UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

(Mark One)


x		Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the quarterly period ended June 30, 2003


o		Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the transition period from to

Commission file number 0-10120

FAFCO, Inc.

(Exact name of Registrant as specified in its charter)


California (State or other jurisdiction of incorporation or organization)		94-2159547 (I.R.S. Employer Identification No.)

435 Otterson Drive, Chico, California 95928
(Address, including zip code, of Registrant’s principal executive offices)

(530) 332-2100
(Company’s telephone number, including area code)

Indicate by check mark whether the Company (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Company was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes X No

Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act).

Yes No X

At July 31, 2003, 3,891,529 shares of the Company’s Common Stock, $.125 par value were issued and outstanding.

Page 1 of 15

TABLE OF CONTENTS


Part I — FINANCIAL INFORMATION
	Item 1 — Financial Statements
	Item 2 MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
	Item 3 — Quantitative and Qualitative Disclosures About Market Risk
	Item 4 — Controls and Procedures
Part II — OTHER INFORMATION
	Item 6 — Exhibits and Reports on Form 8-K
SIGNATURE
EXHIBIT INDEX
EXHIBIT 31.1
EXHIBIT 31.2
EXHIBIT 32.1

Part I — FINANCIAL INFORMATION

Item 1 — Financial Statements

FAFCO, Inc.
CONDENSED CONSOLIDATED BALANCE SHEET


		June 30, 2003			December 31, 2002

		(unaudited)
Assets
Current assets:
Cash and cash equivalents		$	237,500		$	100,400
Accounts receivable, less allowance for doubtful accounts of $493,400 in 2003 and $292,000 in 2002			2,551,700			1,974,200
Current portion of long term notes receivable			11,400			11,400
Inventories			1,020,300			1,331,900
Prepaid expenses and other current assets			281,800			264,200
Other accounts receivable, net of allowance			400			9,600
Deferred tax asset			206,200			206,200

Total current assets		$	4,309,300			3,897,900

Property, plant and equipment, at cost			8,389,100			8,290,200
Less accumulated depreciation and amortization			(2,719,600	)		(2,490,800	)

			5,669,500			5,799,400

Notes receivable less current portion and other assets (net)			67,200			72,000
Deferred tax asset, net of allowance			99,800			272,400

Total assets		$	10,145,800		$	10,041,700

Liabilities and shareholders’ equity
Current Liabilities:
	Notes payable to bank — current portion	$	149,200		$	229,300
	Accounts payable and other accrued expenses		1,128,800			1,292,300
	Accrued compensation and benefits		469,900			338,400
	Accrued warranty expense		292,600			291,700

Total current liabilities			2,040,500			2,151,700

Mortgage			3,284,300			3,284,600
Notes payable to bank — less current portion			195,900			250,900
Subordinated debt			500,000			500,000
Other non-current liabilities			13,900			26,400

Total liabilities		$	6,034,600		$	6,213,600

Commitments and contingent liabilities
Shareholders’ equity:
	Preferred Stock-authorized 1,000,000 shares of $1.00 par value, none of which has been issued Common Stock-authorized 10,000,000 shares of $0.125 par value; 3,891,529 issued and outstanding as of June 30, 2003 and 3,855,591 issued and outstanding as of December 31, 2002	$	486,400		$	481,900
	Capital in excess of par value		5,139,100			5,137,300
	Notes receivable secured by common stock		(75,100	)		(75,100	)
	Accumulated deficit		(1,439,200	)		(1,716,000	)

Total shareholders’ equity		$	4,111,200		$	3,828,100

Total liabilities and shareholders’ equity		$	10,145,800		$	10,041,700

The accompanying notes are an integral part of this statement.

