UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

☒						QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
						For the quarterly period ended July 31, 2025
						For the quarterly period ended January 31, 2026
						OR
☐						TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
						For the transition period from ______ to _______

Commission File Number: 001-04604

HEICO CORPORATION

(Exact name of registrant as specified in its charter)


Florida						65-0341002
(State or other jurisdiction of incorporation or organization)						(I.R.S. Employer Identification No.)

3000 Taft Street, Hollywood, Florida						33021
(Address of principal executive offices)						(Zip Code)

(954) 987-4000

(Registrant’s telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

Trading Symbol(s)

Name of each exchange on which registered

Common Stock, $.01 par value per share

HEI

New York Stock Exchange

Class A Common Stock, $.01 par value per share

HEI.A

New York Stock Exchange

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and "emerging growth company" in Rule 12b-2 of the Exchange Act.

Large accelerated filer ☒ Accelerated filer ☐ Non-accelerated filer ☐

Smaller reporting company ☐ Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒

The number of shares outstanding of each of the registrant’s classes of common stock as of ~~August~~February 25, ~~2025~~2026 is as follows:

Common Stock, $.01 par value			55,~~053~~148,~~674~~527			shares
Class A Common Stock, $.01 par value			84,~~152~~369,~~807~~872			shares

Index

HEICO CORPORATION

INDEX TO QUARTERLY REPORT ON FORM 10-Q

			Page
Part I.	Financial Information
	Item 1.	Financial Statements:
		Condensed Consolidated Balance Sheets (unaudited)as of July 31, 2025 and October 31, 2024	2
		Condensed Consolidated Balance Sheets (unaudited)as of January 31, 2026 and October 31, 2025	2
		Condensed Consolidated Statements of Operations (unaudited)for the nine and three months ended July 31, 2025 and 2024	3
		Condensed Consolidated Statements of Operations (unaudited)for the three months ended January 31, 2026 and 2025	3
		Condensed Consolidated Statements of Comprehensive Income (unaudited) for the nine and three months ended July 31, 2025 and 2024	4
		Condensed Consolidated Statements of Comprehensive Income (unaudited) for the three months ended January 31, 2026 and 2025	4
		Condensed Consolidated Statements of Shareholders’ Equity (unaudited) for the nine and three months ended July 31, 2025 and 2024	5
		Condensed Consolidated Statements of Shareholders’ Equity (unaudited) for the three months ended January 31, 2026 and 2025	5
		Condensed Consolidated Statements of Cash Flows (unaudited)for the nine months ended July 31, 2025 and 2024	7
		Condensed Consolidated Statements of Cash Flows (unaudited)for the three months ended January 31, 2026 and 2025	6
		Notes to Condensed Consolidated Financial Statements (unaudited)	87
	Item 2.	Management’s Discussion and Analysis of Financial Condition ~~andResults~~and Results of Operations	2823
	Item 3.	Quantitative and Qualitative Disclosures About Market Risk	4032
	Item 4.	Controls and Procedures	4032
Part II.	Other Information
	Item 5.	Other Events	4133
	Item 6.	Exhibits	4133
Signatures			4234

Index

PART I. FINANCIAL INFORMATION; Item 1. FINANCIAL STATEMENTS

HEICO CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS - UNAUDITED

(in thousands, except per share data)


	January 31, 2026	October 31, 2025
ASSETS
Current assets:
Cash and cash equivalents	$260,971	$217,781
Accounts receivable, net	652,024	637,615
Contract assets	116,900	119,257
Inventories, net	1,338,421	1,295,336
Prepaid expenses and other current assets	111,298	86,377
Total current assets	2,479,614	2,356,366

Property, plant and equipment, net	448,992	431,710
Goodwill	3,905,669	3,661,624
Intangible assets, net	1,642,001	1,471,440
Other assets	567,420	579,294
Total assets	$9,043,696	$8,500,434

LIABILITIES AND EQUITY
Current liabilities:
Current maturities of long-term debt	$3,396	$3,358
Trade accounts payable	240,984	231,040
Accrued expenses and other current liabilities	534,458	577,624
Income taxes payable	31,762	19,982
Total current liabilities	810,600	832,004

Long-term debt, net of current maturities	2,504,285	2,164,587
Deferred income taxes	148,056	107,186
Other long-term liabilities	535,026	550,124
Total liabilities	3,997,967	3,653,901

Commitments and contingencies (Note 11)

Redeemable noncontrolling interests (Note 3)	464,581	467,358

Shareholders’ equity:
Preferred Stock, $.01 par value per share; 10,000 shares authorized; none issued	—	—
Common Stock, $.01 par value per share; 150,000 shares authorized; 55,143 and 55,143 shares issued and outstanding	551	551
Class A Common Stock, $.01 par value per share; 150,000 shares authorized; 84,269 and 84,198 shares issued and outstanding	843	842
Capital in excess of par value	659,868	650,667
Deferred compensation obligation	8,096	8,096
HEICO stock held by irrevocable trust	(8,096)	(8,096)
Accumulated other comprehensive income	18,206	5,581
Retained earnings	3,823,219	3,647,678
Total HEICO shareholders’ equity	4,502,687	4,305,319
Noncontrolling interests	78,461	73,856
Total shareholders’ equity	4,581,148	4,379,175
Total liabilities and equity	$9,043,696	$8,500,434

	July 31, 2025	October 31, 2024
ASSETS
Current assets:
Cash and cash equivalents	$261,888	$162,103
Accounts receivable, net	597,622	538,487
Contract assets	132,963	112,235
Inventories, net	1,310,393	1,170,949
Prepaid expenses and other current assets	83,161	78,518
Total current assets	2,386,027	2,062,292
Property, plant and equipment, net	437,635	339,034
Goodwill	3,646,106	3,380,295
Intangible assets, net	1,513,525	1,334,774
Other assets	548,330	476,427
Total assets	$8,531,623	$7,592,822
LIABILITIES AND EQUITY
Current liabilities:
Current maturities of long-term debt	$3,725	$4,107
Trade accounts payable	230,633	198,429
Accrued expenses and other current liabilities	467,945	427,781
Income taxes payable	9,013	33,534
Total current liabilities	711,316	663,851
Long-term debt, net of current maturities	2,443,898	2,225,267
Deferred income taxes	127,097	114,156
Other long-term liabilities	599,272	525,986
Total liabilities	3,881,583	3,529,260
Commitments and contingencies (Note 11)
Redeemable noncontrolling interests (Note 3)	437,587	366,156
Shareholders’ equity:
Preferred Stock, $.01 par value per share; 10,000 shares authorized; none issued	—	—
Common Stock, $.01 par value per share; 150,000 shares authorized; 55,054 and 54,986 shares issued and outstanding	551	550
Class A Common Stock, $.01 par value per share; 150,000 shares authorized; 84,151 and 83,827 shares issued and outstanding	842	838
Capital in excess of par value	650,314	599,399
Deferred compensation obligation	7,272	7,272
HEICO stock held by irrevocable trust	(7,272)	(7,272)
Accumulated other comprehensive income (loss)	882	(26,076)
Retained earnings	3,488,777	3,062,166
Total HEICO shareholders’ equity	4,141,366	3,636,877
Noncontrolling interests	71,087	60,529
Total shareholders’ equity	4,212,453	3,697,406
Total liabilities and equity	$8,531,623	$7,592,822

The accompanying notes are an integral part of these condensed consolidated financial statements.

Index

HEICO CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS – UNAUDITED

(in thousands, except per share data)

Nine months ended July 31,

Three months ended July 31,

Three months ended January 31,

2025

2024

2025

2024

2026

2025

Net sales

~~$3,275,633~~

$1,178,582

~~$2,844,004~~

$1,030,222

~~$1,147,591~~

~~$992,246~~

Operating costs and expenses:

Cost of sales

~~1,975,010~~

723,618

~~1,736,170~~

624,560

~~690,434~~

~~602,976~~

Selling, general and administrative expenses

~~560,647~~

195,065

~~502,025~~

178,857

~~192,138~~

~~172,824~~

Total operating costs and expenses

~~2,535,657~~

918,683

~~2,238,195~~

803,417

~~882,572~~

~~775,800~~

Operating income

~~739,976~~

259,899

~~605,809~~

226,805

~~265,019~~

~~216,446~~

Interest expense

~~(97,024)~~

(29,486)

~~(113,907)~~

(32,458)

~~(31,701)~~

~~(36,788)~~

Other income

~~3,217~~

1,044

~~1,798~~

919

~~1,662~~

~~659~~

Income before income taxes and noncontrolling interests

~~646,169~~

231,457

~~493,700~~

195,266

~~234,980~~

~~180,317~~

Income tax expense

~~103,400~~

26,700

~~85,500~~

13,700

~~44,300~~

~~32,500~~

Net income from consolidated operations

~~542,769~~

204,757

~~408,200~~

181,566

~~190,680~~

~~147,817~~

Less: Net income attributable to noncontrolling interests

~~40,680~~

14,569

~~33,779~~

13,611

~~13,339~~

~~11,240~~

Net income attributable to HEICO

~~$502,089~~

$190,188

~~$374,421~~

$167,955

~~$177,341~~

~~$136,577~~

Net income per share attributable to HEICO shareholders:

Basic

~~$3.61~~

$1.36

~~$2.71~~

$1.21

~~$1.27~~

~~$.99~~

Diluted

~~$3.57~~

$1.35

~~$2.67~~

$1.20

~~$1.26~~

~~$.97~~

Weighted average number of common shares outstanding:

Basic

~~138,993~~

139,368

~~138,389~~

138,837

~~139,135~~

~~138,516~~

Diluted

~~140,678~~

141,029

~~140,086~~

140,484

~~140,950~~

~~140,305~~

The accompanying notes are an integral part of these condensed consolidated financial statements.

Index

HEICO CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF

COMPREHENSIVE INCOME – UNAUDITED

(in thousands)

	Nine months ended July 31,				Three months ended July 31,
		Three months ended January 31,
	2025		2024		2025	2024
		2026		2025
Net income from consolidated operations	~~$542,769~~	$204,757	~~$408,200~~	$181,566	~~$190,680~~	~~$147,817~~
Other comprehensive income:
Other comprehensive income (loss):
Foreign currency translation adjustments	~~27,165~~	12,632	~~11,572~~	(28,814)	~~887~~	~~6,954~~
Amortization of unrealized loss on defined benefit pension plan, net of tax	2		39		1	13
Unrealized loss on defined benefit pension plan, net of tax		(7)		—
Total other comprehensive income	27,167		11,611		888	6,967
Amortization of unrealized loss on defined benefit pension plan, net of tax		6		1
Comprehensive income from consolidated operations	569,936		419,811		191,568	154,784
Total other comprehensive income (loss)		12,631		(28,813)
Net income attributable to noncontrolling interests	40,680		33,779		13,339	11,240
Comprehensive income from consolidated operations		217,388		152,753
Foreign currency translation adjustments attributable to noncontrolling interests	209		376		(405)	235
Net income attributable to noncontrolling interests		14,569		13,611
Comprehensive income attributable to noncontrolling interests	40,889		34,155		12,934	11,475
Foreign currency translation adjustments attributable to noncontrolling interests		6		(1,303)
Comprehensive income attributable to HEICO	$529,047		$385,656		$178,634	$143,309
Comprehensive income attributable to noncontrolling interests		14,575		12,308
Comprehensive income attributable to HEICO		$202,813		$140,445

The accompanying notes are an integral part of these condensed consolidated financial statements.

Index

HEICO CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY - UNAUDITED

For the ~~Nine~~Three Months Ended ~~July~~January 31, ~~2025~~2026 and ~~2024~~2025

(in thousands, except per share data)

		HEICO Shareholders' Equity
	Redeemable Noncontrolling Interests	Common Stock	Class A Common Stock	Capital in Excess of Par Value	Deferred Compensation Obligation	HEICO Stock Held by Irrevocable Trust	Accumulated Other Comprehensive Income ~~(Loss)~~	Retained Earnings	Noncontrolling Interests	Total Shareholders' Equity
Balances as of October 31, 2024	$366,156	$550	$838	$599,399	$7,272	($7,272)	($26,076)	$3,062,166	$60,529	$3,697,406
Balances as of October 31, 2025	$467,358	$551	$842	$650,667	$8,096	($8,096)	$5,581	$3,647,678	$73,856	$4,379,175
Comprehensive income	289,~~883~~801	—	—	—	—	—	2612,~~958~~625	~~502~~190,~~089~~188	124,~~006~~774	~~541~~207,~~053~~587
Cash dividends ($.23 per share)	—	—	—	—	—	—	—	(31,968)	—	(31,968)
Cash dividends ($.12 per share)	—	—	—	—	—	—	—	(16,724)	—	(16,724)
Issuance of common stock to HEICO Savings and Investment Plan	—	1	1	15,937	—	—	—	—	—	15,939
Share-based compensation expense	—	—	—	11,296	—	—	—	—	—	11,296
Share-based compensation expense	—	—	—	18,346	—	—	—	—	—	18,346
Proceeds from stock option exercises	—	—	1	2,895	—	—	—	—	—	2,896
Issuance of common stock for an acquisition	—	—	1	10,122	—	—	—	—	—	10,123
Redemptions of common stock related to stock option exercises	—	—	—	(4,531)	—	—	—	—	—	(4,531)
Proceeds from stock option exercises	—	—	2	11,678	—	—	—	—	—	11,680
Distributions to noncontrolling interests	(7,012)	—	—	—	—	—	—	—	(169)	(169)
Redemptions of common stock related to stock option exercises	—	—	—	(1,979)	—	—	—	—	—	(1,979)
Acquisitions of noncontrolling interests	(4,072)	—	—	—	—	—	—	—	—	—
Noncontrolling interests assumed related to acquisitions	27,906	—	—	—	—	—	—	—	—	—
Adjustments to redemption amount of redeemable noncontrolling interests	(2,176)	—	—	—	—	—	—	2,176	—	2,176
Distributions to noncontrolling interests	(25,514)	—	—	—	—	—	—	—	(1,448)	(1,448)
Other	682	—	—	(459)	—	—	—	(99)	—	(558)
Acquisitions of noncontrolling interests	(5,773)	—	—	—	—	—	—	—	—	—
Balances as of January 31, 2026	$464,581	$551	$843	$659,868	$8,096	($8,096)	$18,206	$3,823,219	$78,461	$4,581,148
Adjustments to redemption amount of redeemable noncontrolling interests	43,129	—	—	—	—	—	—	(43,129)	—	(43,129)
Other	2,800	—	—	(3,189)	—	—	—	(381)	—	(3,570)
Balances as of July 31, 2025	$437,587	$551	$842	$650,314	$7,272	($7,272)	$882	$3,488,777	$71,087	$4,212,453

