10-Q 1 d28024_10-k.txt QUARTERLY REPORT SECURITIES AND EXCHANGE COMMISSION Washington, DC 20549 FORM 10-Q QUARTERLY REPORT Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 For the Quarter Ended Commission File Number December 31, 2001 0-20706 DATA RACE, Inc. (Exact name of registrant as specified in its charter) Texas 74-2272363 (State of Incorporation) (I.R.S.Employer Identification No.) 6509 Windcrest Drive, Suite 120 Plano, Texas 75024 Telephone (972) 265-4000 (Address, including zip code, and telephone number, including area code, of registrant's principal executive offices) Securities registered pursuant to Section 12(b) of the Act: None Securities registered pursuant to Section 12(g) of the Act: Common Stock Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. YES X NO ----- ---- On February 20, 2002, there were approximately 35,373,000 outstanding shares of the Company's Common Stock, no par value. 1 DATA RACE, Inc. INDEX TO FORM 10-Q Page Number ------ PART I. FINANCIAL INFORMATION Item 1. Interim Condensed Financial Statements (Unaudited): Condensed Balance Sheets as of December 31, 2001 and June 30, 2001 3 Condensed Statements of Operations for the Three Months and Six Months Ended December 31, 2001 and 2000................................4 Condensed Statements of Cash Flows for the Six Months Ended December 31, 2001 and 2000.......................................5 Notes to Interim Condensed Financial Statements........................6 Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations...................................11 Item 3. Quantitative and Qualitative Disclosure about Market Risk.............14 PART II. OTHER INFORMATION Item 1. Legal Proceedings.....................................................15 Item 2. Changes in Securities.................................................15 Item 3. Defaults Upon Senior Securities.......................................15 Item 4. Submission of Matters to a Vote of Security Holders...................15 Item 5. Other Information.....................................................16 Item 6. Exhibits and Reports on Form 8-K......................................16 SIGNATURES....................................................................17 2 PART I. FINANCIAL INFORMATION ITEM 1. Interim Condensed Financial Statements DATA RACE, Inc. CONDENSED BALANCE SHEETS As of -------------------------------- Dec. 31, 2001 June 30, 2001 ------------- ------------- ASSETS (unaudited) Current assets: Cash and cash equivalents .................. $ 9,332 $ 9,334 Accounts receivable, net ................... 868 2,026 Inventory .................................. 2,394,609 2,876,506 ---------- ---------- Total current assets ..................... 2,404,809 2,887,866 Property and equipment, net ................... 406,204 674,798 Other assets .................................. 61,741 84,630 ---------- ---------- Total assets ............................. $2,872,754 $3,647,294 ========== ========== LIABILITIES AND SHAREHOLDERS' EQUITY (DEFICIT) Current liabilities: Accounts payable ........................... $2,011,523 $2,327,133 Accrued expenses ........................... 737,735 638,167 Obligations under capital lease, current . 172,141 125,078 Convertible debentures ................... 1,739,166 1,071,667 ---------- ---------- Total current liabilities ................ 4,660,565 4,162,045 Non-current liabilities: Obligations under capital lease, non-current............................... -- 47,063 ---------- ---------- 4,660,565 4,209,108 ---------- ---------- Commitments and contingencies Shareholders' equity (deficit): Common stock, no par value, 70,000,000 shares authorized 35,373,477 and 34,358,521 shares issued and outstanding at Dec 31, 2001 and June 30, 2001 respectively............. 62,466,062 62,420,978 Additional paid-in capital.................. 10,232,651 9,545,152 Accumulated deficit......................... (74,486,524) (72,527,944) ---------- ---------- Total shareholders' equity (deficit)...... (1,787,811) (561,814) ---------- ---------- Total liabilities and shareholders' equity.................................. $2,872,754 $3,647,294 ========== ========== See accompanying notes to financial statements 3 DATA RACE, Inc. CONDENSED STATEMENTS OF OPERATIONS UNAUDITED

AsThree ofMonths Ended Six Months Ended Dec. 31, Dec. 31, -------------------------- -------- ~~Sept. 30, 2001 June 30, 2001~~ -------------- ---- 2001 2000 2001 2000 ----------- (unaudited) ASSETS Current assets: Cash and cash equivalents ...................................... $ 2,887 $ 9,334 Accounts receivable, net ....................................... 2,026 2,026 Inventory ...................................................... 2,531,289 2,876,506 ----------- --- -------- ----------- Total ~~current~~revenue ~~assets~~ ................~~.......................~~ 2-- -- 4,~~536,202~~736 26,~~887,866~~042 ~~Property~~Cost ~~and~~of ~~equipment,~~revenue ~~net~~ ..............~~..........................~~ ~~506~~3,~~670~~896 ~~674~~166,~~798~~243 ~~Other assets ....................................................... 84~~22,~~630~~760 84339,~~630~~541 ----------- ----------- ----------- ----------- ~~Total~~Gross ~~assets~~profit (loss) ......