Page 2 of 15

Part I — FINANCIAL INFORMATION — (continued)

FAFCO, Inc.
CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS
(unaudited)


		Quarter Ended						Six Months Ended
		June 30						June 30

		2003			2002			2003			2002

Net sales		$	4,185,000		$	4,520,200		$	7,971,600		$	8,272,800
Other income (net)			(30,800	)		(6,800	)		(40,900	)		(23,900	)

	Total revenues		4,154,200			4,513,400			7,930,700			8,248,900

Cost of goods sold			2,333,900			2,515,900			4,439,900			4,753,800
Marketing and selling expense			694,500			670,900			1,473,100			1,373,300
General and administrative expense			762,500			517,600			1,251,700			925,600
Research and development expense			68,500			95,100			148,800			164,300
Net interest expense			71,600			118,100			157,000			233,300

	Total costs and expenses		3,931,000			3,917,600			7,470,500			7,450,300

Income before income taxes			223,200			595,800			460,200			798,600
Provision for income taxes			76,000			251,700			183,400			305,000

Net income		$	147,200		$	344,100		$	276,800		$	493,600

Basic net income per share		$	0.04		$	0.09		$	0.07		$	0.13
Diluted net income per share		$	0.04		$	0.08		$	0.07		$	0.12

The accompanying notes are an integral part of this statement.

Page 3 of 15

Part I — FINANCIAL INFORMATION (continued)

FAFCO, Inc.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(unaudited)


		Six Months Ended
		March 31,

		2003			2002

Cash flow from operating activities:
Net income		$	276,800		$	493,600
Adjustments to reconcile net income to net cash provided by (used in) operating activities:
	Depreciation and amortization		253,900			278,600
	Write offs and allowance for doubtful accounts		201,500			60,500
	Gain on disposition of fixed assets		(5,600	)
Change in assets and liabilities:
	Accounts receivable		(769,800	)		(1,194,200	)
	Inventories		311,600			(267,800	)
	Prepaid expenses and other assets		(17,600	)		(97,200	)
	Deferred tax assets		172,600			252,700
	Other assets (net)		—			—
	Payables, accrued expenses and other current liabilities		(31,100	)		600,100
	Other non-current liabilities		(12,500	)		3,400

Net cash provided by operating activities			379,800			129,700

Cash flow from investing activities:
	Purchase of fixed assets		(126,800	)		(224,900	)
	Proceeds from sale of fixed assets		13,200

Net cash used in investing activities			(113,600	)		(224,900	)

Cash flow from financing activities:
	Proceeds from exercise of stock options		6,300
	Proceeds of subordinated debt issuance		—			500,000
	Proceeds from bank line of credit		977,700			1,913,900
	Repayment of bank line of credit		(977,700	)		(2,290,000	)
	Repayment of notes payable to bank		(135,100	)		(120,100	)
	Repayment of mortgage		(300	)		(14,600	)

Net cash used in financing activities			(129,100	)		(10,800	)

Net decrease in cash and cash equivalents			137,100			(106,000	)
Cash and cash equivalents, beginning of period			100,400			121,200

Cash and cash equivalents, end of period		$	237,500		$	15,200

Supplemental disclosures of cash flow information:
	Cash paid during the period for interest	$	173,900		$	223,000
	Cash paid during the period for income taxes	$	4,000		$	300

Non-Cash Financing Activity
In January 2002, the Company recorded $28,800, the deemed fair value of the warrants to purchase common shares with the issuance of the subordinated notes. See Note 4

The accompanying notes are an integral part of this statement.

Page 4 of 15

Part I — FINANCIAL INFORMATION (continued)

FAFCO, Inc.
NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)

1. The accompanying financial statements of FAFCO, Inc. (the “Company”) have been prepared in accordance with accounting principles generally accepted in the United States for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by accounting principles generally accepted in the United States for complete financial statements. However, in the opinion of the Company’s management, all adjustments necessary for a fair statement of results for the periods presented have been included. The results for the period ended June 30, 2003 are not necessarily indicative of results to be expected for the entire year. These financial statements, notes, and analyses should be read in conjunction with the Company’s Annual Report on Form 10-K for the year ended December 31, 2002.