		HEICO Shareholders' Equity
	Redeemable Noncontrolling Interests	Common Stock	Class A Common Stock	Capital in Excess of Par Value	Deferred Compensation Obligation	HEICO Stock Held by Irrevocable Trust	Accumulated Other Comprehensive Loss	Retained Earnings	Noncontrolling Interests	Total Shareholders' Equity
Balances as of October 31, 2023	$364,807	$547	$835	$578,809	$6,318	($6,318)	($40,180)	$2,605,984	$47,156	$3,193,151
Balances as of October 31, 2024	$366,156	$550	$838	$599,399	$7,272	($7,272)	($26,076)	$3,062,166	$60,529	$3,697,406
Comprehensive income	237,~~725~~573	—	—	—	—	—	11(27,~~235~~510)	~~374~~167,~~421~~955	104,~~430~~735	~~396~~145,~~086~~180
Cash dividends ($.21 per share)	—	—	—	—	—	—	—	(29,069)	—	(29,069)
Cash dividends ($.11 per share)	—	—	—	—	—	—	—	(15,272)	—	(15,272)
Issuance of common stock to HEICO Savings and Investment Plan	—	—	—	11,613	—	—	—	—	—	11,613
Issuance of common stock for an acquisition	—	—	1	10,122	—	—	—	—	—	10,123
Share-based compensation expense	—	—	—	14,088	—	—	—	—	—	14,088
Issuance of common stock to HEICO Savings and Investment Plan	—	—	—	2,679	—	—	—	—	—	2,679
Proceeds from stock option exercises	—	1	2	6,384	—	—	—	—	—	6,387
Share-based compensation expense	—	—	—	4,671	—	—	—	—	—	4,671
Redemptions of common stock related to stock option exercises	—	—	—	(4,836)	—	—	—	—	—	(4,836)
Proceeds from stock option exercises	—	—	—	1,597	—	—	—	—	—	1,597
Acquisitions of noncontrolling interests	(26,567)	—	—	—	—	—	—	—	—	—
Redemptions of common stock related to stock option exercises	—	—	—	(95)	—	—	—	—	—	(95)
Distributions to noncontrolling interests	(22,699)	—	—	—	—	—	—	—	(656)	(656)
Noncontrolling interests assumed related to acquisitions	27,912	—	—	—	—	—	—	—	—	—
Adjustments to redemption amount of redeemable noncontrolling interests	(2,082)	—	—	—	—	—	—	2,082	—	2,082
Distributions to noncontrolling interests	(8,886)	—	—	—	—	—	—	—	(1,063)	(1,063)
Other	(7,913)	—	—	7,624	—	—	—	436	—	8,060
Acquisitions of noncontrolling interests	(3,258)	—	—	—	—	—	—	—	—	—
Balances as of July 31, 2024	$329,271	$548	$837	$613,682	$6,318	($6,318)	($28,945)	$2,953,854	$56,930	$3,596,906
Adjustments to redemption amount of redeemable noncontrolling interests	34,586	—	—	—	—	—	—	(34,586)	—	(34,586)
Other	—	—	—	249	—	—	—	(161)	—	88
Balances as of January 31, 2025	$424,083	$550	$839	$618,622	$7,272	($7,272)	($53,586)	$3,180,102	$64,201	$3,810,728

The accompanying notes are an integral part of these condensed consolidated financial statements.

Index

HEICO CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY - UNAUDITED

For the Three Months Ended July 31, 2025 and 2024

(in thousands, except per share data)

		HEICO Shareholders' Equity
	Redeemable Noncontrolling Interests	Common Stock	Class A Common Stock	Capital in Excess of Par Value	Deferred Compensation Obligation	HEICO Stock Held by Irrevocable Trust	Accumulated Other Comprehensive Income (Loss)	Retained Earnings	Noncontrolling Interests	Total Shareholders' Equity
Balances as of April 30, 2025	$436,471	$550	$840	$637,981	$7,272	($7,272)	($411)	$3,328,591	$67,756	$4,035,307
Comprehensive income	9,423	—	—	—	—	—	1,293	177,341	3,511	182,145
Cash dividends ($.12 per share)	—	—	—	—	—	—	—	(16,696)	—	(16,696)
Issuance of common stock to HEICO Savings and Investment Plan	—	1	1	2,875	—	—	—	—	—	2,877
Share-based compensation expense	—	—	—	7,675	—	—	—	—	—	7,675
Proceeds from stock option exercises	—	—	1	5,893	—	—	—	—	—	5,894
Redemptions of common stock related to stock option exercises	—	—	—	(564)	—	—	—	—	—	(564)
Noncontrolling interest assumed related to acquisitions	29	—	—	—	—	—	—	—	—	—
Distributions to noncontrolling interests	(9,506)	—	—	—	—	—	—	—	(180)	(180)
Acquisitions of noncontrolling interests	(1,568)	—	—	—	—	—	—	—	—	—
Adjustments to redemption amount of redeemable noncontrolling interests	320	—	—	—	—	—	—	(320)	—	(320)
Other	2,418	—	—	(3,546)	—	—	—	(139)	—	(3,685)
Balances as of July 31, 2025	$437,587	$551	$842	$650,314	$7,272	($7,272)	$882	$3,488,777	$71,087	$4,212,453

		HEICO Shareholders' Equity
	Redeemable Noncontrolling Interests	Common Stock	Class A Common Stock	Capital in Excess of Par Value	Deferred Compensation Obligation	HEICO Stock Held by Irrevocable Trust	Accumulated Other Comprehensive Loss	Retained Earnings	Noncontrolling Interests	Total Shareholders' Equity
Balances as of April 30, 2024	$368,369	$548	$836	$598,699	$6,318	($6,318)	($35,677)	$2,825,021	$53,379	$3,442,806
Comprehensive income	7,726	—	—	—	—	—	6,732	136,577	3,749	147,058
Cash dividends ($.11 per share)	—	—	—	—	—	—	—	(15,238)	—	(15,238)
Issuance of common stock to HEICO Savings and Investment Plan	—	—	—	2,313	—	—	—	—	—	2,313
Share-based compensation expense	—	—	—	4,625	—	—	—	—	—	4,625
Proceeds from stock option exercises	—	—	1	2,235	—	—	—	—	—	2,236
Redemptions of common stock related to stock option exercises	—	—	—	(2,484)	—	—	—	—	—	(2,484)
Acquisitions of noncontrolling interests	(23,402)	—	—	—	—	—	—	—	—	—
Distributions to noncontrolling interests	(7,732)	—	—	—	—	—	—	—	(198)	(198)
Adjustments to redemption amount of redeemable noncontrolling interests	(6,690)	—	—	—	—	—	—	6,690	—	6,690
Other	(9,000)	—	—	8,294	—	—	—	804	—	9,098
Balances as of July 31, 2024	$329,271	$548	$837	$613,682	$6,318	($6,318)	($28,945)	$2,953,854	$56,930	$3,596,906

The accompanying notes are an integral part of these condensed consolidated financial statements.

HEICO CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - UNAUDITED

(in thousands)

	Nine months ended July 31,
	Three months ended January 31,
	2025	2024
	2026	2025
Operating Activities:
Net income from consolidated operations	$~~542~~204,~~769~~757	$~~408~~181,~~200~~566
Adjustments to reconcile net income from consolidated operations to net cash provided by operating activities:
Depreciation and amortization	~~144~~51,~~869~~008	~~130~~46,~~646~~225
Share-based compensation expense	1811,~~346~~296	144,~~088~~671
Employer contributions to HEICO Savings and Investment Plan	14,186	13,677
Deferred income tax provision (benefit)	7,480	(7,052)
Increase (decrease) in accrued contingent consideration, net	8,974	(10,892)
Employer contributions to HEICO Savings and Investment Plan	5,901	5,473
Impairment of intangible assets	—	6,000
Increase in accrued contingent consideration	2,225	3,288
Payment of contingent consideration	~~(2,190)~~—	(62,~~203~~190)
Deferred income tax benefit	(28,789)	(15,227)
Changes in operating assets and liabilities, net of acquisitions:
Increase in accounts receivable	(36,063)	(15,334)
(Increase) decrease in accounts receivable	(5,262)	20,062
(Increase) decrease in contract assets	(20,305)	9,009
Decrease (increase) in contract assets	3,753	(5,949)
Increase in inventories	(6017,~~157~~101)	(~~102~~36,~~183~~207)
Decrease (increase) in prepaid expenses and other current assets	14,874	(14,821)
Increase in prepaid expenses and other current assets	(8,796)	(955)
Increase in trade accounts payable	284,~~919~~067	~~995~~10,389
Increase (decrease) in accrued expenses and other current liabilities	11,903	(1,113)
Decrease in accrued expenses and other current liabilities	(107,186)	(63,898)
Decrease in income taxes payable	(27,675)	(9,534)
Increase in income taxes payable	10,251	16,887
Net changes in other long-term liabilities and assets related to HEICO Leadership Compensation Plan	2310,~~042~~115	1913,~~550~~022
Other	6,~~237~~089	3917,~~889~~702
Net cash provided by operating activities	~~638~~178,~~940~~597	~~466~~203,~~747~~034
Investing Activities:
Acquisitions, net of cash acquired	(~~629~~441,~~928~~397)	(55254,~~208~~763)
Capital expenditures	(46,038)	(42,175)
Investments related to HEICO Leadership Compensation Plan	(14,000)	(14,600)
Investments related to HEICO Leadership Compensation Plan	(21,689)	(16,510)
Capital expenditures	(13,496)	(17,335)
Other	(39)	1,743
Proceeds from corporate-owned life insurance policy withdrawals	22,654	—
Net cash used in investing activities	(697,694)	(112,150)
Other	(728)	(1,297)
Net cash used in investing activities	(446,967)	(287,995)
Financing Activities:
Borrowings on revolving credit facility	~~495~~443,000	50145,000
Payments on revolving credit facility	(~~275~~103,000)	(~~255~~20,000)
Cash dividends paid	(3116,~~968~~724)	(2915,~~069~~272)
Distributions to noncontrolling interests	(277,~~248~~181)	(2310,~~302~~236)
Payment of contingent consideration	(5,954)	(24,797)
Redemptions of common stock related to stock option exercises	(4,531)	(95)
Acquisitions of noncontrolling interests	(54,~~773~~072)	(263,~~567~~258)
Redemptions of common stock related to stock option exercises	(1,979)	(4,836)
Payment of contingent consideration	—	(5,954)
Payments on short-term debt, net	—	(13,924)
Proceeds from stock option exercises	2,896	1,597
Proceeds from stock option exercises	11,680	6,387
Other	(812)	(1,070)
Other	(3,509)	(2,939)
Net cash provided by financing activities	309,576	90,712
Net cash provided by (used in) financing activities	155,249	(324,047)
Effect of exchange rate changes on cash	1,984	(2,387)
Effect of exchange rate changes on cash	3,290	1,342
Net increase in cash and cash equivalents	43,190	3,364
Net increase in cash and cash equivalents	99,785	31,892
Cash and cash equivalents at beginning of year	217,781	162,103
Cash and cash equivalents at beginning of year	162,103	171,048
Cash and cash equivalents at end of period	$260,971	$165,467
Cash and cash equivalents at end of period	$261,888	$202,940

The accompanying notes are an integral part of these condensed consolidated financial statements.

Index

HEICO CORPORATION AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS – UNAUDITED

1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Basis of Presentation

The accompanying unaudited condensed consolidated financial statements of HEICO Corporation and its subsidiaries (collectively, “HEICO,” or the “Company”) have been prepared in conformity with accounting principles generally accepted in the United States of America for interim financial information and in accordance with the instructions to Form 10-Q. Therefore, the condensed consolidated financial statements do not include all information and footnotes normally included in annual consolidated financial statements and should be read in conjunction with the consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended October 31, ~~2024~~2025. The October 31, ~~2024~~2025 Condensed Consolidated Balance Sheet has been derived from the Company’s audited consolidated financial statements. In the opinion of management, the unaudited condensed consolidated financial statements contain all adjustments (consisting principally of normal recurring accruals) necessary for a fair presentation of the condensed consolidated balance sheets, statements of operations, statements of comprehensive income, statements of shareholders' equity and statements of cash flows for such interim periods presented. The results of operations for the ~~nine~~three months ended ~~July~~January 31, ~~2025~~2026 are not necessarily indicative of the results which may be expected for the entire fiscal year.

The Company has two operating segments: the Flight Support Group (“FSG”), consisting of HEICO Aerospace Holdings Corp. and HEICO Flight Support Corp. ("HFSC") and their respective subsidiaries; and the Electronic Technologies Group (“ETG”), consisting of HEICO Electronic Technologies Corp. ("HEICO Electronic") and its subsidiaries.