~~.........................................~~ $ (3,~~127~~896) (166,~~502~~243) ~~$ 3~~(18,~~647,294~~024 ~~============== ============== LIABILITIES AND SHAREHOLDERS' EQUITY~~ (~~DEFICIT~~333,499) ~~Current~~Operating ~~liabilities~~expenses: ~~Accounts~~Engineering ~~payable~~and product development ..............~~.................................~~ $136,290 1,~~976~~359,~~582~~735 $325,025 2,~~327~~485,~~133~~710 ~~Accrued~~Sales ~~expenses~~and marketing ........~~.......................................~~ ~~786~~53,~~775~~073 ~~638~~1,~~167 Obligations under capital lease~~419,930 ~~current ...................... 172~~124,~~139~~871 ~~125~~2,~~078~~580,813 ~~Convertible~~General ~~debentures~~and administration..~~......................................~~ 345,449 1,~~421~~072,~~687~~586 1796,~~071~~057 2,~~667~~076,253 ----------- ----------- ----------- ----------- Total ~~current~~operating ~~liabilities~~ expenses..~~................................~~ 4534,~~354~~812 3,~~165~~852,251 41,~~162~~245,~~045~~953 ~~Non-current liabilities: Obligations under capital lease~~7,142,776 ~~non~~-~~current ..................~~ -- ~~47,063~~ -------- ----------- ----------- ----------- Operating loss ........... (538,708) (4,018,494) (1,263,977) (7,476,275) Other income (expense) .......~~.................................................~~ 4(339,~~354~~938) 70,~~165~~395 4(694,~~209~~602) 310,~~108~~579 ----------- ----------- ----------- ----------- ~~Commitments~~Net ~~and~~loss contingencies Shareholders' equity (deficit): Common stock, no par value, 70,000,000 shares authorized 35,373,477 and 34,358,521 shares issued and outstanding at Sept 30, 2001 and June 30, 2001 respectively ................. 62(878,~~466~~646) (3,~~062~~948,099) 62(1,~~420~~958,~~978~~579) ~~Additional~~(7,165,696) ~~paid-in~~=========== ~~capital~~=========== ~~.....................................~~=========== ~~9,915,152~~=========== ~~9,545,152~~Net ~~Accumulated~~basic ~~deficit~~and diluted loss per share applicable to common stock......................... (0.02) (0.~~.................~~15) (~~73,607,877~~0.06) (~~72,527,944~~0.27) ~~Total~~=========== ~~shareholders'~~=========== ~~equity~~=========== ~~(deficit)~~=========== Weighted average shares outstanding..................~~.....~~ (135,~~226~~373,~~663)~~000 ~~(561~~26,~~814)~~682,000 35,317,000 26,445,000 ----------- --- -------- ----------- ~~Total liabilities and shareholders' equity ................ $ 3,127,502 $ 3,647,294 ============== ==============~~-----------

See accompanying notes to interim condensed financial statements 4 DATA RACE, Inc. CONDENSED STATEMENTS OF CASH FLOWS UNAUDITED

~~Three~~Six Months Ended ~~September~~December 3031, --------------------------- 2001 2000 ------------- ------------- ~~Total~~Cash flows from operating ~~revenue~~activities: Net loss from operations .......................~~..............................~~ $ 4(1,~~736~~958,579) $ 6(7,~~042~~165,696) ~~Cost~~Adjustments ofto ~~revenue~~reconcile net loss to net cash provided by (used in) operating activities: Depreciation and amortization .............. 204,599 234,659 Compensatory shares-consulting and legal fees.......................................~~........~~ 1840,~~864~~083 ~~173,298~~ --~~-----------~~ ~~-------------~~Loss ~~Gross profit~~ (~~loss~~gain) on sale of property and equipment .................................~~..................~~ ~~(14~~44,~~128)~~870 (~~167~~3,~~256~~529) Non-~~------------~~ ~~-------------~~cash ~~Operating~~beneficial ~~expenses:~~conversion ~~Engineering~~feature ~~and~~on ~~product~~June ~~development~~2001 convertible debentures ..........~~.............................~~ ~~188~~687,~~735~~499 ~~1,125,975~~-- ~~Sales~~Changes in assets and ~~marketing~~liabilities: Accounts and notes receivable .............. 1,158 (93,070) Inventory ..................................~~.......~~ ~~71,799~~-- 1(2,~~160~~063,~~883~~016) ~~General~~Prepaid expenses, deposits and ~~administration~~other assets 22,889 (379,370) Accounts payable ........................... 166,287 562,850 Accrued expenses ........................... ~~450~~99,~~607~~568 1(115,~~003,667~~533) ------------- ------------- ~~Total~~Net cash (used) in operating ~~expenses~~activities ...~~...........................................~~ ~~711~~(691,~~141~~626) 3(9,~~290~~022,~~525~~705) ------------- ------------- ~~Operating~~Cash ~~loss~~flows from investing activities: Purchase of property and equipment ..........~~..............................................~~ -- (~~725~~891,~~269~~072) (3Proceeds from sale of property and equipment 19,~~457~~125 4,~~781)~~146 ~~Other~~----------- ~~income~~------------ Net cash provided by investing activities . 19,125 (~~loss~~886,926) ----------- ------------ Cash flows from financing activities: Convertible debt ............................ 667,499 -- Payment on capital leases ...................~~..........~~ -- (~~354~~22,~~664~~791) ~~240~~Net proceeds from issuance of common stock .. 5,~~184~~000 1,049,537 ----------- ------------ Net cash provided by financing activities . 672,499 1,026,746 ----------- ------------ Net ~~loss~~decrease in cash and cash equivalents ..... (2) (8,882,885) Cash and cash equivalents at beginning of period......................................... 