The Company applies the intrinsic value method or variable accounting treatment to our stock awards, depending on the nature of the award. The following table summarizes relevant information as if the fair value recognition provisions of SFAS No. 123, “Accounting for Stock Based Compensation,” had been applied to all stock-based awards (in thousands, except per share data):


	Quarter Ended				Six Months Ended
	June 30				June 30

	2003		2002		2003		2002

Net income, as reported	$	147,200	$	344,100	$	276,800	$	493,600
Add: Stock-based compensation, as reported		N/A		N/A		N/A		N/A
Deduct: Total stock-based compensation determined under fair value based method for all awards		N/A		N/A		N/A		N/A
Adjusted net income, fair value method for all stock-based awards	$	147,200	$	344,100	$	276,800	$	493,600
Adjusted and diluted income per share, as reported	$	0.04	$	0.09	$	0.07	$	0.13
Basic and diluted income per share, SFAS No. 123 adjusted	$	0.04	$	0.08	$	0.07	$	0.12

2. Basic and diluted net income per share is calculated using the weighted average number of common and common equivalent shares outstanding during the periods presented. [See Note 5]

Page 5 of 15

Part I — FINANCIAL INFORMATION — (continued)

3. Inventories are valued at the lower of cost, determined on a first in, first out (FIFO) basis, or market, and consist of the following.


	June 30, 2003		December 31, 2002

Raw materials	$	487,300	$	636,600
Work in process		278,200		329,900
Finished goods		254,800		365,400

	$	1,020,300	$	1,331,900

4. The Company has a line of credit agreement with Butte Community Bank, which allows the Company to borrow the lesser of $1,000,000 or an amount determined by a formula applied to accounts receivable. Unused borrowing capacity was $1,000,000 at June 30, 2003. Amounts borrowed bear interest at prime rate plus 1.5% (5.5% at June 30, 2003) per annum and are secured by substantially all the assets of the Company. This line of credit expires on August 10, 2004.

In addition to the line of credit, the Company has a 60-month term loan available in the amount of $500,000 bearing interest at prime plus 1.5% (5.5% at June 30, 2003). At June 30, 2003, the Company had an outstanding balance of $304,300 on this loan facility.

The Company had a 36-month term loan facility in the amount of $445,000, bearing interest at prime plus 1.5 %. This loan was paid off in May 2003.

The Company has a $3,400,00 mortgage loan with a maturity date of June 10, 2030. Principal is amortized over a 29 1/2 year term from January 10, 2001. The initial interest rate on this mortgage loan was 9.05%. In November 2002, the interest rate was renegotiated and adjusted to 8%. In March 2003, the interest rate was again renegotiated downward and is currently fixed at 6.75%. The interest rate will be changed on April 10th of each fifth year to the then current prime rate plus .35%. The balance on this mortgage at June 30, 2003, was $3,325,100.

In January 2002, the Company issued $500,000 in principal amount of subordinated notes, accompanied by warrants to purchase up to 200,000 shares of the common stock of the Company. The warrants have an exercise price of $0.125 per share. The Company recorded $28,800 as a discount and additional paid in capital for the deemed fair value of the warrants. The discount is being amortized over the term of the notes. The three-year notes bear interest, payable quarterly, at an initial annual rate of 10%, increasing to 12% for all periods after the first anniversary of the date of the notes. The notes are subordinated to bank borrowings and other secured indebtedness for money borrowed. The Company may at its option call the notes for redemption at any time with ten (10) days notice. Holders of the notes are entitled to certain rights with respect to registration of the common stock issuable upon exercise of the warrants. The Chairman and Chief Executive Officer of the Company and his spouse purchased notes with a principal amount of $150,000 in this offering, and received warrants to purchase 30,000 shares of common stock.

5. Net Income Per Share

Basic earnings per share were calculated as follows:


	Quarter Ended				Six Months Ended
	June 30				June 30

	2003		2002		2003		2002

Net income	$	147,200	$	344,100	$	276,800	$	493,600
Average common shares outstanding		3,877,069		3,855,591		3,866,448		3,855,591

Earnings per share	$	0.04	$	0.09	$	0.07	$	0.13

Basic earnings per share are calculated by dividing net income by the weighted average number of shares issued and outstanding.

Page 6 of 15

Part I — FINANCIAL INFORMATION (continued)

Diluted earnings per share are calculated by dividing net income by the weighted average number of shares issued and outstanding.