New Accounting Pronouncements

In November 2023, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update ("ASU") 2023-07, “Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures,” which expands reportable segment disclosure requirements by requiring disclosures of significant reportable segment expenses that are regularly provided to the Chief Operating Decision Maker (“CODM”) and included within each reported measure of a segment's profit or loss. The ASU also requires disclosure of the title and position of the individual identified as the CODM and an explanation of how the CODM uses the reported measures of a segment's profit or loss in assessing segment performance and deciding how to allocate resources. Additionally, ASU 2023-07 requires all segment profit or loss and assets disclosures to be provided on an annual and interim basis. ASU 2023-07 is effective for fiscal years beginning after December 15, 2023, or in fiscal 2025 for HEICO, and interim reporting periods within fiscal years beginning one year later. The adoption of this guidance will not affect the Company's consolidated results of operations, financial position or

Index

cash flows and the Company is currently evaluating the effect the guidance will have on its disclosures.

In December 2023, the FASB issued ASU 2023-09, “Income Taxes (Topic 740): Improvements to Income Tax Disclosures,” which requires disclosure of specific categories in the annual effective tax rate reconciliation table and further disaggregation for reconciling items that meet a quantitative threshold. The ASU also requires the disaggregation of income taxes paid by jurisdiction. ASU 2023-09 may be applied either prospectively or retrospectively and is effective for fiscal years beginning after December 15, 2024, or in fiscal 2026 for HEICO. Early adoption is permitted. The adoption of this guidance will not affect the Company's consolidated results of operations, financial position or cash flows and the Company is currently evaluating the effect the guidance will have on its disclosures.

In November 2024, the FASB issued ASU 2024-03, “Income Statement - Reporting Comprehensive Income - Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses,” which requires more detailed disclosures about specified categories of expenses (including purchases of inventory, employee compensation, intangible asset amortization, and depreciation) included in certain expense captions presented on the face of the income statement (such as cost of sales and selling, general and administrative "SG&A" expenses). ASU 2024-03 is effective for fiscal years beginning after December 15, 2026, or in fiscal 2028 for HEICO, and interim reporting periods within fiscal years beginning one year later. Early adoption is permitted. The adoption of this guidance will not affect the Company's consolidated results of operations, financial position or cash flows and the Company is currently evaluating the effect the guidance will have on its disclosures.

~~2. ACQUISITIONS~~7

In November 2024, the Company, through a subsidiary of HEICO Electronic, acquired 70% of the stock of SVM Private Limited ("SVM"). SVM designs and manufactures high-performance electronic passive components and subsystems, including critical magnetic components and busbars, that serve the healthcare and industrial end-markets. The remaining 30% interest continues to be owned by a certain member of SVM's management team. See Note 3, Selected Financial Statement Information - Redeemable Noncontrolling Interests, for additional information. The purchase price of this acquisition was paid in cash using cash provided by operating activities and is not material or significant to the Company's condensed consolidated financial statements.

In December 2024, the Company, through a subsidiary of HFSC, entered into an exclusive license agreement and acquired certain assets to support the Boeing 777 AIMS (Airplane Information Management System) and Boeing 737NG/P-8/E-7 VIA (Versatile Integrated Avionics) product lines from Honeywell International. Honeywell's AIMS for the Boeing 777 and VIA for the Boeing 737NG/P-8/E-7 are integrated avionics systems providing cockpit displays, maintenance diagnostics, and flight management functions. The transaction provides the HFSC subsidiary with the exclusive capability to produce, sell, and repair Boeing

Index

~~777~~intangible ~~AIMS~~asset amortization, and ~~Boeing~~depreciation) ~~737NG/P-8/E-7~~included ~~VIA~~in ~~hardware~~certain ~~systems. The~~expense ~~purchase~~captions ~~price~~presented ofon ~~this~~the ~~acquisition~~face ~~was~~of ~~paid~~the inincome ~~cash~~statement ~~using~~(such ~~proceeds~~as ~~from~~cost ~~the~~of ~~Company's~~sales ~~revolving~~and ~~credit~~selling, ~~facility~~general and ~~cash~~administrative ~~provided~~"SG&A" byexpenses). ASU ~~operating~~2024-03 ~~activities~~is effective for fiscal years beginning after December 15, 2026, or in fiscal 2028 for HEICO, and interim reporting periods within fiscal years beginning one year later. Early adoption is ~~not~~permitted. The ~~material~~adoption orof ~~significant~~this toguidance will not affect the Company's ~~condensed~~ consolidated results of operations, financial ~~statements~~position or cash flows and the Company is currently evaluating the effect the guidance will have on its disclosures.

~~In January 2025, the Company, through a subsidiary of HFSC, acquired 90% of the membership interests of Millennium International, LLC ("Millennium")~~2. Millennium is an FAA and EASA-certified Part 145 Repair Station, specializing in the repair and support of new generation and legacy avionics systems and components. Millennium offers comprehensive repair, overhaul, retrofit, and exchange services to its customers that include aircraft OEMs, fleet operators, repair businesses, and avionics brokers. The remaining 10% interest continues to be owned by certain members of Millennium’s management team. See Note 3, Selected Financial Statement Information - Redeemable Noncontrolling Interests, for additional information. The total consideration includes an accrual of $11.5 million as of the acquisition date representing the estimated fair value of contingent consideration the Company may be obligated to pay should Millennium meet a certain earnings objective following the acquisition. See Note 8, Fair Value Measurements, for additional information regarding the Company’s contingent consideration obligation. The purchase price of this acquisition was principally paid in cash using proceeds from the Company's revolving credit facility and cash provided by operating activities, as well as through the issuance of 53,186 shares of HEICO Class A Common Stock and is not material or significant to the Company's condensed consolidated financial statements. ACQUISITION

In ~~April~~January ~~2025~~2026, the Company, through ~~a subsidiary of~~ HEICO Electronic, acquired 100% of the ~~membership~~equity ~~interests~~ of ~~Rosen~~Axillon ~~Aviation~~Aerospace’s Fuel Containment Business, which following the acquisition, was renamed Rockmart Fuel Containment, LLC (~~"Rosen"~~“Rockmart”). ~~Rosen~~Rockmart designs and manufactures ~~in-flight~~advanced ~~entertainment~~fuel ~~products,~~containment ~~principally in-cabin displays and control panels~~solutions, primarily for ~~the~~military ~~business~~fixed- and ~~aviation~~rotary-wing ~~markets~~aircraft. The purchase price of this acquisition was paid in cash, using ~~cash~~proceeds ~~provided~~from bythe ~~operating~~Company's ~~activities~~revolving credit facility and is not material or significant to the Company's condensed consolidated financial statements.

InThe ~~July~~allocation ~~2025,~~of the ~~Company,~~total ~~through~~consideration ~~HEICO~~for ~~Electronic,~~Rockmart to the tangible and identifiable intangible assets acquired ~~100%~~and ofliabilities assumed is preliminary until the ~~stock~~Company ofobtains ~~Gables~~final ~~Engineering,~~information ~~Inc.~~regarding ~~("Gables")~~their fair values. ~~Gables~~However, ~~designs~~the ~~and~~Company ~~manufactures~~does ~~advanced~~not ~~solutions~~expect ~~for~~any ~~aerospace~~adjustment ~~platforms,~~to ~~including~~such ~~cockpit~~allocation ~~displays~~to ~~and~~be ~~other~~material ~~avionics~~to ~~components~~the ~~such~~Company's asconsolidated ~~navigation,~~financial ~~audio,~~statements. The ~~surveillance,~~operating ~~and~~results ~~communication~~of ~~panels~~Rockmart ~~for~~were aincluded ~~wide~~in ~~range~~the Company’s results of ~~aircraft~~operations as of its effective acquisition date. The ~~purchase~~amount ~~price~~ of ~~this~~net ~~acquisition~~sales ~~was~~and ~~paid~~earnings of Rockmart included in ~~cash,~~the ~~using~~Condensed ~~proceeds~~Consolidated ~~from~~Statement of Operations for the ~~Company's~~three ~~revolving~~months ~~credit~~ended ~~facility~~January ~~and~~31, 2026 is not material. Had orthe ~~significant~~Rockmart acquisition occurred as of November 1, 2024, net sales, net income from consolidated operations, net income attributable to HEICO, and basic and diluted net income per share attributable to HEICO shareholders on a pro forma basis for the ~~Company's~~three ~~condensed~~months ~~consolidated~~ended ~~financial~~January ~~statements~~31, 2026 and 2025 would not have been materially different than the reported amounts.

Index

Cash paid			$638,736
Less: cash acquired			(8,846)
Cash paid, net			629,890
Issuance of common stock for an acquisition			10,123
Contingent consideration			11,509
Additional purchase consideration			(129)
Total consideration			$651,393

The following table summarizes the allocation of the aggregate total consideration for the Company's fiscal 2025 acquisitions to the estimated fair values of the tangible and identifiable intangible assets acquired and liabilities and noncontrolling interests assumed (in thousands):

Assets acquired:
Goodwill			$252,172
Customer relationships			157,487
Property, plant and equipment			91,530
Intellectual property			90,125
Inventories			81,353
Trade names			29,946
Accounts receivable			20,261
Other assets			11,255
Total assets acquired, excluding cash			734,129
Liabilities assumed:
Deferred income taxes			39,530
Accrued expenses			9,886
Accounts payable			1,680
Other liabilities			3,690
Total liabilities assumed			54,786
Noncontrolling interests in consolidated subsidiaries			27,950
Net assets acquired, excluding cash			$651,393

Index

The allocation of the total consideration for the fiscal 2025 acquisitions to the tangible and identifiable intangible assets acquired and liabilities and noncontrolling interests assumed is preliminary until the Company obtains final information regarding their fair values. However, the Company does not expect any adjustment to such allocation to be material to the Company's consolidated financial statements. The operating results of the fiscal 2025 acquisitions were included in the Company’s results of operations as of each effective acquisition date. The amount of net sales and earnings of the fiscal 2025 acquisitions included in the Condensed Consolidated Statement of Operations for the nine and three months ended July 31, 2025 is not material. Had the fiscal 2025 acquisitions occurred as of November 1, 2023, net sales, net income from consolidated operations, net income attributable to HEICO, and basic and diluted net income per share attributable to HEICO shareholders on a pro forma basis for the nine and three months ended July 31, 2025 and 2024 would not have been materially different than the reported amounts.

3. SELECTED FINANCIAL STATEMENT INFORMATION

Accounts Receivable

(in thousands)	July 31, 2025	October 31, 2024
	As of	As of
Accounts receivable	$607,911	$550,281
(in thousands)	January 31, 2026	October 31, 2025
Less: Allowance for doubtful accounts	(10,289)	(11,794)
Accounts receivable	$664,391	$647,864
Accounts receivable, net	$597,622	$538,487
Less: Allowance for doubtful accounts	(12,367)	(10,249)
Accounts receivable, net	$652,024	$637,615

Index

Inventories

(in thousands)	July 31, 2025	October 31, 2024
	As of	As of
Finished products	$723,021	$684,578
(in thousands)	January 31, 2026	October 31, 2025
Work in process	127,756	99,107
Finished products	$722,074	$715,286
Materials, parts, assemblies and supplies	459,616	387,264
Work in process	140,564	119,611
Inventories, net of valuation reserves	$1,310,393	$1,170,949
Materials, parts, assemblies and supplies	475,783	460,439
Inventories, net of valuation reserves	$1,338,421	$1,295,336

Property, Plant and Equipment

(in thousands)	July 31, 2025	October 31, 2024
	As of	As of
Land	$83,425	$19,974
(in thousands)	January 31, 2026	October 31, 2025
Buildings and improvements	259,764	217,554
Land	$96,990	$85,134
Machinery, equipment and tooling	473,800	422,500
Buildings and improvements	255,693	255,776
Construction in progress	19,471	35,432
Machinery, equipment and tooling	493,418	476,735
	836,460	695,460
Construction in progress	25,973	21,812
Less: Accumulated depreciation and amortization	(398,825)	(356,426)
	872,074	839,457
Property, plant and equipment, net	$437,635	$339,034
Less: Accumulated depreciation and amortization	(423,082)	(407,747)
Property, plant and equipment, net	$448,992	$431,710

Index

Accrued Customer Rebates and Credits

The aggregate amount of accrued customer rebates and credits included within accrued expenses and other current liabilities in the accompanying Condensed Consolidated Balance Sheets was $2936.48 million as of ~~July~~January 31, ~~2025~~2026 and $2430.3 7 million as of October 31, ~~2024. The total customer rebates and credits deducted within net sales for the nine months ended July 31,~~ 2025 ~~and 2024 was $12~~.~~8 million and $8.5 million, respectively.~~ The total customer rebates and credits deducted within net sales for the three months ended ~~July~~January 31, ~~2025~~2026 and ~~2024~~2025 was $46.94 million and $24.73 million, respectively.