9,334 11,059,061 ----------- ------------ Cash and cash equivalents at end of period ....~~............~~ $ (19,~~079,933)~~332 $ (32,~~217~~176,~~597)~~176 ~~=============~~----------- ~~=============~~------------ ~~Per~~Supplemental ~~share data~~Disclosure: ~~Net~~(i) ~~loss~~Interest paid (received) net .......... $ 689,045 $ (250,431) Taxes paid ............................~~........................~~ $ ~~(1,079,933)~~-- $ -- (~~3,217,597~~ii) ~~Net~~During ~~basic~~the ~~and~~six-month ~~diluted~~period ~~loss~~ending ~~per~~December ~~share~~31, ~~applicable~~2001 tothe Company issued 500,000 shares of its common stock ~~.......~~as $a ~~(0.03)~~result of the conversion of $20,000 (0debt.12 (iii) ~~=============~~During ~~=============~~the ~~Weighted~~six-month ~~average~~period ~~shares~~ending ~~outstanding~~December ~~......................................... 35~~31,~~373,000~~ 262001 the Company returned $481,~~209,000~~897 ~~=============~~of ~~=============~~inventory items to its vendor for credit.

See accompanying notes to interim condensed financial statements 5 DATA RACE, Inc. NOTES TO INTERIM CONDENSED FINANCIAL STATEMENTS UNAUDITED 1) Summary of Significant Accounting Policies Description of Business DATA RACE, Inc. ("Data Race", "we" or the "Company"), currently doing business as IP AXESS, designs, manufactures, and markets a line of innovative communications products to meet the needs of remote workers. The Company's lead product, the VocalWare(TM) IP remote access system, provides virtual presence to the corporate environment by allowing a remote worker to connect to the corporate office over a normal dial-up telephone line or a number of broadband access mediums such as digital subscriber lines (DSL), cable modems, integrated services digital networks (ISDN), asynchronous transfer modes (ATM) and frame relay, and simultaneously have full access to the corporate data network, the office phone extension, and the office fax system. Basis of Presentation The unaudited interim, condensed financial statements reflect all adjustments (consisting of normal recurring accruals) that in the opinion of management are necessary for a fair presentation of the financial position, results of operations and cash flows for such periods. These financial statements should be read in conjunction with the Company's financial statements and notes thereto included in the June 30, 2001 Annual Report on Amendment No. 1 to Form 10-K. The condensed balance sheet data as of June 30, 2001 included herein has been derived from such audited financial statements. Interim period results are not necessarily indicative of the results to be expected for any future periods or the full year. Revenue Recognition Revenue is generally recognized upon direct sale and shipment of products to end-user customers or when contractual services have been provided to end-user customers, title has passed to the end-user customer, the fee and terms are fixed or determinable, and collectibility is reasonably assured. Such method is in accordance with Staff Accounting Bulletin (SAB) No. 101, Revenue Recognition in Financial Statements. Revenue is generally recognized upon reseller (indirect) sale of products when title has passed to the reseller, a reseller agreement exists, the fee and terms are fixed or determinable, and collectibility is reasonably assured. The Company does have a reservation of title on resellers where the products are delivered to reseller's location or reseller's end-user location outside the United States. The Company reserves title in the products until either: a) reseller pays in full for the products; or b) reseller sells the product to a third party at which time title passes to the third party. The Company, in most reseller agreements, has an inventory balancing provision, which generally gives the reseller the opportunity to 6 balance its inventory by returning for credit up to 20% of the value of the products shipped during a quarter. The Company will record a liability for up to 20% on sales by resellers for the inventory balancing provision. The Company also has price protection for most resellers where products shipped to resellers whose price have been decreased will be price protected if the resellers products are unopened and shipped to reseller 180 days or less prior to the effective date of price decrease. The reseller must submit a claim within 30 days of the effective date of the price decrease to receive credit in the amount of the price decrease multiplied by the qualifying units. Revenue from service obligations and licensing agreements are deferred and recognized ratably over the period of the obligation or agreement. The Company recognizes revenue and gross profit from evaluation units shipped only upon receipt of payment or upon customer acceptance and reasonably assured collection. 