Diluted earnings per share were calculated as follows:


	Quarter Ended				Six Months Ended
	June 30				June 30

	2003		2002		2003		2002

Adjusted net income	$	147,200	$	344,100	$	276,800	$	493,600
Average common shares outstanding		3,877,069		3,855,591		3,866,448		3,855,591
Add: Exercise of options reduced by the number of shares purchasable with proceeds		122,418		132,633		126,795		140,435
Add: Exercise of warrants reduced by the number of shares purchasable with proceeds		58,389		61,875		62,689		69,154
Add: Exercise of warrants attached to debt reduced by the number of shares purchasable with proceeds		129,577		66,667		134,211		70,588

Adjusted weighted average shares outstanding		4,187,454		4,116,766		4,190,143		4,153,768

Earnings per common share assuming full dilution	$	0.04	$	0.08	$	0.07	$	0.12

At June 30, 2003, options and warrants for the purchase of 120,500 shares of common stock at prices ranging from $0.50 to $0.55 were antidilutive and therefore not included in the computation of diluted earnings per share. At June 30, 2002, options and warrants for the purchase of 155,500 shares of common stock at prices ranging from $0.50 to $0.56 were antidilutive and therefore not included in the computations of diluted earnings per share.

6. Business Segment and Concentration of Credit Risk

Business Segment. The Company operates in one business segment, the development, production and marketing of polymer heat exchangers for the solar and thermal energy storage markets worldwide.


		Quarter Ended				Six Months Ended
		June 30				June 30

		2003		2002		2003		2002

Product Line
Net Sales
	Pool Products	$	3,268,400	$	3,237,500	$	5,944,300	$	6,133,100
	Thermal Energy Products		916,600		1,282,700		2,027,300		2,139,700

		$	4,185,000	$	4,520,200	$	7,971,600	$	8,272,800

Page 7 of 15

Part I — FINANCIAL INFORMATION — (continued)

Geographic information for revenues and long-lived assets are as follows:


			Quarter Ended				Six Months Ended
			June 30				June 30

			2003		2002		2003		2002

Net Sales
Domestic			$	3,748,000	$	3,518,400	$	6,670,000	$	6,745,300
	Foreign
		Japan		305,000		703,900		1,041,500		1,013,100
		Other		132,000		297,900		260,100		514,400

			$	4,185,000	$	4,520,200	$	7,971,600	$	8,272,800

Long-lived assets:


	June 30, 2003		December 31, 2002

Domestic	$	5,669,500	$	5,799,400

For the six months ended June 30, 2003, the Company had one major customer who accounted for 10% or more of sales totaling $1,041,500. For the quarter ended June 30, 2003, the Company had no single customer who accounted for 10% or more of sales.

For the six months ended June 30, 2002, the Company had one major customer who accounted for 10% or more of sales, totaling $1,013,100. For the quarter ended June 30, 2002, the Company had one major customer who accounted for 10% or more of sales totaling $703,900.

Concentration of Credit Risk: Most of the Company’s business activity is with customers located in California, Florida and foreign countries. As of June 30, 2003, unsecured trade accounts receivable for customers in California, Florida, and foreign countries were $642,400, $1,289,500, and $405,500.

7. Property, Plant and Equipment

Property, plant and equipment consist of the following:


	June 30, 2003			December 31, 2002

Building	$	3,679,100		$	3,679,100
Land		550,400			550,400
Machinery and equipment		2,695,900			2,649,500
Office and computer equipment		551,200			477,800
Leasehold improvements		599,800			599,800
Vehicles		312,700			333,600

	$	8,389,100		$	8,290,200
Less accumulated depreciation and amortization		(2,719,600	)		(2,490,800	)

	$	5,669,500		$	5,799,400

Page 8 of 15

Part I — FINANCIAL INFORMATION – (continued)

Item 2

MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
(Unaudited)

This Management’s Discussion and Analysis of Financial Condition and Results of Operations contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. The forward-looking statements involve risks and uncertainties, including, among other things, the uncertainties associated with forecasting future revenues, costs and expenses. Our actual results may differ materially from the results discussed in the forward-looking statements. You are cautioned not to place undue reliance on the forward-looking statements, which speak only as of the date of this report. Factors that might cause such a difference include, but are not limited to, those discussed below and under “Factors Affecting Future Results”. We assume no obligation to update such forward-looking statements or to update the reasons why actual results could differ materially from those anticipated in such forward-looking statements.

You should read the following discussion in conjunction with the interim condensed consolidated financial statements and notes included elsewhere in this report and in other reports and documents filed from time to time with the Securities and Exchange Commission.