Research and Development Expenses

The amount of new product research and development ("R&D") expenses included in cost of sales for the ~~nine and~~ three months ended ~~July~~January 31, ~~2025~~2026 and ~~2024~~2025 is as follows (in thousands):

	Nine months ended July 31,				Three months ended July 31,
		Three months ended January 31,
	2025		2024		2025	2024
		2026		2025
R&D expenses	~~$88,275~~	$31,940	~~$82,810~~	$27,605	~~$31,929~~	~~$29,779~~

Index

Redeemable Noncontrolling Interests

The holders of equity interests in certain of the Company's subsidiaries have rights ("Put Rights") that may be exercised on varying dates causing the Company to purchase their equity interests through fiscal 2034. The Put Rights, all of which relate either to common shares or membership interests in limited liability companies, provide that the cash consideration to be paid for their equity interests (the "Redemption Amount") be at fair value or a formula that management intended to reasonably approximate fair value based solely on a multiple of future earnings over a measurement period. Management's estimate of the aggregate Redemption Amount of all Put Rights that the Company could be required to pay is as follows (in thousands):

	July 31, 2025		October 31, 2024
		As of		As of
Redeemable at fair value	$348,386		$306,143
		January 31, 2026		October 31, 2025
Redeemable based on a multiple of future earnings	89,201		60,013
Redeemable at fair value		$354,047		$356,850
Redeemable noncontrolling interests	$437,587		$366,156
Redeemable based on a multiple of future earnings		110,534		110,508
Redeemable noncontrolling interests		$464,581		$467,358

AsDuring ~~discussed~~fiscal ~~in Note 2~~2022, ~~Acquisitions,~~ the ~~Company,~~holder ~~through~~of a ~~subsidiary of HEICO Electronic, acquired 70~~19.9% ofnoncontrolling ~~the~~equity ~~stock~~interest ~~of SVM~~ in ~~November~~a ~~2024. As~~subsidiary ~~part~~ of the ~~shareholders'~~FSG ~~agreement,~~that ~~the~~was ~~noncontrolling~~acquired ~~interest~~in ~~holder~~fiscal ~~has~~2015 ~~the~~exercised ~~right~~their option to cause the Company to purchase their ~~equity~~noncontrolling interest ~~beginning~~over ina ~~fiscal~~four-year ~~2029,~~period orending ~~sooner~~in ~~under~~fiscal ~~certain conditions~~2026. Accordingly, ~~and~~ the Company ~~has~~acquired the ~~right~~remaining ~~to purchase the same~~ equity interest ~~over~~in ~~the~~December ~~same period~~2025.

13Accumulated Other Comprehensive Income

Changes in the components of accumulated other comprehensive income for the three months ended January 31, 2026 are as follows (in thousands):


	Foreign Currency Translation	Defined Benefit Pension Plan	Accumulated Other Comprehensive Income
Balances as of October 31, 2025	$6,187	($606)	$5,581
Unrealized gain (loss)	12,626	(7)	12,619
Amortization of unrealized loss	—	6	6
Balances as of January 31, 2026	$18,813	($607)	$18,206

Index

During the fourth quarter of fiscal 2022, the holder of a 19.9% noncontrolling equity interest in a subsidiary of HFSC that was acquired in fiscal 2015 exercised their option to cause the Company to purchase their noncontrolling interest over a four-year period ending in fiscal 2026. In December 2024, the Company acquired an additional one-fourth of such interest, which increased the Company's ownership interest in the subsidiary to 95.0%.

As discussed in Note 2, Acquisitions, the Company, through a subsidiary of HFSC, acquired 90% of the membership interests of Millennium in January 2025. As part of the operating agreement, the noncontrolling interest holder has the right to cause the Company to purchase their membership interest over a four-year period beginning in fiscal 2029, or sooner under certain conditions, and the Company has the right to purchase the same membership interest over the same period.

During the second quarter of fiscal 2024, the holders of a 15% noncontrolling equity interest in a subsidiary of the ETG that was acquired in fiscal 2019 exercised their option to cause the Company to purchase their noncontrolling interest over a four-year period ending in fiscal 2027. In February 2025, the Company acquired an additional one-fourth of such interest, which increased the Company's ownership interest in the subsidiary to 92.5%.

As discussed in Note 2, Acquisitions, the Company, through a subsidiary of HEICO Electronic, which was 87.9% owned by the Company, acquired 100% of the membership interests of Rosen in April 2025. As a result of this acquisition, the Company's ownership interest in the subsidiary of HEICO Electronic increased to approximately 92.4%.

During the second quarter of fiscal 2025, the holder of a 19.9% noncontrolling equity interest in a subsidiary of HFSC that was acquired in fiscal 2006 exercised their option to cause the Company to purchase their noncontrolling interest over a four-year period ending in fiscal 2028. Accordingly, the Company acquired one-fourth of such interest in May 2025, which increased the Company's ownership interest in the subsidiary to 85.1%.

During the third quarter of fiscal 2025, the Company sold a 10% noncontrolling equity interest in a subsidiary of HFSC that was acquired in fiscal 2020, which decreased the Company's ownership interest in the subsidiary to 90%. As part of the operating agreement, the noncontrolling interest holders have the right to cause the Company to purchase their noncontrolling interests over a four-year period beginning in fiscal 2031, or sooner under certain conditions, and the Company has the right to purchase the same noncontrolling interests over the same period.

Index

Accumulated Other Comprehensive Income (Loss)

Changes in the components of accumulated other comprehensive income (loss) for the nine months ended July 31, 2025 are as follows (in thousands):

	Foreign Currency Translation	Defined Benefit Pension Plan	Accumulated OtherComprehensive Income (Loss)
Balances as of October 31, 2024	($25,667)	($409)	($26,076)
Unrealized gain	26,956	—	26,956
Amortization of unrealized loss	—	2	2
Balances as of July 31, 2025	$1,289	($407)	$882

4. GOODWILL AND OTHER INTANGIBLE ASSETS

Changes in the carrying amount of goodwill by operating segment for the ~~nine~~three months ended ~~July~~January 31, ~~2025~~2026 are as follows (in thousands):

	Segment	~~Segment~~			Consolidated Totals	~~Consolidated Totals~~
	FSG	~~FSG~~	ETG	~~ETG~~
Balances as of October 31, 2024		$1,882,558		$1,497,737		$3,380,295
Balances as of October 31, 2025	$1,997,178		$1,664,446		$3,661,624
Goodwill acquired	—	~~110,301~~	247,714	~~141,871~~	247,714	~~252,172~~
Foreign currency translation adjustments	1,182	~~2,378~~	5,788	~~11,206~~	6,970	~~13,584~~
Adjustments to goodwill	200	24	(10,839)	31	(10,639)	55
Balances as of July 31, 2025		$1,995,261		$1,650,845		$3,646,106
Balances as of January 31, 2026	$1,998,560		$1,907,109		$3,905,669

The goodwill acquired pertains to the fiscal ~~2025~~2026 ~~acquisitions~~acquisition described in Note 2, ~~Acquisitions~~Acquisition, and represents the residual value after the allocation of the total consideration to the tangible and identifiable intangible assets acquired and liabilities ~~and noncontrolling interests~~ assumed. The Company estimates that $~~112~~56 million of the goodwill acquired in fiscal ~~2025~~2026 will be deductible for income tax purposes. Foreign currency translation adjustments are included in other comprehensive income (loss) in the Company's Condensed Consolidated Statements of Comprehensive Income. The adjustments to goodwill represent immaterial measurement period adjustments to the allocation of the purchase consideration of certain fiscal ~~2024~~2025 acquisitions.

Index

Identifiable intangible assets consist of the following (in thousands):

	As of July 31, 2025			As of October 31, 2024
	As of January 31, 2026			As of October 31, 2025
	Gross Carrying Amount	Accumulated Amortization	Net Carrying Amount	Gross Carrying Amount	Accumulated Amortization	Net Carrying Amount
Amortizing Assets:
Customer relationships	$1,~~157~~268,~~413~~617	($~~365~~398,~~310~~934)	$~~792~~869,~~103~~683	$1,~~013~~131,~~847~~443	($~~307~~373,~~531~~100)	$~~706~~758,~~316~~343
Intellectual property	~~539~~610,~~549~~106	(~~143~~164,~~295~~457)	~~396~~445,~~254~~649	~~471~~540,~~516~~836	(~~137~~153,~~188~~783)	~~334~~387,~~328~~053
Other	8,~~678~~687	(8,~~073~~237)	~~605~~450	8,~~575~~651	(78,~~708~~127)	~~867~~524
	1,705,640	(516,678)	1,188,962	1,493,938	(452,427)	1,041,511
	1,887,410	(571,628)	1,315,782	1,680,930	(535,010)	1,145,920
Non-Amortizing Assets:
Trade names	~~324~~326,~~563~~219	—	~~324~~326,~~563~~219	~~293~~325,~~263~~520	—	~~293~~325,~~263~~520
	$2,030,203	($516,678)	$1,513,525	$1,787,201	($452,427)	$1,334,774
	$2,213,629	($571,628)	$1,642,001	$2,006,450	($535,010)	$1,471,440

The increase in the gross carrying amount of customer relationships, and intellectual property, ~~and trade names~~ as of ~~July~~January 31, ~~2025~~2026 compared to October 31, ~~2024~~2025 principally relates to such intangible assets recognized in connection with the fiscal ~~2025~~2026 ~~acquisitions~~acquisition (see Note 2, ~~Acquisitions~~Acquisition).

Amortization expense related to intangible assets for the ~~nine~~three months ended ~~July~~January 31, ~~2025~~2026 and ~~2024 was $101.7 million and $91.5 million, respectively. Amortization expense related to intangible assets for the three months ended July 31,~~ 2025 ~~and 2024~~ was $3435.79 million and $3032.72 million, respectively. Amortization expense related to intangible assets for the remainder of fiscal ~~2025~~2026 is estimated to be $36117.02 million. Amortization expense for each of the next five fiscal years and thereafter is estimated to be ~~$140.8 million in fiscal 2026, $135.7 million in fiscal 2027, $129.3 million in fiscal 2028, $123.2 million in fiscal 2029, $116.2 million in fiscal 2030, and $507.8 million thereafter.~~

Index

$151.5 million in fiscal 2027, $144.7 million in fiscal 2028, $138.4 million in fiscal 2029, $130.9 million in fiscal 2030, $120.5 million in fiscal 2031, and $512.6 million thereafter.

5. LONG-TERM DEBT

Long-term debt consists of the following (in thousands):

	July 31, 2025	October 31, 2024
	As of	As of
Borrowings under revolving credit facility	$1,235,000	$1,015,000
	January 31, 2026	October 31, 2025
Borrowings under revolving credit facility	$1,300,000	$960,000
2028 senior unsecured notes	600,000	600,000
2033 senior unsecured notes	600,000	600,000
Finance leases and notes payable	2317,~~034~~160	2617,~~133~~890
Less: Debt discount and debt issuance costs	(109,~~411~~479)	(119,~~759~~945)
	2,447,623	2,229,374
	2,507,681	2,167,945
Less: Current maturities of long-term debt	(3,~~725~~396)	(43,~~107~~358)
	$2,443,898	$2,225,267
	$2,504,285	$2,164,587

Index

Revolving Credit Facility

The Company's borrowings under its revolving credit facility mature in fiscal 2028. As of ~~July~~January 31, ~~2025~~2026 and October 31, ~~2024~~2025, the weighted average interest rate on borrowings under the Company's revolving credit facility ("Credit Facility") was 5.70% and 65.3%, respectively. The Credit Facility contains both financial and non-financial covenants. As of ~~July~~January 31, ~~2025~~2026, the Company was in compliance with all such covenants.

Senior Unsecured Notes

The Company's senior unsecured notes consist of $600 million principal amount of 5.25% Senior Notes due August 1, 2028 (the "2028 Notes") and $600 million principal amount of 5.35% Senior Notes due August 1, 2033 (the "2033 Notes" and, collectively with the 2028 Notes, the "Notes"). Interest on the Notes is payable semi-annually in arrears on February 1 and August 1 of each year. The 2028 Notes and 2033 Notes each have an effective interest rate of 5.5%. The Notes are fully and unconditionally guaranteed on a senior unsecured basis by all of the Company's existing and future subsidiaries that guarantee the Company's obligations under the Credit Facility (the "Guarantor Group"). As of ~~July~~January 31, ~~2025~~2026, the Company was in compliance with all covenants related to the Notes.

The following table sets forth the carrying value and estimated fair value of the Company’s Notes, which are classified as Level 1 financial instruments in the fair value hierarchy (in thousands). The Company estimated the fair value of the Notes by taking the weighted average of market quotes for the exact security ~~from~~on the ~~most~~last ~~recent~~ active trading day as of ~~July~~or prior to January 31, ~~2025~~2026 and October 31, ~~2024~~2025.

	July 31, 2025		October 31, 2024
	Carrying Value	Fair Value	Carrying Value	Fair Value
2028 Notes	$596,137	$612,502	$595,267	$609,376
2033 Notes	593,452	612,235	592,974	605,917
Total	$1,189,589	$1,224,737	$1,188,241	$1,215,293

Index


	As of January 31, 2026		As of October 31, 2025
	Carrying Value	Fair Value	Carrying Value	Fair Value
2028 Notes	$596,738	$617,622	$596,437	$617,904
2033 Notes	593,783	620,999	593,618	624,320
Total	$1,190,521	$1,238,621	$1,190,055	$1,242,224

6. REVENUE

Contract Balances

Contract assets (unbilled receivables) represent revenue recognized on contracts using an over-time recognition model in excess of amounts invoiced to the customer. Contract liabilities (deferred revenue) represent customer advances and billings in excess of revenue recognized and are included within accrued expenses and other current liabilities and other long-term liabilities in the Company’s Condensed Consolidated Balance Sheets.

