and expiring on February 1, 2006, (ii) a $50 million notional amount interest rate swap transaction with a financial institution effectively fixing the three-month LIBOR interest rate (as determined therein) at 2.91% and expiring on February 1, 2006 and (iii) a $50 million notional amount interest rate swap transaction with a financial institution effectively fixing the three-month LIBOR interest rate (as determined therein) at 2.90% and expiring on February 1, 2006. These interest rate swaps used to hedge the variability of forecasted cash flows attributable to interest rate risk were designated as cash flow hedges. If the Proposed IDS Transactions are consummated, we intend to terminate these interest rate swap agreements with a portion of the net proceeds from CSC's initial public offering. Our fixed debt instruments are not generally affected by a change in the market rates of interest, and therefore, such instruments generally do not have an impact on future earnings. However, as fixed rate debt matures, future earnings and cash flows may be impacted by changes in interest rates related to debt acquired to fund repayments under maturing facilities. We do not use derivative financial instruments for trading purposes and are not exposed to foreign currency exchange risk. 34 COINMACH CORPORATION AND SUBSIDIARIES ITEM 4. CONTROLS AND PROCEDURES The Company's management, with the participation of the Company's Chief Executive Officer and Chief Financial Officer, has evaluated the effectiveness of the Company's disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934) as of the end of the period covered by this report. Based upon that evaluation, the Chief Executive Officer and the Chief Financial Officer have concluded that, as of the end of the period covered by this report, the Company's disclosure controls and procedures were effective in enabling the Company to record, process, summarize, and report information required to be included in the Company's periodic Securities and Exchange Commission filings within the required time period. There were no changes in the Company's internal controls over financial reporting (as such term is defined in Rule 13a-15(f) and 15d-15(f) under the Securities Exchange Act of 1934) during the period covered by this report that have materially affected, or are reasonably likely to materially affect, the Company's internal control over financial reporting. 35 COINMACH CORPORATION AND SUBSIDIARIES PART II. OTHER INFORMATION ITEM 1. LEGAL PROCEEDINGS The Company is party to various legal proceedings arising in the ordinary course of business. Although the ultimate disposition of such proceedings is not presently determinable, management does not believe that adverse determinations in any or all such proceedings would have a material adverse effect upon the Company's financial condition, results of operations or cash flows. ITEM 2. CHANGES IN SECURITIES None. ITEM 3. DEFAULTS UPON SENIOR SECURITIES Not applicable. ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS None. ITEM 5. OTHER INFORMATION None. ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K (a) EXHIBITS 3.1 Restated Certificate of Incorporation of the Company incorporated by reference from Exhibit 3.1 to the Company's Form 10-K for the transition period from September 30, 1995 to March 29, 1996, file number 0-7694) 3.2 Bylaws of the Company (incorporated by reference from Exhibit 3.2 to the Company's Form 10-K for the transition period from September 30, 1995 to March 29, 1996, file number 0-7694) 31.1 Certificate of Chief Executive Officer pursuant to 18 United States Code, Section 1350, as enacted by Section 302 of the Sarbanes-Oxley Act of 2002 31.2 Certificate of Chief Financial Officer pursuant to 18 United States Code, Section 1350, as enacted by Section 302 of the Sarbanes-Oxley Act of 2002 (b) REPORTS ON FORM 8-K The Company filed Current Reports on Form 8-K on (i) April 13, 2004 furnishing a press release announcing the filing by Coinmach Service 36 COINMACH CORPORATION AND SUBSIDIARIES Corp. of a registration statement on form S-1 for a proposed public offering of Income Deposit Securities and (ii) June 14, 2004 disclosing the filing of amendment No. 1 to such registration statement. 37 SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. COINMACH CORPORATION Date: August 12, 2004 /s/ Robert M. Doyle ------------------- Robert M. Doyle Senior Vice President and Chief Financial Officer (On behalf of registrant and as Principal Financial Officer)

Filing Compare · COINMACH CORP