Results of Operations

Net sales for the quarter ended June 30 decreased by 7.4 % to $4,185,000 in 2003 from $4,520,200 in 2002 and decreased by 3.6% to $7,971,600 in the first half of 2003 from $8,272,800 in the corresponding period in 2002.

Net sales of the Company’s pool products were 4.7% lower in the first half of 2003 than in the corresponding period in 2002 due mainly to decreased sales of its Above Ground Pool heating systems. This decrease, which the Company attributes to poor weather conditions in the primary Above Ground market areas, was offset in part by increased sales of the Company’s other pool products. IceStor sales were 4.8% lower in the first half of 2003 than in the corresponding period in 2002 due to increased unit sales of lower-priced products to the Company’s international customers, offset in part by increased sales in the domestic market.

Cost of goods sold decreased to $2,333,900 (55.8% of net sales) in the quarter ended June 30, 2003 from $2,515,900 (55.7% of net sales) in the corresponding period in 2002. This 7.2% decrease in absolute dollars was due primarily to decreased sales. For the first half of 2003 cost of goods sold decreased to $4,439,900 (55.7% of net sales) from $4,753,800 (57.5% of net sales). This 6.6% decrease in absolute dollars was due to decreased sales during the 2nd quarter combined with increased production efficiencies experienced during the 1st quarter.

Marketing and selling expenses remained relatively stable in absolute dollars for the second quarter at $694,500 (16.6% of net sales) in 2003 compared with $670,900 (14.8% of net sales) in the second quarter of 2002. The increase as a percent of sales was due to the decrease in sales for the quarter. Marketing and selling expenses increased to $1,473,100 (18.5% of net sales) for the first six months of 2003 compared with $1,373,300 (16.6% of net sales) for the corresponding period in 2002. This 7.3% increase was due primarily to costs associated with market research projects and trade shows, along with increased lead generation and personnel-related costs pertaining to the Company’s retail office in Tampa, Florida.

General and administrative expenses increased to $762,500 (18.2% of net sales) in the second quarter of 2003 compared with $517,600 (11.5% of net sales) in the second quarter of 2002, and to $1,251,700 (15.7% of net sales) for the first six months of 2003 compared with $925,600 (11.2% of net sales) in 2002. This 35.2% increase in absolute dollars was due primarily to a $188,500 adjustment to the bad debt reserve due to business difficulties experienced by a single large customer, and to costs associated with a proposed reverse stock split. Additional

Page 9 of 15

Part I — FINANCIAL INFORMATION – (continued)

contributing costs relate to a variety of business expenses such as credit card processing fees and small equipment purchases along with personnel-related costs pertaining to the Company’s retail office in Tampa, Florida.

Research and development expenses decreased to $68,500 (1.6% of net sales) in the second quarter of 2003 from $95,100 (2.1% of net sales) in 2002 and decreased to $148,800 (1.9% of net sales) for the first six months of 2003 compared with $164,300 (2.0% of net sales) for the corresponding period in 2002. This 9.5% decline in absolute dollars was due to a reduction in personnel resulting from a restructuring of the department.

Net interest expenses decreased to $71,600 (1.7% of net sales) in the second quarter of 2003 compared with $118,100 (2.6% of net sales) in the second quarter of 2002 and from $157,000 (2.0% of net sales) in the first six months of 2003 compared with $233,300 (2.8% of net sales) in the corresponding period in 2002. These decreases were primarily the result of a reduction in the interest rate on the Company’s mortgage on its facility in Chico, California, along with decreased borrowings against the Company’s line of credit and the pay-off of a term loan facility.

Liquidity and Capital Resources

The Company’s cash position increased to $237,500 at June 30, 2003 from $100,400 at December 31, 2002. This increase was due to cash provided by operations offset in part by purchases of fixed assets and pay down of accounts and notes payable.

At June 30, 2003, the Company’s net accounts receivable had increased to $2,551,700 from $1,974,200 at December 31, 2002. This increase was due mainly to the seasonal increase in sales during the second quarter of 2003, offset in part by an increase to the bad debt reserve. This increase to the reserve was due to an adjustment resulting from business difficulties experienced by a single large customer, and is not expected to have a significant effect on the Company’s liquidity.