~~Changes~~The infollowing table presents the Company’'s contract assets and liabilities ~~for the nine months ended July 31, 2025 are as follows~~ (in thousands):

	July 31, 2025	October 31, 2024	Change
	As of	As of
Contract assets, current	$132,963	$112,235	$20,728
	January 31, 2026	October 31, 2025
Contract liabilities, current	(84,611)	(83,903)	(708)
Contract assets, current	$116,900	$119,257
Contract liabilities, long-term	(88,886)	(61,843)	(27,043)
Contract liabilities, current	(102,725)	(79,529)
Total contract liabilities	(173,497)	(145,746)	(27,751)
Contract liabilities, long-term	(77,378)	(84,714)
Net contract liabilities	($40,534)	($33,511)	($7,023)
Total contract liabilities	(180,103)	(164,243)
Net contract liabilities	($63,203)	($44,986)

The increase in the Company's contract assets during the first nine months of fiscal 2025 mainly reflects additional unbilled receivables on certain customer contracts using an over-time recognition model in excess of billings on certain customer contracts, mainly at the FSG. The increase in the Company's total contract liabilities during the first ~~nine~~quarter ~~months~~ of fiscal ~~2025~~2026 principally reflects the receipt of advance deposits on certain customer contracts, mainly at the FSG.

The amount of revenue that the Company recognized during the ~~nine~~first ~~and~~quarter ~~three~~of ~~months~~fiscal ~~ended~~2026 ~~July 31, 2025~~ that was included in contract liabilities as of the beginning of fiscal ~~2025~~2026 was $5829.76 million ~~and $12~~.~~7 million, respectively.~~

Remaining Performance Obligations

Backlog, which the Company believes to be the equivalent of its remaining performance obligations, represents contractually committed, or firm customer orders. As of ~~July~~January 31, ~~2025~~2026, the Company had $2,~~064~~453.30 million of remaining performance obligations associated with firm contracts pertaining to many of the products offered by the FSG and ETG. The Company will recognize net sales as these obligations are satisfied. The Company expects to recognize ~~$625.5 million of this amount during the remainder of fiscal 2025 and $1,438.8 million thereafter, of which more than half is expected to occur in fiscal 2026.~~

1813

Index

$1,348.7 million of this amount during the remainder of fiscal 2026 and $1,104.3 million thereafter, of which the majority is expected to occur in fiscal 2027.

Disaggregation of Revenue

The following table summarizes the Company’s net sales by product line for each operating segment (in thousands):

Nine months ended July 31,

Three months ended July 31,

Three months ended January 31,

2025

2024

2025

2024

2026

2025

Flight Support Group:

Aftermarket replacement parts (1)

~~$1,412,286~~

$513,861

~~$1,231,578~~

$456,028

~~$486,296~~

~~$432,699~~

Repair and overhaul parts and services (2)

~~543,366~~

196,654

~~433,658~~

155,449

~~201,261~~

~~149,895~~

Specialty products (3)

~~327,253~~

109,485

~~282,338~~

101,697

~~115,104~~

~~99,032~~

Total net sales

~~2,282,905~~

820,000

~~1,947,574~~

713,174

~~802,661~~

~~681,626~~

Electronic Technologies Group:

Electronic component parts primarily for defense, space and aerospace equipment (4)

~~830,393~~

301,162

~~732,378~~

263,622

~~290,680~~

~~257,974~~

Electronic component parts for equipment in various other industries (5)

~~197,952~~

69,513

~~195,015~~

66,693

~~65,183~~

~~64,155~~

Total net sales

~~1,028,345~~

370,675

~~927,393~~

330,315

~~355,863~~

~~322,129~~

Intersegment sales

~~(35,617)~~

(12,093)

~~(30,963)~~

(13,267)

~~(10,933)~~

~~(11,509)~~

Total consolidated net sales

~~$3,275,633~~

$1,178,582

~~$2,844,004~~

$1,030,222

~~$1,147,591~~

~~$992,246~~

(1) Includes various jet engine and aircraft component replacement parts.

(2) Includes primarily the sale of parts consumed in various repair and overhaul services on selected jet engine and aircraft components, avionics, instruments, composites and flight surfaces of commercial and military aircraft.

(3) Includes primarily the sale of specialty components such as thermal insulation blankets, renewable/reusable insulation systems, advanced niche components, complex composite assemblies, expanded foil mesh ~~as well as machining~~, ~~brazing, fabricating and welding services generally to original equipment manufacturers, and~~ emergency descent devices, ~~and~~ personnel and cargo parachute products, and missile hardware and components, as well as machining, brazing, fabricating and welding services.

(4) Includes various component parts such as electro-optical infrared simulation and test equipment, electro-optical laser products, electro-optical, microwave and other power equipment, high-speed interface products, power conversion products, power distribution solutions, underwater locator beacons, emergency locator transmission beacons, traveling wave tube amplifiers, microwave power modules, a wide variety of memory products and radio frequency (RF) and microwave products, crashworthy primary fuel system bladders and ballistically self-sealing auxiliary fuel systems, high performance communications and electronic intercept receivers and tuners, high performance active antenna systems and airborne antennas, technical surveillance countermeasures (TSCM) equipment, custom high power filters and filter assemblies, radiation assurance services and products, ~~high-reliability, complex, passive electronic components~~ and ~~rotary joint assemblies, and proprietary in~~high-~~cabin power and entertainment components and subsystems, and cockpit displays and other avionics components.~~

1914

Index

reliability, complex, passive electronic components and rotary joint assemblies, proprietary in-cabin power and entertainment components and subsystems, and cockpit displays and other avionics components.

(5) Includes various component parts such as electromagnetic and radio frequency interference shielding, high voltage interconnection devices, high voltage advanced power electronics, harsh environment connectivity products, custom molded cable assemblies, silicone material for a variety of demanding applications, and rugged small form-factor embedded computing solutions, and high performance test sockets and adaptors.

The following table summarizes the Company’s net sales by industry for each operating segment (in thousands):

Nine months ended July 31,

Three months ended July 31,

Three months ended January 31,

2025

2024

2025

2024

2026

2025

Flight Support Group:

Aerospace

~~$1,721,374~~

$626,472

~~$1,439,507~~

$533,621

~~$615,053~~

~~$499,917~~

Defense and Space

~~516,287~~

179,377

~~449,838~~

165,889

~~172,286~~

~~161,160~~

Other (1)

~~45,244~~

14,151

~~58,229~~

13,664

~~15,322~~

~~20,549~~

Total net sales

~~2,282,905~~

820,000

~~1,947,574~~

713,174

~~802,661~~

~~681,626~~

Electronic Technologies Group:

Defense and Space

~~524,577~~

170,363

~~470,427~~

170,741

~~182,590~~

~~169,670~~

Other (2)

~~309,864~~

111,394

~~295,089~~

98,962

~~104,524~~

~~94,647~~

Aerospace

~~193,904~~

88,918

~~161,877~~

60,612

~~68,749~~

~~57,812~~

Total net sales

~~1,028,345~~

370,675

~~927,393~~

330,315

~~355,863~~

~~322,129~~

Intersegment sales

~~(35,617)~~

(12,093)

~~(30,963)~~

(13,267)

~~(10,933)~~

~~(11,509)~~

Total consolidated net sales

~~$3,275,633~~

$1,178,582

~~$2,844,004~~

$1,030,222

~~$1,147,591~~

~~$992,246~~

(1) Principally industrial products.

(2) Principally other electronics and medical products.

Index

7. INCOME TAXES

The Company's effective tax rate ~~decreased~~was ~~to 16~~11.05% in the first ~~nine~~quarter ~~months~~ of fiscal ~~2025~~2026, ~~down~~as ~~from~~compared 17to 7.30% in the first ~~nine~~quarter ~~months~~ of fiscal ~~2024~~2025. The ~~decrease~~increase in the Company's effective tax rate principally reflects a ~~larger~~smaller tax benefit from stock option exercises recognized in the first quarter of fiscal ~~2025~~2026. The Company recognized a discrete tax benefit from stock option exercises in both the first quarter of fiscal ~~2025~~2026 and ~~2024~~2025 of $2722.23 million and $1327.62 million, respectively.

The Company's effective tax rate increased to 18.9% in the third quarter of fiscal 2025, up from 18.0% in the third quarter of fiscal 2024. The increase in the Company’s effective tax rate principally reflects the prior year favorable impact from the reversal of accrued contingent consideration associated with a subsidiary acquired by the ETG in a stock acquisition and a larger income tax credit for qualified research and development activities recognized in the third quarter of fiscal 2024.15

On July 4, 2025, the United States enacted H.R. 1, commonly referred to as the One Big Beautiful Bill Act (the “Act”), which introduced significant changes to U.S. tax law. Key provisions include the reinstatement of 100% bonus depreciation for qualified property placed in service after January 19, 2025, immediate expensing of domestic research and experimental expenditures, and changes to the methodology for Foreign-Derived Intangible Income (“FDII”) and Global Intangible Low-Taxed Income ("GILTI"). The Act includes multiple effective dates, with certain provisions effective in fiscal 2025 and others phased in through fiscal 2028. The Company is currently evaluating the impact of the Act on its consolidated financial statements.

Index

8. FAIR VALUE MEASUREMENTS

The Company's assets and liabilities that were measured at fair value on a recurring basis are set forth by level within the fair value hierarchy in the following tables (in thousands):

As of July 31, 2025

As of January 31, 2026

Quoted Prices in Active Markets for Identical Assets (Level 1)

Significant Other Observable Inputs(Level 2)

Significant Unobservable Inputs(Level 3)

Total

Quoted Prices in Active Markets for Identical Assets(Level 1)

Significant Other Observable Inputs(Level 2)

Significant Unobservable Inputs(Level 3)

Total

Assets:

Deferred compensation plan:

Corporate-owned life insurance

$—

$~~354~~374,~~823~~368

$—

$~~354~~374,~~823~~368

Money market fund

714,~~370~~780

—

714,~~370~~780

Total assets

$714,~~370~~780

$~~354~~374,~~823~~368

$—

$~~362~~389,~~193~~148

Liabilities:

Contingent consideration

$—

$4248,~~252~~423

As of October 31, 2024

As of October 31, 2025

Quoted Prices in Active Markets for Identical Assets (Level 1)

Significant Other Observable Inputs(Level 2)

Significant Unobservable Inputs(Level 3)

Total

Assets:

Deferred compensation plan:

Corporate-owned life insurance

$—

$~~313~~378,~~794~~930

$—

$~~313~~378,~~794~~930

Money market fund

311,~~365~~940

—

311,~~365~~940

Total assets

$311,~~365~~940

$~~313~~378,~~794~~930

$—

$~~317~~390,~~159~~870

Liabilities:

Contingent consideration

$—

$3046,~~207~~198

The Company maintains the HEICO Corporation Leadership Compensation Plan (the "LCP"), which is a non-qualified deferred compensation plan. The assets of the LCP principally represent cash surrender values of life insurance policies, which derive their fair values from investments in mutual funds that are managed by an insurance company, and are classified within Level 2 and valued using a market approach. Certain other assets of the LCP represent an investment in a money market fund that is classified within Level 1. The assets of the LCP are held within an irrevocable trust and classified within other assets in the Company’s Condensed Consolidated Balance Sheets. The related liabilities of the LCP are included within other long-term liabilities and accrued expenses and other current liabilities in the Company’s Condensed Consolidated Balance Sheets and have an aggregate value of $~~364~~380.20 million as of ~~July~~January 31, ~~2025~~2026 and $~~315~~385.07 million as of October 31, ~~2024~~2025.

2216

Index

As part of the agreement to acquire 90% of the membership interests of a subsidiary by the FSG in fiscal 2025, the Company may be obligated to pay contingent consideration of up to $21.1 million in fiscal 2028 based on the earnings of the acquired entity during the three-year period following the acquisition provided the entity meets a certain earnings objective over the same three-year period. As of ~~July~~January 31, ~~2025~~2026, the estimated fair value of the contingent consideration was $1213.16 million.

As part of the agreement to acquire 96% of the stock of a subsidiary by the FSG in fiscal 2022, the Company may be obligated to pay contingent consideration of up to $27.4 million in fiscal 2027 based on the earnings of the acquired entity during fiscal years 2025 and 2026. As of ~~July~~January 31, ~~2025~~2026, the estimated fair value of the contingent consideration was $2122.5 million.

As part of the agreement to acquire 74% of the membership interests of a subsidiary by the FSG in fiscal 2022, the Company may be obligated to pay contingent consideration of $14.1 million in fiscal 2027 should the acquired entity meet a certain earnings objective during the five-year period following the acquisition. ~~Based~~As ~~on actual results to date and an improving net sales forecast for the subsidiary's products over the remainder~~ of ~~the~~January ~~earnout~~31, ~~period~~2026, the estimated fair value of the contingent consideration ~~increased~~was ~~from~~ $012.03 million ~~as of October 31, 2024 to $8~~.~~6 million as of July 31, 2025.~~

As part of the agreement to acquire 89.99% of the equity interests of a subsidiary by the ETG in fiscal 2020, the Company paid contingent consideration of CAD $11.7 million, or $8.1 million, in January 2025 as the acquired entity met certain earnings objectives during fiscal 2023 and 2024.

The estimated fair values of the contingent consideration arrangements described above are classified within Level 3 and were determined using a probability-based scenario analysis approach. Under this method, a set of discrete potential future subsidiary earnings was determined using internal estimates based on various revenue growth rate assumptions for each scenario. A probability of likelihood was assigned to each discrete potential future earnings estimate and the resultant contingent consideration was calculated. The resulting probability-weighted contingent consideration amounts were discounted using a weighted average discount rate reflecting the credit risk of a market participant.

2317

Index

The following unobservable inputs were used to derive the estimated fair value of the Company's Level 3 contingent consideration liabilities as of ~~July~~January 31, ~~2025 ($ in thousands)~~2026:

Unobservable

Weighted

Acquisition

Fair Value

Unobservable

Weighted

Acquisition Date

Fair Value

Input

Range

Average (1)

Date

(in thousands)

Input

Range

Average (1)

1-31-2025

$1213,~~075~~572

Compound annual revenue growth rate

51% - 2218%

1710%

Discount rate

76.2% - 76.2%

76.2%

7-18-2022

2122,~~534~~508

Compound annual revenue growth rate

35% - 9%

Discount rate

76.78% - 76.78%

76.78%

3-17-2022

812,~~643~~343

Compound annual revenue growth rate

(24%) - 610%

37%

Discount rate

76.8% - 76.8%

76.8%

(1) Unobservable inputs were weighted by the relative fair value of the contingent consideration liability.

