UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 10-K

☒ ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the fiscal year ended August 31, ~~2023~~2024

☐ TRANSITION REPORT UNDER SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from _________ to ________

Commission file number: 000-13851

NITCHES INC.

(Exact name of registrant as specified in its charter)

Nevada

95-2848021

(State or other jurisdiction of

incorporation or organization)

(I.R.S. Employer

Identification No.)

1333 N. Buffalo Dr., Unit 210

Las Vegas, NV 89128

(Address of principal executive offices)

(~~858~~678) ~~625~~999-~~2633~~6242

(Registrant’s telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act:

Title of each class		Trading Symbol(s)		Name of each exchange on which registered
Common Stock		NICH		OTCMarkets Pink Sheets

Securities registered pursuant to Section 12(g) of the Act:

Common Stock

(Title of Class)

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes ☐ No ☒

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. Yes ☐ No ☒

Indicate by checkmark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer”, “accelerated filer”, “non-accelerated filer”, “emerging growth company” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one).

Large accelerated filer ☐ Accelerated filer ☐ Non-accelerated filer ☒ Smaller reporting company ☒ Emerging growth company ☒☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant has filed a report on and attestation to its management’s assessment of the effectiveness of its internal control over financial reporting under Section 404(b) of the Sarbanes-Oxley Act (15 U.S.C. 7262(b)) by the registered public accounting firm that prepared or issued its audit report. Yes ☐ No ☒

If securities are registered pursuant to Section 12(b) of the Act, indicate by check mark whether the financial statements of the registrant included in the filing reflect the correction of an error to previously issued financial statements. Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes ☐ No ☒

Indicate by check mark whether any of those error corrections are restatements that required a recovery analysis of incentive-based compensation received by any of the registrant’s executive officers during the relevant recovery period pursuant to §240.10D-1(b). ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒

The aggregate market value of the voting stock held by non-affiliates of the registrant, based upon the closing sale price of the registrant’s common stock as of the last business day of the registrant’s most recently completed second fiscal quarter, was $2569,~~790,204~~280.~~26.~~

As of ~~November~~September 3015, ~~2023~~2025 the Registrant had ~~553~~336,~~259~~821,~~644~~595 issued and outstanding shares of common stock.

NITCHES, INC.

FORM 10-K

TABLE OF CONTENTS

PART I 1 ITEM 1. BUSINESS 1 ITEM 1A. RISK FACTORS 6 ITEM 1B. UNRESOLVED STAFF COMMENTS 6 ITEM 1C. CYBERSECURITY 7 ITEM 2. PROPERTIES 67 ITEM 3. LEGAL PROCEEDINGS 67 ITEM 4. MINE SAFETY DISCLOSURES 68 PART II 79 ITEM 5. MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES 79 ITEM 6. [RESERVED] 710 ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS 810 ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK 1018 ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA 1118 ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE 1219 ITEM 9A. CONTROLS AND PROCEDURES 1219 ITEM 9B. OTHER INFORMATION 1220 ITEM 9C. DISCLOSURE REGARDING FOREIGN JURISDICTIONS THAT PREVENT INSPECTIONS 1220 PART III 1321 ITEM 10. DIRECTORS, EXECUTIVE OFFICERS, AND CORPORATE GOVERNANCE 1321 ITEM 11. EXECUTIVE COMPENSATION 1422 ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS 1422 ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE 1422 ITEM 14. PRINCIPAL ACCOUNTING FEES AND SERVICES 1422 ITEM 15. EXHIBITS, FINANCIAL STATEMENT SCHEDULES 1523 SIGNATURES 1624

iii

CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS

This Annual Report on Form 10-K, with the accompanying Financial Statements and Notes to Financial Statements contain forward-looking statements that discuss, among other things, future expectations and projections regarding future developments, operations and financial conditions. All forward-looking statements are based on management’s existing beliefs about present and future events outside of management’s control and on assumptions that may prove to be incorrect. Words such as “expects”, “intends”, “anticipates”, “believes”, “estimates”, “assumes”, “projects” and similar expressions are intended to identify such forward-looking statements. You should not rely solely on the forward-looking statements and should consider all uncertainties and risks throughout this Annual Report on Form 10-K, including those described under “Risk Factors”. These statements are based on information currently available, and we undertake no obligation to update any forward-looking statement as circumstances change.

When this report uses the words “we,” “us,” “our,” “Nitches”, or the “Company,” they refer to Nitches, Inc.

PART I

ITEM 1. BUSINESS

Company Overview and Plan of Operation

The Company was founded with the name, Beeba’s Creations, Inc., originally as a California corporation and was a wholesale importer and distributor of clothing, home décor and tabletop products it manufactured under its own specifications and distributed in the United States under its own brand labels and other retailer-owned private labels. It changed its name to Nitches, Inc. in 1995 and the Company moved jurisdiction to Nevada in 2008.

On November 5, 2020, International Ventures Society, LLC, a Nevada limited liability company, was appointed custodian of the Company pursuant to an Order of District Court of Clark County, Nevada. On November 6, the Company adopted amended Articles of Incorporation, which created the 2020 Series A Preferred Stock, with one share authorized. This one share effectively controls the Company by representing no less than 60% of all combined votes of Common and Preferred Stock at any time, and was issued to International Ventures Society LLC on the same day.

On December 16, 2020, International Ventures Society, LLC sold the one outstanding share of 2020 Series A Preferred Stock to Accelerate Global Market Solutions, a change of control ~~transactions~~transaction that resulted in John Morgan becoming CEO and launching the Company’s new business plan.

Since February 2022, the Company has announced the completion and launch of its Nitches OVS mobile app, which can be used to prove ownership of the Company’s luxury products, apparel and streetwear clothing items, as well as clothing collections in collaboration with legendary football coach Steve Calhoun; superstar vocal coach Nick Cooper; vegan influencer John Lewis; and world-famous artist Voodoo Fe with a collection to honor the legendary Miles Davis. In addition, the Company has announced an NFT campaign to focus on inclusivity and the development of its own exclusive clothing line to promote mental well-being.

On April 5, 2022, the Company executed amended loan notes which, in each case, changed the conversion terms from $0.60 per share* to a 50% discount to the lowest market price experienced in the 20 trading days prior to conversion. Following this, on July 21, 2022, the Company announced it had repaid all outstanding loan notes and convertible loan notes, leaving the Company completely debt-free.

On November 25, 2022, the Company announced that it had ceased its involvement in the Metaverse project to focus on selling merchandise in the short term.

On May 18, 2023, the Company announced a collaboration with the Association of Luxury Suite Directors (‘ALSD’) as an exclusive vendor, providing premium staff clothing for the 2023 ALSD Conference and Tradeshow on July 9-11 at JW Marriott Indianapolis.

On January 23, 2024, the Company announced the appointment of Mr. Nikola Cvetkovic to its advisory board. Mr. Cvetkovic is renowned for his impactful work at Flaviar.com, where he played a key role in launching their online promotion campaign and distribution channels.

On February 6, 2024, the Company announced the establishment of an Overseas Representative Office in Asia and the appointment of a new advisory board member who will oversee the Asian business, seasoned business leader Li Kam Hung.

On February 28, 2024, the Company announced a partnership with Alamo Distillery to launch Tover Spirits.

On June 10, 2024, the Company effectuated a 1 for 60,000 reverse stock split on its common stock.

*prior to subsequent reverse share split of 1:60,000 on June 10, 2024

Business Overview

Nitches works one-on-one with social media influencers from design concept through final manufacturing and distribution to deliver select, superior quality products that reflect the personalities of their unique brands. The social media influencers market the products to their followers on their own social media platforms versus spending excessive amounts on advertising in “traditional” media.

The Nitches corporation is focused on distribution and production of household, lifestyle, travel & leisure, and sports goods and clothing, with a long-term objective of bringing sustainable business practices to the supply chain for these products. Our method is to identify business partners that are innovating outside of the box of what is currently trendy in the market and outside of the box of traditional marketing. Nitches aims to find the diamonds in the rough before the world knows about them. Our objective is to find brands (or people that have brands and people that ARE brands) that are on their way to the top of their verticals with new tech, new concepts, or state-of-the-art patents … and then we take them there; these social influencers are our partners (our “Social Media Partners”) for whom we will white-label and back-end brand merchandise and with whom we will drive demand for goods from sustainable supply chains.

The Company is again in the business of wholesale manufactured goods, but it white-labels them under the brand names of our Social Media Partners and also distributes them in an on-line “department store” where each of our Social Media Partners can sell their respective white-labeled merchandise marketing them first to their own social media followers as the “patient zeros” of their viral marketing campaigns to commercialize the personal “brands” they have built. Our business plan is place orders with global manufacturers of high margin household, lifestyle, travel & leisure, and sporting goods, white label these products under the brands that Our Social Media Partners have already cultivated, and then use the social media follower base of Our Social Media Partners to market and promote the products and distribute them through on-line store on the Nitches website, https://nitchescorp.com/brands/. This marketplace stitches niches of fans together in an on-line bazaar – hence “Nitches.”

Management believes we will not need an actual sales team to market our white-labeled products as our stable of Social Media Partners each have a built-in market to advertise their merchandise to simply by featuring their own brand merchandise in their social media content.

Management plans to create an equity incentive program whereby our Social Media Partners can earn and vest shares of our common stock by achieving certain social media analytics and sales thresholds thereby being compensated ~~them~~ for the strength of their social media follower base. Management believes this strategy will be key to attracting strong social media influencers as their modus operandi is capitalizing on their influence, or follower base. We do not anticipate launching our equity incentive plan before the 4th quarter of ~~2023~~2025 and do not yet have a specific time-frame for doing so.

The first line of goods we have made available to our Social Media Partners to white-label is “athleisure” clothing (clothing designed for exercise and everyday use) as management believes the purpose of the first good to be sold should be to test the market and build brand awareness. We believe our Nitches clothing and lifestyle products will mesh seamlessly with the social media content of our Social Media Partners as social media is all about showcasing lifestyle.

One Social Media Partner’s on-line store is already open and selling its first product and another one is opening soon; one can check them out here: https://nitchescorp.com/brands/. So far both brands have placed bulk orders for merchandise which have been fulfilled, but sales have just begun so far only selling a dozen or so items.

Nitches developed the NITCHES OVS its industry-changing Owner Verification System (OVS™) mobile app called “NITCHES OVS”, an application (app) that can be used to verify authenticity and ownership of Nitches’ luxury products, apparel and streetwear clothing items. The Company believes registering the product and its unique QR code as an NFT will help protect each brand and their name, image and likeness as well as make the purchase of its goods a unique irreplaceable experience for customers.

Nitches has successfully submitted the NITCHES OVS app to Apple iTunes (iPhone) and Google Play (Android) stores. It is now available for buyers who purchase products from stores registered with Nitches. NITCHES OVS is On October 21, 2021, Nitches signed its first Celebrity Influencer “Mr. John Lewis aka The Badass Vegan” (https://badassvegan.com) for its first branded clothing line. As part of the contract, Nitches will be launching 10 clothing items for Mr. John Lewis aka The Badass Vegan, our brand ambassador, with a lead time of 30 days for the ~~first 10 clothing items and styles to be produced and custom manufactured through Nitches. The collection is now for sale and a limited number of orders have already been placed and fulfilled.~~

A template of our Brand Ambassador Agreement is attached at Exhibit 6.1, a version of which we sign with each of our Social Media Partners. The agreements have a term of three years and may be extended by written agreement of both parties. The agreements grant the Company a license to use the ambassadors image in our public relations, advertising and marketing to promote company products. The ambassador has the responsibility to use their social media and participate in certain activities to help promote the Company’s products. The ambassador is entitled to 50% of the Company’s net profits from the ambassador’s brand. For more information regarding these agreements, see the Brand Ambassador Agreement attached as Exhibit 6.1.

A rundown of our agreements with each of our Social Media Partners follows:

On March 8, 20211, Nitches signed an agreement with visual artist Anthony Piper will design and write the creative concepts around the collaborative “Peace on Marz” campaign. “Peace on Marz” is the result of a collaboration with Viral Vegan Influencer and Filmmaker John Lewis to create a luxury athleisure clothing collection and comprehensive NFT strategy aimed at protecting our planet. An important part of the project is developing an animated story for “Peace on Marz,” which will have a similar creative artistic flair as to Trill League, his celebrated web comic and graphic novel. Trill League is a hip-hop infused vision of a black superhero universe. For the “Peace on Marz” campaign, Piper will develop and creative direct a new Intellectual Property (IP) consisting of multi-faceted Marz Variant characters, eye-catching drawings and compelling storylines.

On March 22, 2022, Nitches signed an agreement to design a limited-edition capsule collection with illustrious Football Coach Steve Calhoun and his Armed and Dangerous Football Camp. The pro-style training camps “prepare quarterbacks, wide receivers, tight ends, running backs, defensive backs, safeties and linebackers for the next level and beyond.” In addition to designing a capsule collection of branded clothing and apparel items, Nitches’ renowned artists will work with Armed and Dangerous to create collectible NFTs (non-fungible tokens) that can be used by buyers as Digital Art. Management’s strategy use the white-labeled sporting goods ordered under this influencer’s brand to further develop relationships with manufacturers of high margin goods as a necessary step in diversifying the Nitches branded product lines outward from the “athleisure” clothing.

Management believes Nitches Corporation will give our clients and partners access to many of the key alternative production countries. To date, the manufacturers we have used have been located in Hong Kong, but we are continually evaluating other prospects located in different countries. China manufacturing is not the only place that you can get quality mass production at high levels. Working with multiple partner facilities across Asia gives us the best ability to get the right quality production capacity coupled with the lowest price to ensure your high-volume output. Because we work on a per-project basis and have not yet entered into any long-term partnerships with any single manufacturer,

wefirst ~~are~~10 ~~able~~clothing items and styles to ~~better~~be ~~protect~~produced ~~ourselves~~and ~~from~~custom ~~risks~~manufactured ~~related~~through toNitches. The ~~any~~collection ~~individual~~is ~~market~~now for sale and ~~ensure~~a welimited ~~are~~number ~~receiving~~of ~~quality~~orders ~~results~~have atalready abeen ~~low~~placed ~~price~~and fulfilled.

OnA ~~November 25, 2022, management decided to close~~run-down ~~all~~ of ~~its~~our ~~metaverse~~agreements ~~and~~with ~~NFT~~each ~~initiatives due to prohibitive costs~~ of development, uncertainty of their monetization, and the early results of so-called industry leaders in metaverse development. The only remaining activities/initiatives involving NFTs are in regards to our ~~Nitches~~Social ~~OVS~~Media ~~platform,~~Partners ~~as described below.~~follows:

~~Additionally~~On March 8, ~~management~~2022, ~~abandoned~~Nitches ~~plans~~signed toan ~~accept~~agreement ~~cryptocurrency~~with ~~for~~visual ~~our~~artist ~~online~~Anthony ~~stores~~Piper ~~due~~will todesign ~~volatility~~and write the creative concepts around the collaborative “Peace on Marz” campaign. “Peace on Marz” is the result of ~~price~~a collaboration with Viral Vegan Influencer and ~~the~~Filmmaker ~~concerns~~John ~~that~~Lewis ~~created~~to ~~for~~create ~~management~~a inluxury ~~managing~~athleisure ~~its~~clothing ~~supply~~collection ~~chain~~and comprehensive NFT strategy aimed at protecting our planet. WeAn ~~had~~important ~~not~~part ~~yet~~of ~~begun~~the project is developing an animated story for “Peace on Marz,” which will have a similar creative artistic flair as to ~~accept~~Trill ~~any~~League, ~~cryptocurrencies~~his incelebrated ~~our~~web ~~online~~comic ~~store~~and graphic novel. Trill League is a hip-hop infused vision of a black superhero universe. For the “Peace on Marz” campaign, Piper will develop and creative direct a new Intellectual Property (sIP) consisting of multi-faceted Marz Variant characters, eye-catching drawings and compelling storylines.

~~The~~On ~~company~~March ~~finalized~~22, ~~its~~2022, ~~obligations~~Nitches tosigned ~~assist~~an ~~and~~agreement ~~launch~~to ~~the~~design ~~Peace~~a onlimited-edition ~~Mars~~capsule ~~(POM) NFT~~ collection onwith ~~behalf~~illustrious ofFootball ~~the~~Coach ~~project~~Steve ~~owner,~~Calhoun ~~our~~and ~~Social~~his ~~Media~~Armed ~~Partner,~~and ~~John~~Dangerous ~~Lewis~~Football Camp. The ~~Company~~pro-style ~~was~~training ~~responsible~~camps to“prepare ~~contract~~quarterbacks, ~~with~~wide ~~the~~receivers, ~~artist~~tight ~~and~~ends, ~~pay~~running ~~the~~backs, ~~fees~~defensive tobacks, ~~mint~~safeties and linebackers for the ~~collection~~next onlevel ~~opensea~~and beyond.~~io.~~” ~~The~~In addition to designing a capsule collection ~~has~~of ~~been~~branded ~~minted~~clothing and ~~can~~apparel beitems, ~~viewed~~Nitches’ atrenowned ~~the~~artists ~~following~~will ~~address:~~work ~~https://opensea.io/collection/peace-on-marz. Custody~~with ofArmed ~~the~~and ~~NFT~~Dangerous ~~will~~to becreate ~~with~~collectible ~~the~~NFTs ~~individual~~(non-fungible tokens) that ~~goes~~can tobe ~~the~~used ~~link~~by tobuyers ~~mint~~as ~~it,~~Digital ~~from~~Art. Management’s ~~there~~strategy ituses ~~will~~the bewhite-labeled ~~distributed~~sporting togoods ~~the~~ordered ~~individual~~under ~~users~~this ~~digital~~influencer’s ~~(Ethereum)~~brand ~~wallet. The~~to ~~purpose~~further develop relationships with manufacturers of ~~the~~high ~~making~~margin ~~the~~goods ~~POM~~as ~~NFTs~~a ~~available~~necessary ~~for~~step ~~minting~~in isdiversifying ~~just~~the toNitches ~~build~~branded ~~brand~~product ~~recognition~~lines ~~for~~outward ~~POM~~from the “athleisure” clothing.

~~They~~Management ~~will~~believes beNitches ~~transferable~~Corporation ~~and~~will ~~able~~give toour beclients ~~sold~~and onpartners ~~opensea.io,~~access ~~a website~~ to ~~explore,~~many ~~collect,~~of ~~and~~the ~~sell~~key ~~NFTs~~alternative ~~(“OpenSea”)~~production countries. ~~Open~~To ~~Sea~~date, ~~charges~~the amanufacturers ~~transaction~~we ~~fee~~have onused ~~trade~~have ofbeen anlocated ~~NFT called a gas fee1. Nitches’s role~~ in ~~the~~Hong ~~minting~~Kong, ofbut ~~the~~we ~~NFTs~~are iscontinually ~~hosting~~evaluating ~~the~~other ~~“mint~~prospects ~~page”~~located onin ~~its~~different ~~website~~countries. ~~from~~China ~~the~~manufacturing ~~which~~is ~~the~~not ~~NFT connects to~~ the ~~block~~only ~~chain~~place ~~and~~that ~~will~~you becan ~~transferred~~get toquality ~~the~~mass ~~user’s~~production ~~digital~~at ~~wallet~~high levels. As ~~the~~Working ~~host~~with ofmultiple ~~the~~partner ~~“mint~~facilities ~~page”~~across ~~for~~Asia ~~the~~gives ~~NFTs,~~us the ~~Company~~best isability ~~eligible~~ to ~~receive~~get ~~a portion of~~ the ~~gas~~right ~~fees~~quality ~~from~~production ~~any~~capacity ~~sales~~coupled ofwith the ~~NFTs~~lowest onprice ~~the Open Sea platform, which equate~~ to ~~about~~ensure 6%your ofhigh-volume ~~any resale through the Open Sea platform~~output. Because ~~However,~~we ~~the~~work ~~POM~~on ~~NFTs~~a ~~were~~per-project ~~minted~~basis ~~just~~and tohave ~~build~~not ~~brand~~yet ~~recognition~~entered ~~for~~into ~~the~~any ~~collection.~~long-term Wepartnerships dowith ~~not anticipate~~ any ~~meaningful~~single ~~revenue~~manufacturer, ~~from~~we ~~the NFTs but~~ are ~~optimistic~~able ~~that~~to ~~they~~better ~~will~~protect ~~help~~ourselves ~~with~~from ~~brand~~risks ~~recognition~~related ~~and~~to ~~therefore~~any ~~increase~~individual ~~product~~market ~~sales. Our only remaining obligations with the POM project relate to promoting~~ and ~~offering~~ensure ~~the~~we ~~product~~are ~~line~~receiving inquality ~~accordance~~results ~~with~~at ~~our~~a ~~Brand~~low ~~Ambassador Agreement~~price.

~~Anti~~On November 25, 2022, management decided to close-~~Knockoff~~down ~~Owner~~all ~~Verification~~of ~~System~~its ~~(OVSä)~~metaverse and NFT initiatives due to prohibitive costs of development, uncertainty of their monetization, and the early results of so-called industry leaders in metaverse development. The only remaining activities/initiatives involving NFTs are in regard to our Nitches OVS platform, as described below.

Additionally, management abandoned plans to accept cryptocurrency for our online stores due to volatility of price and the concerns this created for management in managing its supply chain. We had not yet begun to accept any cryptocurrencies in our online store(s).

The Company finalized its obligations to assist and launch the Peace on Mars (POM) NFT collection on behalf of the project owner, our Social Media Partner, John Lewis. The Company had responsibility to contract with the artist and pay the fees to mint the collection on opensea.io. The collection has been minted and can be viewed at the following address: https://opensea.io/collection/peace-on-marz. Custody of the NFT will be with the individual that goes to the link to mint it, from there it will be distributed to the individual users digital (Ethereum) wallet. The purpose of the making the POM NFTs available for minting is just to build brand recognition for POM.

They will be transferable and able to be sold on opensea.io, a website to explore, collect, and sell NFTs (“OpenSea”). Open Sea charges a transaction fee on trade of an NFT called a gas fee¹. Nitches’s role in the minting of the NFTs is hosting the “mint page” on its website from the which the NFT connects to the block chain and will be transferred to the user’s digital wallet. As the host of the “mint page” for the NFTs, the Company is eligible to receive a portion of the gas fees from any sales of the NFTs on the Open Sea platform, which equate to about 6% of any resale through the Open Sea platform. However, the POM NFTs were minted just to build brand recognition for the collection. We do not anticipate any meaningful revenue from the NFTs but are optimistic that they will help with brand recognition

¹ This FAQ on the OpenSea website explains what “gas fees” are, why they are needed, who gets them: https://support.opensea.io/hc/en-us/articles/1500006315941-What-are-gas-fees-

and therefore increase product sales. Our only remaining obligations with the POM project relate to promoting and offering the product line in accordance with our Brand Ambassador Agreement.

Anti-Knockoff Owner Verification System (OVS™)

In March of 2022, Nitches completed its industry-changing Owner Verification System (OVS™) mobile app called “NITCHES OVS”. Nitches has successfully submitted the NITCHES OVS app to Apple iTunes (iPhone) and Google Play (Android) stores. It is now available for buyers who purchase products from stores registered with Nitches. NITCHES OVS is an application (app) that can be used to prove ownership of Nitches’ luxury products, apparel and streetwear clothing items.

Nitches developed the NITCHES OVS to show the authenticity of its limited-edition capsule collections and NFTs (non-fungible tokens) that are created with well-known celebrities and influencers. To reduce costs on Ethereum gas fees, Nitches minted its NFTs on the polygon blockchain network. Polygon is faster and less expensive for transactions than Ethereum.

Nitches plans to provide its NITCHES OVS to other businesses that want to protect their products, apparel and clothing from counterfeiting. According to Ghost Data, about 20 percent of fashion products advertised on social media are fake.