At June 30, 2003, the Company’s accounts payable and other accrued expenses had decreased to $1,128,800 from $1,292,300 at December 31, 2002. This was due primarily to decreased inventory purchases resulting from a planned seasonal reduction of the Company’s inventories.

At June 30, 2003, the Company’s inventories had decreased to $1,020,300 from $1,331,900 at December 31, 2002. This decrease was due to the seasonal increase in pool product sales during the second quarter, combined with a planned seasonal reduction of the Company’s inventories.

At June 30, 2003, the Company’s accrued compensation and benefits had increased to $469,900 from $338,400 at December 31, 2002. These increases were due to an increase in payroll-related accruals along with a build-up in the vacation accrual account.

At June 30, 2003, the Company’s current ration was 2.11:1.00 compared to 1.81:1.00 at December 21, 2002. The Company had working capital of $2,268,800 at June 30, 2003 compared with $1,746,200 at December 31, 2002. Total assets exceeded total liabilities by $4,111,200 at June 30, 2003 compared with $3,828,100 at December 31, 2002.

The Company believes that its cash flow from operations, together with bank borrowing and availability under its bank revolving line of credit, will be sufficient to support operations during the next twelve months. The foregoing statement of how long the Company’s capital resources are expected to last is a forward-looking statement involving risks and uncertainties, including the amount of the variability of demand for the Company’s products and uncertainty regarding the ability of the Company to control its operating expenses. If sales decline from current levels additional debt or equity financing may be required. There can be no assurance that such additional financing, if required, would be available on favorable terms or at all or that such financing would not significantly dilute the ownership interests and rights of existing shareholders.

The Company has a line of credit, of which $0 had been utilized, and $1,000,000 remained available at June 30, 2003. This line of credit expires on August 10, 2004.

Page 10 of 15

Part I — FINANCIAL INFORMATION – (continued)

The Company also has a 60-month term loan facility available in the amount of $500,000 bearing interest at prime plus 1.5%. At June 30, 2003, the Company had an outstanding balance of $304,300 on this loan facility.

The Company has a $3,400,000 mortgage loan with a maturity date of June 10, 2030. Principal is amortized over a 29 1/2 year term from January 10, 2001. The initial interest rate on this mortgage loan was 9.05%. In November 2002, the interest rate was renegotiated and adjusted to 8%. In March 2003, the interest rate was again renegotiated downward and is currently fixed at 6.75%. The interest rate will be changed on April 10th of each fifth year to the then current prime rate plus .35%. The balance on this mortgage at June 30, 2003, was $3,325,100.

The Company had a 36-month term loan facility in the amount of $445,000, beaming interest at prime plus 1.5 %. This loan was paid off in May 2003.

The Company has outstanding promissory notes with an aggregate principle amount of $500,000 (“the Notes”). The principle amount of the Notes is due and payable in January 2005. Interest is payable quarterly at an initial rate of 10% per annum, increasing to 12% starting January 2003.

At June 30, 2003, the Company owed an aggregate of $3,629,400 under various bank credit facilities and $500,000 of subordinated notes. Payments due under these credit facilities are as follows:


	Total
	amounts
	committed		Amount of commitment expiration per period

			Less than year		1-3 years		4-5 years		Over 5 years

Bank term loans	$	304,300	$	108,400	$	195,900
Mortgage		3,325,100		40,800		142,600	$	37,000	$	3,104,700
Notes		500,000				500,000

Total	$	4,129,400	$	149,200	$	838,500	$	37,000	$	3,104,700

The bank may accelerate payment of the amount owed if the Company fails to meet financial and other covenants set forth in the loan agreements. The Company is currently in compliance with, or has obtained waivers for compliance with the loan covenants.

The Company must maintain various loan covenants including a maximum debt to net worth ratio; minimum current, quick, and cash flow ratios; minimum net worth and working capital. Failure to meet these covenants could result in the Company’s loans being called or restricted by its bank.

Factors Affecting Future Results

U.S. Economic Conditions: A protracted U.S. recession could adversely impact new housing and commercial construction in our largest market, which in turn could cause us to miss our revenue growth goals.

Asian Economic Conditions: Sales in Japan and other Asian countries account for virtually all our international sales, and contribute a significant portion of our overall revenues. In the event that these economies experience declining growth or contraction, our sales in these areas could be adversely impacted.

