~~(UNAUDITED)~~UNITED ASSETS Current Assets: Cash and cash equivalents $ 38,668 Receivables: Trade 13,266 Other 9,774 Gas Receivables: Transportation and exchange 2,423 Storage 21,639 Inventories 13,710 Gas stored underground 3,922 Prepaid and other expenses 4,615 ---------------- Total current assets 108,017 ---------------- Property, Plant and Equipment: Natural gas transmission plant 507,134 Other natural gas plant 155,426 ---------------- 662,560 Less - Accumulated depreciation and amortization 4,430 ---------------- Property, plant and equipment, net 658,130 ---------------- Other Assets: Gas stored underground 91,187 Costs recoverable from customers 40,050 Goodwill 280,496 Other 16,833 ----------------- Total other assets 428,566 ----------------- TOTAL ASSETS $ 1,194,713 =================STATES

~~LIABILITIES~~SECURITIES AND ~~EQUITY~~EXCHANGE Current Liabilities: Payables: Trade $ 286 Affiliates 5,905 Other 14,573 Gas Payables: Transportation and exchange 1,629 Storage 17,394 Long-term debt due within one year 17,261 Accrued charge-in-lieu of income taxes 1,340 Accrued taxes other 8,187 Accrued interest 2,066 Accrued payroll and employee benefits 20,240 Other accrued liabilities 9,665 ---------------------- Total current liabilities 98,546 ---------------------- Long - Term Debt 530,690 ---------------------- Other Liabilities and Deferred Credits: Postretirement benefits other than pensions 24,647 Pension plan costs 3,423 Other 20,731 ---------------------- Total other liabilities and deferred credits 48,801 ---------------------- Member's Equity: Paid-in-capital 514,544 Retained earnings 2,132 ---------------------- Total member's equity 516,676 ---------------------- TOTAL LIABILITIES AND EQUITY $ 1,194,713 ======================COMMISSION

~~Operating Revenues: Gas transportation $ 22~~WASHINGTON,~~300~~ ~~Gas~~D.C. storage 315 Other 352 ------------------- Total operating revenues 22,967 ------------------- Operating Costs and Expenses: Operation and maintenance 4,144 Administrative and general 5,317 Depreciation and amortization 3,987 Taxes other than income taxes 2,388 ------------------- Total operating costs and expenses 15,836 ------------------- Operating Income 7,131 ------------------- Other (Income) Deductions: Interest expense 3,769 Miscellaneous other income (110) ------------------- Total other deductions 3,659 ------------------- Income before income taxes 3,472 Charge in-lieu-of income taxes 1,340 ------------------- NET INCOME $ 2,132 ===================20549

FORM 8-K
CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

Date of Report (Date of earliest event reported):		June 3, 2005


TEXAS GAS TRANSMISSION, LLC
(Exact name of registrant as specified in its charter)

DELAWARE	333-108693-01	06-1687421
(State or Other Jurisdiction of Incorporation)	(Commission File Number)	(IRS Employer Identification No.)

3800 FREDERICA ST.	OWENSBORO, KENTUCKY	42301
(Address of principal executive offices)

Registrant’s telephone number, including area code:		270-926-8686

	N/A
(Former name or former address, if changed since last report.)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

[ ] Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

[ ] Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

[ ] Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act

(17 CFR 240.14d-2(b))

[ ] Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act

(17 CFR 240.13e-4(c))

Item 7.01 Disclosure of nonpublic information

On June 3, 2005, the parent company of Registrant, Boardwalk Pipelines, LLC, announced that its pipeline subsidiaries Gulf South Pipeline Company, LP and the Registrant have commenced to develop, jointly with Energy Transfer Partners, L.P., two new independently owned and operated pipelines that will interconnect near Carthage, Texas. The two pipeline projects integrate the Gulf South and Texas Gas systems with Energy Transfer’s existing pipeline systems.

Gulf South is proposing to construct a 36” interstate pipeline with an initial capacity of 1 billion cubic feet per day, that will originate in Carthage, where it will interconnect with Energy Transfer’s pipelines and then be connected to Gulf South’s existing high pressure mainline pipeline system in Louisiana and Mississippi and with Texas Gas’ high pressure mainlines in Louisiana. Energy Transfer anticipates developing a 36 mile, 36” pipeline from its Texoma pipeline east to Carthage. The joint development of the new pipelines is subject to completion of the multi-year development process including obtaining customer commitments, necessary regulatory approvals and the execution of definitive agreements, among other things.

Item 9.01 Financial Statements and Exhibits

(c)

Exhibits:

EXHIBIT NO.

DESCRIPTION

99.1

Press release issued on June 3, 2005, by Boardwalk Pipelines, LLC announcing the development of new pipelines to transport natural gas from Central and East Texas.

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

		Texas Gas Transmission, LLC
		(Registrant)


Date:	June 6, 2005	By: /s/ Jamie L. Buskill
		Jamie L. Buskill
		Vice President and Chief Financial Officer

Filing Compare · TEXAS GAS TRANSMISSION LLC