The NFTs minted through NITCHES OVS are a digital asset designed to help protect businesses from counterfeiters and to provide consumers with verification that the good purchased is authentic and not a pirated good. Each product sold by the Company will have a unique QR code that, if the purchaser so desires, can be linked to an NFT which will verify the identity of that product and confirm its authenticity. The Company does not anticipate the NFTs to have any value separate from the goods they are authenticating, and any transfer of the NFTs will come in conjunction with the sale of the goods which they are authenticating. The minting of each NFT will be complete at the time of purchase and there will be no fractionalization of the NFTs. There is no dividends, royalties, or other common enterprise that the holders of the NFTs will be entitled to. The NFTs are purely a verification token designed to protect businesses and consumers from counterfeit goods.

1The ~~This~~Company ~~FAQ~~believes onregistering the ~~OpenSea~~product ~~website~~and ~~explains~~its ~~what~~unique ~~“gas~~QR ~~fees”~~code ~~are~~as an NFT will help protect each brand and their name, ~~why~~image and likeness as well as make the purchase of its goods a unique irreplaceable experience for customers by owning a unique wearable NFT clothing item. The Company believes this will increase engagement with the Company’s social media presence creating an on-line community of its customers thereby improving brand identity for the Company - while also preventing counterfeiting and allowing true verification (consumers and customers can verify they are ~~needed~~real and authentic) of authentication (authenticity) of its products with various entertainers, ~~who~~celebrities ~~gets~~and ~~them:~~social ~~https://support~~media influencers.~~opensea~~ However, the Company does not believe the NFT will have any value separate from the value of the physical item and purchasers of the physical goods should not expect any capital appreciation of the NFT.~~io/hc/en-us/articles/1500006315941-What-are-gas-fees-~~

The Company believes registering the product and its unique QR code as an NFT will help protect each brand and their name, image and likeness as well as make the purchase of its goods a unique irreplaceable experience for customers by owning a unique wearable NFT clothing item. The Company believes this will increase engagement with the Company’s social media presence creating an on-line community of its customers thereby improving brand identity for the Company - while also preventing counterfeiting and allowing true verification (consumers and customers can verify they are real and authentic) of authentication (authenticity) of its products with various entertainers, celebrities and social media influencers. However the Company does not believe the NFT will have any value separate from the value of the physical item and purchasers of the physical goods should not expect any capital appreciation of the NFT.

The OVS App is being built on the Ethereum, an open public decentralized platform, where no single person or group has control. The App will integrate with leading Ethereum/Polygon wallets, including MetaMask, Ledger Nano X, TronLink, Scatter, Coinbase and Trust. The purpose of the NFT created in the OVS App is to verify the good purchased and verify to anyone that it is authentic and not a pirated good infringing on the brand using the OVS App.

The decision whether to mint the NFT is solely within the purchaser of the good and the purchaser has custody over the NFT it decides to mint; each NFT minted has a unique QR code that links to a verification of the good purchased with its purchase date, which also serves to verify if the good was purchased as part of a capsule collection. The NFT is transferable and designed to be transferred to a buyer of the good it authenticates, however that is purely up to the buyer and seller to decide and negotiate between themselves. There does exist a second-hand market for vintage clothing and sneakers, in which Nitches OVS verified goods could be sold with ownership of the minted NFT authenticating the good being transferred to the buyer along with the transfer of the actual verified vintage good being purchased.

We do not anticipate the NFT having any value separate from the good it authenticates in that it is not likely to be bought or sold and only transferred with the sale of the good it verifies, however there will be no restrictions on the transfer of the NFT minted by the purchaser of the good. As Nitches will have zero custody over the minted NFT, these decisions will not be made by management but instead by consumers, and Nitches will not profit from or participate in the NFT in any way; the opportunity to mind the NFT is being provided by the Nitches through its Nitches OVS App solely to prohibit piracy of the goods sold by our Social Media Partners.

Management believes it is quite possible a NFT OVS verified good may sell for more on a secondary market than an unverified good but does not assert any particular expertise in how development of the metaverse and NFTs will go from here. It only asserts that we believe there is a need to verify the authenticity of purchase goods which the NFTs minted with the Nitches OVS App. Purchasers of NFTs including those minting NFTs with the Nitches OVS App should be advised that NFT are not a reliable store of value and that they may lose any and all money or other costs incurred in obtaining custody of an NFT.4

Aparticipate ~~second~~in ~~phase~~the ofNFT ~~our~~in ~~growth~~any ~~plan~~way; ~~will~~the beopportunity to ~~consult~~mind ~~for,~~the ~~partner~~NFT ~~with,~~is orbeing ~~acquire~~provided ~~our~~by ~~manufacturing~~the ~~vendors~~Nitches tothrough ~~rework~~its ~~their~~Nitches ~~supply~~OVS ~~chains~~App solely to ~~qualify~~prohibit ~~for~~piracy ~~certain~~of ~~Sustainable Manufacturing Certifications. We have not yet begun any partnerships with any manufacturers and so far only vendor-customer relationships with~~ the ~~manufacturers~~goods wesold ~~have~~by ~~done~~our ~~business~~Social ~~with~~Media Partners.

Management believes it is quite possible an NFT OVS verified good may sell for more on a secondary market than an unverified good but does not assert any particular expertise in how development of the metaverse and NFTs will go from here. It only asserts that we believe there is a need to verify the authenticity of purchase goods which the NFTs minted with the Nitches OVS App. Purchasers of NFTs including those minting NFTs with the Nitches OVS App should be advised that NFT are not a reliable store of value and that they may lose any and all money or other costs incurred in obtaining custody of an NFT.

A second phase of our growth plan will be to consult for, partner with, or acquire our manufacturing vendors to rework their supply chains to qualify for certain Sustainable Manufacturing Certifications. We have not yet begun any partnerships with any manufacturers and, so far, only vendor-customer relationships with the manufacturers we have done business with.

In our business plan, the brands of our Social Media Partners that we white-labels products under are an entryway to strategic partnerships with global manufacturers of product ready to scale production to take advantage of the effects of our marketing campaigns. We will act as consultants - and financiers - to these manufacturers to scale their production in a sustainable supply and distribution chain. The demand for sustainable products will be driven by the follower base our Social Media Partners for whom it will be important because it is important to the social media influencers they are following and with whom we are partnering.

Management plans for the payments for such consultancies, will be in the form of revenue or profit-sharing arrangements with these manufacturers in order to give multiple streams of revenue, which management believes could be bundled and securitized once matured for later stage financing, which the Company could use to finance or acquire and scale those of these manufacturers that have shown growth and/or the most innovation in sustainability.

We could even use a portion of this bundled stream of income for cash giveaway sweepstakes run by our influencers with their follower base as product and cash giveaways is a proven effective means to increase social media engagement, which will attached more influencers to Nitches because they would then be able to use our giveaways to increase their followers while promoting our Nitches branded products.

4Management believes this phase of our business plan will lead to residual streams of income from the financing we provide to our manufacturing partners. As these streams of income mature and become more credit-worthy, our plan is to bundle those streams of income - whose credit is bolstered by the marketing of our Nitches lifestyle influencers - to offer a corporate bond, the proceeds of which will be used to finance the expansion and creation of a totally sustainable supply chain and distribution chain for our global manufacturers. Because the use of funds would be used to scale sustainable “carbon-neutral” manufacturing, management believes such financing would qualify as for “ESG” (Environmental, Social, or Governance) financing. “ESG investing is investing in companies that score highly on environmental and societal responsibility scales as determined by third-party, independent companies and research groups. “ESG investing is investing in companies that score highly on environmental and societal responsibility scales as determined by third-party, independent companies and research groups.” Management believes Nitches will score well on such scales by living our company ethos and vision -- as well as through the use of consultants who are expert in qualifying for ESG investing.

~~Management~~A ~~believes~~third ~~this~~ phase ~~of our business plan~~ will ~~lead~~be towhen ~~residual~~those ~~streams~~influencers ofthat ~~income~~meet ~~from~~certain ~~the~~analytics ~~financing we provide to our manufacturing partners. As these streams of income mature~~ and ~~become~~sales ~~more~~thresholds ~~credit-worthy,~~begin ~~our plan is~~ to ~~bundle~~qualify ~~those~~for ~~streams of income - whose credit is bolstered by~~ the ~~marketing~~Nitches ofEquity ~~our~~Incentive ~~Nitches~~Plan ~~lifestyle~~for ~~influencers~~Social -Media toInfluencers ~~offer~~(“Equity aIncentive ~~corporate bond~~Plan”), ~~the~~however ~~proceeds~~we ofdo ~~which~~not ~~will~~intend ~~be used~~ to ~~finance~~begin the ~~expansion~~Equity ~~and~~Incentive ~~creation~~Plan ofuntil aafter ~~totally~~our ~~sustainable~~planned ~~supply~~growth ~~chain~~with ~~and distribution chain for~~ our ~~global~~manufacturing ~~manufacturers.~~vendors ~~Because~~and ~~the~~not ~~use~~have ofnot ~~funds~~yet ~~would~~set beany ~~used~~thresholds toor ~~scale~~benchmarks ~~sustainable~~for ~~“carbon-neutral”~~when ~~manufacturing,~~equity ~~management believes such financing~~ would ~~qualify~~be asgranted ~~for “ESG” (Environmental, Social,~~ and/or ~~Governance) financing~~vested. For ~~“ESG~~the ~~investing~~Equity isIncentive ~~investing~~Program, inwe ~~companies~~will ~~that~~use ~~score~~our ~~highly~~publicly ontraded ~~environmental~~common ~~and~~stock ~~societal~~for ~~responsibility~~an ~~scales~~Equity asIncentive ~~determined~~Plan byfor ~~third-party,~~Social ~~independent~~Media ~~companies~~Influencers ~~and~~with ~~research~~the ~~groups.~~equity ~~“ESG~~vesting ~~investing~~based isupon ~~investing~~their inachievement ~~companies~~of ~~that~~certain ~~score~~social ~~highly~~media onanalytics ~~environmental~~milestones ~~and~~based ~~societal~~upon ~~responsibility~~impressions ~~scales as determined by third-party, independent companies~~ and ~~research~~conversions ~~groups.”~~when ~~Management~~posting ~~believes~~content ~~Nitches~~showcasing ~~will score well on such scales by living~~ our ~~company~~Nitches ~~ethos and vision -- as well as through the use of consultants expert in qualifying for ESG investing~~products.

ACompany third phase will be when those influencers that meet certain analytics and sales thresholds begin to qualify for the Nitches Equity Incentive Plan for Social Media Influencers (“Equity Incentive Plan”)Ethos, ~~however~~Vision weis doreflected ~~not~~in ~~intend to begin~~ the Equity Incentive Plan until after our planned growth with our manufacturing vendors and not have not yet set any thresholds or benchmarks for when equity would be granted and/or vested. Management does not believe it will be able to set any such benchmarks at least until the August 31, 2023 financials have been reported. For the Equity Incentive Program, we will use our publicly traded common stock for an Equity Incentive Plan for Social Media Influencers with the equity vesting based upon their achievement of certain social media analytics milestones based upon impressions and conversions when posting content showcasing our Nitches ~~products.~~Brand

Company Ethos, Vision is reflected in the Nitches Brand.

Our business model is anchored in a long-term vision that builds on the heritage of our brands and stimulates creativity and excellence for the next generation of sustainable living. The success of the marketing of our products will be based on our company living this vision with its operations.

The Nitches Corporation, as a company committed to excellence, we believe that our integrity and ethics are the most important thing. That’s why we conduct ourselves with exemplary integrity and ethics in the conduct of our business and in our relations with all stakeholders.

Rules of conduct, principles and guidelines governing ethics and environmental and social responsibility have been defined to establish the behavior required of the Group’s executives and employees, as well as our suppliers and partners. The Nitches Corporation Code of Conduct constitutes the cornerstone of our ethics and compliance policy.

~~FIVE~~Five ~~OPERATING~~Operating ~~KEYS~~Keys TOto ~~NITCHES:~~Nitches

1.Discovering Niche Overlooked Concepts & Businesses

2.Collaborative Creative Verticals

3.Advocating Sustainable Materials

4.Global Manufacturing Partnerships

5.Providing Experienced Fundamentals

These areas will be where the Company will be focusing its efforts moving forward. ~~Notwithstanding, the three different areas of focus the Company will consolidate its financials into one statement and not report as different segments.~~

Intellectual Property

We do not own any trademarks or patents; however, we have our own proprietary source code that we use in operating our app for our “Apparel Ownership Verification System,” which is called “Nitches OVS”.

Employees

The Company’s only employee is its CEO, John Morgan, who is employed full-time. All other individuals who perform work for the company do so on a contract basis.

5Impact of Macroeconomic Events and Uncertainty

The Company has assessed the impact of macroeconomic events and uncertainty, including climate change, current wars and threats of war globally, COVID 19 and supply chain threats. At the Company’s current stage of development, each of these threats has had and, we believe, will continue to have, a limited effect on the Company’s operation.

Available Information and Reports to Security Holders

~~When~~Our ~~this~~reports, ~~Registration~~including ~~Statement~~annual ~~becomes~~reports ~~effective~~on Form 10-K, wequarterly ~~will~~reports ~~begin~~on Form 10-Q, current reports on Form 8-K, Section 16 reports filed by our executive officers, directors and 10% shareholders, and amendments to ~~file~~those reports, proxy statements, information statements, and other information are all filed with the SEC. Our SEC filings will also be available to the public from commercial document retrieval services and at the website maintained by the SEC at http://www.sec.gov.

Our website address is http://www.nitchescorp.com. Information contained on the website does not constitute part of this ~~Registration Statement~~report. We have included our website address in this ~~Registration~~report ~~Statement~~ solely as an inactive textual reference. When this Registration Statement is effective, we will make available, through a link to the SEC’s website, electronic copies of the materials we file with the SEC, including annual reports on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K, the Section 16 reports filed by our executive officers, directors and 10% stockholders and amendments to those reports.

ITEM 1A. RISK FACTORS

We are a “smaller reporting company”, as defined in Item 10(f)(1) of Regulation S-K, and therefore are not required to provide the information specified in Item 1A.

ITEM 1B. UNRESOLVED STAFF COMMENTS

None.

ITEM 1C. CYBERSECURITY

Cybersecurity and Data Privacy Risks

We are subject to cybersecurity and data privacy risks. Cyberattacks and security vulnerabilities could lead to increased costs, liability claims, or harm to our competitive position.

Cybersecurity Risks

Our operations and the operations of our partners involve the storage, transmission, and processing of third parties’ and our data, including personal, confidential, or proprietary information. This data is subject to privacy and security laws, regulations, and customer-imposed controls. Cybercriminals use a variety of methods to exploit potential vulnerabilities in our systems, products, and services. Sophisticated attacks could result in unauthorized access, loss, misuse, disclosure, modification, or destruction of this data.

We are committed to protecting our third parties’ and our data. Despite efforts, our systems, products, and services remain vulnerable to attacks.

Data Privacy

Data privacy issues are becoming increasingly significant due to the rapidly changing legal and regulatory landscape. Compliance with global and local data privacy laws requires ongoing investment in our information technology and employee training and will continue to impact our business.

Governance and Oversight

We should have a formal risk management program that addresses cybersecurity and data privacy risks. This program should include regular reporting to our senior management and Board of Directors, who provide oversight and direction. We have not established an enterprise risk management framework to assess and prioritize these risks.

Incident Response

We maintain an incident response plan that includes policies and procedures for notifying affected third parties and complying with applicable laws.

Investments in Cybersecurity

We will continually invest in our cybersecurity capabilities to protect our assets and those of our third parties. This potentially will include investment in advanced threat detection, encryption, and other security measures.

Recent Cybersecurity Incidents

During the last fiscal year, we did not experienced any cybersecurity incidents.

ITEM 2. PROPERTIES

We do not own any significant property. We are currently working remotely.

We lease and maintain our primary offices at 1333 N. Buffalo Dr., Suite 210, Las Vegas, NV 89128, which is a shared/virtual office facility.

ITEM 3. LEGAL PROCEEDINGS

We are not presently a party to any legal or regulatory proceedings that in the opinion of our management, if determined adversely to us, would individually or taken together have a material adverse effect on our business, results of operations and financial condition.

ITEM 4. MINE SAFETY DISCLOSURES

Not applicable.

PART II

Market Information

Our common stock is traded on the Pink Tier of the OTC Markets Group under the symbol “NICH”.

Holders of Record

As of ~~August~~September 3115, ~~2023~~2025, there were ~~343~~336,~~759~~821,~~644~~595 shares of Common Stock outstanding held by 8283 holders of record.

Dividends

The Company does not expect to declare dividends for holders of Common Stock in the foreseeable future. Dividends will be declared, if at all (and subject to rights of holders of additional classes of securities, if any), in the discretion of the Company’s Board of Directors. Dividends, if ever declared, may be paid in cash, in property, or in shares of the capital stock of the Company, subject to the provisions of law, the Company’s Bylaws and the Certificate of Incorporation. Before payment of any dividend, there may be set aside out of any funds of the Company available for dividends such sums as the Board of Directors, in its absolute discretion, deems proper as a reserve for working capital, to meet contingencies, for equalizing dividends, for repairing or maintaining any property of the Company, or for such other purposes as the Board of Directors shall deem in the best interests of the Company.

Recent Sales of Unregistered Securities

On ~~March~~January 923, 2023, the Company re-issued ~~200,000,000~~to ~~shares~~the CEO the one share of ~~Common~~Preferred Stock toSeries ~~its~~A ~~CEO~~which was previously converted into common stock and then retained as ~~partial~~treasury ~~compensation~~stock ~~for~~by ~~services~~the ~~rendered~~Company. The value of this issuance was evaluated as $1,000,000.

OnBetween ~~July~~September 7, 2023 and January 8, 2024, the Company issued 174,~~000,000~~913* shares of Common Stock to an investor in satisfaction of ~~$17,000~~amounts due and owing under a convertible promissory note.

Between January 22, 2024 and February 29, 2024, the Company issued 4,983* shares of Common Stock to an investor in satisfaction of amounts due and owing under a convertible promissory note.

Between March 6, 2024 and March 21, 2024, the Company issued 4,083* shares of Common Stock to an investor in satisfaction of amounts due and owing under a convertible promissory note.

On June 20, 2024, the Company issued 1,999,967 shares of Common Stock to its CEO as partial compensation for services rendered. These shares were issued at par.

On June 24, 2024, the Company issued 5,604 shares of Common Stock to existing shareholders to correct fractional share holdings post reverse split. The value of this issuance was $33,630.

On September 16, 2024, the Company issued 20,000,000 shares of Common Stock to its CEO as partial compensation for services rendered. The value of this issuance was $46,600,000.

Between September 25, 2024 and November 27, 2024, the Company issued 16,800,000 shares of Common Stock to an investor in satisfaction of amounts due and owing under a convertible promissory note.

On November 4, 2024, the Company issued 100,000,000 shares of Common Stock to its CEO as partial compensation for services rendered. The value of this issuance was $680,000.

On March 3, 2025, the Company issued 200,000,000 shares of Common Stock to its CEO as partial compensation for services rendered. The value of this issuance was $1,480,000.

* Adjusted to reflect 1:60,000 reverse stock split effectuated on June 10, 2024.

Use of Proceeds

None.

Purchases of Equity Securities by the Issuer and Affiliated Purchasers

None.

ITEM 6. [RESERVED]

ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

You should read the following discussion and analysis of our financial condition and results of operations together with the section entitled “Selected Financial Data” and our financial statements and related notes included elsewhere in this Registration Statement. Some of the information contained in this discussion and analysis or set forth elsewhere in this Registration Statement, including information with respect to our plans and strategy for our business and related financing, includes forward-looking statements that involve risks and uncertainties. See “Cautionary Note Regarding Forward-Looking Statements.” Our actual results may differ materially from those described below.

We define our accounting periods as follows: “Fiscal ~~2023~~2024” – September 1, ~~2022~~2023 through August 31, ~~2023~~2024.

This Management’s Discussion and Analysis (“MD&A”) reports on the operating results and financial condition of the Company for the years ended August 31, ~~2023~~2024 and ~~August 31, 2022~~2023. The MD&A should be read in conjunction with the Company’s ~~audited consolidated~~ financial statements for the year ended August 31, ~~2023~~2024 (“Annual Financial Statements”).

The MD&A and Annual Financial Statements have been prepared in accordance with general accepted principles in the United States of America (“GAAP”).

All significant intercompany balances and transactions were eliminated on consolidation.

Company History and Summary

Nitches Inc is a diversified company that specializes in creating merchandise, manufacturing high end luxury brands, goods and collectibles for influencers and celebrities. Nitches is focused on sports clothing, athleisure brands, sustainable products, NFTs and technology. We are also taking tremendous steps to protect Nitches’ and our clients’ intellectual property by innovating technology to help prevent counterfeiting. In addition to the merchandise and manufacturing, Nitches is partnering with brands that are innovating outside of the box. Our business model is anchored in a long-term vision that builds on the heritage of our brands and stimulates creativity and excellence. Nitches empowers brands, celebrities and influencers with customized merchandise to increase their bottom line from their notoriety and social fame in this social age.

The Company was founded originally as a California corporation as a wholesale importer and distributor of clothing, home décor and tabletop products manufactured to our specifications and distributed in the United States under our brand labels and retailer-owned private labels. The Company moved jurisdiction to Nevada in 2008.

On December 16, 2020, International Ventures Society, LLC sold the one outstanding share of 2020 Series A Preferred Stock to Accelerate Global Market Solutions, Inc., a change of control transactions that resulted in John Morgan becoming CEO. This share of 2020 Series A Preferred Stock was converted into 100,000,000 shares of Common Stock on November 4, 2021, subsequently adjusted to 1,667 by the 1 for 60,000 reverse stock split effectuated on June 10, 2024. The share of 2020 Series A Preferred Stock was subsequently re-issued to John Morgan on January 23, 2023.

On April 5, 2022, the Company executed amended loan notes which, in each case, changed the conversion terms from $0.00001 per share to a 50% discount to the lowest market price experienced in the 20 trading days prior to conversion.

On July 21, 2022, the Company announced it had repaid all outstanding loan notes and convertible loan notes, leaving the Company completely debt-free. To the end of August 2022, the Company continued to work on development and promotion of its clothing ranges.

On November 25, 2022, the Company announced that it had ceased its involvement in the Metaverse project to focus on selling merchandise in the short term.

On March 22, 2023, the Company announced an expansion into the liquor industry with the launch of lifestyle of spirits, focused on the launch of an exclusive premium aged whiskey under the ‘Tover’ brand name. In furtherance of this expansion, the Company entered into a beverage brand developer agreement with Brenton Foster in March 2023.

On May 18, 2023, the Company announced two new initiatives: a collaboration with the Association of Luxury Suite Directors (‘ALSD’) as an exclusive vendor, providing premium staff clothing for the 2023 ALSD Conference and Tradeshow on July 9-11 at JW Marriott Indianapolis. Secondly, the Company is in talks with an unnamed Major League Baseball team to expand custom clothing options for their premium fans.

~~Comparison~~On ofJanuary ~~Year~~23, ~~Ended~~2024, ~~August~~the ~~31,~~Company ~~2023~~announced the appointment of Mr. Nikola Cvetkovic to ~~Year~~its ~~Ended~~advisory ~~August~~board. 31Mr. Cvetkovic is renowned for his impactful work at Flaviar.com, ~~2022~~where he played a key role in launching their online promotion campaign and distribution channels.

On February 28, 2024, the Company announced a partnership with Alamo Distillery to launch Tover Spirits, with product pre-sales starting within 45 days of this announcement as part of bringing the product to market.