Growth of U.S. Thermal Energy Storage (TES) Market: The Company’s ability to increase sales of its thermal energy storage products is dependent on growth in the overall market because opportunities for market share growth are limited. An extended recession in the general economy, a general decline in construction of commercial properties or a decline in energy prices could all adversely affect demand for thermal energy storage systems.

Page 11 of 15

Destabilizing Incidents: Additional destabilizing events such as terrorist attacks or overseas conflicts, if they occur, could disrupt our supply chain, increase our materials costs, reduce demand for our products, and otherwise negatively impact our operating results.

Materials Prices: Raw materials including polyolefin resins account for a major portion of the Company’s cost of sales. Any increase in these prices because of supply shortages or otherwise would reduce its operating margins and adversely impact its profitability.

Export sales are subject to certain controls and restrictions, including tariffs and import duties and are subject to certain risks, including changing regulatory requirements of foreign jurisdictions and transportation delays and interruptions. However, the Company has not experienced any material difficulties in the past relating to such limitations.

Item 3 — Quantitative and Qualitative Disclosures About Market Risk

Interest Rate Risk: The Company typically maintains only minimal investments in interest bearing securities and accounts. As of June 30, 2003, the Company’s cash and cash equivalents and other interest bearing assets were $237,500. Accordingly, a change in market interest rates would not have significant impact on the value of the Company’s assets or on interest income.

The Company is subject to fluctuating interest rates for variable rate bank borrowings. These fluctuations may impact, adversely or otherwise, results of operations or cash flows.

As of June 30, 2003, the Company has a mortgage in the amount of $3,325,100 with a maturity date of June 10, 2030. The interest rate at June 30, 2003 was 6.75%. The current interest rate is fixed through April 10, 2008; the interest rate will be changed on April 10th of each fifth year to the then current prime rate plus .35%.

Foreign Exchange Risk: The Company operates primarily in the United States, and all domestic sales to date have been made in U.S. dollars. Although significant portions of the Company’s revenues are contributed by overseas sales, these sales are always denominated in U.S. dollars. Accordingly, there has not been any material exposure to foreign currency rate fluctuations.

Equity Market Risk: FAFCO did not hold any equity securities of other companies as of June 30, 2003. Accordingly, it has not had any material exposure to equity market fluctuations.

Item 4 — Controls and Procedures

(a) Evaluation of disclosure controls and procedures.

The Company’s chief executive officer and chief financial officer, after evaluating the Company’s “disclosure controls and procedures” (as defined in Securities Exchange Act of 1934 (the “Exchange Act”) Rules 13a-14c and 15-d as of a date (the “Evaluation Date”) within 90 days before the filing date of this Quarterly Report on Form 10Q have concluded that as of the Evaluation Date, the Company’s disclosure controls and procedures are effective to ensure that information it is required to disclose in reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in Securities and Exchange Commission rules and forms.

(b) Changes in internal controls.

Subsequent to the Evaluation Date, there were no significant changes in the Company’s internal controls or in other factors that could significantly affect its disclosure controls and procedures, nor were there any significant deficiencies or material weaknesses identified in its internal controls. As a result, no corrective actions were required or undertaken.

Page 12 of 15

Part II — OTHER INFORMATION

Item 6 — Exhibits and Reports on Form 8-K

Exhibits


31.1		CEO Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
31.2		CFO Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
32.1		Certification by CEO and CFO pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

Reports on Form 8-K

No reports on Form 8-K were filed during the quarter ended June 30, 2003.

Page 13 of 15

SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.


	FAFCO, Inc. (Registrant)


DATE: August 8, 2003	BY:	/s/ Freeman A. Ford

		Chairman of the Board, President
		and Chief Executive Officer
		(Principal Executive Officer)

DATE: August 8, 2003	BY:	/s/ Nancy I. Garvin

		Nancy I. Garvin,
		Vice President — Finance
		(Principal Financial and Accounting Officer)

Page 14 of 15

EXHIBIT INDEX


31.1		CEO Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
31.2		CFO Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
32.1		Certification by CEO and CFO pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

b.	Reports on Form 8-K

No reports on Form 8-K were filed during the quarter ended June 30, 2003.

Page 15 of 15

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

FAFCO INC 10-Q