Changes in the Company’s contingent consideration liabilities measured at fair value on a recurring basis using unobservable inputs (Level 3) for the ~~nine~~three months ended ~~July~~January 31, ~~2025~~2026 are as follows (in thousands):

						Liabilities
Balance as of October 31, 2024						$30,207
Balance as of October 31, 2025						$46,198
Contingent consideration related to an acquisition						11,509
Increase in accrued contingent consideration						2,225
Increase in accrued contingent consideration, net						8,974
Balance as of January 31, 2026						$48,423
Payment of contingent consideration						(8,144)
Included in the accompanying Condensed Consolidated Balance Sheet under the following captions:
Foreign currency transaction adjustments						(294)
Accrued expenses and other current liabilities						$22,508
Balance as of July 31, 2025						$42,252
Other long-term liabilities						25,915
						$48,423

~~As of July 31, 2025, the Company's contingent consideration balance is included within other long-term liabilities in its Condensed Consolidated Balance Sheet.~~ The Company records changes in accrued contingent consideration ~~and foreign currency transaction adjustments~~ within SG&A expenses in its Condensed Consolidated Statements of Operations.

The carrying amounts of the Company’s cash and cash equivalents, accounts receivable, trade accounts payable and accrued expenses and other current liabilities approximate fair value as of ~~July~~January 31, ~~2025~~2026 due to the relatively short maturity of the respective instruments. The carrying amount of borrowings under the Company's credit facility approximates fair value due to its variable interest rate. See Note 5, Long-Term Debt, for the estimated fair value of the Company’s senior unsecured notes.

2418

Index

9. NET INCOME PER SHARE ATTRIBUTABLE TO HEICO SHAREHOLDERS

The computation of basic and diluted net income per share attributable to HEICO shareholders is as follows (in thousands, except per share data):

Nine months ended July 31,

Three months ended July 31,

Three months ended January 31,

2025

2024

2025

2024

2026

2025

Numerator:

Net income attributable to HEICO

~~$502,089~~

$190,188

~~$374,421~~

$167,955

~~$177,341~~

~~$136,577~~

Denominator:

Weighted average common shares outstanding - basic

~~138,993~~

139,368

~~138,389~~

138,837

~~139,135~~

~~138,516~~

Effect of dilutive stock options

~~1,685~~

1,661

~~1,697~~

1,647

~~1,815~~

~~1,789~~

Weighted average common shares outstanding - diluted

~~140,678~~

141,029

~~140,086~~

140,484

~~140,950~~

~~140,305~~

Net income per share attributable to HEICO shareholders:

Basic

~~$3.61~~

$1.36

~~$2.71~~

$1.21

~~$1.27~~

~~$.99~~

Diluted

~~$3.57~~

$1.35

~~$2.67~~

$1.20

~~$1.26~~

~~$.97~~

Anti-dilutive stock options excluded

~~506~~

630

~~925~~

~~726~~

~~345~~

Index

10. OPERATING SEGMENTS

~~Information~~The financial results of the Company’s operating segments are reported on the same basis used internally by its Chief Operating Decision Maker (“CODM”). The Company’s ~~two~~Co-Chief Executive Officers serve together as the CODM. The primary measure used by the CODM and management to evaluate segment performance and to make decisions regarding resource allocation and business direction is segment operating ~~segments~~income. The CODM uses segment operating income to allocate resources, ~~the~~including ~~FSG~~personnel and financial resources, among the ~~ETG~~Company’s operating segments, ~~for~~primarily in connection with the ~~nine~~annual planning process, and ~~three~~to ~~months~~monitor ~~ended~~segment ~~July~~performance ~~31,~~relative ~~2025~~to ~~and~~prior ~~2024~~periods, ~~respectively~~budgeted expectations, isand anticipated future results. The Company generally accounts for intersegment net sales as ~~follows~~if (the sales were to third parties at current market prices, and any such net sales and associated profit are eliminated in ~~thousands):~~consolidation.

			Other, Primarily Corporate and Intersegment (1)	Consolidated Totals
	Segment
	FSG	ETG
Nine months ended July 31, 2025:
Net sales	$2,282,905	$1,028,345	($35,617)	$3,275,633
Depreciation	20,283	18,586	1,496	40,365
Amortization	62,579	40,748	1,177	104,504
Operating income	549,422	235,334	(44,780)	739,976
Capital expenditures	26,238	19,731	69	46,038
Nine months ended July 31, 2024:
Net sales	$1,947,574	$927,393	($30,963)	$2,844,004
Depreciation	18,612	16,706	921	36,239
Amortization	54,926	38,304	1,177	94,407
Operating income	438,561	206,379	(39,131)	605,809
Capital expenditures	20,639	20,869	667	42,175
Three months ended July 31, 2025:
Net sales	$802,661	$355,863	($10,933)	$1,147,591
Depreciation	7,096	6,556	497	14,149
Amortization	21,485	13,741	392	35,618
Operating income	198,326	80,998	(14,305)	265,019
Capital expenditures	7,224	5,453	62	12,739
Three months ended July 31, 2024:
Net sales	$681,626	$322,129	($11,509)	$992,246
Depreciation	6,683	5,645	312	12,640
Amortization	18,622	12,655	393	31,670
Operating income	153,594	75,788	(12,936)	216,446
Capital expenditures	7,925	7,841	84	15,850

(1) Intersegment activity principally consists of net sales from the ETG to the FSG.

Index

~~Total~~Information ~~assets~~on bythe Company’s two operating ~~segment~~segments, ~~are~~the FSG and the ETG, for the three months ended January 31, 2026 and 2025 is as follows (in thousands):

			Other, Primarily Corporate	Consolidated Totals
	Segment		Corporate (1)	Intersegment (2)	Consolidated Totals
	Segment
	FSG	ETG
	FSG	ETG
Three months ended January 31, 2026:
Total assets as of July 31, 2025	$4,605,036	$3,447,101	$479,486	$8,531,623
Net sales to external customers	$819,305	$359,277	$—	$—
Total assets as of October 31, 2024	4,264,360	2,981,326	347,136	7,592,822
Intersegment net sales	695	11,398	—	(12,093)
Net sales	820,000	370,675	—	(12,093)	$1,178,582
Cost of sales	510,116	224,674	—	(11,172)
Other segment items (3)	109,151	72,755	—	—
Operating income	200,733	73,246	(13,159)	(921)	259,899
Capital expenditures	5,552	7,831	113	—	13,496
Depreciation (4)	6,781	6,923	457	—	14,161
Amortization (4)	21,094	15,361	392	—	36,847
Three months ended January 31, 2025:
Net sales to external customers	$712,788	$317,434	$—	$—
Intersegment net sales	386	12,881	—	(13,267)
Net sales	713,174	330,315	—	(13,267)	$1,030,222
Cost of sales	446,474	189,701	—	(11,615)
Other segment items (3)	100,584	64,158	—	—
Operating income	166,116	76,456	(14,115)	(1,652)	226,805
Capital expenditures	10,246	7,089	—	—	17,335
Depreciation (4)	6,578	5,969	501	—	13,048
Amortization (4)	19,254	13,531	392	—	33,177

(1) Corporate activity consists of unallocated corporate general and administrative expenses.

(2) Intersegment activity principally consists of net sales from the ETG to the FSG.

(3) Represents SG&A expenses.

(4) Depreciation and amortization expense disclosed by reportable segment are included within cost of sales and other segment items.

Total assets by operating segment are as follows (in thousands):


			Other, Primarily Corporate	Consolidated Totals
	Segment
	FSG	ETG
Total assets as of January 31, 2026	$4,614,901	$3,925,182	$503,613	$9,043,696
Total assets as of October 31, 2025	4,571,887	3,437,221	491,326	8,500,434

Index

11. COMMITMENTS AND CONTINGENCIES

Guarantees

As of ~~July~~January 31, ~~2025~~2026, the Company had outstanding standby letters of credit and guarantees with financial institutions aggregating $614.71 million. These guarantees and standby letters of credit ~~and guarantees~~ pertain to performance guarantees issued in connection with customer contracts entered into by certain of the Company's subsidiaries, and a payment guarantee related to potential workers' compensation claims.

Product Warranty

Changes in the Company’s product warranty liability for the ~~nine~~three months ended ~~July~~January 31, ~~2025~~2026 and ~~2024,~~2025 ~~respectively,~~ are as follows (in thousands):

	Nine months ended July 31,
	Three months ended January 31,
	2025	2024
	2026	2025
Balances as of beginning of fiscal year	$45,~~036~~768	$34,~~847~~036
Accruals for warranties	1,955	2,244
Acquired warranty liabilities	3,663	100
Acquired warranty liabilities	1,052	245
Accruals for warranties	2,259	592
Warranty claims settled	(~~2,265~~999)	(~~2,119~~697)
Balances as of July 31	$4,778	$4,217
Balances as of January 31	$10,691	$4,031

Litigation

The Company is involved in various legal actions arising in the normal course of business. Based upon the Company’s and its legal counsel’s evaluations of any claims or assessments, management is of the opinion that the outcome of these matters will not have a material adverse effect on the Company’s results of operations, financial position or cash flows.

2721

Index

12. SUBSEQUENT EVENTS

In February 2026, the Company, through a subsidiary of HFSC, acquired 100% of the stock of EthosEnergy Accessories & Components, LLC and EthosEnergy Accessories & Components, Limited (collectively, “Ethos”). Ethos provides repair solutions for engine components and accessories for various aeroderivative, aerospace, and defense engine platforms. The purchase price of this acquisition was paid with a combination of cash using proceeds from the Company's revolving credit facility and through the issuance of 95,483 shares of HEICO Class A Common Stock and is not material or significant to the Company's condensed consolidated financial statements.

In February 2026, the Company, through HFSC, entered into an agreement to acquire 80% of the stock of a company that provides a range of services for commercial and defense component platforms. Closing is subject to governmental approval and standard closing conditions and is expected to occur in the second quarter of fiscal 2026. The remaining 20% interest will continue to be owned by certain members of the seller's management team. The purchase price of this acquisition is expected to be paid with a combination of cash using proceeds from the Company's revolving credit facility and shares of HEICO Class A Common Stock and is not material or significant to the Company's condensed consolidated financial statements.

Index

Item 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Overview

This discussion of our financial condition and results of operations should be read in conjunction with our condensed consolidated financial statements and notes thereto included herein. The preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities as of the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ materially from those estimates if different assumptions were used or different events ultimately transpire.

Our critical accounting policies, which require management to make judgments about matters that are inherently uncertain, are described in Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” under the heading “Critical Accounting Estimates” in our Annual Report on Form 10-K for the year ended October 31, ~~2024~~2025. There have been no material changes to our critical accounting policies during the ~~nine~~three months ended ~~July~~January 31, ~~2025~~2026.

Our business is comprised of two operating segments: the Flight Support Group (“FSG”), consisting of HEICO Aerospace Holdings Corp. and HEICO Flight Support Corp. and their respective subsidiaries; and the Electronic Technologies Group (“ETG”), consisting of HEICO Electronic Technologies Corp. ~~(“HEICO Electronic”)~~ and its subsidiaries.

Our results of operations for the ~~nine and~~ three months ended ~~July~~January 31, ~~2025~~2026 have been affected by the fiscal ~~2024~~2025 acquisitions as further detailed in Note 2, Acquisitions, of the Notes to Consolidated Financial Statements of our Annual Report on Form 10-K for the year ended October 31, ~~2024~~2025 and the fiscal ~~2025~~2026 ~~acquisitions~~acquisition as further detailed in Note 2, ~~Acquisitions~~Acquisition, of the Notes to the Condensed Consolidated Financial Statements of this quarterly report.