Comparison of Year Ended August 31, 2024 to Year Ended August 31, 2023 (Restated)

Results of Operations

	Year ended August 31,						Percent
	2023		2022		Change		Change
	2024		2023		Change		Change
Revenues	$	4,224	$	710	$	3,514		495%
			(Restated)
Gross profit		(17,130)		(4,369)		12,761		292%
Revenues	$	4,830	$	4,224	$	606		14.3%
Operating expenses		426,070		833,743		(407,673)		(49%)
Gross loss		(146,744)		(17,130)		(129,614)		756.6%
Other income (expense)		(383,818)		4,248		(388,066)		(9.135%)
Operating expenses		(485,592)		(426,198)		(59,394)		13.9%
Net loss	$	(827,018)	$	(834,134)	$	7,116		(1%)
Other expense		(2,211,041)		(1,266,990)		(944,051)		74.5%
Net loss	$	(2,843,377)	$	(1,710,318)	$	(1,133,059)		66.2%

Net revenues for the year ended August 31, ~~2023~~2024 were $4,~~224~~830, as compared to $~~710~~4,224 for the year ended August 31, ~~2022~~2023, due to ~~the~~a ~~launch~~slight ofincrease in sales through our Miles Davis clothing line.

Gross ~~profits~~loss for the year ended August 31, ~~2023~~2024 ~~were~~was $(17146,~~130~~744), as compared to a loss of $(417,~~369~~130) for the year ended August 31, ~~2022~~2023. The increased loss was caused by writing off the value of our inventory due to slow sales.

Total operating expenses were $~~426~~485,~~070~~592 for the year ended August 31, ~~2023~~2024, compared to $~~833~~426,~~743~~198 for the year ended August 31, ~~2022~~2023. The change is primarily derived from aan ~~decrease~~increase in selling, general, and administrative expenses of $~~420~~59,~~811~~394 in ~~2023, as compared to $832,183 in 2022~~2024.

Other income (expense) was $(383,818) for the year ended August 31, 2023 compared to $4,248 for the year ended August 31, 2022. The $388,066 decrease was primarily $128,090 in amortization of debt discount and derivative expenses associated with embedded liabilities in convertible debt, $222,277 in change in fair market value of derivatives, and $457,801 increase in interest expenses associated with borrowings.11

~~For~~Other expense was $(2,211,041) for the year ended August 31, ~~2023~~2024 compared to $(1,266,990) for the ~~Company~~year ~~reported~~ended aAugust ~~net~~31, ~~loss~~2023. ofThe $~~(827~~944,~~018)~~051 asincrease ~~compared~~in toexpense awas ~~net~~caused ~~loss~~by ofincreases $in (~~834~~i) loan interest,~~134~~ (ii) ~~for~~non-cash ~~the~~interest, ~~year~~(iii) ~~ended~~amortization ~~August~~of 31debt discount, ~~2022~~and (iv) loss on the revaluation of derivative liabilities.

For the year ended August 31, 2024, the Company reported a net loss of $(2,843,377) as compared to a net loss of $(1,710,318) for the year ended August 31, 2023.

Restatement of the Year Ending August 31, 2023

Certain of the Company’s previously filed annual audited financial statements should no longer be relied upon and a restatement is required for these previously issued financial statements. The Company has restated herein the financial statements as of and for the year ended August 31, 2023, previously issued on December 7, 2023. The Company has also restated related amounts within the accompanying footnotes to the financial statements to conform to the corrected amounts in the financial statements.

The Company has evaluated and concluded that the misstatement was material to its previously issued financial statements.

Restatement Background

The Company determined several errors within the audited financial statements for the year ending August 31, 2023, including (1) presentational errors connected with convertible loans advanced to the Company with the related party loan amounting to $50,000 including debt discount $1,924 with the minor interest accrual offset; (2) the re-issuance of one share of Preferred Stock Series A to the CEO, which should have been accounted for at the value of the beneficial conversion feature embedded within the stock, resulting in an increase in costs for the year of $1,000,000; and (3) the miscalculation of derivative liabilities embedded within the convertible loan notes, resulting in an increase in costs of change in derivative liability of $303,440, an increase in interest accrual of $18,001, offset by $648 due to a presentational issue, and a decrease in derivative liability of $134,828; this affected a miscalculation of non-cash interest connected with the issuance of the related said convertible loan notes, which resulted in a reduction in costs of $420,268.

Description of Restatement Reconciliation Tables

In the following tables, the Company has presented a reconciliation of the previously issued balance sheets from prior periods as previously reported to the restated amounts as of August 31, 2023, as well as the previously issued statements of operations and statements of cash flows from the prior periods as previously reported to the restated amounts for the year ended August 31, 2023. The statement of stockholders’ equity for the year ended August 31, 2023 has been restated for the correction to net loss.

	As at August 31, 2023
	Previously Reported		Restated Impacts		Restated Reference		As Restated
ASSETS
Current assets
Cash and cash equivalents	$	344	$	-			$	344
Deposits & prepayments		8,500		-				8,500
Inventory		135,030		-				135,030

Total current assets		143,874		-				143,874

Fixed assets
Property, plant & equipment		8,649		-				8,649
Accumulated depreciation		(3,599)		-				(3,599)
Software		11,900		-				11,900
Other intangible assets		21,000		-				21,000
Accumulated amortization		(3,220)		-				(3,220)

TOTAL ASSETS	$	178,604	$	-			$	178,604

LIABILITIES & STOCKHOLDERS’ DEFICIT
Current liabilities
Accrued expenses	$	10,020	$	18,649		3(b)	$	28,669
Loans & notes payable, short-term or current		137,610		(48,596)		1(a)(b)		89,014
Related party loans and notes payable, short-term or current		3,036		48,076		1(a)		51,112
Derivative liability		384,524		(134,828)		3(a)		249,696

TOTAL LIABILITIES		535,190		(116,699)				418,491

STOCKHOLDERS’ DEFICIT
Convertible preferred shares: par value $0.001, 10,000,000 authorized and 8,999,999 undesignated as at August 31, 2023 and 2022		-		-				-
Series A shares: 1 share designated Series A shares: 1 and nil shares issued and outstanding at August 31, 2023 and 2022, respectively		-		-				-
Series B shares: 1,000,000 shares designated Series B shares: Nil shares issued and outstanding at August 31, 2023 and 2022		-		-				-
Common stock: par value $0.001, 750,000,000 and 300,000,000 authorized and 5,729 and 946 issued and outstanding at August 31, 2023 and 2022, respectively		6		-				6
Additional paid-in capital		30,568,394		1,000,000		2		31,568,394
Accumulated deficit		(30,924,986)		(883,301)				(31,808,287)

TOTAL STOCKHOLDERS’ DEFICIT		(356,586)		116,699				(239,887)

TOTAL LIABILITIES & STOCKHOLDERS’ DEFICIT	$	178,604	$	-			$	178,604

	For the year ended August 31, 2023
	Previously Reported		Restated Impacts		Restated Reference		As Restated
Revenues	$	4,224	$	-			$	4,224

Cost of goods sold		21,354		-				21,354

Gross loss		(17,130)		-				(17,130)

Operating expenses
Selling, general & administrative expenses		420,811		128		1(b)		420,939
Depreciation & amortization		5,259		-				5,259

Total operating expenses		426,070		128				426,198

Net operating loss		(443,200)		(128)				(443,328)

Other income (expenses)
Bank charges		(1,555)		-				(1,555)
Bank/loan interest accrued		(18,649)		-				(18,649)
Non-cash interest, convertible loan		(457,801)		420,268		3(b)		(37,533)
Amortization of debt discount		(128,090)		-				(128,090)
Gain (loss) on revaluation of derivative liability		222,277		(303,440)		3(a)		(81,163)
Preferred stock and warrants issued for services		-		(1,000,000)		2		(1,000,000)

Total other income (expenses)		(383,818)		(883,172)				(1,266,990)

Net loss before income taxes	$	(827,018)	$	(883,300)			$	(1,710,318)

Provision for corporation taxes		-		-				-

Net loss	$	(827,018)	$	(883,300)			$	(1,710,318)

Net loss per share	$	(253.14)	$	(327.27)			$	(633.70)

Weighted average shares outstanding		3,267		2.699				2,699

	For the year ended August 31, 2023
	Previously Reported		Restated Impacts		Restated Reference		As Restated
CASH FLOWS FROM OPERATING ACTIVITIES
Net loss	$	(827,018)	$	(883,300)			$	(1,710,318)

Adjustments to reconcile net loss to net cash (used in) operating activities:
Depreciation and amortization		5,259		-				5,259
Stock issued for services		-		200,000		4		200,000
Amortization of debt discount		128,090		-				128,090
(Gain) loss on revaluation of derivative liability		(222,277)		303,440		3(a)		81,163
Non-cash interest, convertible loan		457,801		(420,268)		4(b)		37,533
Preferred stock and warrants issued for services		-		1,000,000		2		1,000,000
Changes in operating assets and liabilities:
Accounts payable and other current liabilities		(11,980)		68,649		1(b)		56,669
Inventory		(4,480)		-				(4,480)
Due to related party		-		(8,964)		1(a)4		(8,964)
Other current assets		(8,500)		-				(8,500)

NET CASH (USED IN) OPERATING ACTIVITIES		(483,105)		259,557				(223,548)

CASH FLOWS FROM INVESTING ACTIVITIES
Sale (purchase) of intangible assets		(24,500)		-				(24,500)

NET CASH PROVIDED BY INVESTING ACTIVITIES		(24,500)		-				(24,500)

CASH FLOWS FROM FINANCING ACTIVITIES
Proceeds from issuance of equity		287,000		(200,000)		4		87,000
Proceeds from (repayment of) debt instruments		158,521		(68,521)		1(a)4		90,000
Related party loans		(8,964)		8,964		1(a)4		-

NET CASH PROVIDED BY FINANCING ACTIVITIES		436,557		(259,557)				177,000

NET INCREASE (DECREASE) IN CASH		(71,048)		-				(71,048)

Cash, beginning of year		71,392		-				71,392

Cash, end of year	$	344	$	-			$	344

Supplemental schedules of non-cash investing and financing activities
Original debt discount	$	-	$	9,000		5	$	9,000
Initial debt discount and derivative liability created	$	-	$	140,000		5	$	140,000
Related party accrual reclassified into convertible loan	$	-	$	50,000		5	$	50,000
Conversion of debt to equity	$	-	$	-			$	-

Supplemental disclosure of cash flow information
Federal income taxes paid	$	-	$	-			$	-
Interest paid	$	-	$	-			$	-

Note 1. Relates to an error in presentation of the convertible promissory notes, whereby (a) one of the notes was from a related party and should have been presented as such, and (b) interest was miscalculated and included in the convertible loan note balance instead of in accrued expenses. While this has a presentational effect only on the balance sheet and cash flow statement, there is no effect on the income statement.

Note 2. Relates to an error arising from the re-issuance of the one outstanding share of preferred stock series A, whereby such re-issuance was originally at par, but should have been assigned a beneficial conversion feature valuation, which is $1,000,000. The net effect on the originally filed income statement is, therefore, an additional cost of $1,000,000. The net effect on the balance sheet is an increase in stockholders’ deficit of $1,000,000 and an increase in additional paid-in capital of the same amount. There is no net effect on the cash flow statement.

Note 3. Relates to (a) a miscalculation of derivative liability. The revised liability at the year end is $249,696, a reduction of $134,828 from the original amount. The change for the income statement is from a gain of $222,277 to a loss of $81,163, a difference of $303,440. There is no net effect on the cash flow statement; and (b) a miscalculation of non-cash interest. The revised amount is a cost of $37,533 instead of $457,801, a difference of $420,268. There is no net effect on the cash flow statement.

Note 4. An issuance of stock for $200,000, including repayment of debt instruments of $$68,521 and related party loans of $8,964, was wrongly stated within Cash Flows from Financing Activities but should have been included in Cash Flows from Operating Activities, and has been corrected.

Note 5. Non-cash activities related disclosures in the Statement of Cash Flows which was missed in prior reporting and is now included.

Liquidity and Capital Resources

As of August 31, ~~2023~~2024, the Company had $~~344~~59,991 in cash to fund its operations. The Company reported a working capital deficit of $(~~391~~2,~~316~~270,127) on August 31, ~~2023~~2024, as compared to ~~a working capital of~~ $~~167~~(274,~~942~~617) at August 31, ~~2022~~2023, representing an increase in working capital deficit of $~~559~~1,~~258~~995,510.

The Company does not believe its current cash balance will be sufficient to allow the Company to fund its planned operating activities for the next twelve months. The ability of the Company to continue as a going concern is dependent on the Company obtaining adequate capital to fund operating losses until it becomes profitable. If the Company is unable to obtain adequate capital, it could be forced to cease operations or substantially curtail some of its planned activities. These conditions raise substantial doubt as to the Company’s ability to continue as a going concern. The accompanying financial statements do not include any adjustments relating to the recoverability and classification of recorded assets and classification of liabilities should the Company be unable to continue as a going concern.

As the Company continues to incur losses, achieving profitability is dependent on achieving a level of revenues adequate to support the Company’s cost structure. The Company may never achieve profitability, and unless and until it does, the Company will continue to need to raise additional capital. Management intends to fund future operations through additional private or public equity offerings and may seek additional capital through arrangements with strategic partners from other sources. There can be no assurances, however, that additional funding will be available on terms acceptable to the Company, or at all. Any equity financing may be dilutive to existing shareholders.

Operating Activities:

For the year ended August 31, ~~2023~~2024, net cash flow used by operating activities was $~~462~~370,~~901~~353, compared to $~~482~~223,~~951~~548 for the year ended August 31, ~~2022~~2023.

~~Financing~~Investing Activities:

~~Net~~For ~~cash flows provided by financing activities for~~ the year ended August 31, ~~2023~~2024, ~~were~~net ~~$416,353,~~cash offlow ~~which~~used ~~$287,000~~by ~~was~~investing ~~from~~activities ~~sales~~was ~~of common stock shares and $158~~nil,~~521~~ ~~in proceeds from borrowings,~~ compared to $~~570~~24,~~038~~500 for the year ended August 31, ~~2022~~2023.

~~Liquidity~~Financing ~~and Capital Resource Measures:~~Activities

~~The~~Net ~~Company’s~~cash ~~primary~~flows ~~source~~provided by financing activities for the year ended August 31, 2024, were $430,000, of ~~liquidity~~which ~~has~~$11,000 ~~been~~was ~~convertible~~from ~~loans~~sales ~~and~~of ~~third~~common ~~party~~stock shares and ~~related~~$419,000 ~~party~~in ~~loans~~proceeds from borrowings, compared to $177,000 for the year ended August 31, 2023.

Liquidity and Capital Resource Measures

The Company’s primary source of liquidity has been sales of equity and third party and related party convertible loans.

Going Concern

The Company has experienced a net loss and had an accumulated deficit of $3034,~~924~~651,~~986~~664 as of August 31, ~~2023~~2024. The ~~success~~Company ofhas ~~our~~a ~~business~~working ~~plan~~capital ~~during~~deficit ~~the next 12 months and beyond will be contingent upon generating sufficient revenue to cover our costs~~ of ~~operations~~$2,270,127 ~~and/or~~as ~~upon~~at ~~obtaining~~August ~~additional~~31, ~~financing~~2024.

~~Transaction~~These ~~with~~factors ~~Related~~raise ~~Parties:~~substantial doubt about the Company’s ability to continue as a going concern, within one year from the issuance date of the financial statements. Management expects substantial additional expenses over the next several years as their commercial activities increase.

~~None~~These financial statements for the year ending August 31, 2024 have been prepared assuming the Company will continue as a going concern, which is dependent upon the Company’s ability to generate future profits and/or obtain necessary financing to meet its obligations as they come due.

The management has committed to an aggressive growth plan for the Company. The Company’s future operations are dependent upon external funding and its ability to execute its business plan, realize sales and control expenses. Management believes that sufficient funding will be available from additional borrowings and private placements to meet its business objectives including anticipated cash needs for working capital, for a reasonable period of time. However, there can be no assurance that the Company will be able to obtain sufficient funds to continue the development of its business operations, or if obtained, upon terms favorable to the Company.

Transactions with Related Parties

Shares Issued to the CEO

In addition to an annual salary, the Company also compensates the CEO with shares, including the following issuances:

On March 9, 2023, the Company issued 3,333 shares of Common Stock to the CEO for services of $3, or $0.001 per share. These shares were issued at par value, which was $200,000 (note: this was prior to the reverse split of 1:60,000, meaning that 200,000,000 shares were originally issued), as they were subsequently cancelled..

On December 22, 2023, the Company cancelled 3,717 shares of Common Stock previously issued to the CEO, at par value.

On June 20, 2024, the Company issued 1,999,967 shares of Common Stock to the CEO at par value.

At August 31, 2024, the CEO held 2,000,001 shares of Common Stock and one share of Preferred Stock Series A.

Transactional Support Received from the CEO

The CEO, John Morgan, provides transactional and financial support for the Company on an informal basis by paying for certain items on behalf of the Company and being compensated subsequently.

As at August 31, 2024, the Company owed Mr. Morgan a total of $50,000, detailed in a formal convertible promissory note with no fixed schedule for repayment of this amount. Payment will be made when the Company has sufficient cash to do so.

Critical Accounting Policies

Refer to Note 2 in the ~~Consolidated~~ Financial Statements for a summary of recently adopted and recently issued accounting standards and their related effects or anticipated effects on our ~~consolidated~~ results of operations and financial condition.

Off-Balance Sheet Arrangements

We did not have any off-balance sheet arrangements that are reasonably likely to have a current or future material effect on our financial condition, revenue or expenses, results of operations, liquidity, capital expenditures, or capital resources.

Inflation and Changing Prices

We do not believe that inflation ~~nor~~or changing prices for the ~~year~~years ended August 31, 2024 and 2023 had a material effect on our operations.

ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

We are a “smaller reporting company”, as defined in Item 10(f)(1) of Regulation S-K, and therefore are not required to provide the information specified in Item 7A.

ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

NITCHES, INC.

ANNUAL REPORT

FOR THE YEAR ENDING AUGUST 31, ~~2023~~2024 ~~and~~AND ~~2022~~2023

Index to the Financial Statements

Report of Independent Registered Public Accounting Firm	F-1
Consolidated Audited Balance Sheet as at August 31, 2023 and 2022	F-2
Balance Sheet as at August 31, 2024 and 2023	F-3
Consolidated Audited Statement of Operations for the Year Ending August 31, 2023 and 2022	F-3
Statement of Operations for the Year Ending August 31, 2024 and 2023	F-4
Audited Statement of Changes in Stockholders’ Equity for the Year Ending August 31, 2023 and 2022	F-4
Statement of Changes in Stockholders’ Deficit for the Year Ending August 31, 2024 and 2023	F-5
Consolidated Audited Statement of Cash Flow for the Year Ending August 31, 2023 and 2022	F-5
Statement of Cash Flow for the Year Ending August 31, 2024 and 2023	F-6
Notes to the Consolidated Audited Financial Statements	F-6
Notes to the Financial Statements	F-7

1118

~~Report~~REPORT ofOF ~~the~~THE ~~Independent~~INDEPENDENT ~~Registered~~REGISTERED ~~Public~~PUBLIC ~~Accounting~~ACCOUNTING ~~Firm~~FIRM

The Board of Directors and Stockholders of

Nitches, Inc.

Opinion on the Financial Statements

We have audited the accompanying ~~consolidated~~ balance sheets of Nitches, Inc. (“the ‘Company’”) as of August 31, ~~2023,~~2024 and ~~2022~~2023, and the related ~~consolidated~~ statements of operations, changes in stockholders’ ~~equity~~deficit, and cash flows for each of the ~~year~~two years in the period ended August 31, ~~2023~~2024, and the related notes (collectively referred to as the “financial statements”). In our opinion, the ~~consolidated~~ financial statements present fairly, in all material respects, the financial position of the Company as of August 31, ~~2023,~~2024 and ~~2022~~2023, and the results of its operations and its cash flows for each of the ~~year~~two years in the period ended August 31, ~~2023~~2024, in conformity with accounting principles generally accepted in the United States of America.

Explanatory Paragraph - Going Concern

The accompanying ~~consolidated~~ financial statements have been prepared assuming that the Company will continue as a going concern. As discussed in Note 3 to the financial statements, the Company ~~suffered~~has an accumulated deficit, ofdoes ~~$(30,924,986),~~not ~~net~~have ~~loss~~significant ofcash ~~$827~~or other material assets,~~018~~ ~~and~~nor adoes ~~negative~~it ~~working~~have ~~capital~~operations or a source of ~~$391,316.~~revenue ~~These~~sufficient ~~matters~~to cover its operation costs that raise substantial doubt about the Company’s ability to continue as a going concern. Management’s ~~plans~~evaluation ~~with~~of ~~regards~~the toevents and conditions and management’s plans regarding these matters are also described in Note 3 ~~to the financial statements~~. ~~These~~The financial statements do not include any adjustments that might result from the outcome of this uncertainty.

~~Basis~~Retrospective ofAdjustment ~~Opinion~~for Reverse Stock Splits

~~These~~We ~~financial~~also ~~statements~~have ~~are~~audited the ~~responsibility~~retrospective ofadjustments ~~the Company’s management. Our responsibility is~~ to ~~express an opinion on~~ the ~~Company’s~~2023 financial statements ~~based~~to onretrospectively ~~our~~apply ~~audit. We are a public accounting firm registered with~~ the ~~Public~~change ~~Company~~due ~~Accounting Oversight Board (United States) (“PCAOB”) and are required~~ to bereverse ~~independent~~stock ~~with~~splits ~~respect~~as todescribed ~~the Company~~ in ~~accordance~~Note ~~with the U~~2.S. ~~federal~~In ~~securities~~our ~~laws~~opinion, ~~and~~such ~~the~~retrospective ~~applicable~~adjustments ~~rules~~are ~~and~~appropriate ~~regulations of the Securities~~ and ~~Exchange~~have ~~Commission~~been ~~and~~properly ~~the PCAOB~~applied.

WeExplanatory ~~conducted~~Paragraph ~~our~~– Restatement ~~audits in accordance with the standards~~ of ~~the~~previously ~~PCAOB.~~issued ~~Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the~~ financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits, we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion.

As described in Note 14, the financial statements for the year ended August 31 2023 have been restated. We audited the adjustments described in Note 14 that were applied to restatement 2023 financial statements. In our opinion, such adjustments are appropriate and have been properly applied.

Basis for Opinion

These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (“PCAOB”) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits, we are required to obtain an understanding of internal control over financial reporting, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion.

Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.

Critical Audit Matters

Critical audit matters are matters arising from the current period audit of the financial statements that were communicated or required to be communicated to the audit committee and that: (1) relate to accounts or disclosures that are material to the financial statements and (2) involved our especially challenging, subjective, or complex judgments. Communication of critical audit matters does not alter in any way our opinion on the financial statements taken as a whole and we are not, by communicating the critical audit matters, providing separate opinions on the critical audit matter or on the accounts or disclosures to which they relate. As of August 31, 2023, we do not have any critical audit matters to communicate.

/s/ OLAYINKA OYEBOLA & CO.

OLAYINKA OYEBOLA & CO.

PCAOB#: 5968

Lagos Nigeria

F-1

~~NITCHES,~~Critical ~~INC.~~Audit Matters

~~Consolidated~~Critical ~~Audited~~audit ~~Financial~~matters ~~Statements~~are matters arising from the current period audit of the financial statements that were communicated or required to be communicated to the audit committee and that: (1) relate to accounts or disclosures that are material to the financial statements and (2) involved our especially challenging, subjective, or complex judgments.

~~Balance~~We ~~Sheet~~determined that there are no critical audit matters.