2) Going Concern Uncertainty The accompanying financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America, which contemplates continuation of the Company as a going concern. The Company has incurred substantial losses for its past three fiscal years. At December 31, 2001, current liabilities exceed current assets by approximately $2,300,000 total liabilities exceed total assets by approximately $1,800,000 and the accumulated deficit aggregated approximately $74,500,000. In view of these matters, realization of a major portion of the assets in the accompanying balance sheet is dependent upon the Company's ability to meet its financing requirements, and the success of its future operations. In addition, effective July 11, 2001, the Company's common stock was delisted by The Nasdaq National Market due to a failure to pay overdue annual and additional listing fees in the amount of $44,125 and the inability to meet the minimum bid price requirements for continued listing. Operating losses have had and continue to have a substantial negative effect on the Company's cash balance. The Company's goal of returning to profitability and developing a more dependable revenue base relies on the success of the VocalWare IP product line. To successfully penetrate the target markets, the Company expects that significant additional resources will need to be expended in order to expand its sales and marketing infrastructure and operation systems, and to finance inventory and receivables. The Company has historically funded operations with the proceeds from the sale of equity securities and has not generated positive cash flows from operations for the past three years. The Company will need to raise more money to continue to finance its operations and may not be able to obtain additional financing on acceptable terms, or at all. Any 7 failure to raise additional financing will likely place the Company in significant financial jeopardy. During July 2001, the Company decreased its overhead through payroll reductions and related benefit costs (reducing its workforce from 77 employees to 6 employees). Management is also currently consolidating operations into one location thereby effecting savings on rent and associated facility costs. The Company believes that these cost reductions and the raising of additional financing will allow them to continue in existence. 3) Earnings (Loss) Per Share Net loss per share of common stock is presented in accordance with the provisions of Statement of Financial Accounting Standards ("SFAS") No. 128, Earnings Per Share. Under SFAS No. 128, basic earnings/loss per share excludes dilution for potentially dilutive securities and is computed by dividing income or loss available to common shareholders by the weighted average number of common shares outstanding during the period. Diluted earnings/loss per share reflects the potential dilution that could occur if securities or other contracts to issue common stock were exercised or converted into common stock. Diluted loss per share approximates basic loss per share, as no potential common shares are to be included in the computation when a loss from continuing operations available to common shareholders exists. 4) Inventory Inventory is valued at the lower of cost (principally standard cost which approximates first-in, first-out) or market (net realizable value). Costs include materials, labor, overhead, and subcontract charges as applicable. If in the ordinary course of business, management determines that the utility of its inventory is no longer as great as its cost, due to obsolescence, physical deterioration, changes in price levels, etc., the Company will recognize a reduction in the value of its inventory and record a corresponding charge to income. No significant inventory adjustments where made during the quarter and six months ending December 31, 2001. Inventory consists of the following: December 31, June 30, 2001 2001 ---------- ---------- Finished goods $ 572,660 $1,054,557 Work in process 322,797 322,797 Raw materials 1,499,152 1,499,152 ---------- ---------- Total inventory $2,394,609 $2,876,506 ========== ========== 8 5) Convertible Debt May 2001 Private Placement In May 2001, the Company issued one year, 10% secured convertible promissory notes and 1,166,667 common stock purchase warrants for $700,000. The notes are convertible at any time at the holders' option into common stock at $0.30 per share. The warrants are exercisable at a price of $0.30 per share through May 2006. As of February 20, 2002, there have been no conversions on the notes. June 2001 Private Placement On June 12, 2001, the Company signed an agreement to place up to $1 million in 6% convertible debentures and warrants to two institutional investors. The parties amended the agreement on July 17, 2001, October 18, 2001, and December 19, 2001. The convertible debentures have an interest rate of 6% per annum and mature 3 years from their date of issuance. Under the terms of the convertible debentures, the holders can elect at any time prior to maturity to convert the balance outstanding on the debentures into shares of Company common stock at the lesser of a fixed price that represents a 10% premium to the closing bid price of common stock at the time the debentures were issued and 50% of the average of the 5 lowest closing bid prices of Company common stock during the 25 business days immediately preceding the conversion date. Under the agreements, and pursuant to Section 4(2) of the Securities Act of 1933, amended, the Company issued to the investors $500,000 principal amount of