2823

Index

Results of Operations

The following table sets forth the results of our operations, net sales and operating income by segment and the percentage of net sales represented by the respective items in our Condensed Consolidated Statements of Operations (in thousands):

	Nine months ended July 31,								Three months ended July 31,
			Three months ended January 31,
	2025				2024				2025		2024
			2026				2025
Net sales	~~$3,275,633~~		$1,178,582		~~$2,844,004~~		$1,030,222		~~$1,147,591~~		~~$992,246~~
Cost of sales	~~1,975,010~~		723,618		~~1,736,170~~		624,560		~~690,434~~		~~602,976~~
Selling, general and administrative expenses	~~560,647~~		195,065		~~502,025~~		178,857		~~192,138~~		~~172,824~~
Total operating costs and expenses	~~2,535,657~~		918,683		~~2,238,195~~		803,417		~~882,572~~		~~775,800~~
Operating income	~~$739,976~~		$259,899		~~$605,809~~		$226,805		~~$265,019~~		~~$216,446~~
Net sales by segment:
Flight Support Group	~~$2,282,905~~		$820,000		~~$1,947,574~~		$713,174		~~$802,661~~		~~$681,626~~
Electronic Technologies Group	~~1,028,345~~		370,675		~~927,393~~		330,315		~~355,863~~		~~322,129~~
Intersegment sales	~~(35,617)~~		(12,093)		~~(30,963)~~		(13,267)		~~(10,933)~~		~~(11,509)~~
	$3,275,633				$2,844,004				$1,147,591		$992,246
			$1,178,582				$1,030,222
Operating income by segment:
Flight Support Group	~~$549,422~~		$200,733		~~$438,561~~		$166,116		~~$198,326~~		~~$153,594~~
Electronic Technologies Group	~~235,334~~		73,246		~~206,379~~		76,456		~~80,998~~		~~75,788~~
Other, primarily corporate	~~(44,780)~~		(14,080)		~~(39,131)~~		(15,767)		~~(14,305)~~		~~(12,936)~~
	$739,976				$605,809				$265,019		$216,446
			$259,899				$226,805
Net sales	~~100.0~~	%	100.0	%	~~100.0~~	%	100.0	%	~~100.0~~	%	~~100.0~~	%
Gross profit	~~39.7~~	%	38.6	%	~~39.0~~	%	39.4	%	~~39.8~~	%	~~39.2~~	%
Selling, general and administrative expenses	~~17.1~~	%	16.6	%	~~17.7~~	%	17.4	%	~~16.7~~	%	~~17.4~~	%
Operating income	~~22.6~~	%	22.1	%	~~21.3~~	%	22.0	%	~~23.1~~	%	~~21.8~~	%
Interest expense	~~(3.0~~	%)	(2.5	%)	~~(4.0~~	%)	(3.2	%)	~~(2.8~~	%)	~~(3.7~~	%)
Other income	.1	%	.1	%	.1	%	.1	%	.1	%	.1	%
Income tax expense	~~3.2~~	%	2.3	%	~~3.0~~	%	1.3	%	~~3.9~~	%	~~3.3~~	%
Net income attributable to noncontrolling interests	~~1.2~~	%	1.2	%	~~1.2~~	%	1.3	%	~~1.2~~	%	~~1.1~~	%
Net income attributable to HEICO	~~15.3~~	%	16.1	%	~~13.2~~	%	16.3	%	~~15.5~~	%	~~13.8~~	%

2924

Index

Comparison of First ~~Nine~~Quarter ~~Months~~ of Fiscal ~~2025~~2026 to First ~~Nine~~Quarter ~~Months~~ of Fiscal ~~2024~~2025

Net Sales

Our consolidated net sales in the first ~~nine~~quarter ~~months~~ of fiscal ~~2025~~2026 increased by 1514% to ~~a record~~ $31,~~275~~178.6 million, up from net sales of $21,~~844~~030.02 million in the first ~~nine~~quarter ~~months~~ of fiscal ~~2024~~2025. The increase in consolidated net sales principally reflects an increase of $~~335~~106.38 million (a 1715% increase) to ~~a record~~ $~~2,282~~820.90 million in net sales of the FSG and an increase of $~~101~~40.04 million (ana 1112% increase) to ~~a record~~ $~~1,028~~370.37 million in net sales of the ETG. The net sales increase in the FSG reflects strong organic growth of 1312% and net sales of $7718.97 million contributed by fiscal 2025 ~~and 2024~~ acquisitions. The FSG's organic net sales growth reflects increased demand within its aftermarket replacement parts, repair and overhaul parts and services, and specialty products product lines resulting in net sales increases of $~~180~~59.75 million, $5320.56 million, and $237.38 million, respectively. The net sales increase in the ETG reflects strong organic growth of 76% and net sales of $3321.25 million contributed by fiscal ~~2024~~2025 and ~~2025~~2026 acquisitions. The ETG's organic net sales growth is mainly attributable to increased demand for its ~~space, defense,~~ other electronics, aerospace and ~~aerospace~~defense products resulting in net sales increases of $258.91 million, $228.61 million, ~~$11.5 million,~~ and $113.04 million, respectively, partially offset by ~~decreased~~a decrease in demand for its ~~medical~~space products resulting in a net sales decrease of $8.3.4 million. Sales price changes were not a significant contributing factor to the change in net sales of the FSG and ETG in the first ~~nine~~quarter ~~months~~ of fiscal ~~2025~~2026.

Gross Profit and Operating Expenses

Our consolidated gross profit margin ~~improved~~was ~~to 39~~38.76% in the first ~~nine~~quarter ~~months~~ of fiscal ~~2025~~2026, upas ~~from~~compared to 39.04% in the first ~~nine~~quarter ~~months~~ of fiscal ~~2024~~2025, principally reflecting a 1decrease of 3.42% ~~increase~~ in the ~~FSG’~~ETG's gross profit margin, partially offset by a .34% increase in the FSG's gross profit margin. The decrease in the ETG's gross profit margin principally reflects a less favorable product mix of defense products and the previously mentioned decrease in net sales of space products, partially offset by the previously mentioned increase in net sales of aerospace products. The increase in the FSG's gross profit margin principally reflects the previously mentioned higher net sales ~~growth~~and a more favorable product mix within ~~its~~our repair and overhaul parts and services ~~and specialty products~~ product ~~lines~~line. Total new product research and development expenses included within our consolidated cost of sales were $8831.39 million in the first ~~nine~~quarter ~~months~~ of fiscal ~~2025~~2026, up from $8227.86 million in the first ~~nine~~quarter ~~months~~ of fiscal ~~2024~~2025.

Our consolidated selling, general and administrative ("SG&A") expenses were $~~560~~195.61 million in the first ~~nine~~quarter ~~months~~ of fiscal ~~2025~~2026, as compared to $~~502~~178.09 million in the first ~~nine~~quarter ~~months~~ of fiscal ~~2024~~2025. The increase in consolidated SG&A expenses principally reflects $217.85 million attributable to our fiscal ~~2024~~2025 and ~~2025~~2026 acquisitions, ~~$19.9~~and ~~million~~costs ~~attributable~~incurred to ~~changes~~support in the ~~estimated~~previously ~~fair~~mentioned ~~value~~net ofsales ~~accrued~~growth ~~contingent~~resulting ~~consideration,~~in increases of $115.13 million ~~of higher performance-based compensation expense~~ and $123.54 million ofin ~~higher other~~ selling expenses, ~~partially~~and ~~offset by a $6.6 million decrease in other~~ general and administrative expenses, respectively.

Our consolidated SG&A expenses as a percentage of net sales improved to 1716.16% in the first ~~nine~~quarter ~~months~~ of fiscal ~~2025~~2026, down from 17.74% in the first ~~nine~~quarter ~~months~~ of fiscal ~~2024~~2025. The decrease in ~~consolidated SG&A expenses as a percentage of net sales principally reflects efficiencies realized from the previously mentioned net sales growth, partially offset by a .7%~~

3025

Index

~~impact~~consolidated ~~from~~SG&A ~~the~~expenses ~~previously~~as ~~mentioned~~a ~~changes~~percentage inof ~~the~~net ~~estimated~~sales ~~fair~~principally ~~value~~reflects ofefficiencies ~~accrued~~realized ~~contingent~~from ~~consideration~~the previously mentioned net sales growth.

Operating Income

Our consolidated operating income increased by 2215% to ~~a record~~ $~~740~~259.09 million in the first ~~nine~~quarter ~~months~~ of fiscal ~~2025~~2026, up from $~~605~~226.8 million in the first ~~nine~~quarter ~~months~~ of fiscal ~~2024~~2025. The increase in consolidated operating income principally reflects a $~~110~~34.96 million increase (a 2521% increase) to ~~a record~~ $~~549~~200.47 million in operating income of the FSG, ~~and~~partially offset by a $293.02 million ~~increase~~decrease (a 144% ~~increase~~decrease) to ~~a record~~ $~~235~~73.32 million in operating income of the ETG. The increase in operating income of the FSG principally reflects the previously mentioned net sales growth, ~~improved gross profit margin and~~ SG&A expense efficiencies realized from the net sales growth, ~~partially~~and ~~offset by a $13.9 million impact from changes in~~ the ~~estimated~~previously ~~fair~~mentioned ~~value~~improved ofgross ~~accrued~~profit ~~contingent consideration~~margin. The ~~increase~~decrease in operating income of the ETG principally reflects the previously mentioned ~~net~~decreased ~~sales~~gross ~~growth~~profit ~~and SG&A expense efficiencies realized from the net sales growth~~margin, partially offset by the previously mentioned ~~slight~~net ~~decrease~~sales ~~in gross profit margin~~growth.

Our consolidated operating income as a percentage of net sales improved to 22.61% in the first ~~nine~~quarter ~~months~~ of fiscal ~~2025~~2026, up from 2122.30% in the first ~~nine~~quarter ~~months~~ of fiscal ~~2024~~2025. The increase in consolidated operating income as a percentage of net sales principally reflects an increase in the FSG’s operating income as a percentage of net sales to 24.15% in the first ~~nine~~quarter ~~months~~ of fiscal ~~2025~~2026, up from 2223.53% in the first ~~nine~~quarter ~~months~~ of fiscal ~~2024~~2025, ~~and~~partially anoffset ~~increase~~by a decrease in the ETG's operating income as a percentage of net sales to 2219.98% in the first ~~nine~~quarter ~~months~~ of fiscal ~~2025~~2026, updown from 2223.31% in the first ~~nine~~quarter ~~months~~ of fiscal ~~2024~~2025. The increase in the FSG's operating income as a percentage of net sales principally reflects ~~the~~a ~~previously~~.8% ~~mentioned~~impact ~~improved~~from ~~gross~~a ~~profit~~decrease ~~margin. The increase~~ in ~~the~~SG&A ~~ETG's~~expenses ~~operating income~~ as a percentage of net sales, ~~principally~~mainly ~~reflects~~reflecting athe ~~.9%~~previously ~~impact~~mentioned ~~from lower~~ SG&A ~~expenses~~expense asefficiencies aand ~~percentage~~the ofpreviously ~~net~~mentioned ~~sales,~~improved ~~mainly~~gross ~~due~~profit tomargin. The decrease in the ~~previously~~ETG's ~~mentioned~~operating ~~efficiencies~~income ~~realized~~as ~~from~~a ~~the~~percentage of net sales ~~growth,~~principally ~~partially~~reflects ~~offset by~~ the previously mentioned lower gross profit margin.

Interest Expense

Interest expense decreased to $9729.05 million in the first ~~nine~~quarter ~~months~~ of fiscal ~~2025~~2026, down from $~~113~~32.95 million in the first ~~nine~~quarter ~~months~~ of fiscal ~~2024~~2025. The decrease in interest expense was principally due to a ~~decrease in the amount of outstanding debt as well as a~~ lower weighted-average interest rate on ~~outstanding~~ borrowings outstanding under our revolving credit facility and a decrease in the amount of outstanding debt.

Other Income

Other income in the first ~~nine~~quarter ~~months~~ of fiscal ~~2025~~2026 and ~~2024~~2025 was not material.

Income Tax Expense

Our effective tax rate ~~decreased~~was 11.5% in the first quarter of fiscal 2026, as compared to 167.0% in the first ~~nine~~quarter ~~months~~ of fiscal 2025,. The ~~down~~increase in our effective tax rate principally reflects a smaller tax benefit from stock option exercises recognized in the first quarter of fiscal 2026. We

3126

Index

~~from 17.3% in the first nine months of fiscal 2024. The decrease in our effective tax rate principally reflects a larger tax benefit from stock option exercises~~ recognized ~~in the first quarter of fiscal 2025. We recognized~~ a discrete tax benefit from stock option exercises in both the first quarter of fiscal ~~2025~~2026 and ~~2024~~2025 of $2722.23 million and $1327.62 million, respectively.

Net Income Attributable to Noncontrolling Interests

Net income attributable to noncontrolling interests relates to the 20% noncontrolling interest held by Lufthansa Technik AG in HEICO Aerospace Holdings Corp. and the noncontrolling interests held by others in certain subsidiaries of the FSG and ETG. Net income attributable to noncontrolling interests was $4014.76 million in the first ~~nine~~quarter ~~months~~ of fiscal ~~2025~~2026, as compared to $3313.86 million in the first ~~nine~~quarter ~~months~~ of fiscal ~~2024~~2025. The increase in net income attributable to noncontrolling interests principally reflects ~~improved~~higher ~~operating~~allocations ~~results~~ of ~~certain~~net ~~subsidiaries~~income to noncontrolling interests as a result of ~~the~~certain ~~FSG~~fiscal ~~and~~2025 ~~ETG~~acquisitions in which noncontrolling interests are held.

Net Income Attributable to HEICO

Net income attributable to HEICO increased by 3413% to a record $~~502~~190.12 million, or $31.5735 per diluted share, in the first ~~nine~~quarter ~~months~~ of fiscal ~~2025~~2026, up from $~~374~~168.40 million, or $21.6720 per diluted share, in the first ~~nine~~quarter ~~months~~ of fiscal ~~2024~~2025 principally reflecting the previously mentioned higher consolidated operating income.

Comparison of Third Quarter of Fiscal 2025 to Third Quarter of Fiscal 2024

Net Sales

Our consolidated net sales in the third quarter of fiscal 2025 increased by 16% to a record $1,147.6 million, up from net sales of $992.2 million in the third quarter of fiscal 2024. The increase in consolidated net sales principally reflects an increase of $121.0 million (an 18% increase) to a record $802.7 million in net sales of the FSG and an increase of $33.7 million (a 10% increase) to a record $355.9 million in net sales of the ETG. The net sales increase in the FSG reflects strong organic growth of 13% and net sales of $34.9 million contributed by fiscal 2025 and 2024 acquisitions. The FSG's organic net sales growth reflects increased demand within its aftermarket replacement parts, repair and overhaul parts and services, and specialty products product lines resulting in net sales increases of $53.6 million, $22.8 million, and $9.8 million, respectively. The net sales increase in the ETG reflects strong organic growth of 7% and net sales of $13.9 million contributed by fiscal 2025 and 2024 acquisitions. The ETG's organic net sales growth is mainly attributable to increased demand for its other electronics, defense, and space products resulting in net sales increases of $11.4 million, $7.5 million, and $5.3 million, respectively, partially offset by a decrease in demand for its medical products resulting in a net sales decrease of $5.3 million. Sales price changes were not a significant contributing factor to the change in net sales of the FSG and ETG in the third quarter of fiscal 2025.