	Notes	As at August 31, 2023		As at August 31, 2022
ASSETS
Current Assets
Cash and cash equivalents	2	$	344	$	71,392
Deposits & prepayments			8,500
Inventory			135,030		130,550
Total Current Assets			143,874		201,942
Fixed assets
Property, plant & equipment	5		8,649		8,649
Accumulated depreciation	5		(3,599)		(720)
Software	6		11,900		8,400
Other intangible assets	6		21,000		-
Accumulated amortization	6		(3,220)		(840)
TOTAL ASSETS		$	178,604	$	217,431
LIABILITIES & STOCKHOLDERS’ EQUITY
Current Liabilities
Accrued expenses		$	10,020	$	22,000
Loans & notes payable, short-term or current, net of unamortized debt discount of $22,355	7		137,610		-
Related party loans & notes payable, short-term or current	11		3,036		12,000
Derivative liability	9		384,524		-
TOTAL LIABILITIES			535,190		34,000
STOCKHOLDERS’ EQUITY (DEFICIT)
Preferred stock Series A: par value $0.001, 1 authorized and 1 issued and outstanding at August 31, 2023 and August 31, 2022	8		-		-
Common stock: par value $0.001, 750,000,000 and 300,000,000 authorized and 343,759,644 and 56,759,644 issued and outstanding at August 31, 2023 and August 31, 2022, respectively	8		343,759		56,759
Additional Paid-In-Capital			30,224,641		30,224,641
Accumulated Deficit			(30,924,986)		(30,097,969)
TOTAL STOCKHOLDERS’ EQUITY (DEFICIT)			(356,586)		183,431
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT)		$	178,604	$	217,431

/s/ RBSM LLP

~~See~~We ~~accompanying~~have ~~notes~~served toas ~~these~~the ~~consolidated~~Company’s ~~audited~~auditor ~~financial~~since ~~statements~~2024.

PCAOB ID 587

New York, NY

September 16, 2025

F-2

NITCHES, INC.

~~Consolidated~~Balance ~~Audited Financial Statements~~Sheet

Statement Of Operations

	Notes	As at August 31, 2024		As at August 31, 2023
					(Restated)
ASSETS
Current Assets
Cash and cash equivalents	2	$	59,991	$	344
Inventory	2		-		135,030
Deposits & prepayments	4		2,000		8,500
Total Current Assets			61,991		143,874

Fixed Assets
Property, plant & equipment	5		8,649		8,649
Accumulated depreciation	5		(6,481)		(3,599)
Software	6		-		11,900
Other intangible assets	6		-		21,000
Accumulated amortization	6		-		(3,220)

TOTAL ASSETS		$	64,159	$	178,604

LIABILITIES & STOCKHOLDERS’ DEFICIT
Current Liabilities
Accrued expenses		$	96,863	$	28,669
Convertible loans & notes payable, short-term or current, net of debt discount of $173,463 and $9,986, respectively	7		309,437		89,014
Related party convertible loans & notes payable, short-term or current, net of debt discount of nil and $1,924, respectively	7,12		50,000		51,112
Derivative liability	10		1,875,818		249,696

TOTAL LIABILITIES			2,332,118		418,491

STOCKHOLDERS’ DEFICIT
Convertible preferred stock: par value $0.001, 10,000,000shares authorized, 7,999,999 and 9,999,999 shares undesignated as of August 31, 2024 and 2023, respectively			-		-
Series A shares: 1 share designated, 1 share issued and outstanding as of August 31, 2024 and 2023	8		-		-
Series C shares: 1,000,000 shares designated, 200 and nil shares issued and outstanding as of August 31, 2024 and 2023, respectively	8		-		-
Series D shares: 1,000,000 shares designated, 3,667 and nil shares issued and outstanding as of August 31, 2024 and 2023, respectively	8		4		-
Common stock: par value $0.001, 1,000,000,000 and 750,000,000 authorized and 2,021,562 and 5,729 issued and outstanding at August 31, 2024 and 2023, respectively	8		2,021		6
Additional paid-in-capital			32,381,680		31,568,394
Accumulated deficit			(34,651,664)		(31,808,287)
TOTAL STOCKHOLDERS’ DEFICIT			(2,267,959)		(239,887)

TOTAL LIABILITIES AND STOCKHOLDERS’ DEFICIT		$	64,159	$	178,604

	For the Year Ended August 31,
	2023		2022
Revenues	$	4,224	$	710
Cost of goods sold		21,354		5,349
Gross profit		(10,337)		4,237
Operating expenses
Selling, general & administrative expenses		420,811		832,183
Depreciation & amortization		5,259		1,560
Total operating expenses		426,070		833,743
Loss from operations		(443,200)		(838,382)
Other income (expenses)
Financing costs		(1,555)		(1,807)
Loan interest accrued		(18,649)		6,055
Non-cash interest, convertible loan		(457,801)		-
Amortization of debt discount		(128,090)		-
Gain (loss) on revaluation of derivative liability		222,277		-
Loss before income taxes	$	(827,018)	$	(834,134)
Provision for income taxes		-		-
Net loss	$	(827,018)	$	(834,134)
Net loss per share	$	(0.00)	$	(0.01)
Weighted average shares outstanding		194,592,977		136,709,644

See accompanying notes to these financial statements.

See accompanying notes to these consolidated audited financial statements.

F-3

NITCHES, INC.

~~Consolidated~~Statement ~~Audited~~of ~~Financial Statements~~Operations

Statement of Changes in Stockholders’ Equity

	For the Year Ended August 31,
	2024		2023
				(Restated)

Revenues	$	4,830	$	4,224

Cost of goods sold		16,544		21,354
Inventory write-off		135,030		-

Gross loss		(146,744)		(17,130)

Operating expenses
Selling, general & administrative expenses		453,031		420,939
Impairment of intangible assets		27,300		-
Depreciation & amortization		5,261		5,259

Total operating expenses		485,592		426,198

Net operating loss		(632,336)		(443,328)

Other income (expenses)
Bank charges		(1,017)		(1,555)
Bank/loan interest accrued		(28,789)		(18,649)
Non-cash expense		(1,423,316)		(37,533)
Amortization of debt discount		(246,835)		(128,090)
Gain (loss) on revaluation of derivative liability		(497,284)		(81,163)
Preferred stock and warrants issued for services		(13,800)		(1,000,000)

Total other income (expenses)		(2,211,041)		(1,266,990)

Net loss before income taxes	$	(2,843,377)	$	(1,710,318)

Provision for income taxes		-		-

Net loss	$	(2,843,377)	$	(1,710,318)

Net loss per share	$	(7.01)	$	(633.70)

Weighted average shares outstanding		405,713		2,699

	Preferred Stock			Common Stock
	Shares	Value		Shares	Value		Additional Paid-In- Capital		Accumulated Surplus (Deficit)		Total
Balance, September 1, 2021	-	$	-	105,659,644	$	105,659	$	28,954,341	$	(29,247,001)	$	(187,001)
Preferred stock issued in exchange for common stock	1		-	-		-		-		-		-
Common stock issued on conversion of preferred stock	-		-	100,000,000		100,000		-		-		100,000
Common stock issued for services	-			14,000,000		14,000		406,000		-		420,000
Common stock issued for investment	-			(162,900,000)		(162,900)		864,300		-		701,400
Net loss, year ending August 31, 2022	-		-	-		-		-		(850,968)		(850,968)
Balance, September 1, 2022	1		-	56,759,644		56,759		30,224,641		(30,097,969)		183,431
Common stock issued for services	-			200,000,000		200,000		-		-		200,000
Common stock issued for investment	-			87,000,000		87,000		-		-		87,000
Net loss, year ended August 31, 2023	-		-	-		-		-		(827,018)		(827,018)
Balance, August 31, 2023	1	$	-	343,759,644	$	343,759	$	30,224,641	$	(30,924,986)	$	(356,586)

See accompanying notes to these financial statements.

See accompanying notes to these consolidated audited financial statements.

F-4

NITCHES, INC.

~~Consolidated~~Statement ~~Audited~~of ~~Financial~~Changes ~~Statements~~in Stockholders’ Deficit

Statement of Cash Flows

	Preferred Stock			Common Stock
	Shares	Value		Shares	Value		Additional Paid-In- Capital		Accumulated Deficit		Total

Balance, September 1, 2022	-	$	-	946	$	2	$	30,281,398	$	(30,097,969)	$	183,431

Preferred stock issued for services	1		-	-		-		1,000,000		-		1,000,000
Common stock issued for services	-		-	3,333		3		199,997		-		200,000
Common stock issued for cash	-			1,450		1		86,999		-		87,000
Net loss, year ending August 31, 2023	-		-	-		-		-		(1,710,318)		(1,710,318)

Balance, August 31, 2023 (Restated)	1	$	-	5,729	$	6	$	31,568,394	$	(31,808,287)	$	(239,887)

Preferred stock and warrants issued for services	200		-	-		-		13,800		-		13,800
Preferred stock issued for cash	3,667		4	-		-		10,996		-		11,000
Common stock issued for services	-		-	1,999,967		2,000		-		-		2,000
Common stock cancelled for services	-		-	(3,717)		(4)		4		-		-
Common stock issued to repay debt	-		-	13,979		14		754,861		-		754,875
Common stock issued on reverse split	-		-	5,604		5		33,625		-		33,630
Net loss, year ended August 31, 2024	-		-	-		-		-		(2,843,377)		(2,843,377)

Balance, August 31, 2024	3,868	$	4	2,021,562	$	2,021	$	32,381,680	$	(34,651,664)	$	(2,267,959)

	Year Ended August 31,
	2023		2022
CASH FLOWS FROM OPERATING ACTIVITIES
Net loss	$	(827,018)	$	(850,968)
Adjustments to reconcile net loss to net cash (used in) operating activities:
Stock issued for services		-		520,000
Depreciation and amortization		5,259		1,560
Amortization of debt discount		128,090		-
(Gain) loss on revaluation of derivative liability		(222,277)		-
Non-cash interest, convertible loan		476,450		-
Financing costs		1,555		1,807
Changes in operating assets and liabilities:
Other current assets		(8,500)		-
Inventory		(4,480)		(130,550)
Accounts payable and other current liabilities		(11,980)		(24,800)
NET CASH (USED IN) OPERATING ACTIVITIES		(462,901)		(482,951)
CASH FLOWS FROM INVESTING ACTIVITIES
Sale (purchase) of tangible assets		-		(8,400)
Sale (purchase) of intangible assets		(24,500)		(8,649)
NET CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES		(24,500)		(17,049)
CASH FLOWS FROM FINANCING ACTIVITIES
Proceeds from issuance of equity		287,000		701,400
Proceeds from (repayment of) debt instruments		158,521		(141,555)
Related party loans		(8,964)		12,000
Financing costs		(20,204)		(1,807)
NET CASH PROVIDED BY FINANCING ACTIVITIES		416,353		570,038
NET INCREASE (DECREASE) IN CASH		(71,048)		70,038
Cash, beginning of year		71,392		1,354
Cash, end of year	$	344	$	71,392
SUPPLEMENTAL DISCLOSURES
Supplemental schedules of non-cash investing and financing activities
Interest paid	$	-	$	16,834

See accompanying notes to these financial statements.

See accompanying notes to these consolidated audited financial statements.

F-5

NITCHES, INC.

~~Consolidated~~Statement ~~Audited~~of ~~Financial~~Cash ~~Statements~~Flows

Notes For the Years Ending August 31, 2023 and 2022

	Year Ended August 31,
	2024		2023
			(Restated)
CASH FLOWS FROM OPERATING ACTIVITIES
Net loss	$	(2,843,377)	$	(1,710,318)

Adjustments to reconcile net loss to net cash (used in) operating activities:
Depreciation and amortization		5,261		5,259
Stock issued for services		2,000		200,000
Stock issued for reverse split		33,630		-
Amortization of debt discount		246,835		128,090
(Gain) loss on revaluation of derivative liability		497,284		81,163
Non-cash expense		752,330		37,533
Loss on conversion of loans into common stock		670,986		-
Impairment of intangible assets		27,300		-
Inventory write-off		135,030		-
Preferred stock and warrants issued for services		13,800		1,000,000
Changes in operating assets and liabilities:
Accounts payable and other current liabilities		82,068		56,669
Due to related party		-		(8,964)
Inventory		-		(4,480)
Other current assets		6,500		(8,500)
NET CASH (USED IN) OPERATING ACTIVITIES		(370,353)		(223,548)

CASH FLOWS FROM INVESTING ACTIVITIES
Sale (purchase) of intangible assets		-		(24,500)
NET CASH PROVIDED BY INVESTING ACTIVITIES		-		(24,500)

CASH FLOWS FROM FINANCING ACTIVITIES
Proceeds from issuance of equity		11,000		87,000
Proceeds from (repayment of) debt instruments		419,000		90,000
NET CASH PROVIDED BY FINANCING ACTIVITIES		430,000		177,000

NET INCREASE (DECREASE) IN CASH		59,647		(71,048)

Cash, beginning of year		344		71,392
Cash, end of year	$	59,991	$	344

Supplemental schedules of non-cash investing and financing activities
Original debt discount	$	41,900	$	9,000
Initial debt discount and derivative liability created	$	408,335	$	140,000
Related party accrual reclassified into convertible loan	$	-	$	50,000
Conversion of debt to equity	$	83,875	$	-

Supplemental disclosure of cash flow information
Federal income taxes paid	$	-	$	-
Interest paid	$	-	$	-

See accompanying notes to these financial statements.

F-6

NITCHES, INC.

Notes For the Years Ending August 31, 2024 and 2023

NOTE 1. NATURE AND BACKGROUND OF BUSINESS

The accompanying ~~consolidated audited~~ financial statements include Nitches, Inc. (the ‘~~NICH~~Company’, ‘we’ or ~~the “Company”~~‘us’), a Nevada corporation~~, its wholly-owned subsidiaries and any majority controlled interests~~.

Nitches Inc is a diversified company that specializes in creating merchandise, manufacturing high end luxury brands, goods and collectibles for influencers and celebrities. Nitches is focused on sports clothing, athleisure brands, sustainable products, NFTs and technology. We are also taking tremendous steps to protect Nitches and our clients’ intellectual property by innovating technology to help prevent counterfeiting. In addition to the merchandise and manufacturing, Nitches is partnering with brands that are innovating outside of the box. Our business model is anchored in a long-term vision that builds on the heritage of our brands and stimulates creativity and excellence. Nitches empowers brands, celebrities and influencers with customized merchandise to increase their bottom line from their notoriety and social fame in this social age.

On April 5, 2022, the Company executed amended loan notes which, in each case, changed the conversion terms from $0.~~00001~~60 per share to a 50% discount to the lowest market price experienced in the 20 trading days prior to conversion.

On July 21, 2022, the Company announced it had repaid all outstanding loan notes and convertible loan notes, leaving the Company completely debt-free.

To the end of August 2022, the Company continued to work on development and promotion of its clothing ranges.

On November 25, 2022, the Company announced that it had ceased its involvement in the Metaverse project to focus on selling merchandise in the short ~~term~~.

~~F-6~~On January 23, 2024, the Company announced the appointment of Mr. Nikola Cvetkovic to its advisory board. Mr. Cvetkovic is renowned for his impactful work at Flaviar.com, where he played a key role in launching their online promotion campaign and distribution channels.

F-7

NITCHES, INC.

~~Consolidated~~Notes ~~Audited~~For ~~Financial~~the ~~Statements~~Years Ending August 31, 2024 and 2023

~~Notes~~On ~~For~~February 6, 2024, the ~~Years~~Company ~~Ending~~announced ~~August~~the ~~31,~~establishment ~~2023~~of an Overseas Representative Office in Asia and ~~2022~~the appointment of a new advisory board member who will oversee the Asian business, seasoned business leader Li Kam Hung.

On June 10, 2024, the Company effectuated a 1 for 60,000 reverse stock split on its common stock.

NOTE 2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Basis of Presentation

The accompanying financial statements have been prepared for Nitches, Inc. in accordance with accounting principles generally accepted in the United States of America (US GAAP), with all numbers shown in US Dollars.

In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for fair presentation of the financial statements have been included. ~~The financial statements include acquired subsidiaries, as discussed below, and include all consolidation entries required to include those subsidiaries.~~

~~Revenue~~On ~~Recognition~~June 10, 2024, the Company effected a 1-for-60,000 reverse stock split. The impact of this transaction is reflected within all common stock, options, and warrant information retrospectively in these financial statements.

The Company recognizes revenue under the Financial Accounting Standards Board’s Topic 606, Revenue from Contracts with Customers (‘Topic 606’). Topic 606 has established a five-step process to determine the amount of revenue to record from contracts with customers. The five steps are:

·Determine if we have a contract with a customer;

·Determine the performance obligations in that contract;

·Determine the transaction price;

·Allocate the transaction price to the performance obligations; and

·Determine when to recognize revenue.

Our revenues are generally earned under formal contracts with our customers and are derived from sales of branded clothing products to customers. Our contracts do not include the possibility for additional contingent consideration so that our determination of the contract price does not involve having to consider potential additional variable consideration.

For arrangements with multiple performance obligations (eg. multiple deliveries), we recognize product revenue by allocating the transaction revenue to each performance obligation based on the relative fair value of each deliverable and recognize revenue when performance obligations are met including when product is delivered. Our contracts sometimes require customer payments in advance of revenue recognition. These are recognized as revenue when the Company has fulfilled its obligations under the respective contracts. Until such time, we recognize this prepayment as deferred revenue.

Contracts in progress are included in revenue recognition as unbilled revenues until delivery is made and billing occurs.

On a quarterly basis, we examine all of our fixed-price contracts to determine if there are any losses to be recognized during the period. Any such loss is recorded in the quarter in which the loss first becomes apparent based upon costs incurred to date and the estimated costs to complete as determined by experience from similar contracts. Variations from estimated contract performance could result in adjustments to operating results.

Use of Estimates

The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

Revenue Recognition

The Company recognizes revenue in accordance with Accounting Standards Update (“ASU”) 2014-09, “Revenue from contracts with customers,” (Topic 606). Revenue is recognized when a customer obtains control of promised goods or services. In addition, the standard requires disclosure of the nature, amount, timing, and uncertainty of revenue and cash flows arising from contracts with customers. The amount of revenue that is recorded reflects the consideration that the Company expects to receive in exchange for those goods. The Company applies the following five-step model in order to determine this amount: (i) identification of the promised goods in the contract; (ii) determination of whether the promised goods are performance obligations, including whether they are distinct in the context of the contract; (iii) measurement of the transaction price, including the constraint on variable consideration; (iv) allocation of the transaction price to the performance obligations; and (v) recognition of revenue when (or as) the Company satisfies each performance obligation.

The Company only applies the five-step model to contracts when it is probable that the entity will collect the consideration it is entitled to in exchange for the goods or services it transfers to the customer. Once a contract is determined to be within the scope of Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) 606 at contract inception, the Company reviews the contract to determine which performance obligations the Company must deliver and which of these performance obligations are distinct. The Company expects to recognize revenues as the amount of the transaction price that is allocated to the respective performance obligation when the performance obligation is satisfied or as it is satisfied.

The Company generated revenues of $4,830 and $4,224 for the years ended August 31, 2024 and 2023, respectively.

Cost of Goods Sold

Our Cost of Revenues includes the cost of materials and related costs, such as shipping. With respect to sales made through the Company’s sales agent, we include in our costs of revenues any commissions paid to agents for the specific sales that they make. All other sales-related expenses are included in selling, general and administrative costs.

The Company incurred costs of goods sold of $16,544 and $21,354 for the years ended August 31, 2024 and 2023, respectively.

F-8

NITCHES, INC.

Notes For the Years Ending August 31, 2024 and 2023

Financial Instruments

The Company’s financial instruments include cash, accounts payables, accrued liabilities and debt and are accounted for under the provisions of ASC Topic 825, “Financial Instruments”. The carrying amount of these financial instruments as reflected in the balance sheets approximates fair value.

Fair Value of Financial Instruments

We adopted the guidance of ASC-820 for fair value instruments, which clarifies the definition of fair value, prescribes methods for determining fair value, and establishes a fair value hierarchy to classify the inputs used in measuring fair value, as follows:

Level 1Inputs are unadjusted quoted prices in active markets for identical assets or liabilities available at the measurement date.

Level 2Inputs are quoted prices for similar assets and liabilities in active markets, quoted prices for identical or similar assets and liabilities in markets that are not active, inputs other than quoted prices that are observable, and inputs derived from or corroborated by observable market

Level 3Inputs are unobservable inputs which reflect the reporting entity’s own assumptions on what assumptions the market participants would use in pricing the asset or liability based on the best available information.

The carrying amounts for cash, accounts receivable, accounts payable and accrued expenses, and loans payable approximate their fair value based on the short-term maturity of these instruments. We identified assets or liabilities that are required to be presented on the balance sheet at fair value in accordance with the accounting guidance as at August 31, 2024 and 2023, as detailed in Note 9, Derivative Liabilities.

ASC 825-10 “Financial Instruments” allows entities to voluntarily choose to measure certain financial assets and liabilities at fair value (fair value option). The fair value option may be elected on an instrument-by-instrument basis and is irrevocable, unless a new election date occurs. If the fair value option is elected for an instrument, unrealized gains and losses for that instrument should be reported in earnings at each subsequent reporting date. We elected to apply the fair value option to outstanding instruments.

Cash and Cash Equivalents

For the Balance Sheet and Statement of Cash Flows, all highly liquid investments with maturity of three months or less are considered to be cash equivalents. The Company had no cash equivalents as at August 31, ~~2023~~2024 or 2023 and held cash of $59,991 and $344 at August 31, ~~2022~~2024 and 2023, respectively.

Concentration of Credit Risk

The Company maintains cash balances at financial institutions with accounts that are insured by the Federal Deposit Insurance Corporation (“FDIC”) up to $250,000. As of August 31, 2024 and 2023, the Company’s cash balance did not exceed FDIC coverage. The Company has not experienced any losses in such accounts and periodically evaluates the credit worthiness of the financial institutions and has determined the credit exposure to be negligible.

Accounts Receivable

Accounts receivable are shown net of any allowance for doubtful accounts, determined as such when management has made a decision that an account is not collectible. As at August 31, 2024 and 2023, the allowance for doubtful or non-collectible accounts receivable was nil.

F-7

NITCHES, INC.

Consolidated Audited Financial Statements

Notes For the Years Ending August 31, 2023 and 2022

Inventory

Inventory is stated at the lower of purchase cost (First in, First Out method) or net realizable value. As at August 31, ~~2023~~2024, all inventory ~~was~~had been written off and the value held ~~according~~was tozero. As at August 31, 2023, the ~~following~~Company ~~breakdown:~~held inventory valued at $135,030

	August 31, 2023
Raw materials	$	-
Work in progress		-
Finished goods		135,030
Total	$	135,030

Fixed Assets and Depreciation

~~Depreciation~~The Company may own fixed assets of certain types, which are carried at cost less depreciation. The cost of repairs and ~~Amortization~~maintenance is expensed as incurred; major replacements and improvements are capitalized. When assets are retired, or disposed of, the cost and accumulated depreciation are removed from the financial statements, and any

~~Depreciation is applied to all tangible fixed assets in accordance with the useful life of the type of asset, using the straight line method, for the following types of assets:~~F-9

~~·Land~~NITCHES, ~~and buildings - 40 years~~ INC.