convertible debentures on June 18, 2001, $240,000 principal amount of convertible debentures on July 30, 2001, $130,000 principal amount of convertible debentures on September 6, 2001, $277,499, principal amount of convertible debentures on October 18, 2001, $40,000, principal amount of convertible debentures on December 19, 2001 and $88,000, principal amount of convertible debentures on January 22, 2002. On June 18, 2001, the Company also issued to the investors common stock purchase warrants to purchase up to 1,000,000 shares of common stock at an exercise price of $0.14. On October 18, 2001 the parties amended the agreement to increase the investment amount by $147,499 and the Company granted to the investors a security interest in all of the assets of the Company covering all prior and future indebtedness of the Company to the investors. On December 19, 2001 and January 22, 2002 the parties increased the investment amount by $40,000 and $88,000, respectively, by the issuance of additional 6% convertible debentures. The Company used the proceeds from the private placement primarily for general corporate purposes. The Company is obligated to file a registration statement for the shares issuable upon conversion of the convertible debentures and warrants with the SEC. The Company was also obligated to cause the registration statement to be declared effective by October 2, 2001 and is currently accruing liquidated damages at the rate of 2% of the outstanding principal amount of the convertible 9 debentures per month. These penalties may be paid in cash or, at the investors' option, in common stock. In addition, if the Company issues additional shares of common stock, then antidilution provisions contained in the convertible debentures may reduce the conversion price of the shares issued to the investors so as to prevent dilution of the their investment in the Company. For the six-months ending December 31, 2001, there have been $20,000 principal conversions on the notes. 6) Warrants The following table summarizes the outstanding warrants as of the end of December 31, 2001 and June 30, 2001, respectively. Each warrant in the table is convertible into one share of the Company's common stock for the indicated price.

~~Three~~Warrants ~~Months~~outstanding ~~Ended~~as ~~September~~of Dec 31, 2001 June 30, 2001 Price Expiration ---------------------------------- ~~2001 2000~~ -~~------------~~ ------------- Cash flows from operating activities: Net loss from operations ...................................... $ (1,079,933) $ (3,217,597) Adjustments to reconcile net loss to net cash provided by (used in) operating activities: Depreciation and amortization ............................... 104,133 93,387 Compensatory shares-~~consulting and legal fees ............... 40,084~~ -- ~~Loss on sale of property and equipment ...................... 44,870 (3,529) Non~~-~~cash beneficial conversion feature on June 2001 convertible debentures ................................ 370,000~~ -- ~~Changes in assets and liabilities: Accounts and notes receivable ...............................~~ -- ~~(672,640) Inventory ...................................................~~ -- ~~(643,920) Prepaid expenses, deposits and other assets .................~~ -- (91,537) Accounts payable ............................................ (8,334) 232,560 Accrued expenses ............................................ 148,608 51,687 Deferred revenue ............................................ -- ~~364,392~~ -----~~--------~~ ----------~~---~~ ~~Net~~June ~~cash~~2001 ~~(used)~~6% inconvertible ~~operating~~debentures ~~activities ................... (380~~1,~~572)~~000,000 (31,~~887~~000,~~197)~~000 ~~-------------~~$0.14 ~~------------- Cash flows from investing activities: Purchase of property and equipment~~ Jun.~~...........................~~ --2004 ~~(377,043)~~Equity ~~Proceeds~~Line ~~from sale~~ of ~~property~~Credit ~~and equipment .................. 19~~16,~~125 4~~366,~~146~~612 --~~-----------~~ ~~-------------~~0.07027 ~~Net~~Jul. ~~cash~~2004 ~~provided~~May by2001 ~~investing~~10% ~~activities~~convertible ~~.................~~notes 191,~~125~~166,667 ~~(372~~1,~~897)~~166,667 ~~-------------~~0.30 ~~-------------~~May ~~Cash~~2006 ~~flows~~March ~~from~~2001 ~~financing~~private ~~activities:~~placement ~~Convertible~~304,762 ~~debt~~304,762 0.~~............................................~~9875 ~~350,000 Payment on capital leases~~ Mar.~~....................................~~ --2006 ~~(10,877)~~June ~~Net~~2000 ~~proceeds~~private ~~from~~placement ~~issuance of common stock .................... 5~~471,~~000~~822 1471,~~002,188~~822 ~~-------------~~5.45 ~~-------------~~Jun. ~~Net~~2002 ~~cash~~December ~~provided~~1999 byprivate ~~financing~~placement ~~activities ................. 355~~571,~~000~~429 ~~991~~571,~~311~~429 ~~-------------~~0.9875 ~~-------------~~Dec. ~~Net~~2003 ~~decrease~~June in1999 ~~cash~~private ~~and~~placement ~~cash equivalents ....................... (6~~693,~~447)~~888 (3693,~~268,783)~~888 ~~Cash~~0.9875 ~~and cash equivalents at beginning of period~~ Dec.~~...............~~ ~~9,334~~2003 ~~11,059,061~~ ------------- ------------- ~~Cash~~Total ~~and~~warrants ~~cash~~outstanding ~~equivalents at end of period ...................... $ 2~~20,~~887~~575,180 ~~$ 7~~4,~~790~~208,~~278~~568 ============= ============= ~~Supplemental Disclosure: Interest paid .............................................. $ 371,295 $ 2,494 Taxes paid ................................................. $ -- $ --~~