~~·Plant~~Notes ~~and~~For ~~equipment~~the -Years 3Ending ~~years~~ August 31, 2024 and 2023

~~·Motor~~resulting ~~vehicles~~gains or losses are included in income in the year of disposition. Depreciation is calculated on a straight-line 3basis ~~years~~ over the estimated useful life of the assets, according to the following policies:

~~·Leasehold~~-Land ~~improvements~~and -buildings, ~~based~~useful onlife ~~the~~of ~~length~~40 years, straight-line depreciation of ~~the~~2.5% ~~lease~~annually

~~Amortization is applied to non~~-~~tangible~~Property ~~assets~~and inequipment, ~~accordance with the~~ useful life of ~~the~~3 ~~type of asset~~years, ~~using the~~ straight -line ~~method,~~depreciation ~~for the following types~~ of ~~assets:~~33.3% annually

~~·Software~~ -Lease improvements, useful life of 5 years or the length of the lease, whichever is shorter

~~Goodwill~~-Computer isequipment, ~~not~~useful ~~amortized~~life ~~but is tested for impairment at the end~~ of ~~each~~3 ~~financial year to assess the carrying value. If the carrying value is higher than the asset balance~~years, ~~then~~straight-line nodepreciation ~~impairment~~of ~~is charged to amortization~~33.3% ~~If the carrying value is lower than the asset balance then an impairment charge is made to amortization for the difference between the values.~~annually

-Motor vehicles, useful life of 3 years, straight line depreciation of 33.3% annually

Intangible Assets

The Company has intangible assets which were acquired via acquisition, and which consist primarily of goodwill and brand name. The Company’s intangible assets represent long-lived assets. As at August 31, 2024 and 2023, the Company held no intangible assets.

Amortization of Definite Life Intangible Assets

Definite life intangible assets are amortized over their estimated useful life. The Company periodically evaluates the carried values of its finite-lived intangible assets to determine whether events and circumstances warrant any revision. During the year ending August 31, 2024, the Company recognized impairment of intangible assets totaling $27,300, with no impairment recognized for the year ending August 31, 2023.

Impairment of Long-Lived Intangible Assets

Long-lived intangible assets, such as goodwill, are evaluated for impairment whenever events or changes in circumstances indicate that the carrying value of an asset may not be recoverable or that the useful life is shorter than the Company had originally estimated. When these events occur, the Company evaluates the impairment for the long-lived assets by comparing the carrying value of the assets to an estimate of future undiscounted cash flows expected to be generated from the use of the assets and their eventual disposition. If the sum of the expected future undiscounted cash flows is less than the carrying value of the assets, the Company recognizes an impairment loss based on the excess of the carrying value of the assets over the fair value of the assets.

No impairment charges were recognized for the year ending August 31, 2024 or 2023.

Leases

The Company determines whether a contract contains a lease at contract inception. A contract contains a lease if there is an identified asset and the Company has the right to control the asset. Operating lease right-of-use (“ROU”) assets represent the Company’s right to use an underlying asset for the lease term, and lease liabilities represent the Company’s obligation to make lease payments arising from the lease. Operating lease ROU assets and lease liabilities are recognized at commencement date based on the present value of lease payments over the lease term. The Company uses the incremental borrowing rate in determining the present value of lease payments. Leases with a term of twelve (12) months or less at the commencement date are not recognized on the balance sheet and are expensed as incurred.

As of August 31, 2024 and 2023, the Company had not entered into any long-term leases.

Commitments and Contingencies

Certain conditions may exist as of the date the financial statements are issued, which may result in a loss to the Company but which will only be resolved when one or more future events occur or fail to occur. The Company’s management and its legal counsel assess such contingent liabilities, and such assessment inherently involves an exercise of judgment. In assessing loss contingencies related to legal proceedings that are pending against the Company or unasserted claims that may result in such proceedings, the Company’s legal counsel evaluates the perceived merits of any legal proceedings or unasserted claims as well as the perceived merits of the amount of relief sought or expected to be sought therein.

If the assessment of a contingency indicates that it is probable that a material loss has been incurred and the amount of the liability can be estimated, then the estimated liability would be accrued in the financial statements. If the assessment indicates that a potentially material loss contingency is not probable, but is reasonably possible, or is probable but cannot be estimated, then the nature of the contingent liability, together with an estimate of the range of possible loss if determinable and material, would be disclosed.

Loss contingencies considered remote are generally not disclosed unless they involve guarantees, in which case the nature of the guarantee would be disclosed.

F-10

NITCHES, INC.

Notes For the Years Ending August 31, 2024 and 2023

As of August 31, 2024 and 2023, the Company had no commitments or contingencies.

Income Taxes

Income taxes are provided in accordance with the FASB Accounting Standards (ASC 740), Accounting for Income Tax. A deferred tax asset or liability is recorded for all temporary differences between financial and tax reporting and net operating loss carry forwards. Any deferred tax expense (benefit) resulting from the net change during the year is shown as deferred tax assets and liabilities. Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it was more likely than not that some portion or all of the deferred tax assets will not be realized. Deferred tax assets and liabilities are adjusted for the effects of changes in tax laws and rates on the date of enactment.

The Company recognizes the effect of income tax positions only if those positions are more likely than not of being sustained. Recognized income tax positions are measured at the largest amount that is greater than 50% likely of being realized. Changes in recognition or measurement are reflected in the period in which the change in judgment occurs. The Company records interest and penalties related to unrecognized tax benefits as a component of general and administrative expenses. Our federal tax return and any state tax returns are not currently under examination.

Basic and Diluted Net Income (Loss) Per Share

~~Net~~Basic ~~income~~and (diluted earnings or loss) per ~~unit~~share is(“EPS”) ~~calculated~~amounts in the financial statements are computed in accordance with Accounting Standards Codification ~~topic~~(“ASC”) 260, – 10 “Earnings per Share”, ~~for~~which establishes the ~~periods~~requirements ~~presented~~for presenting EPS. Basic ~~net~~EPS ~~loss per share~~ is ~~computed~~based ~~using~~on the weighted average number of shares of common ~~shares~~stock outstanding. Diluted ~~loss~~EPS ~~per~~is ~~share~~based ~~has~~on ~~not~~the ~~been~~weighted ~~presented~~average ~~because~~number ~~the~~of shares of common stock ~~equivalents~~outstanding ~~have~~and ~~not~~dilutive ~~been~~common ~~included~~stock inequivalents. ~~the~~Basic ~~per~~EPS ~~share~~is ~~calculations~~computed asby ~~such~~dividing ~~inclusion~~net ~~would~~income beor ~~anti-dilutive.~~loss ~~Diluted~~available ~~earnings~~to ~~per~~common ~~share~~stockholders is(numerator) ~~based~~by on the ~~assumption~~weighted ~~that~~average ~~all~~number ~~dilutive~~of ~~stock~~shares ~~options,~~of ~~warrants~~common ~~and~~stock ~~convertible~~outstanding ~~debt~~(denominator) ~~are~~during ~~converted or exercised applying~~ the ~~treasury stock method~~period. ~~Under~~Potentially ~~this~~dilutive ~~method,~~securities ~~options, warrants and convertible debt~~ are ~~assumed~~excluded ~~exercised~~from at the ~~beginning~~calculation of ~~the~~diluted ~~period~~loss ~~(or~~per ~~at the time of issuance~~share, if ~~later),~~their ~~and~~effect aswould ifbe ~~funds~~anti-dilutive. ~~obtained~~For ~~thereby~~periods ~~were~~in ~~used~~which ~~to purchase shares of common stock at~~ the ~~average~~Company ~~market~~reports ~~price~~net ~~during the period. Options~~losses, ~~warrants~~diluted ~~and/or~~net ~~convertible~~loss ~~debt~~per ~~will~~share ~~have~~is athe ~~dilutive~~same ~~effect~~as ~~during~~basic ~~periods of~~ net ~~profit~~loss ~~only~~per ~~when~~share ~~the~~because ~~average~~potentially ~~market~~dilutive ~~price~~common ofshares ~~the~~are ~~units~~not ~~during~~assumed ~~the~~to ~~period~~have ~~exceeds~~been ~~the~~issued ~~exercise~~if ortheir ~~conversion~~effect ~~price~~is ~~of the items~~anti-dilutive.

For the years ending August 31, 2024 and 2023, the Company excluded from the calculation of diluted loss per share potential shares totaling 100,004,386 and 100,434,427 shares, respectively.

Stock Based Compensation

Codification topic 718 “Stock Compensation” requires that the cost resulting from all share-based transactions be recorded in the financial statements and establishes fair value as the measurement objective for share-based payment transactions with employees and acquired goods or services from non-employees. The codification also provides guidance on valuing and expensing these awards, as well as disclosure requirements of these equity arrangements. The Company adopted the codification upon creation of the Company and will expense share-based costs in the period incurred.

FThe Company has adopted a stock option plan. The Company measures compensation expense for all stock-8based payment awards, including stock options and restricted stock units granted to employees, directors, and nonemployees, based on the estimated fair value of the awards on the date of grant. Compensation expense is recognized ratably in earnings, generally over the period during which the recipient is required to provide service. The compensation expense is adjusted based on actual forfeitures as necessary.

The stock options vest ratably over the contractual vesting period and the fair value of our awards is estimated on the date of grant using a Black-Scholes option-pricing model. Restricted stock units vest ratably over the contractual vesting period and the fair value of the awards are estimated on the date of grant as the underlying value of the award. Awards with graded vesting features are recognized over the requisite service period for the entire award. The

F-11

NITCHES, INC.

~~Consolidated~~Notes ~~Audited~~For ~~Financial~~the ~~Statements~~Years Ending August 31, 2024 and 2023

~~Notes~~determination ~~For~~of the ~~Years~~grant ~~Ending~~date ~~August~~fair 31value of stock awards issued is affected by a number of variables and subjective assumptions, ~~2023~~including (i) the fair value of the Company’s common stock, (ii) the expected common stock price volatility over the expected life of the award, (iii) the expected term of the award, (iv) risk-free interest rates, (v) the exercise price, and ~~2022~~(vi) the expected dividend yield of our common stock.

~~incurred.~~Options ~~The~~or ~~Company~~warrants ~~has~~issued ~~not~~to ~~yet~~consultants, ~~adopted~~sub-contractors aor ~~stock~~suppliers ~~option~~are ~~plan~~assessed ~~and~~for ~~all~~fair ~~share-based~~value ~~transactions~~on issuance and ~~share~~reviewed ~~based~~for ~~compensation~~fair ~~has~~value ~~been~~at ~~expensed~~each inreporting ~~accordance~~period, with changes in fair value recorded to the ~~codification~~income ~~guidance~~statement for the relevant period.

~~Convertible~~For ~~Instruments~~the years ending August 31, 2024 and 2023, the Company recorded no issuances of stock options and there were no stock options outstanding as of August 31, 2024 and 2023.

The Company evaluates and accounts for conversion options embedded in its convertible instruments in accordance with professional standards for “Accounting for Derivative Instruments and Hedging Activities”. Professional standards generally provide three criteria that, if met, require companies to bifurcate conversion options from their host instruments and account for them as free standing derivative financial instruments. These three criteria include circumstances in which (a) the economic characteristics and risks of the embedded derivative instruments are not clearly and closely related to the economic characteristics and risks of the host contract, (b) the hybrid instrument that embodies both the embedded derivative instrument and the host contract is not re-measured at fair value under otherwise applicable generally accepted accounting principles with changes in fair value reported in earnings as they occur, and (c) a separate instrument with the same terms as the embedded derivative instrument would be considered a derivative instrument. Professional standards also provide an exception to this rule when the host instrument is deemed to be conventional as defined under professional standards as “The Meaning of Conventional Convertible Debt ~~Instrument”.~~Instruments

The Company evaluates and accounts for conversion options embedded in its convertible instruments in accordance with professional standards for “Accounting for Derivative Instruments and Hedging Activities”. Professional standards generally provide three criteria that, if met, require companies to bifurcate conversion options from their host instruments and account for them as free standing derivative financial instruments. These three criteria include circumstances in which (a) the economic characteristics and risks of the embedded derivative instruments are not clearly and closely related to the economic characteristics and risks of the host contract, (b) the hybrid instrument that embodies both the embedded derivative instrument and the host contract is not re- measured at fair value under otherwise applicable generally accepted accounting principles with changes in fair value reported in earnings as they occur, and (c) a separate instrument with the same terms as the embedded derivative instrument would be considered a derivative instrument. Professional standards also provide an exception to this rule when the host instrument is deemed to be conventional as defined under professional standards as “The Meaning of Conventional Convertible Debt Instrument”.

The Company accounts for convertible instruments when it has determined that the embedded conversion options should not be bifurcated from their host instruments in accordance with professional standards when “Accounting for Convertible Securities with Beneficial Conversion Features,” as those professional standards pertain to “Certain Convertible Instruments.” Accordingly, the Company records, when necessary, discounts to convertible notes for the intrinsic value of conversion options embedded in debt instruments based upon the differences between the fair value of the underlying shares of common stock at the commitment date of the note transaction and the effective conversion price embedded in the note. Debt discounts under these arrangements are amortized over the term of the related debt to their earliest date of redemption. The Company also records when necessary deemed dividends for the intrinsic value of conversion options embedded in preferred shares of common stock based upon the differences between the fair value of the underlying shares at the commitment date of the note transaction and the effective conversion price embedded in the note.

ASC 815-40 provides that, among other things, generally, if an event not within the entity’s control could require net cash settlement, then the contract shall be classified as an asset or a liability.

~~Fair~~Convertible ~~Value~~Equity ~~of Financial~~ Instruments

WeASC-505-10 ~~adopted~~provides ~~the~~that ~~guidance~~a ofsecurity ~~ASC-820~~that ~~for~~is ~~fair~~convertible ~~value~~into ~~instruments,~~another ~~which~~security ~~clarifies~~based ~~the~~on ~~definition~~a ofconversion ~~fair~~rate ~~value,~~is ~~prescribes~~a ~~methods~~convertible ~~for~~equity ~~determining~~instrument. ~~fair~~The ~~value~~Company has designated three classes of convertible preferred equity, being Series A, Series C and ~~establishes~~Series D. Each has a ~~fair~~defined ~~value~~fixed ~~hierarchy~~conversion torate ~~classify~~for the ~~inputs~~potential ~~used~~conversion ininto ~~measuring~~shares ~~fair~~of ~~value,~~common ~~as follows:~~stock.

Level 1 - Inputs are unadjusted quoted prices in active markets for identical assets or liabilities available at the measurement date.

Level 2 - Inputs are quoted prices for similar assets and liabilities in active markets, quoted prices for identical or similar assets and liabilities in markets that are not active, inputs other than quoted prices that are observable, and inputs derived from or corroborated by observable market data.

Level 3 - Inputs are unobservable inputs which reflect the reporting entity’s own assumptions on what assumptions the market participants would use in pricing the asset or liability based on the best available information.

The carrying amounts for cash, accounts receivable, accounts payable and accrued expenses, and loans payable approximate their fair value based on the short- term maturity of these instruments. We did not identify any assets or liabilities that are required to be presented on the balance sheet at fair value in accordance with the accounting guidance as at August 31, 2023 but we did identify such assets or liabilities as at August 31, 2022, as detailed in Note 9, Derivative Liabilities.

F-9

NITCHES, INC.

Consolidated Audited Financial Statements

Notes For the Years Ending August 31, 2023 and 2022

gains and losses for that instrument should be reported in earnings at each subsequent reporting date. We did not elect to apply the fair value option to any outstanding instruments.

Derivative Liabilities

Derivative financial instruments consist of convertible instruments and rights to shares of the Company’s common stock. The Company assessed that it had no derivative liabilities as at August 31, ~~2023~~2024 and ~~derivative liabilities as at August 31~~2023, ~~2022,~~ as detailed in Note 910, Derivative Liabilities.

ASC 815 generally provides three criteria that, if met, require companies to bifurcate conversion options from their host instruments and account for them as free -standing derivative financial instruments. These three criteria include circumstances in which (a) the economic characteristics and risks of the embedded derivative instrument are not clearly and closely related to the economic characteristics and risks of the host contract, (b) the hybrid instrument that embodies both the embedded derivative instrument and the host contract is not re-measured at fair value under otherwise applicable generally accepted accounting principles with changes in fair value reported in earnings as they occur and (c) a separate instrument with the same terms as the embedded derivative instrument would be considered ~~a derivative instrument subject to the requirement of ASC 815. ASC 815 also provides an exception to this rule when the host instrument is deemed to be conventional, as described.~~

F-12

NITCHES, INC.

Notes For the Years Ending August 31, 2024 and 2023

a derivative instrument subject to the requirement of ASC 815. ASC 815 also provides an exception to this rule when the host instrument is deemed to be conventional, as described.

Concentrations

The Company had the following concentrations as at August 31, 2024 and 2023:

	As at August 31,
	2024		2023
Revenues		100.0%		76.3%
Cost of goods sold supply		100.0%		100.0%
Debt funding		100.0%		100.0%

In each case, the concentration shown is with one party.

Segment Reporting

The Company has evaluated the criteria for segment reporting under Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Topic 280, Segment Reporting, and has determined that it operates as a single operating and reportable segment. This conclusion is based on the following factors:

-the chief operating decision maker (“CODM”) reviews financial information on an aggregate basis for purposes of evaluating performance and allocating resources.

-the Company’s operations exhibit similar economic characteristics and are managed and reported as a single business unit.

-the Company’s products and services are offered in a consistent manner across its markets, with no discrete business lines requiring separate reporting.

As a result, no additional segment disclosures are required.

Impact of New Accounting Standards

The Company does not expect the adoption of recently issued accounting pronouncements to have a significant impact on the Company’s results of operations, financial position, or cash flow. Recent pronouncements which will be adopted as appropriate are as follows:

In November 2023, the FASB issued ASU 2023-07 (“Topic 280”). The amendments in this ASU require disclosures, on an annual and interim basis, of significant segment expenses that are regularly provided to the chief operating officer decision maker (“CODM”), as well as the aggregate amount of other segment items included in the reported measure of segment profit or loss. The ASU requires that a public entity disclose the title and position of the CODM and an explanation of how the CODM uses the reported measure(s) of segment profit or loss in assessing segment performance and deciding how to allocate resources. Public entities will be required to provide all annual disclosures currently required by Topic 280 in interim periods, and entities with a single reportable segment are required to provide all the disclosures required by the amendments in this ASU and existing segment disclosures in Topic 280. This ASU is effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024, with early adoption permitted. The Company adopted ASU 2023-07 in the year ended August 31, 2024. The adoption did not have a material effect on the Company’s financial statements.

In December 2023, the FASB issued Accounting Standards Update 2023-09 entitled Improvements to Income Tax Disclosures (ASU 2023-09), which is primarily applicable to public companies and requires a significant expansion of the granularity of the income tax rate reconciliation as well as an expansion of other income tax disclosures. The majority of the disclosures will only be made on an annual basis, although there is a modest expansion of required quarterly income tax disclosures. The amendments in ASU 2023-09 require disclosure of specific income tax categories in the statutory to effective rate reconciliation and provide additional information for reconciling items that meet a quantitative threshold (if the effect of those reconciling items is equal to or greater than 5 percent of the amount computed by multiplying pretax income (or loss) by the applicable statutory income tax rate. There are also additional disclosures related to taxes paid to local jurisdictions, and to income taxes paid. This information is currently available to the Company but was not a required disclosure. The Company expects to adopt ASU 2023-09 on September 1, 2025.

F-13

NITCHES, INC.

Notes For the Years Ending August 31, 2024 and 2023

In March 2024, the FASB issued Accounting Standards Update 2024-01 entitled Scope Application of Profits Interest and Similar Awards (ASU 2024-01) to improve GAAP by adding an illustrative example to demonstrate how an entity should apply the scope guidance to determine whether profits interest and similar awards should be accounted for in accordance with FASB ASC 718, Compensation–Stock Compensation. While profits interest is not defined in GAAP, those interests are differentiated from capital interests held by investors that provide those holders with rights to the existing net assets in a partnership or similar entity. The Company does not expect ASU 2024-01 to have any effect since the Company does not presently issue profits interest awards.

In November 2024, the FASB issued Accounting Standards Update 2024-03 entitled–Reporting Comprehensive Income–Expense Disaggregation Disclosures, Disaggregation of Income Statement Expense (ASU 2024-03). The FASB issued ASU 24-03 to improve the disclosure about a public business entity’s expense and to address requests from investors for more detailed information about the types of expenses (including purchases of inventory, employee compensation, depreciation, amortization and depletion) included in commonly presented expense captions (such as cost of sales, SG&A and research and development. This is a disclosure-only standard and the Company expects to adopt ASU 2024-03 on September 1, 2026. There is currently a Proposed Accounting Standards Update that would, if adopted, accelerate the effective date of this standard by one year. If that Proposed standard is adopted, we would expect to adopt ASU 2024-03 on September 1, 2025.

Management’s Evaluation of Subsequent Events

The Company evaluates events that have occurred after the balance sheet date of this report, through the date which the financial statements were available to be issued. Based upon the review, other than as described in Note 15, Subsequent Events, the Company did not identify any recognized or non-recognized subsequent events that would have required adjustment or disclosure in the financial statements.

NOTE 3. GOING CONCERN

In accordance with the requirements of ASC 2415, the Board of Directors have performed an assessment of the entity’s ability to continue as a going concern when preparing financial statements. The Board has considered whether:

•there is an intention to liquidate the Company

•there is an intention to cease operations

•the Company has no realistic alternative but to liquidate or cease operations.

Furthermore, we have considered various events and conditions that may exist and impact the Company individually or collectively may cast significant doubt on the entity’s ability to continue as a going concern.

The Company’s financial statements are prepared in accordance with generally accepted accounting principles applicable to a going concern. This contemplates the realization of assets and the liquidation of liabilities in the normal course of business. Realization values may be substantially different from carrying values as shown and these financial statements do not give effect to adjustments that would be necessary to the carrying values and classification of assets and liabilities should the Company be unable to continue as a going concern. Currently, the Company does not have significant cash or other material assets, nor does it have operations or a source of revenue sufficient to cover its operation costs and allow it to continue as a going concern.

The Company has a limited operating history and had a cumulative net loss from inception to August 31, ~~2023~~2024 of $3034,~~924~~651,~~986~~664. The Company has a working capital deficit of $~~391~~2,~~316~~270,127 as at August 31, ~~2023~~2024.

These ~~financial~~factors ~~statements~~raise ~~for~~substantial ~~the~~doubt ~~year~~about ~~ending August 31, 2023 have been prepared assuming~~ the Company’s ~~will~~ability to continue as a going concern, ~~which~~within isone ~~dependent~~year ~~upon~~from the ~~Company’s~~issuance ~~ability~~date toof ~~generate~~the ~~future~~financial ~~profits~~statements. ~~and/or~~Management ~~obtain~~expects ~~necessary~~to ~~financing~~incur tosubstantial ~~meet~~additional ~~its~~expenses ~~obligations~~over the next several years as ~~they~~their ~~come~~commercial ~~due~~activities increase.

~~The~~These ~~management~~financial ~~has~~statements ~~committed to an aggressive growth plan~~ for the ~~Company.~~year ~~The~~ending ~~Company’s~~August ~~future operations are dependent upon external funding and its ability to execute its business plan~~31, ~~realize~~2024 ~~sales~~have ~~and~~been ~~control~~prepared ~~expenses.~~assuming ~~Management~~the ~~believes~~Company ~~that sufficient funding~~ will becontinue ~~available~~as ~~from additional borrowings and private placements to meet its business objectives including anticipated cash needs for working capital, for~~ a ~~reasonable~~going ~~period of time. However~~concern, ~~there~~which ~~can~~is bedependent noupon ~~assurance that~~ the Company’s ~~will~~ability ~~be able~~ to ~~obtain~~generate ~~sufficient~~future ~~funds~~profits toand/or ~~continue~~obtain ~~the~~necessary ~~development~~financing ofto meet its ~~business~~obligations ~~operation,~~as orthey ifcome ~~obtained, upon terms favorable to the Company~~due.

~~NOTE~~The 4management has committed to an aggressive growth plan for the Company. ~~OTHER~~The ~~CURRENT~~Company’s ~~ASSETS~~future operations are dependent upon external funding and its ability to execute its business plan, realize sales and control expenses. Management believes that sufficient funding will be available from additional borrowings and private placements to

~~The Company had other current assets at August 31, 2023 and August 31, 2022 as follows:~~F-14

	August 31, 2023			August 31, 2022
Prepaid salary CEO	$	8,500	$		-
Total	$	8,500	$		-

F-10

NITCHES, INC.

~~Consolidated~~Notes ~~Audited~~For ~~Financial~~the ~~Statements~~Years Ending August 31, 2024 and 2023

~~Notes~~meet ~~For~~its business objectives including anticipated cash needs for working capital, for a reasonable period of time. However, there can be no assurance that the ~~Years~~Company ~~Ending~~will ~~August~~be 31able to obtain sufficient funds to continue the development of its business operations, ~~2023~~or ~~and~~if ~~2022~~obtained, upon terms favorable to the Company.

NOTE 4. OTHER CURRENT ASSETS

The Company had the following current assets as at August 31, 2024 and 2023:

	August 31, 2024			August 31, 2023
			(Restated)
Prepaid salary CEO	$	-	$		8,500
Owed by LPHM - accounting fee		2,000			-
Total	$	2,000	$		8,500

NOTE 5. FIXED ASSETS

The Company holds fixed assets with values at August 31, ~~2023~~2024 and ~~August~~2023 ~~31, 2022~~ as follows:

Asset	Useful Life (years)	August 31, ~~2023~~2024			August 31, ~~2022~~2023
				(Restated)
Property and equipment	3	$	8,649	$		8,649
Accumulated depreciation			(36,~~599~~481)			(~~720~~3,599)
Total		$	52,~~050~~168	$		75,~~929~~050

During the year ~~ended~~ending August 31, 2024 and 2023, a$2,881 ~~total~~and of $2,879, ~~was~~respectively, were charged to the Statement of Operations for depreciation.

NOTE 6. INTANGIBLE ASSETS

The Company ~~owned~~retained the following intangible assets as at August 31, ~~2023~~2024 and ~~August 31, 2022~~2023:

Asset	~~August 31, 2023~~Description		August 31, 2024			August 31, ~~2022~~2023
Nitches software app development	$	11,900			$		8,400
							(Restated)
Tover Whiskey brand development		21,000					-
Intangible asset	Nitches software app		$	-			$	11,900
Accumulated depreciation		(3,220)					(840)
Intangible asset	Tover whisky brand			-				21,000
Total	$	29,680			$		7,560
Accumulated amortization				-				(3,220)
Total			$	-			$	29,680

During the year ~~ended~~ending August 31, ~~2023~~2024, athe ~~total~~Company determined that expenditure on the Nitches software app and Tover whisky brand should have been expensed rather than capitalized. The items were, therefore, fully expensed during the year ending August 31, 2024, with charges to the Statement of Operations for the year of $2,380 ~~was~~for amortization and $27,300 for write-off of intangible assets as expense, and $2,380 charged to the Statement of Operations for amortization for the year ending August 31, 2023.

F-15

NITCHES, INC.

Notes For the Years Ending August 31, 2024 and 2023

NOTE 7. LOANS AND NOTES PAYABLE

The Company had loans, ~~and~~convertible loans, promissory notes and lines of credit payable as at August 31, ~~2023~~2024 and ~~August~~2023 ~~31, 2022~~ totaling $~~158~~359,~~371~~437 and ~~nil~~$140,126 respectively, as follows:

Description		Principal Amount	Date of Loan Note	Maturity Date	August 31, ~~2023~~2024		August 31, ~~2022~~2023
Convertible loan note from World Market Ventures for 12 months, interest rate of 9%, convertible at 50% disc. to lowest price in past 30 days		27,500	10/19/2022	7/19/2023		29,740		-
							(Restated)
Convertible loan note from CC Strategic Enterprises LLC for 12 months, interest rate of 9%, convertible at 50% disc. to lowest price in past 30 days		27,500	10/19/2022	7/19/2023		29,740		-
Convertible loan from World Market Ventures, 9 months, 9% interest (12% default rate), convertible at the lower of the initial conversion price of $225.00 or 50% of the lowest market price in the preceding 30 trading days. See note (a) below.	$	27,500	10/19/2022	7/19/2023	$	-	$	27,500
Convertible loan note from World Market Ventures for 12 months at interest rate of 12%, convertible at 50% disc. to lowest price in past 30 days		22,000	12/21/2022	9/21/2023		23,830		-
Convertible loan from CC Strategic Enterprises LLC, 9 months, 9% interest (12% default rate), convertible at the lower of the initial conversion price of $225.00 or 50% of the lowest market price in the preceding 30 trading days. See note (b) below.		27,500	10/19/2022	7/19/2023		-		27,500
Convertible loan note from John Morgan for 12 months at interest rate of 12%, convertible at $0.0001 per share		50,000	3/9/2023	9/5/2023		52,877		-
Convertible loan from World Market Ventures, 9 months, 9% interest (12% default rate), convertible at the lower of the initial conversion price of $297.00 or 50% of the lowest market price in the preceding 30 trading days. See note (c) below.		22,000	12/21/2022	9/21/2023		-		22,000
Convertible loan note from World Market Ventures for 12 months at interest rate of 9%, convertible at 50% disc. to bid price on day before conversion - see note 6		22,000	7/282023	4/28/2024		22,184		-
Convertible loan from John Morgan, 6 months, 12% interest (18% default rate), convertible at the lower of the initial conversion price of $297.00 or 50% of the lowest market price in the preceding 30 trading days. This note is in default and is with a related party.		50,000	3/9/2023	9/5/2023		50,000		50,000
Total					$	158,371	$	-
Convertible loan from World Market Ventures, 9 months, 9% interest (12% default rate), convertible at the lower of the initial conversion price of $60.00 or 50% of the lowest market price in the preceding 30 trading days. This note is in default.		22,000	7/28/2023	4/28/2024		22,000		22,000
Long-term total					$	-	$	-
Convertible loan from World Market Ventures, 9 months, 9% interest (12% default rate), convertible at the lower of the initial conversion price of $27.00 or 50% of the lowest market price in the preceding 30 trading days. This note is in default.		16,500	9/26/2023	6/26/2024		16,500		-
Short-term total					$	158,371	$	-
Convertible loan from World Market Ventures, 9 months, 9% interest (12% default rate), convertible at the lower of the initial conversion price of $27.00 or 50% of the lowest market price in the preceding 30 trading days. This note is in default.		16,500	10/17/2023	7/17/2024		16,500		-
Convertible loan from World Market Ventures, 9 months, 9% interest (12% default rate), convertible at the lower of the initial conversion price of $15.00 or 50% of the lowest market price in the preceding 30 trading days. This note is in default.		47,300	10/30/2023	7/30/2024		47,300		-

F-1116

NITCHES, INC.

~~Consolidated~~Notes ~~Audited~~For ~~Financial~~the ~~Statements~~Years Ending August 31, 2024 and 2023

Notes For the Years Ending August 31, 2023 and 2022

Description		Principal Amount	Date of Loan Note	Maturity Date	August 31, 2024		August 31, 2023
							(Restated)
Convertible loan from World Market Ventures, 9 months, 9% interest (12% default rate), convertible at the lower of the initial conversion price of $15.00 or 50% of the lowest market price in the preceding 30 trading days. This note is in default.		27,500	11/9/2023	8/9/2024		27,500			-

Convertible loan from World Market Ventures, 9 months, 9% interest (12% default rate), convertible at the lower of the initial conversion price of $57.00 or 50% of the lowest market price in the preceding 30 trading days. This note is in default.		27,500	12/21/2023	9/17/2024		27,500			-

Convertible loan from World Market Ventures, 9 months, 9% interest, convertible at the lower of the initial conversion price of $57.00 or 50% of the lowest market price in the preceding 30 trading days. This note is in default.		27,500	1/17/2024	10/9/2024		27,500			-

Convertible loan from World Market Ventures, 9 months, 9% interest (12% default rate), convertible at the lower of the initial conversion price of $57.00 or 50% of the lowest market price in the preceding 30 trading days. This note is in default.		33,000	2/9/2024	11/29/2024		33,000			-

Convertible loan from World Market Ventures, 9 months, 9% interest (12% default rate), convertible at the lower of the initial conversion price of $15.00 or 50% of the lowest market price in the preceding 30 trading days. This note is in default.		47,300	3/11/2024	12/11/2024		47,300			-

Convertible loan from World Market Ventures, 9 months, 9% interest (12% default rate), convertible at the lower of the initial conversion price of $15.00 or 50% of the lowest market price in the preceding 30 trading days. This note is in default.		47,300	3/15/2024	12/15/2024		47,300			-

Convertible loan from World Market Ventures, 9 months, 9% interest (12% default rate), convertible at the lower of the initial conversion price of $12.00 or 50% of the lowest market price in the preceding 30 trading days. This note is in default.		60,500	5/30/2024	2/28/2025		60,500			-

Convertible loan from World Market Ventures, 9 months, 9% interest (12% default rate), convertible at the lower of the initial conversion price of $1.59 or 50% of the lowest market price in the preceding 30 trading days. This note is in default.		33,000	7/12/2024	4/12/2025		33,000			-

Convertible loan from World Market Ventures, 9 months, 9% interest (12% default rate), convertible at the lower of the initial conversion price of $0.75 or 50% of the lowest market price in the preceding 30 trading days. This note is in default.		77,000	8/29/2024	5/29/2025		77,000			-

Loan from John Morgan, 12 months, no interest	$	3,036	9/1/2022	9/1/2023	$	-		$	3,036

Loans and Notes Amortization	Amount Due
Due within 12 months	$	158,371
Due within 24 months		-
Due within 36 months		-
Due within 48 months		-
Due after 48 months		-
Total	$	158,371

F-17

NITCHES, INC.

Notes For the Years Ending August 31, 2024 and 2023

	August 31, 2024		August 31, 2023
			(Restated)
Total	$	532,900		$	152,036

Less debt discount	$	(173,463)		$	(11,910)

Long-term total	$	-		$	-

Short-term total	$	359,437		$	140,126

	As at August 31,
Loans and Notes Amortization	2024		2023
			(Restated)
Due within 12 months	$	359,437	$	140,126
Due within 24 months		-		-
Due within 36 months		-		-
Due within 48 months		-		-
Due after 48 months		-		-

Total	$	359,437	$	140,126

Notes

(a) Between September 7, 2023 and January 8, 2024, this loan was converted into shares of common stock at the option of the lender. The full conversion was for $29,475, including interest, and was in return for 4,913 shares of common stock. There was no gain or loss recorded on extinguishment of this note.

(b) Between January 22, 2024 and February 29, 2024, this loan was converted into shares of common stock at the option of the lender. The full conversion was for $29,900, including interest, and was in return for 4,983 shares of common stock. There was no gain or loss recorded on extinguishment of this note.

(c) Between March 6, 2024 and March 21, 2024, this loan was converted into shares of common stock at the option of the lender. The full conversion was for $24,500, including interest, and was in return for 4,083 shares of common stock. There was no gain or loss recorded on extinguishment of this note.

Of the amounts listed, the breakdown between third party convertible loan notes, related-party convertible loan notes and related-party promissory notes is as follows:

		As at August 31,
		2024		2023
				(Restated)
Third-party convertible loan notes	Principal amount due	$	482,900	$	99,000
	Less debt discount		(173,463)		(9,986)

	Net amount	$	309,437	$	89,014

Related-party convertible loan notes	Principal amount due	$	50,000	$	50,000
	Less debt discount		-		(1,924)

	Net amount	$	50,000	$	48,076

Related party promissory notes	Principal amount due	$	-	$	3,036

Total interest charged to the statement of operations was $28,789 and $18,649 for the years ending August 31, 2024 and 2023 respectively, net of original issuer discounts.

F-18

NITCHES, INC.

Notes For the Years Ending August 31, 2024 and 2023

NOTE 8. CAPITAL STOCK

The Company is a Nevada corporation with shares of preferred and common stock authorized and issued. As at August 31, ~~2023~~2024 and ~~August 31~~2023, ~~2022,~~ the Company was authorized to issue Preferred Stock and Common Stock as detailed below.

On March 1, 2024, the Company increased the number of authorized shares of common stock to 1 Billion and also introduced two new series of preferred stock: (1) Lifestyle Spirits 2024 Series C Preferred, with 1,000,000 shares designated and authorized; and (2) Series D Preferred Stock, also with 1,000,000 shares designated and authorized.

On June 10, 2024, the Company executed a 1 for 60,000 reverse split of its shares of common stock. All share numbers referenced herein reflect this reverse split.

Preferred Stock

At August 31, 2024 and 2023 the Company had authorized Preferred Stock in three designations totaling 2,000,001 shares and one designation totaling 1 share:, respectively.

Each designation of preferred stock is classified as equity as they are securities that are convertible into another security based on a conversion rate.

Preferred Stock Series A

The Company is authorized to issue 1 share of Series A, with a par value of $0.001 per share. As at September 1, ~~2020~~2021, the Company had no shares of Series A preferred stock issued and outstanding.

On November 6, 2020, the Company adopted amended Articles of Incorporation, which created the 2020 Series A Preferred Stock, with one share authorized with a par value of $0.001. This one share effectively controls the Company by representing no less than 60% of all combined votes of Common and Preferred Stock at any time. This one share is also convertible into ~~100~~1,~~000,000~~667 shares of common stock at any time.

On November 6, 2020, in accordance with a Court Order, the Company issued the one authorized share of 2020 Series A Preferred Stock to its legally appointed Custodian, International Ventures Society, LLC.

On December 16, 2020, International Venture Society, LLC sold the one share of issued and outstanding 2020 Series A Preferred Stock to Accelerate Global Market Solutions for a total of $55,000, resulting in a change of control.

On November 4, 2021, the holder of the one share of issued and outstanding 2020 Series A Preferred Stock converted this share into ~~100~~1,~~000,000~~667 shares of Common Stock.

In March 2022, the Company agreed that it would issue 1 share of Series A Preferred Stock to John Morgan in exchange for the cancellation of ~~175~~2,~~000,000~~917 shares of Common Stock. Those shares were cancelled on March 31, 2022. In fulfillment of this agreement, one share of Series A Preferred Stock was issued to John Morgan on January 23, 2023 recorded at fair value of $1,000,000.

At August 31, 2024 and 2023 the Company had 1 share of Preferred Stock Series A issued and outstanding.

~~As at August 31, 2023, the Company had 1 share of~~ Preferred Stock ~~issued~~Series ~~and outstanding.~~C

The Company is authorized to issue 1,000,000 shares of Series C, with a par value of $0.001 per share. As at September 1, 2021, the Company had no shares of Series C preferred stock issued and outstanding.

On March 15, 2024, the Company issued 200 shares of Series C to a consultant. These shares are convertible into 334 shares of common stock at the option of the holder, for a term of 36 months, and were issued at fair value of $7,863. Each share was issued with one warrant attached, meaning that 200 warrants were issued, each exercisable into one share Preferred Stock Series C at a price of $5.00 per share for eighteen months. These were issued with a fair value of $5,937, with total fair value for the stock and the warrants of $13,800.

F-19

NITCHES, INC.

Notes For the Years Ending August 31, 2024 and 2023

At August 31, 2024 and 2023 the Company had 200 and nil shares of Preferred Stock Series C issued and outstanding, respectively.

Preferred Stock Series D

The Company is authorized to issue 1,000,000 shares of Series D, with a par value of $0.001 per share. As at September 1, 2021, the Company had no shares of Series D preferred stock issued and outstanding.

On April 1, 2024, the Company issued 3,667 shares of Series D, at a price of $3.00 per share for cash received of $11,000. The shares are convertible 1:1 into common stock at any time.

At August 31, 2024 and 2023 the Company had 3,667 and nil shares of Preferred Stock Series D issued and outstanding, respectively.

As at August 31, 2024 and 2023, the Company had a total of 3,868 shares and one share of Preferred Stock issued and outstanding, respectively.

Common Stock

As at ~~May~~August 31, ~~2023~~2024, the Company is authorized to issue up to ~~750~~1,000,000,000 shares of Common Stock with par value of $0.001 per share.

AsOn atMarch ~~September 1~~9, ~~2021~~2023, the Company ~~had~~issued ~~105~~3,~~659,644~~333 shares of Common Stock to an employee for services of $3, or $0.001 per share. These shares were issued ~~and~~at ~~outstanding~~par value, which was $200,000 (note: this was prior to the reverse split of 1:60,000, meaning that 200,000,000 shares were originally issued), as they were subsequently cancelled.

On ~~August~~March 314, ~~2021~~2023, the Company issued ~~100,000,000~~217 shares of Common Stock to an ~~officer~~investor for ~~services~~investment of $1413,000,~~000,~~ or $059.1491 per share.

F-On March 27, 2023, the Company issued 200 shares of Common Stock to an investor for investment of $12,000, or $60.00 per share.

On April 3, 2023, the Company issued 233 shares of Common Stock to an investor for investment of $14,000, or $60.09 per share.

On May 5, 2023, the Company issued 250 shares of Common Stock to an investor for investment of $15,000, or $60.00 per share.

On May 26, 2023, the Company issued 267 shares of Common Stock to an investor for investment of $16,000, or $59.93 per share.

On July 7, 2023, the Company issued 283 shares of Common Stock to an investor for investment of $17,000, or $60.07 per share.

Between September 7, 2023 and January 8, 2024, the Company issued 4,913 shares of Common Stock to a debt holder for debt conversion of $29,475, or $6.00 per share.

On December 22, 2023, the Company canceled 3,717 shares of Common Stock from various shareholders. This cancellation was accounted for at par value.

Between January 22, 2024 and February 29, 2024, the Company issued 4,983 shares of Common Stock to a debt holder for debt conversion of $29,900, or $6.00 per share.

Between March 6, 2024 and March 21, 2024, the Company issued 4,083 shares of Common Stock to a debt holder for debt conversion of $24,500, or $6.00 per share.

For the debt conversions made between September 7, 2023 and March 21, 2024, totaling 13,979 shares of Common Stock and $83,875, the Company also booked a loss of $670,986.

F-20

NITCHES, INC.

~~Consolidated~~Notes ~~Audited~~For ~~Financial~~the ~~Statements~~Years Ending August 31, 2024 and 2023

~~Notes~~On ~~For~~June ~~the~~20, ~~Years~~2024, ~~Ending~~the ~~August~~Company 31issued 5,604 ~~2023~~shares ~~and~~of ~~2022~~Common Stock to complete a reverse stock split. This issuance was accounted for at fair value of $33,630.

On ~~October~~June 1220, ~~2021~~2024, the Company issued 1,~~000~~999,~~000~~967 shares of Common Stock to an ~~investor~~employee for ~~investment~~services of $302,000, or $0.03001 per share. The stock was issued at par as it was subsequently cancelled.

OnAs ~~October~~at ~~12,~~August ~~2021~~31, ~~the~~2024 ~~Company~~and ~~issued~~2023, 9there were 2,~~000~~021,~~000~~562 and 5,729 shares of Common Stock toissued anand ~~officer for services of $270~~outstanding,~~000,~~ ~~or $0~~respectively.~~03 per share.~~

OnNOTE ~~November~~9. 4,STOCK ~~2021,~~OPTIONS ~~the~~AND ~~Company issued 1,000,000 shares of Common Stock to an investor for investment of $30,000, or $0.03 per share.~~WARRANTS

OnIn ~~November~~accordance 4,with ~~2021~~ASC-505-10, ~~the~~stock ~~Company~~options ~~issued~~and ~~100,000,000~~warrants are classified as convertible equity instruments as they are convertible into shares of ~~Common~~common ~~Stock~~stock tobased anon ~~investor~~a ~~for~~conversion ~~preferred~~rate. In the case of both stock options and warrants, the conversion ofis ~~$100~~on a 1:1 basis,~~000,~~ orwith ~~$0.001~~conversion ~~per~~occurring ~~share~~when the exercise price has been paid to exercise the stock option or warrant.

OnThe ~~November~~Company 4,had ~~2021,~~ the ~~Company~~following ~~issued~~stock ~~5,000,000~~options ~~shares~~and ofwarrants ~~Common~~outstanding ~~Stock~~as toat anAugust ~~officer for services of $150~~31,~~000,~~ or2024 ~~$0.03~~and ~~per~~2023 ~~share~~respectively.

~~On December 14, 2021, the Company issued 2,000,000 shares of Common Stock to an investor for investment of $60,000, or $0.03 per share.~~Options

OnThe ~~January 7, 2022, the~~ Company has issued ~~2,000,000~~no ~~shares~~stock ofoptions ~~Common~~as ~~Stock~~at toAugust ~~an investor for investment of $60~~31,~~000,~~ or2024 ~~$0.03~~and ~~per share~~2023.

~~On March 9, 2022, the Company issued 2,000,000 shares of Common Stock to an investor for investment of $60,000, or $0.03 per share.~~Warrants

On March 1815, ~~2022~~2024, the Company issued ~~1,000,000~~to ~~shares~~an ofinvestor ~~Common~~in Preferred Stock toSeries anC ~~investor~~200 ~~for~~warrants ~~investment~~exercisable into shares of ~~$30,000,~~Common orStock at a price of $05.0300 per ~~share~~warrant and with an eighteen month term. The warrants are classified as equity as they are securities that are convertible into another security based on a fixed conversion rate.

OnThe ~~March~~warrants ~~31,~~were ~~2022~~issued at fair value which was determined using Level 3 Inputs, using the ~~Company~~Black-Scholes ~~bought~~option ~~back~~pricing ~~and~~model, ~~canceled~~which ~~189~~incorporates the Company stock price,~~000~~ volatility,~~000~~ ~~shares~~US ofrisk-free ~~Common~~interest ~~Stock~~rate, ~~from~~dividend ~~various~~rate, ~~shareholders~~and estimated life.

On April 11, 2022, the Company issued 2,500,000 shares of Common Stock to an investor for investment of $75,000, or $0.03 per share.

Dividend yield		0.00%
Volatility		256.08%
Risk-free rate		4.30%

OnThe ~~April~~warrants ~~11,~~were ~~2022,~~attached to the ~~Company~~Preferred ~~issued~~Stock 1Series C,~~000,000~~ ~~shares~~issued ofas ~~Common~~a ~~Stock~~dividend toand anvalued ~~investor~~at ~~for investment of~~ $305,~~000, or $0~~937.~~03 per share.~~

OnThe ~~May~~following 9,table ~~2022,~~summarizes the ~~Company~~warrants ~~issued~~outstanding ~~2,100,000~~and ~~shares~~the ofrelated ~~Common~~prices ~~Stock~~for tothe anshares ~~investor~~of ~~for~~the ~~investment~~Company’s ofcommon ~~$50,400,~~stock orat ~~$0.024~~August ~~per~~31, ~~share.~~2024 and 2023:

On June 7, 2022, the Company issued 4,500,000 shares of Common Stock to an investor for investment of $108,000, or $0.024 per share.

Warrants	Number of Warrants	Weighted Average Exercise Price		Weighted Avg Remaining Contractual Term (years)		Aggregate Intrinsic Value
Balance b/f as at September 1, 2022	-		-		-		-
Granted	-		-		-		-
Exercised	-		-		-		-
Canceled	-		-		-		-
Revaluation	-		-		-		-
Balance outstanding as at August 31, 2023	-		-		-		-
Granted	200	$	5.00		1.50	$	3,800
Exercised	-		-		-		-
Canceled	-		-		-		-
Revaluation	-		-		-		-
Balance outstanding as at August 31, 2024	200	$	5.00		1.04	$	3,800
Exercisable as at August 31, 2024	200	$	5.00		1.04	$	3,800

~~On July 15, 2022, the Company issued 1,000,000 shares of Common Stock to an investor for investment of $24,000, or $0.024 per share.~~F-21

On July 19, 2022, the Company issued 3,000,000 shares of Common Stock to an investor for investment of $72,000, or $0.024 per share.

On July 25, 2022, the Company issued 3,000,000 shares of Common Stock to an investor for investment of $72,000, or $0.024 per share.

On March 9, 2023, the Company issued 200,000,000 shares of Common Stock to a consultant for services of $200,000, or $0.001 per share.