7) Shareholders Equity Equity Line of Credit On July 26, 2001, the Company signed what is sometimes termed an equity line of credit or an equity draw down facility with Grenville Finance Ltd. In general, Grenville has committed up to $30 million to purchase our common stock over a 36 month period beginning after and during the period a resale registration statement registering the shares purchased pursuant to the equity line of credit is effective. During the periods the resale registration statement is effective, the Company may request a draw of up to $1 million of that money, subject to a formula based on average stock prices and average trading volumes, setting the maximum amount of any request for any given draw. The amount of money that Grenville will provide and the number of shares to be issued to Grenville in return for that money is settled twice during a 22-day trading period following the draw down request based on the formula in the stock purchase agreement. Grenville receives a 10 17.5% discount to the market price of Company common stock during the 22-day period and the Company receives the settled amount of the draw down, less 8% of such amount to Hadrian Investments Limited for placement agent fees. Additionally, we issued to Hadrian 500,000 shares in lieu of a cash payment of $25,000 for services rendered to the Company by Hadrian. In addition, the Company issued a warrant to Grenville to purchase up to 16,366,612 shares of Company common stock at an exercise price of $0.07027 and paid Grenville $20,000 for its legal fees and expenses incurred in connection with the equity line of credit. The issuances of the securities to the accredited investors are made pursuant to Section 4(2) of the Securities Act. The Company will use the proceeds from the equity line for general corporate purposes. Beneficial conversion features of convertible debt The beneficial conversion features of the convertible debentures issued in October and December 2001 have been recognized by recording additional paid in capital and interest expense for the three months and six months ending December 31, 2001. The amount of the beneficial conversion and interest expense is calculated as of the date of issuance as the difference between the conversion price and the fair value of the common stock into which the note is convertible. The Company recognized beneficial conversion interest expense and corresponding additional paid in capital for approximately $317,000 and $687,000 for the three and six months ending December 31, 2001, respectively. ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS Results of Operations During July 2001 the Company decreased its overhead through payroll reductions and related benefit costs by reducing its workforce from 77 employees to 6 employees. Management is also currently consolidating operations into one location thereby effecting savings on rent and associated facility costs. The Company believes that these cost reductions and the raising of additional financing will allow them to continue in existence. All dollar amounts discussed below are approximate unless otherwise noted. Revenue for the three months ending December 31, 2001 where unchanged in the amount of $0 compared to the same period of the prior fiscal year. Revenue for the six months ending December 31, 2001 decreased 22% to $4,700 from $6,000 for the same period of the prior fiscal year. Gross profit (loss) decreased by 97.7% and 94.6% to $3,900 and $18,000 for the three and six months ending December 31, 2001 from losses of $166,000 and $333,000 for the comparable periods of the prior fiscal year. These decreases in gross profit (loss) are 11 attributed to the Company's reduction of manufacturing overhead through the closing of its San Antonio facility in August of 2000. In July 2001, the Company reduced its production support staff from 7 employees to 1 employee and relies upon contract manufacturing resources when necessary. Engineering and product development expenses decreased by 90% and 87% to $136,000 and $325,000 for the three and six months ending December 31, 2001 respectively from $1,360,000 and $2,486,000 compared to the same periods for the prior fiscal year. These decreases were primarily due to the reduction in staff on July 10, 2001. The company currently has two employees sustaining development effort. Sales and marketing expenses decreased by 96% and 95% to $53,000 and $125,000 for the three and six months ending December 31, 2001 from $1,420,000 and $2,581,000 for the comparable periods of the prior fiscal year. These decreases were primarily due to the company reducing its sales staff down to one person and using contract-marketing consultants while concentrating specifically on focused sales opportunities. General and administrative expenses decreased 67.8% and 61.7% to $346,000 and $796,000 for the three and six months ending December 31, 2001 from $1,073,000 and $2,076,000 