On March 14, 2023, the Company issued 13,000,000 shares of Common Stock to an investor for investment of $13,000, or $0.001 per share.

F-13

NITCHES, INC.

~~Consolidated~~Notes ~~Audited~~For ~~Financial~~the ~~Statements~~Years Ending August 31, 2024 and 2023

~~Notes~~The ~~For~~charge to the ~~Years~~statement ~~Ending~~of operations for warrants issued with Preferred Stock Series C during the years ending August 31, 2024 and 2023 was $5,937 and ~~2022~~nil, respectively.

OnNOTE ~~March 27, 2023, the Company issued 12,000,000 shares of Common Stock to an investor for investment of $12,000, or $0~~10.~~001~~ ~~per~~DERIVATIVE ~~share.~~LIABILITIES

On April 3, 2023, the Company issued 14,000,000 shares of Common Stock to an investor for investment of $14,000, or $0.001 per share.

On May 5, 2023, the Company issued 15,000,000 shares of Common Stock to an investor for investment of $15,000, or $0.001 per share.

On May 26, 2023, the Company issued 16,000,000 shares of Common Stock to an investor for investment of $16,000, or $0.001 per share.

On July 7, 2023, the Company issued 17,000,000 shares of Common Stock to an investor for investment of $17,000, or $0.001 per share.

As at August 31, 2023, there were 343,759,644 shares of Common Stock issued and outstanding.

NOTE 9. DERIVATIVE LIABILITIES

The Company applies the provisions of ASC Topic 815-40, Contracts in Entity’s Own Equity (“ASC Topic 815-40”), under which convertible instruments, which contain terms that protect holders from declines in the stock price (reset provisions), may not be exempt from derivative accounting treatment. As a result, embedded conversion options in convertible debt are recorded as a liability and are revalued at fair value at each reporting date. If the fair value of the note exceeds the face value of the related debt, the excess is recorded as change in fair value in operations on the issuance date.

The ~~Company~~derivative ~~identified~~liabilities ~~embedded~~are ~~derivatives~~subject asto aLevel ~~Beneficial~~3 ~~Conversion~~inputs, ~~Feature~~meaning ofthat the ~~2020~~fair ~~Series~~value Ais ~~Preferred~~determined ~~Stock,~~by ~~issued~~the onCompany ~~November~~using 6,the ~~2020.~~Black-Scholes ~~This~~option ~~was~~pricing ~~evaluated as $5~~model,~~000,000,~~ ~~based~~incorporating on the ~~conversion~~Company’s ~~terms of one share of preferred~~ stock ~~for~~price, ~~100~~volatility,~~000,000~~ ~~shares~~US ofrisk-free ~~Common~~interest ~~Stock~~rate, ~~and~~dividend ~~the~~rate, ~~price of the Common Stock on the date of issue of $0.05 per share. This was posted to Additional Paid-in Capital~~ and asestimated ~~a loss to the Statement of Operations for the year ended August 31, 2021~~life.

On October 19, 2022, the Company entered into two identical convertible loan notes with a face value of $27,500 each, including an original issuer discount (‘OID’) of $2,500 in each. The Company identified embedded derivatives related to these Convertible Loan Notes totaling $5628,~~094~~511 for each loan note. These embedded derivatives included certain conversion features, whereby they are convertible at anthe initial conversion price of $0225.~~0025~~00 per share of common stock, or 50% of the lowest price in the past 30 trading days, whichever is lower. The accounting treatment of derivative financial instruments requires that the Company record the fair value of the derivatives as of the inception date of the Convertible Promissory Notes and to adjust the fair value as of each subsequent balance sheet date. At the inception of the Convertible Promissory Notes, the Company determined a fair value for the embedded derivative using the Black Scholes Model based on the following assumptions:

Dividend yield		0.00%
Volatility		~~248~~247.0594%
Risk-free rate		4.35%

The initial fair value of the embedded debt derivative was $~~112~~57,~~188~~022. The proceeds of the note of $5550,000, ~~including the Original Issuer Discount of $5,000,~~ was allocated as a debt discount. The amount in excess of the proceeds of the ~~loan~~Note ~~note~~ of $577,~~188~~022 was charged as interest to the Statement of Operations for the ~~period~~year. The Original Issuer Discount of $5,000 was charged as interest on the Note.

On December 21, 2022, the Company entered into a convertible loan note with a face value of $22,000, including an original issuer discount (‘OID’) of $2,000. The Company identified embedded derivatives related to this Convertible Loan Note totaling $4323,~~993~~627. The embedded derivatives included certain conversion features, whereby they are convertible at anthe initial conversion price of $0297.~~00495~~00 per share of common stock, or 50% of the lowest price in the past 30 trading days, whichever is lower. The accounting treatment of derivative financial instruments requires that the Company record the fair value of the derivatives as of the inception date of the Convertible Promissory Notes and to adjust the fair value as of each subsequent balance sheet date. At the inception of the Convertible Promissory Notes, the Company determined a fair value for the embedded derivative using the Black Scholes Model based on the following assumptions:

F-14

Dividend yield		0.00%
Volatility		243.36%
Risk-free rate		3.78%

The initial fair value of the embedded debt derivative was $23,627. The proceeds of the note of $20,000 were allocated as a debt discount. The amount in excess of the proceeds of the Note of $3,627 was charged as interest to the Statement of Operations for the year. The Original Issuer Discount of $2,000 was charged as interest on the Note.

On March 5, 2023, the Company entered into a convertible loan note with a face value of $50,000, with a related party to formalize amounts owed. The Company identified embedded derivatives related to this Convertible Loan Note totaling $50,340. The embedded derivatives included certain conversion features, whereby they are convertible at an initial price of $297.00 per share of common stock. The accounting treatment of derivative financial instruments requires that the Company record the fair value of the derivatives as of the inception date of the Convertible Promissory Notes and to adjust the fair value as of each subsequent balance sheet date. At the inception of the Convertible

F-22

NITCHES, INC.

~~Consolidated~~Notes ~~Audited~~For ~~Financial~~the ~~Statements~~Years Ending August 31, 2024 and 2023

Promissory Notes, ~~For~~the Company determined a fair value for the ~~Years~~embedded ~~Ending~~derivative ~~August~~using ~~31,~~the ~~2023~~Black ~~and~~Scholes ~~2022~~Model based on the following assumptions:

subsequent balance sheet date. At the inception of the Convertible Promissory Notes, the Company determined a fair value for the embedded derivative using the Black Scholes Model based on the following assumptions:

Dividend yield		0.00%
Volatility		216.64%
Risk-free rate		4.25%

Dividend yield		0.00%
Volatility		243.35%
Risk-free rate		3.78%

The initial fair value of the embedded debt derivative was $50,340. The proceeds of the note of $50,000 were allocated as a debt discount. The amount in excess of the proceeds of the Note of $340 was charged as interest to the Statement of Operations for the year.

~~The~~On ~~initial~~July ~~fair~~28, ~~value~~2023, of the ~~embedded~~Company ~~debt~~entered ~~derivative~~into ~~was~~a ~~$43,993.~~convertible ~~The~~loan ~~proceeds~~note ofwith ~~the~~a ~~note~~face value of $22,000, including ~~the~~an ~~Original~~original ~~Issuer~~issuer ~~Discount~~discount (‘OID’) of $2,000,. ~~were~~The ~~allocated~~Company asidentified aembedded ~~debt~~derivatives ~~discount~~related to this Convertible Loan Note totaling $37,542. The ~~amount~~embedded derivatives included certain conversion features, whereby they are convertible at the initial conversion price of $60.00 per share of common stock, or 50% of the lowest price in ~~excess~~the past 30 trading days, whichever is lower. The accounting treatment of derivative financial instruments requires that the ~~proceeds~~Company record the fair value of the ~~loan~~derivatives ~~note~~as of ~~$21,993~~the ~~was~~inception ~~charged~~date asof ~~interest~~the Convertible Promissory Notes and to adjust the ~~Statement~~fair value as of ~~Operations~~each subsequent balance sheet date. At the inception of the Convertible Promissory Notes, the Company determined a fair value for the ~~period.~~embedded derivative using the Black Scholes Model based on the following assumptions:

On March 9, 2023, the Company entered into a convertible loan note with a face value of $50,000. The Company identified embedded derivatives related to this Convertible Loan Note totaling $406,654. The embedded derivatives included certain conversion features, whereby they are convertible at an initial price of $0.001 per share of common stock. The accounting treatment of derivative financial instruments requires that the Company record the fair value of the derivatives as of the inception date of the Convertible Promissory Notes and to adjust the fair value as of each subsequent balance sheet date. At the inception of the Convertible Promissory Notes, the Company determined a fair value for the embedded derivative using the Black Scholes Model based on the following assumptions:

Dividend yield		0.00%
Volatility		213.90%
Risk-free rate		4.25%

Dividend yield		0.00%
Volatility		212.03%
Risk-free rate		4.34%

The initial fair value of the embedded debt derivative was $37,542. The proceeds of the note of $20,000 were allocated as a debt discount. The amount in excess of the proceeds of the Note of $17,542 was charged as interest to the Statement of Operations for the year. The Original Issuer Discount of $2,000 was charged as interest on the Note.

The initial fair value of the embedded debt derivative was $406,654. The proceeds of the note of $50,000 were allocated as a debt discount. The amount in excess of the proceeds of the loan note of $356,654 was charged as interest to the Statement of Operations for the period.

On July 28, 2023, the Company entered into a convertible loan note with a face value of $22,000. The Company identified embedded derivatives related to this Convertible Loan Note totaling $43,966. The embedded derivatives included certain conversion features, whereby they are convertible at a price per share of 50% of the lowest market price of the stock since the issuance of the Note. The accounting treatment of derivative financial instruments requires that the Company record the fair value of the derivatives as of the inception date of the Convertible Promissory Notes and to adjust the fair value as of each subsequent balance sheet date. At the inception of the Convertible Promissory Notes, the Company determined a fair value for the embedded derivative using the Black Scholes Model based on the following assumptions:

Dividend yield		0.00%
Volatility		213.59%
Risk-free rate		4.25%

The initial fair value of the embedded debt derivative was $43,966. The proceeds of the note of $22,000 were allocated as a debt discount. The amount in excess of the proceeds of the loan note of $21,966 was charged as interest to the Statement of Operations for the period.

The fair value of the embedded debt derivative was reviewed at August 31, 2023, using the following inputs:

Dividend yield		0.00%
Volatility		~~223~~222.0358%
Risk-free rate		4.27%

The fair value of the embedded debt derivative was $~~384~~249,~~524,~~636 aan ~~decrease~~increase in the valuation of the embedded debt derivative of $~~222~~81,~~277~~163 for the year. This ~~decrease~~increase was charged as a ~~gain~~loss on revaluation of the derivative liability to the statement of operations for the year.

FBetween September 26, 2023 and November 9, 2023, the Company entered into four convertible loan notes with an aggregate face value of $107,800, including Original Issuer Discounts of $9,800. The Company identified embedded derivatives related to these Convertible Loan Notes totaling $214,317. The embedded derivatives included certain conversion features, whereby they are convertible at the initial conversion price of $36.00-1572.00 per share or 50% of the lowest price in the last 30 trading days, whichever is lower. The accounting treatment of derivative financial instruments requires that the Company record the fair value of the derivatives as of the inception date of the Convertible Promissory Notes and to adjust the fair value as of each subsequent balance sheet date. At the inception of the Convertible Promissory Notes, the Company determined a fair value for the embedded derivative using the Black Scholes Model based on the following assumptions:

Dividend yield		0.00%
Volatility		218.61-234.67%
Risk-free rate		4.52-4.80%

The fair value of the initial embedded debt derivatives was $214,317. The proceeds of the notes of $98,000 were allocated as a debt discount. The amount in excess of the proceeds of the Notes of $116,317 was charged as interest to the Statement of Operations for the year. The Original Issuer Discounts of $9,800 were charged as interest on the Notes.

F-23

NITCHES, INC.

~~Consolidated~~Notes ~~Audited~~For ~~Financial~~the ~~Statements~~Years Ending August 31, 2024 and 2023

Between December 21, 2023 and February 9, 2024, the Company entered into three convertible loan notes with an aggregate face value of $88,000, including Original Issuer Discounts of $8,000. The Company identified embedded derivatives related to these Convertible Loan Notes ~~For~~totaling $97,354. The embedded derivatives included certain conversion features, whereby they are convertible at the ~~Years~~initial ~~Ending~~conversion ~~August~~price 31of $57.00 per share or 50% of the lowest price in the last 30 trading days, ~~2023~~whichever is lower. The accounting treatment of derivative financial instruments requires that the Company record the fair value of the derivatives as of the inception date of the Convertible Promissory Notes and ~~2022~~to adjust the fair value as of each subsequent balance sheet date. At the inception of the Convertible Promissory Notes, the Company determined a fair value for the embedded derivative using the Black Scholes Model based on the following assumptions:

The following table provides a summary of changes in fair value of the Company’s Level 3 derivative liabilities as at August 31, 2023:

Dividend yield		0.00%
Volatility		254.60-262.01%
Risk-free rate		3.93-4.12%

	August 31, 2023		August 31, 2022
Balance, beginning of period	$	-		$	-
Additions		606,801			-
Market-to-market at modification date		(222,277)			-
Reclassified to additional paid-in capital upon modification of term		-			-
Balance, August 31, 2023	$	384,524		$	-
Net gain due to change in fair value for the period included in Statement of Operations	$	222,277		$	-

The fair value of the initial embedded debt derivative was $97,354. A total of $69,335 was allocated as a debt discount, with $28,019 charged as interest on the Notes to the Statement of Operations for the year. The Original Issuer Discounts of $8,000 were charged as interest on the Notes.

~~This~~Between ~~mark-to-market~~March ~~decrease~~12, 2024 and May 30, 2024, the Company entered into three convertible loan notes with an aggregate face value of $~~222~~155,~~277~~100, ~~for~~including ~~the~~Original ~~year~~Issuer ~~ending~~Discounts ~~August~~of 31$14,100. ~~2023~~The ~~was~~Company ~~charged~~identified embedded derivatives related to these Convertible Loan Notes totaling $240,754. The embedded derivatives included certain conversion features, whereby they are convertible at the ~~statement~~initial conversion price of ~~operations~~$12.00-15.00 asper ashare ~~gain~~or on50% ~~change~~of the lowest price in ~~value~~the last 30 trading days, whichever is lower. The accounting treatment of derivative ~~liabilities~~financial instruments requires that the Company record the fair value of the derivatives as of the inception date of the Convertible Promissory Notes and to adjust the fair value as of each subsequent balance sheet date. At the inception of the Convertible Promissory Notes, the Company determined a fair value for the embedded derivative using the Black Scholes Model based on the following assumptions:

NOTE 10. INCOME TAXES

Dividend yield		0.00%
Volatility		248.18-256.37%
Risk-free rate		4.09-4.64%

The fair value of the initial embedded debt derivative was $240,754. The proceeds of the notes of $141,000 were allocated as a debt discount. The amount in excess of the proceeds of the Notes of $99,754 was charged as interest to the Statement of Operations for the year. The Original Issuer Discounts of $14,100 were charged as interest on the Notes.

Between July 12, 2024 and August 29, 2024, the Company entered into two convertible loan notes with an aggregate face value of $110,000, including Original Issuer Discounts of $10,000. The Company identified embedded derivatives related to these Convertible Loan Notes totaling $576,414. The embedded derivatives included certain conversion features, whereby they are convertible at the initial conversion price of $0.75-1.59 per share or 50% of the lowest price in the last 30 trading days, whichever is lower. The accounting treatment of derivative financial instruments requires that the Company record the fair value of the derivatives as of the inception date of the Convertible Promissory Notes and to adjust the fair value as of each subsequent balance sheet date. At the inception of the Convertible Promissory Notes, the Company determined a fair value for the embedded derivative using the Black Scholes Model based on the following assumptions:

Dividend yield		0.00%
Volatility		343.13-347.72%
Risk-free rate		3.67-4.12%

The fair value of the initial embedded debt derivative was $576,414. The proceeds of the Notes of $100,000 were allocated as a debt discount. The amount in excess of the proceeds of $476,414 was charged as interest to the Statement of Operations for the year. The Original Issuer Discounts of $10,000 were charged as interest on the Notes.

F-24

NITCHES, INC.

Notes For the Years Ending August 31, 2024 and 2023

The fair value of the embedded debt derivative was reviewed at August 31, 2024 and 2023, using the following inputs:

	August 31,
	2024	2023
Dividend yield	0.00%	0.00%
Volatility	343.13%	222.58%
Risk-free rate	3.72%	4.27%

The fair value of the embedded debt derivative at August 31, 2024 was $1,875,818, an increase in the valuation of the embedded debt derivative of $497,284 for the year. The fair value of the embedded debt derivative at August 31, 2023 was $249,696, an increase in the valuation of the embedded debt derivative of $81,163 for the year.

The following table provides a summary of changes in fair value of the Company’s Level 3 derivative liabilities as at August 31, 2024 and 2023:

	As at August 31,
	2024		2023
			(Restated)
Balance, beginning of year	$	249,696	$	-
Additions		1,128,838		168,533
Mark-to-market at modification date		497,284		81,163
Reclassified to additional paid-in capital upon modification of term		-		-
Balance, end of year	$	1,875,818	$	249,696
Net (loss) due to change in fair value for the year included in statement of operations	$	(497,284)	$	(81,163)

The mark-to-market increase of $497,284 for the year ending August 31, 2024 was charged to the statement of operations as a loss on change in value of derivative liabilities. The mark-to-market increase of $81,163 for the year ending August, 31, 2023 was charged to the statement of operations as a loss on change in value of derivative liabilities.

NOTE 11. INCOME TAXES

The Company uses the assets and liability method of accounting for income taxes pursuant to SFAS No. 109 “Accounting for Income Taxes”. Under the assets and liability method of SFAS No. 109, deferred tax assets and liabilities are recognized for the future tax consequences attributable to temporary differences between the financial statements carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled.

In June 2006, the FASB issued FASB Interpretation No. 48, “Accounting for Uncertainty in Income Taxes.” Specifically, the pronouncement prescribes a recognition threshold and a measurement attribute for the financial statement recognition and measurement of a tax position taken or expected to be taken from year ended December 31, 2015 tax return onwards. The interpretation also provides guidance on the related derecognition, classification, interest and penalties, accounting for interim periods, disclosure and transition of uncertain tax positions. The Company adopted this interpretation effective on inception.

For the year ~~ended~~ending August 31, 2024 and 2023, the Company had available for US federal income tax purposes net operating loss carryovers of $30806,~~921~~110 and $332,~~950~~157, ~~all~~respectively, of which ~~will~~do ~~expire~~not ~~by 2043~~expire.

The Company has provided a full valuation allowance against the full amount of the net operating loss benefit, since, in the opinion of management, based upon the earnings history of the Company, it is more likely than not that the benefits will not be realized:.

	August 31, 2023		August 31, 2022
Statutory federal income tax rate		21.00%		21.00%
Statutory state income tax rate		0.00%		0.00%
Valuation allowance		(21.00%)		(21.00%)
Effective tax rate		0.00%		0.00%

F-25

NITCHES, INC.

Notes For the Years Ending August 31, 2024 and 2023

	August 31, 2024		August 31, 2023
Statutory federal income tax rate		21.00%		21.00%
Statutory state income tax rate		0.00%		0.00%
Valuation allowance		(21.00%)		(21.00%)
Effective tax rate		0.00%		0.00%

Deferred income taxes result from temporary differences in the recognition of income and expenses for financial reporting purposes and for tax purposes. The tax effect of these temporary differences representing deferred tax assets result principally from the following:

Deferred Tax Assets (Gross Values)	August 31, ~~2023~~2024		August 31, ~~2022~~2023
Net operating loss carryforward	$	(25,540,462)	$	(25,097,969)
Accrued expenses	$	14,930	$	-
Less: Valuation allowance		25,540,462		25,097,969
Unrealized loss on derivative liability		121,474		17,044
Net deferred asset	$	-	$	-
Net operating loss carry forward		279,081		104,445
Less valuation allowance		(279,081)		(104,445)
Net deferred tax asset	$	136,404	$	17,044

F-16

Deferred Tax Liabilities (Gross Values)	August 31, 2024		August 31, 2023
Accrued expenses	$	-	$	(6,648)
Tax depreciation		(455)		(1,060)
Tax amortization		-		(292)
Net deferred tax liability	$	(455)	$	(8,000)

As of August 31, 2024, the Company has a net deferred tax asset of $126,905, compared to a net tax liability of $502 as of August 31, 2023. The Company has not filed its 2024 and 2023 tax return.

NOTE 12. RELATED PARTY TRANSACTIONS

The Company had the following related party transactions during the year ending August 31, 2024 and 2023.

Shares Issued to the CEO

In addition to an annual salary, the Company also compensates the CEO with shares, including the following issuances:

On January 23, 2023, one share of Preferred Stock Series A at a value of $1,000,000

On December 22, 2023, the Company cancelled 3,717 shares of Common Stock previously issued to the CEO, at par value.

On June 20, 2024, the Company issued 1,999,967 shares of Common Stock to the CEO, at par value. The shares were issued at par value due to subsequent cancellation.

At August 31, 2024, the CEO held 2,000,001 shares of Common Stock and one share of Preferred Stock Series A.

Transactional Support Received from the CEO

The CEO, John Morgan, provides transactional and financial support for the Company by paying for certain items on behalf of the Company and being compensated subsequently.

As at August 31, 2024, the Company owed the CEO a total of $61,842, including a formal loan note with original value of $50,000 and accrued interest of $11,842 (see Note 7 Loans and Notes Payable). The loan note was due to be

F-26

NITCHES, INC.

~~Consolidated~~Notes ~~Audited~~For ~~Financial~~the ~~Statements~~Years Ending August 31, 2024 and 2023

~~Notes~~repaid ~~For~~by ~~the~~September ~~Years~~7, ~~Ending~~2023, ~~August~~and 31is, ~~2023~~therefore, ~~and~~in ~~2022~~default. There is no fixed schedule for repayment of the loan note. Payment will be made when the Company has sufficient cash flow.

~~NOTE~~As ~~11.~~at ~~RELATED~~August ~~PARTY~~31, ~~TRANSACTIONS~~2023, the Company owed the CEO a total of $55,912, including a formal loan note with original value of $50,000 ($48,076 net of unamortized debt discount of $1,924) and accrued interest of $2,876 (see Note 7 Loans and Notes Payable), and an informal amount of $3,036.

~~There~~NOTE ~~were related party transactions during the year ending August 31, 2023 and 2022~~13. ~~The~~COMMITMENTS ~~Company’s~~AND CEO accrued pay and expenses of $12,000 as at August 31, 2022. In addition, the CEO paid certain invoices on behalf of the Company and accrued more pay, totaling $33,915, for a total of $45,931 due to the CEO at February 28, 2023.CONTINGENCIES

The ~~$45,931~~various ~~due~~activities toand ~~the~~multiple ~~CEO~~changes ~~was~~to ~~repaid via~~ the ~~issuance~~Company ofover ~~200,000,000~~several ~~shares~~years ofmean ~~common~~that ~~stock~~potential oncontingent ~~March~~assets 9,and ~~2023.~~liabilities Inmay ~~addition,~~arise afrom ~~loan~~time ~~note for $50,000 was issued~~ to ~~repay the balance of $16,000 due to the CEO and prepay four months’ salary at $8,500 per month, for a total of $34,000~~time.

~~NOTE~~Contingent ~~12. SUBSEQUENT EVENTS~~Liabilities

~~There~~As ~~were~~at noAugust ~~events~~31, to2024 ~~report~~and ~~subsequent~~2023, tothe ~~August~~Company ~~31,~~had ~~2023~~no contingent liabilities.