respectively, compared to the same periods for the prior fiscal year. The reductions in expense are directly attributable to reduced staffing and facilities savings through the closing of the San Antonio facility in August 2001. The Company has three employees performing administrative functions. Income tax benefits related to the losses for the six months ended December 31, 2001 were not recognized because the realization of such benefits is not assured. As of December 31, 2001, the Company had Federal tax net operating loss carryforwards of approximately $71,200,000 that expire beginning in 2008. The Company also has research and experimentation credit carryforwards for federal income tax purposes of approximately $678,000, which began expiring in 2000, and alternative minimum tax credit carryforwards of approximately $84,000. The Internal Revenue Code section 382 limits NOL and tax credit carryforwards when an ownership change of more than fifty percent of the value of stock in a loss corporation occurs within a three-year period. In fiscal 1999, 1998 and 1997 the Company issued preferred stock that has since been converted into common stock. Accordingly, the ability to utilize remaining NOL and tax credit carryforwards may be significantly restricted. Liquidity and Capital Resources The accompanying financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America, which contemplates continuation of the Company as a going concern. As shown in the financial statements, the Company incurred a loss of approximately $879,000 and $1,959,000 for the three and six 12 months ended December 31, 2001 respectively and has incurred losses for each of the preceding 3 years. At December 31, 2001 current liabilities exceed current assets by approximately $2,300,000, total liabilities exceed total assets by approximately $1,800,000 and the accumulated deficit aggregated approximately $74,500,000. In view of these matters, realization of a major portion of the assets in the accompanying balance sheet is dependent upon the Company's ability to meet its financing requirements, and the success of its future operations. In addition, effective July 11, 2001, the Company's common stock was delisted by The Nasdaq National Market due to a failure to pay overdue annual and additional listing fees in the amount of $44,125 and the inability to meet the minimum bid price requirements for continued listing. Effective November 6, 2001, our common stock was dropped from the OTCBB for failure to timely file reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934. Our common stock continues to be traded in the "pink sheets" under the symbol "RACE". We can provide no assurance that an active public trading market for our common stock will be re-established. Operating losses have had and continue to have a substantial negative effect on the Company's cash balance. The Company's goal of returning to profitability and developing a more dependable revenue base relies on the success of the VocalWare IP product line. To successfully penetrate the target markets, the Company expects that significant additional resources will need to be expended in order to expand its sales and marketing infrastructure and operation systems, and to finance inventory and receivables. The Company has historically funded operations with the proceeds from the sale of equity securities and has not generated positive cash flows from operations for the past three years. The Company will need to raise more money through its equity line of credit to continue to finance its operations and pay its existing creditors. Any failure to raise additional funds through its equity line of credit will likely place the Company in significant financial jeopardy as the Company does not believe that current cash will be sufficient to meet the Company's current and ongoing operating expenses. At December 31, 2001, the Company had approximately $9,000 in cash and cash equivalents. Equity Line of Credit In July 2001, the Company signed what is sometimes termed an equity line of credit or an equity draw down facility with Grenville Finance Ltd. In general, Grenville has committed up to $30 million to purchase our common stock over a 36 month period beginning after and during the period a resale registration statement registering the shares purchased pursuant to the equity line of credit is effective. During the periods the resale registration statement is effective, the Company may request a draw of up to $1 million of that money, subject to a formula based on average stock prices and average trading volumes, setting the 13 maximum amount of any request for any given draw. The amount of money that Grenville will provide and the number of shares to be issued to Grenville in return for that money is settled twice during a 22-day trading period following the draw down request based on the formula in the stock purchase agreement. Grenville receives a 17.5% discount to the market price of Company common stock during the 22-day period and the Company receives the settled amount of the draw down, less 8% of such amount to Hadrian Investments Limited for placement agent fees. Additionally, we issued to Hadrian 500,000 shares in lieu of a cash payment of $25,000 for services rendered to the Company by Hadrian. In addition, the Company issued a warrant to Grenville to purchase up to 16,366,612 shares of Company common stock at an exercise price of $0.07027 and paid Grenville $20,000 for its legal fees and expenses incurred in connection with the equity line of credit. The issuances of the securities to the accredited investors are made pursuant to Section 4(2) of the Securities Act. The Company will use the proceeds from the equity line for general corporate purposes. Disclosure Regarding Forward Looking Statements Except for the historical information, this report contains various "forward-looking statements" which represent the Company's expectations or beliefs concerning future events, including expectations regarding the rate of use of existing cash and regarding the success of the Company's strategy to increase sales and return to profitability. The Company cautions that these forward-looking statements involve a number of risks and uncertainties and are qualified by important factors that could cause actual results to differ materially from those in the forward-looking statements. Such factors include lack of adequate capital; changing market trends and market needs; uncertainty regarding the breadth of market acceptance of the teleworker products; uncertainty regarding the length of the sales process; rapid or unexpected technological changes; new or increased competition from companies with greater resources than the Company; inability to resolve technical issues or overcome other development obstacles and the Company's success in developing new strategic and financial partnerships. Additional factors which qualify forward-looking statements are set forth in the Company's other SEC filings, including the Form 10-K for fiscal 2001. The Company's failure to succeed in its efforts, including its development of new strategic and financial partnerships, could have a material adverse effect on the Company's financial condition and operations. ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK The following discusses the Company's exposure to market risk related to changes in interest rates, equity prices and foreign currency exchange rates. This discussion contains forward-looking statements that are subject to risks and uncertainties. 14 At December 31, 2001, the Company had approximately $1,700,000 of interest bearing indebtedness. The interest rates are fixed and therefore, we do not have any significant interest rate risk. At December 31, 2001, the Company did not own any equity investments. Therefore, the Company did not have any direct equity price risk. Substantially all Company revenues are realized in U.S. dollars and no significant asset or cash account balances are maintained in currencies other than the United States dollar. Therefore, the Company does not have significant direct currency exchange rate risk. DATA RACE, Inc. PART II. OTHER INFORMATION ITEM 1. LEGAL PROCEEDINGS On May 18, 2001, the Company, executive officers, Michael McDonnell, previously the President and Chief Executive Officer (resigned in July 2001), and James Scogin, Acting President and Chief Financial Officer and John Liviakis, one of our significant shareholders were sued in the United States District Court for the Northern District of Illinois, Eastern Division, by Robert Plotkin, a Chicago-based attorney, and several of Mr. Plotkin's relatives and family trusts, who are all shareholders of the Company. The amount of the monetary damages being sought is $20,000,000. The complaint alleges that the plaintiffs were induced to purchase shares of our common stock based upon alleged misrepresentations and omissions of material fact. The proceeding has been moved to the United States District Court for the Eastern District of Texas, Sherman Division in October 11, 2001. Discovery has not commenced, but we believe the lawsuit is without merit and intend to vigorously defend the Company against these allegations. ITEM 2. CHANGES IN SECURITIES None. ITEM 3. DEFAULTS UPON SENIOR SECURITIES None. ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS None 15 ITEM 5. OTHER INFORMATION None. ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K a) Exhibits. None b) Reports on Form 8-K. A report on Form 8-K was filed on November 20, 2001 to report a change in certifying accountant 16 SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. DATA RACE, INC. By: /s/ James G. Scogin ------------------- James G. Scogin, Acting President and Chief Financial Officer Date: February 22, 2002

Warrants outstanding as of Sept 30, 2001 June 30, 2001 Price Expiration -------------------------- ------------- ------------- ----- ---------- June 2001 6% convertible debentures 1,000,000 1,000,000 $ 0.14 Jun. 2004 Equity Line of Credit 16,366,612 -- 0.07027 Jul. 2004 May 2001 10% convertible notes 1,166,667 1,166,667 0.30 May 2006 March 2001 private placement 304,762 304,762 0.9875 Mar. 2006 June 2000 private placement 471,822 471,822 5.45 Jun. 2002 December 1999 private placement 571,429 571,429 0.9875 Dec. 2003 June 1999 private placement 693,888 693,888 0.9875 Dec. 2003 ------------- ------------- Total warrants outstanding 20,575,180 4,208,568 ============= =============

Filing Compare · DATA RACE INC