~~F-17~~Legal Action

From time to time, the Company may be subject to routine litigation, claims or disputes in the ordinary course of business. The Company defends itself vigorously in all such matters. However, we cannot predict the outcome or effect of any of the potential litigation, claims or disputes.

The Company is not subject to any litigation at the present time.

NOTE 14. RESTATEMENT OF PREVIOUSLY ISSUED FINANCIAL STATEMENTS

Certain of the Company’s previously filed annual audited financial statements should no longer be relied upon and a restatement is required for these previously issued financial statements. The Company has restated herein the previously issued financial statements as of and for the year ended August 31, 2023, previously issued on December 7, 2023. The Company has also restated related amounts within the accompanying footnotes to the financial statements to conform to the corrected amounts in the financial statements.

The Company has evaluated and concluded that the misstatement was material to its previously issued financial statements.

Restatement Background

Description of Revision Reconciliation Tables

In the following tables, the Company has presented a reconciliation of the previously issued balance sheets from prior periods as previously reported to the restated amounts as of August 31, 2023, as well as the previously issued statements of operations and statements of cash flows from the prior period as previously reported to the revised amounts for the year ended August 31, 2023. The statements of stockholders’ equity for the year ended August 31, 2023 has been revised for the correction to net loss.

F-27

NITCHES, INC.

Notes For the Years Ending August 31, 2024 and 2023

	As at August 31, 2023
	Previously Reported		Restated Impacts		Restated Reference		As Restated
ASSETS
Current assets
Cash and cash equivalents	$	344	$	-			$	344
Deposits & prepayments		8,500		-				8,500
Inventory		135,030		-				135,030

Total current assets		143,874		-				143,874

Fixed assets
Property, plant & equipment		8,649		-				8,649
Accumulated depreciation		(3,599)		-				(3,599)
Software		11,900		-				11,900
Other intangible assets		21,000		-				21,000
Accumulated amortization		(3,220)		-				(3,220)

TOTAL ASSETS	$	178,604	$	-			$	178,604

LIABILITIES & STOCKHOLDERS’ DEFICIT
Current liabilities
Accrued expenses	$	10,020	$	18,649		3(b)	$	28,669
Loans & notes payable, short-term or current		137,610		(48,596)		1(a)(b)		89,014
Related party loans and notes payable, short-term or current		3,036		48,076		1(a)		51,112
Derivative liability		384,524		(134,828)		3(a)		249,696

TOTAL LIABILITIES		535,190		(116,699)				418,491

STOCKHOLDERS’ DEFICIT
Convertible preferred shares: par value $0.001, 10,000,000 authorized and 8,999,999 undesignated as at August 31, 2023 and 2022		-		-				-
Series A shares: 1 share designated Series A shares: 1 and nil shares issued and outstanding at August 31, 2023 and 2022, respectively		-		-				-
Series B shares: 1,000,000 shares designated Series B shares: Nil shares issued and outstanding at August 31, 2023 and 2022		-		-				-
Common stock: par value $0.001, 750,000,000 and 300,000,000 authorized and 5,729 and 946 issued and outstanding at August 31, 2023 and 2022, respectively		6		-				6
Additional paid-in capital		30,568,394		1,000,000		2		31,568,394
Accumulated deficit		(30,924,986)		(883,301)				(31,808,287)

TOTAL STOCKHOLDERS’ DEFICIT		(356,586)		116,699				(239,887)

TOTAL LIABILITIES & STOCKHOLDERS’ DEFICIT	$	178,604	$	-			$	178,604

F-28

NITCHES, INC.

Notes For the Years Ending August 31, 2024 and 2023

	For the year ended August 31, 2023
	Previously Reported		Restated Impacts		Restated Reference		As Restated
Revenues	$	4,224	$	-			$	4,224

Cost of goods sold		21,354		-				21,354

Gross loss		(17,130)		-				(17,130)

Operating expenses
Selling, general & administrative expenses		420,811		128		1(b)		420,939
Depreciation & amortization		5,259		-				5,259

Total operating expenses		426,070		128				426,198

Net operating loss		(443,200)		(128)				(443,328)

Other income (expenses)
Bank charges		(1,555)		-				(1,555)
Bank/loan interest accrued		(18,649)		-				(18,649)
Non-cash interest, convertible loan		(457,801)		420,268		3(b)		(37,533)
Amortization of debt discount		(128,090)		-				(128,090)
Gain (loss) on revaluation of derivative liability		222,277		(303,440)		3(a)		(81,163)
Preferred stock and warrants issued for services		-		(1,000,000)		2		(1,000,000)

Total other income (expenses)		(383,818)		(883,172)				(1,266,990)

Net loss before income taxes	$	(827,018)	$	(883,300)			$	(1,710,318)

Provision for corporation taxes		-		-				-

Net loss	$	(827,018)	$	(883,300)			$	(1,710,318)

Net loss per share	$	(253.14)	$	(327.27)			$	(633.70)

Weighted average shares outstanding		3,267		2,699				2,699

F-29

NITCHES, INC.

Notes For the Years Ending August 31, 2024 and 2023

	For the year ended August 31, 2023
	Previously Reported		Restated Impacts		Restated Reference		As Restated
CASH FLOWS FROM OPERATING ACTIVITIES
Net loss	$	(827,018)	$	(883,300)			$	(1,710,318)

Adjustments to reconcile net loss to net cash (used in) operating activities:
Depreciation and amortization		5,259		-				5,259
Stock issued for services		-		200,000		4		200,000
Amortization of debt discount		128,090		-				128,090
(Gain) loss on revaluation of derivative liability		(222,277)		303,440		3(a)		81,163
Non-cash interest, convertible loan		457,801		(420,268)		3(b)		37,533
Preferred stock and warrants issued for services		-		1,000,000		2		1,000,000
Changes in operating assets and liabilities:
Accounts payable and other current liabilities		(11,980)		68,649		1(b)		56,669
Inventory		(4,480)		-				(4,480)
Due to related party		-		(8,964)		1(a)4		(8,964)
Other current assets		(8,500)		-				(8,500)

NET CASH (USED IN) OPERATING ACTIVITIES		(483,105)		259,557				(223,548)

CASH FLOWS FROM INVESTING ACTIVITIES
Sale (purchase) of intangible assets		(24,500)		-				(24,500)

NET CASH PROVIDED BY INVESTING ACTIVITIES		(24,500)		-				(24,500)

CASH FLOWS FROM FINANCING ACTIVITIES
Proceeds from issuance of equity		287,000		(200,000)		4		87,000
Proceeds from (repayment of) debt instruments		158,521		(68,521)		1(a)4		90,000
Related party loans		(8,964)		8,964		1(a)4		-

NET CASH PROVIDED BY FINANCING ACTIVITIES		436,557		(259,557)				177,000

NET INCREASE (DECREASE) IN CASH		(71,048)		-				(71,048)

Cash, beginning of year		71,392		-				71,392

Cash, end of year	$	344	$	-			$	344

Supplemental schedules of non-cash investing and financing activities
Original debt discount	$	-	$	9,000		5	$	9,000
Initial debt discount and derivative liability created	$	-	$	140,000		5	$	140,000
Related party accrual reclassified into convertible loan	$	-	$	50,000		5	$	50,000
Conversion of debt to equity	$	-	$	-			$	-

Supplemental disclosure of cash flow information
Federal income taxes paid	$	-	$	-			$	-
Interest paid	$	-	$	-			$	-

F-30

NITCHES, INC.

Notes For the Years Ending August 31, 2024 and 2023

Note 4. An issuance of stock for $200,000, including repayment of debt instruments of $68,521 and related party loans of $8,964, was wrongly stated within Cash Flows from Financing Activities but should have been included in Cash Flows from Operating Activities, and has been corrected.

Note 5. Non-cash activities related disclosures in the Statement of Cash Flows which was missed in prior reporting and is now included.

NOTE 15. SUBSEQUENT EVENTS

In accordance with ASC 855-10, the Company has analyzed its operations subsequent to August 31, 2024 to the date these financial statements were issued and has determined that it has the following material subsequent events to disclose in these financial statements, other than those disclosed above and below.

On September 16, 2024, the Company issued 20,000,000 shares to the CEO as remuneration.

Between September 25, 2024 and November 27, 2024, the Company issued 16,800,000 shares on conversion of a convertible loan note.

On October 9, 2024, the Company announced the launch of InTheZone Labs, a new market vertical and subsidiary of the Company operating in partnership with a leading US-based bioceutical and nutraceutical manufacturing facility. This new expansion positions the Company at the forefront of the health and wellness market, specifically for enhanced mental focus, vitality and cognitive development. The first step is a Phase One Study to validate the InTheZone Labs product line and its effectiveness.

On November 4, 2024, the Company issued 100,000,000 shares to the CEO as remuneration.

On December 12, 2024, the Company announced the placement of its first InTheZone products on Amazon, allowing the product lines to start sales in early 2025, with further products being added as soon as possible.

On March 3, 2025, the Company issued 200,000,000 shares to the CEO as remuneration.

On March 18, 2025, following notice from the SEC, under SEC Rule 15c2-11, the Company’s stock was moved to ‘expert status’, meaning that, while it can still be traded, no unsolicited quotations may be received for the stock, severely limiting the marketability of the stock. On June 5, the SEC wrote again to the Company to insist that the Company file all delinquent reports as soon as possible, including this 10K and 10Qs relating to subsequent periods ending November 30, 2024 and February 28, 2025. At August 11, 2025, to avoid the stock being completely delisted, the Company must file up to date reports with the SEC as soon as possible.

On August 5, 2025, the Company cancelled 1,999,967 shares originally issued in error to the CEO on June 20, 2024.

F-31

ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE.

None.

ITEM 9A. CONTROLS AND PROCEDURES

WeEvaluation ~~are a “smaller reporting company” as defined in Item 10(f)(1)~~ of ~~Regulation~~Disclosure ~~S-K,~~Controls and ~~are~~Procedures ~~a non-accelerated filer, and therefore are not required to provide the information specified in Item 9A.~~

We have performed an evaluation under the supervision and with the participation of our management, including our President, and our Chief Executive Officer (“CEO”) and principal financial officer (“CFO”), of the effectiveness of our disclosure controls and procedures, (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) as of August 31, 2024 and 2023. Based on that evaluation, our management, including our President, and CEO and CFO, concluded that our disclosure controls and procedures were not effective as of August 31, 2024 and 2023 to provide reasonable assurance that information required to be disclosed by us in the reports filed or submitted by us under the Exchange Act is (i) recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms and (ii) accumulated and communicated to our management, including our principal executive officer, as appropriate to allow timely decisions regarding required disclosure due to the material weaknesses described below.

Based on our evaluation under the framework described above, our management concluded that we had “material weaknesses” (as such term is defined below) in our control environment and financial reporting process consisting of the following as of the Evaluation Date:

1.lack of a functioning audit committee for the entire fiscal year resulting in ineffective oversight in the establishment and monitoring of required internal control and procedures; and

2.inadequate segregation of duties consistent with control objectives.

A “material weakness” is defined under SEC rules as a deficiency, or a combination of deficiencies, in internal control over financial reporting such that there is a reasonable possibility that a material misstatement of a company’s annual or interim financial statements will not be prevented or detected on a timely basis by the company’s internal controls.

A system of controls, no matter how well designed and operated, cannot provide absolute assurance that the objectives of the system of controls are met, and no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within a company have been detected.

Remediation Plan for Material Weaknesses

Lack of a Functioning Audit Committee. We are searching for qualified individuals who are willing to serve as independent board members as well as members of an audit committee. Once appointed, we anticipate the audit committee will conduct regular meetings to review financial reports, risks, and internal controls. Due to the challenges associated with finding qualified individuals who are willing to serve in these capacities for an OTC-listed company, we have not established a definitive timeline for creating our audit committee.

Inadequate Segregation of Duties. We intend to appoint a CFO as well as accounting support staff which will allow us to reassign key financial duties and to separate authorization, record-keeping, and reconciliation. We are also working towards automated workflows to reduce manual handling of financial processes. Our ability to successfully implement this portion of our remediation plan is contingent on our ability to hire and retain talent.

Management’s Annual Report on Internal Control over Financial Reporting

Our management is responsible for establishing and maintaining adequate internal control over financial reporting, as such term is defined in Exchange Act Rule 13a-15(f). Under the supervision and with the participation of our management, including our principal executive officer and principal financial officer, we conducted an evaluation of the effectiveness of our internal control over financial reporting based on criteria established in Internal Control - Integrated Framework (2013) issued by COSO. Internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles and includes those policies and procedures that (a) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the

transactions and dispositions of the assets of the Company; (b) provide reasonable assurance that transactions are recorded as necessary to permit the preparation of financial statements in accordance with generally accepted accounting principles and that receipts and expenditures of the Company are being made only in accordance with authorizations of the our management and directors; and (c) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the Company’s assets that could have a material effect on the financial statements.

As of August 31, 2024 and 2023, under the supervision and with the participation of our management, we conducted an evaluation of the effectiveness of the design and operations of our internal control over financial reporting, as defined in Rules 13a-15(f) or 15d-15(f) promulgated under the Securities Exchange Act of 1934 and based on the criteria for effective internal control described Internal Control – Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission. Based on this evaluation, management concluded that our internal control over financial reporting was not effective so as to timely identify, correct and disclose information required to be included on our Securities and Exchange Commission (“SEC”) reports due to the Company’s limited internal resources and lack of ability to have multiple levels of transaction review. Through the use of executive leadership, external consultants and the review process, management believes that the financial statements and other information presented herewith are materially correct.

The management, including its Principal Executive Officer and Principal Financial Officer, does not expect that its disclosure controls and procedures, or its internal controls over financial reporting will prevent all error and all fraud. A control system, no matter how well conceived and operated, can provide only reasonable not absolute assurance that the objectives of the control system are met. Further, the design of control system must reflect the fact that there are resource constraints, and the benefit of controls must be considered relative to their costs. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any within the Company have been detected.

This Annual Report does not include an attestation report of the Company’s independent registered public accounting firm regarding internal control over financial reporting. Management’s report was not subject to attestation by the Company’s independent registered public accounting firm pursuant to the temporary rules of the SEC that permit the Company to provide only management’s report in this Annual Report.

This report shall not be deemed to be filed for purposes of Section 18 of the Securities Exchange Act of 1934, or otherwise subject to the liabilities of this section, and is not incorporated by reference into any filing of the Company, whether made before or after the date hereof, regardless of any general incorporation language in such filing.

Changes in Internal Control over Financial Reporting

None.

ITEM 9B. OTHER INFORMATION

None.

ITEM 9C. DISCLOSURE REGARDING FOREIGN JURISDICTIONS THAT PREVENT INSPECTIONS

Not applicable.

1220

PART III

ITEM 10. DIRECTORS, EXECUTIVE OFFICERS, AND CORPORATE GOVERNANCE

Below are the names of and certain information regarding the Company’s current executive officers and directors:

Name	Position	Date of Appointment
John Morgan	President, CEO, Director	January 2021
Ahsan Zeb	CTO	January 19, 2022

The following are brief biographies of the officers and directors:

John Morgan (4642) – CEO, Sole Director

Mr. Morgan received an education and multiple certifications from the University of South Alabama, Columbia Southern, and Mississippi State. From 2010 to December 2022, he was a sales executive in the retail segment for a Fortune 100 telecommunications company, managing sales teams of as many as 800 people with a cumulative value of approximately $24 million USD across 20 locations. In addition to this position, Mr. Morgan has held management positions at multiple micro-cap public companies. He was the CEO at ZA Group, Inc. from 2018 to January 2023; the CEO of Nitches, Inc. from 2020 to the present; the CEO of RONN, Inc. (f/k/a Lee Pharmaceuticals, Inc.) from January 2021 to March 2023.~~-march or 2023.~~

Ahsan Zeb (30) – CTO

Mr. Zeb received a bachelor’s degree in computer science from National University of Sciences & Technology of Pakistan Islamabad. As the Chief Technology Officer, he demonstrates profound knowledge in technology strategy, implementation, and innovation. He successfully leads cross-functional teams and played a pivotal role in driving digital transformation initiatives. His ability to align technology solutions with business objectives significantly contributed to the growth and success of our organization. Moreover, Mr. Zeb has been instrumental in fostering a culture of collaboration, creativity, and continuous improvement within the technology department. His exceptional communication skills enable him to effectively liaise with stakeholders at all levels, ensuring the successful delivery of projects and initiatives. He consistently demonstrates a strong work ethic, reliability, and the ability to adapt to changing circumstances. Prior to joining the Company in January 2022, Mr. Zeb worked in the IT department of his local municipality in Pakistan.

Board of Directors

Our board of directors currently consists of one director, who is not “independent” as defined in Rule 4200 of FINRA’s listing standards. We may appoint additional independent directors to our board of directors in the future, particularly to serve on committees should they be established.

Committees of the Board of Directors

We may establish an audit committee, compensation committee, a nominating and governance committee and other committees to our Board of Directors in the future but have not done so as of the date of this Offering Circular. Until such committees are established, matters that would otherwise be addressed by such committees will be acted upon by the Board of Directors.

Director Compensation

The Company currently does not pay any cash compensation to members of its board of directors for their services as directors of the Company. However, the Company reimburses its directors for all reasonable out-of-pocket expenses incurred in connection with their attendance at meetings of the board of directors. The Company may determine to grant to each new director, at the time of such director’s appointment, an option to purchase its common shares. In the future, the Company may also elect to offer directors cash compensation.

Limitation of Liability and Indemnification of Officers and Directors

Our Certificate of Incorporation and bylaws both provide for the indemnification of our officers and directors to the fullest extent permitted by the Nevada Business Corporation Act. Our Certificate of Incorporation states that a director of the company shall not be personally liable to the company or its stockholders for monetary damages for breach of fiduciary duty as a director.

The bylaws state that the company shall, to the maximum extent and in the manner permitted by the Nevada Business Corporation Act, indemnify each of its directors and officers against expenses (including attorneys’ fees), judgments, fines, settlements, and other amounts actually and reasonably incurred in connection with any proceeding, arising by reason of the fact that such person is or was an agent of the company.

ITEM 11. EXECUTIVE COMPENSATION

The following table sets forth for the two years ended August 31, ~~2023~~2024 and ~~2022~~2023, the compensation awarded to, paid to, or earned by, the Company’s officers.

Summary Compensation Table

Name & Principal Position	Fiscal Year Ended August 31,	Salary ($)	Bonus ($)	Stock Awards ($)	Option Awards ($)	Non-Equity Incentive Plan Compensation ($)	Non-Qualified Deferred Compensation Earnings ($)	All Other Compensation ($)	Total ($)
John Morgan,	~~2023~~2024	~~120~~102,000	025,000	~~200~~1,000,000*	0	0	0	0	~~320~~1,137,000
President, CEO	~~2022~~2023	102,000	010,000	0154,069**	0	0	0	0	~~102~~266,~~000~~069
Ahsan Zeb	2023	42,000	0	0	0	0	0	0	42,000
CTO	2022	24,000	0	0	0	0	0	0	24,000

* One share of Preferred Stock Series A was issued with a value of $1,000,000.

** 3,333 shares of Common Stock were issued (adjusted to reflect 1:60,000 reverse stock split effectuated on June 10, 2024). These shares were issued at a cost of $200,000, with $45,931 for reimbursement of expenses and $154,069 for compensation. The shares were subsequently cancelled on December 22, 2023.

No element of the pay disclosed in the Summary Compensation Table was subject to any level of clawback in the event that previously published financial statements are required to be restated.

ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS

The following table sets forth information regarding beneficial ownership of our Stock as of the date of this report.

Name and Position Address	Class	Shares Owned
		Number	Percent
John Morgan, President, CEO 1333 N Buffalo Dr. Las Vegas, NV 89128	Common Stock Series A Preferred	~~225~~320,000,~~000~~034 1	4295.190% 100.0%

All related transactions have been reported in Part II Item 8 Financial Statements.

ITEM 14. PRINCIPAL ACCOUNTING FEES AND SERVICES

	2023		2022
	2024		2023
Audit Fees	$	560,~~375~~000	$	56,~~375~~075
Audit Related Fees		–		–
Tax Fees		1011,~~000~~175		108,~~000~~700
All Other Fees
	$	1571,~~375~~175	$	1514,~~375~~775

Audit Fees - This category includes the audit of our annual financial statements, review of financial statements included in our Quarterly Reports on Form 10-Q and services that are normally provided by the independent registered public accounting firm in connection with engagements for those fiscal years. This category also includes advice on audit and accounting matters that arose during, or as a result of, the audit or the review of interim financial statements.

Audit-Related Fees - This category consists of assurance and related services by the independent registered public accounting firm that are reasonably related to the performance of the audit or review of our financial statements and are not reported above under “Audit Fees.” The services for the fees disclosed under this category include consultation ~~regarding our correspondence with the Securities and Exchange Commission, other accounting consulting and other audit services.~~

regarding our correspondence with the Securities and Exchange Commission, other accounting consulting and other audit services.

Tax Fees - This category consists of professional services rendered by our independent registered public accounting firm for tax compliance and tax advice. The services for the fees disclosed under this category include tax return preparation and technical tax advice.

Policy for Pre-Approval of Audit and Non-Audit Services

We have not established an audit committee. Our board of directors approved the services rendered and fees charged by our independent registered public accounting firm.

Our board of directors’ policy is to pre-approve all audit services and all non-audit services that our independent registered public accounting firm is permitted to perform for us under applicable federal securities regulations. As permitted by the applicable regulations, our board of directors’ policy utilizes a combination of specific pre-approval on a case-by-case basis of individual engagements of the independent registered public accounting firm.

All engagements of the independent registered public accounting firm to perform any audit services and non-audit services since that date have been pre-approved by our board of directors in accordance with the pre-approval policy. The policy has not been waived in any instance. All engagements of the independent registered public accounting firm to perform any audit services and non-audit services prior to the date the pre-approval policy was implemented were approved by our board of directors in accordance with its normal functions.

ITEM 15. EXHIBITS, FINANCIAL STATEMENT SCHEDULES

			Incorporated by Reference
Exhibit No.	Description	Filed Herewith (*)	Filing Type	Date Filed
2.1	Order Granting Application for Appointment of International Venture Society as Custodian of Nitches, Inc.		1-A/A	09/08/2021
3.1	Articles of Incorporation, as amended		1-A	08/04/2021
3.2	Bylaws		1-A	08/04/2021
4.1	Series A Preferred Stock Designation		1-A/A	09/08/2021
10.1	Beverage Brand Developer Agreement (March 2023)	*	10-K	12/07/2023
23.1	Auditor’s Consent	*
31.1	Certification pursuant to Section 302 of the Sarbanes–Oxley Act of 2002 of Principal Executive Officer and Principal Financial Officer	*
32.1	Certification pursuant to Section 906 of the Sarbanes–Oxley Act of 2002 of the Principal Executive and Financial Officer	*
101.INS	Inline XBRL Instances Document	*
101.SCH	Inline XBRL Taxonomy Extension Schema Document	*
101.CAL	Inline XBRL Taxonomy Extension Calculation Linkbase Document	*
101.DEF	Inline XBRL Taxonomy Extension Definition Linkbase Document	*
101.LAB	Inline XBRL Taxonomy Extension Label Linkbase Document	*
101.PRE	Inline XBRL Taxonomy Extension Presentation Linkbase Document	*
104	Cover Page Interactive Data File (formatted as inline XBRL and contained in Exhibit 101).	*

1523

SIGNATURES

Pursuant to the requirements of Section 13 or 15 of the Securities Exchange Act, the registrant has duly caused this Report to be signed on its behalf by the undersigned, thereunto duly authorized.

	NITCHES, INC.
December 7, 2023	By:	/s/ John Morgan
September 16, 2025	By:	/s/ John Morgan
	Name:	John Morgan
	Title:	Principal Executive Officer & Principal Accounting/Financial Officer

1624

Filing Compare · NITCHES INC