Index

Gross Profit and Operating Expenses

Our consolidated gross profit margin improved to 39.8% in the third quarter of fiscal 2025, up from 39.2% in the third quarter of fiscal 2024 principally reflecting a 1.4% increase in the FSG’s gross profit margin, partially offset by a .4% decrease in the ETG's gross profit margin. The increase in the FSG's gross profit margin principally reflects the previously mentioned net sales growth within its repair and overhaul parts and services and specialty products product lines. The decrease in the ETG's gross profit margin principally reflects the previously mentioned decrease in net sales of medical products and a less favorable product mix of defense products, partially offset by higher net sales of aerospace and other electronics products. Total new product research and development expenses included within our consolidated cost of sales were $31.9 million in the third quarter of fiscal 2025, up from $29.8 million in the third quarter of fiscal 2024.

Our consolidated SG&A expenses were $192.1 million in the third quarter of fiscal 2025, as compared to $172.8 million in the third quarter of fiscal 2024. The increase in consolidated SG&A expenses principally reflects $9.2 million attributable to our fiscal 2025 and 2024 acquisitions, as well as higher general and administrative expenses and selling expenses of $6.0 million and $4.1 million, respectively, mainly to support the previously mentioned net sales growth.

Our consolidated SG&A expenses as a percentage of net sales improved to 16.7% in the third quarter of fiscal 2025, down from 17.4% in the third quarter of fiscal 2024. The decrease in consolidated SG&A expenses as a percentage of net sales principally reflects efficiencies realized from the previously mentioned net sales growth.

Operating Income

Our consolidated operating income increased by 22% to a record $265.0 million in the third quarter of fiscal 2025, up from $216.4 million in the third quarter of fiscal 2024. The increase in consolidated operating income principally reflects a $44.7 million increase (a 29% increase) to a record $198.3 million in operating income of the FSG and a $5.2 million increase (a 7% increase) to $81.0 million in operating income of the ETG. The increase in operating income of the FSG principally reflects the previously mentioned net sales growth, improved gross profit margin and SG&A expense efficiencies realized from the net sales growth. The increase in operating income of the ETG principally reflects the previously mentioned net sales growth, partially offset by a $3.6 million increase in performance-based compensation expense.

Our consolidated operating income as a percentage of net sales improved to 23.1% in the third quarter of fiscal 2025, up from 21.8% in the third quarter of fiscal 2024. The increase in consolidated operating income as a percentage of net sales principally reflects an increase in the FSG’s operating income as a percentage of net sales to 24.7% in the third quarter of fiscal 2025, up from 22.5% in the third quarter of fiscal 2024, partially offset by a decrease in the ETG's operating income as a percentage of net sales to 22.8% in the third quarter of fiscal 2025, as compared to 23.5% in the third quarter of fiscal 2024. The increase in the FSG's operating

Index

income as a percentage of net sales principally reflects the previously mentioned improved gross profit margin and a .7% impact from a decrease in SG&A expenses as a percentage of net sales, mainly reflecting the previously mentioned SG&A expense efficiencies. The decrease in the ETG's operating income as a percentage of net sales principally reflects a .4% impact from higher SG&A expenses as a percentage of net sales, mainly from the previously mentioned increase in performance-based compensation expense, as well as the impact from the previously mentioned lower gross profit margin.

Interest Expense

Interest expense decreased to $31.7 million in the third quarter of fiscal 2025, down from $36.8 million in the third quarter of fiscal 2024. The decrease in interest expense was principally due to a lower weighted-average interest rate and a decrease in the amount of outstanding debt on our revolving credit facility.

Other Income

Other income in the third quarter of fiscal 2025 and 2024 was not material.

Income Tax Expense

Our effective tax rate increased to 18.9% in the third quarter of fiscal 2025, up from 18.0% in the third quarter of fiscal 2024. The increase in our effective tax rate principally reflects the prior year favorable impact from the reversal of accrued contingent consideration associated with a subsidiary acquired by the ETG in a stock acquisition and a larger income tax credit for qualified research and development activities recognized in the third quarter of fiscal 2024.

Net Income Attributable to Noncontrolling Interests

Net income attributable to noncontrolling interests relates to the 20% noncontrolling interest held by Lufthansa Technik AG in HEICO Aerospace Holdings Corp. and the noncontrolling interests held by others in certain subsidiaries of the FSG and ETG. Net income attributable to noncontrolling interests was $13.3 million in the third quarter of fiscal 2025, as compared to $11.2 million in the third quarter of fiscal 2024. The increase in net income attributable to noncontrolling interests principally reflects higher allocations of net income to noncontrolling interests as a result of certain fiscal 2025 acquisitions and an increase in the operating results of certain subsidiaries of the FSG in which noncontrolling interests are held.

Net Income Attributable to HEICO

Net income attributable to HEICO increased by 30% to a record $177.3 million, or $1.26 per diluted share, in the third quarter of fiscal 2025, up from $136.6 million, or $.97 per diluted share, in the third quarter of fiscal 2024 principally reflecting the previously mentioned higher consolidated operating income.

Index

Outlook

As we look ahead, weto ~~remain~~the ~~confident~~remainder inof ~~achieving~~fiscal ~~net~~2026, we expect continued sales ~~growth~~momentum across both the FSG and ETG ~~segments~~, ~~driven~~supported by ~~continued~~ organic demand for ~~most of~~ our products~~. Additionally~~, wetogether ~~aim~~with tothe ~~accelerate~~impact ~~growth~~of ~~through~~recent ~~our recently completed~~ acquisitions,. We ~~while~~remain ~~capitalizing~~focused on pursuing selective acquisition opportunities that align with our growth strategy. Our disciplined approach to financial ~~strategy~~management continues to ~~focus~~emphasize ~~on maximizing~~ long-term shareholder value through a ~~balanced~~combination ~~approach~~ of strategic acquisitions and organic growth ~~initiatives aimed at gaining market share~~, while ~~maintaining~~preserving ~~a strong~~ financial ~~position~~strength and ~~preserving~~ flexibility.

Liquidity and Capital Resources

Our principal uses of cash include acquisitions, interest payments, capital expenditures, cash dividends, distributions to noncontrolling interests and working capital needs. We continue to anticipate fiscal ~~2025~~2026 capital expenditures to be approximately $6580 to $7090 million. We finance our activities primarily from our operating and financing activities, including borrowings under our revolving credit facility. The revolving credit facility and senior unsecured notes contain both financial and non-financial covenants. As of ~~July~~January 31, ~~2025~~2026, we were in compliance with all such covenants and our total debt to shareholders’ equity ratio was 5854.17%.

Based on our current outlook, we believe that net cash provided by operating activities and available borrowings under our revolving credit facility will be sufficient to fund our cash requirements for at least the next twelve months.

~~Operating Activities~~27

Net cash provided by operating activities was $638.9 million in the first nine months of fiscal 2025 and consisted primarily of net income from consolidated operations of $542.8 million, depreciation and amortization expense of $144.9 million (a non-cash item), net changes in other long-term liabilities and assets related to the HEICO Corporation Leadership Compensation Plan (the "LCP") of $23.0 million (principally participant deferrals and employer contributions), $18.3 million in share-based compensation expense (a non-cash item), and $14.2 million in employer contributions to the HEICO Savings and Investment Plan (a non-cash item), partially offset by an $88.5 million increase in net working capital and a $28.8 million deferred income tax benefit. The increase in net working capital is inclusive of a $60.2 million increase in inventories to support an increase in consolidated backlog, a $36.1 million increase in accounts receivable resulting from increased net sales and the timing of collections, and a $27.7 million decrease in income taxes payable, partially offset by $28.9 million increase in trade accounts payable.

Net cash provided by operating activities increased by $172.2 million (a 37% increase) in the first nine months of fiscal 2025, up from $466.7 million in the first nine months of fiscal 2024. The increase is principally attributable to a $134.6 million increase in net income from consolidated operations and a $44.5 million decrease in net working capital, principally reflecting a lower investment in inventories.

Index

Operating Activities

Net cash provided by operating activities was $178.6 million in the first quarter of fiscal 2026 and consisted primarily of net income from consolidated operations of $204.8 million, depreciation and amortization expense of $51.0 million (a non-cash item), $11.3 million in share-based compensation expense (a non-cash item), and net changes in other long-term liabilities and assets related to the HEICO Corporation Leadership Compensation Plan (the "LCP") of $10.1 million (principally participant deferrals and employer contributions), partially offset by a $120.3 million increase in net working capital. The increase in net working capital primarily reflects a $107.2 million decrease in accrued expenses and other current liabilities, mainly reflecting the payment of fiscal 2025 accrued performance-based compensation, distributions to participants of the LCP and the payment of payroll taxes arising from withholding requirements on stock option exercises, as well as a $17.1 million increase in inventories to support an increase in consolidated backlog.

Net cash provided by operating activities decreased by $24.4 million in the first quarter of fiscal 2026 from $203.0 million in the first quarter of fiscal 2025. The decrease is principally attributable to a $60.6 million increase in net working capital partially offset by a $23.2 million increase in net income from consolidated operations and a $14.5 million increase in the deferred income tax provision.

Investing Activities

Net cash used in investing activities totaled $~~697~~447.70 million in the first ~~nine~~quarter ~~months~~ of fiscal ~~2025~~2026 and related primarily to ~~acquisitions~~an acquisition of $~~629~~441.94 million, ~~capital~~LCP ~~expenditures~~funding of $4614.0 million, and ~~LCP~~capital ~~funding~~expenditures of $2113.5 million, partially offset by $22.7 million in proceeds from corporate-owned life insurance policy withdrawals within the LCP. Further details regarding our fiscal ~~2025~~2026 ~~acquisitions~~acquisition may be found in Note 2, ~~Acquisitions~~Acquisition, of the Notes to Condensed Consolidated Financial Statements.

Financing Activities

Net cash provided by financing activities in the first ~~nine~~quarter ~~months~~ of fiscal ~~2025~~2026 totaled $~~155~~309.26 million. During the first ~~nine~~quarter ~~months~~ of fiscal ~~2025~~2026, we borrowed $~~495~~443.0 million under our revolving credit facility ~~and received $11.7 million in proceeds from stock option exercises~~, which was partially offset by $~~275~~103.0 million in payments made on our revolving credit facility, $3216.07 million of cash dividends paid on our common stock, $277.2 million of distributions to noncontrolling interests, $64.05 million of ~~contingent~~redemptions ~~consideration~~of ~~payments,~~common stock related to stock option exercises and $54.81 million of payments to acquire certain noncontrolling interests.

Other Obligations and Commitments

There have not been any material changes to our other obligations and commitments that were included in our Annual Report on Form 10-K for the year ended October 31, ~~2024~~2025.

Index

New Accounting Pronouncements

See Note 1, Summary of Significant Accounting Policies - New Accounting Pronouncements, of the Notes to Condensed Consolidated Financial Statements for additional information.

Guarantor Group Summarized Financial Information

On July 27, 2023, we completed the public offer and sale of senior unsecured notes, which consisted of $600 million principal amount of 5.25% Senior Notes due August 1, 2028 (the "2028 Notes") and $600 million principal amount of 5.35% Senior Notes due August 1, 2033 (the "2033 Notes" and, collectively with the 2028 Notes, the "Notes"). The Notes are fully and unconditionally guaranteed on a senior unsecured basis by all of our existing and future subsidiaries that guarantee our obligations under our revolving credit facility ("Credit Facility") (the “Guarantor Group”). We were in compliance with all covenants related to the Notes as of January 31, 2026.

The Notes were issued pursuant to an Indenture, dated as of July 27, 2023 (the “Base Indenture”), between HEICO and certain of its subsidiaries (collectively, the "Subsidiary Guarantors") and Truist Bank, as trustee (the “Trustee”), as supplemented by a First Supplemental Indenture, dated as of July 27, 2023 (the “First Supplemental Indenture” and, together with the Base Indenture, the “Indenture”), between us, the Subsidiary Guarantors and the Trustee. The Notes are direct, unsecured senior obligations of HEICO and rank equally in right of payment with all of our existing and future senior unsecured indebtedness. Each Subsidiary Guarantor is owned either directly or indirectly by the Company and jointly and severally guarantee our obligations under the Notes. None of the Subsidiary Guarantors are organized outside of the U.S. A list of Subsidiary Guarantors is incorporated by reference to Exhibit 22 to the Form 10-K for the year ended October 31, 2025.

Index

right of payment with all of our existing and future senior unsecured indebtedness. Each Subsidiary Guarantor is owned either directly or indirectly by the Company and jointly and severally guarantee our obligations under the Notes. None of the Subsidiary Guarantors are organized outside of the U.S.

Under the Indenture, holders of the Notes will be deemed to have consented to the release of a subsidiary guarantee provided by a subsidiary guarantor, without any action required on the part of the Trustee or any holder of the Notes, upon such subsidiary guarantor ceasing to guarantee or to be an obligor with respect to the Credit Facility. Accordingly, if the lenders under the Credit Facility release a subsidiary guarantor from its guarantee of, or obligations as a borrower under, the Credit Facility, the obligations of the subsidiary guarantors to guarantee the Notes will immediately terminate. If any of our future subsidiaries incur obligations under the Credit Facility while the Notes are outstanding, then such subsidiary will be required to guarantee the Notes.

In addition, a subsidiary guarantor will be released and relieved from all its obligations under its subsidiary guarantee in the following circumstances, each of which is permitted by the indenture:

Index

•upon the sale or other disposition (including by way of consolidation or merger), in one transaction or a series of related transactions, of a majority of the total voting stock of such subsidiary guarantor (other than to us or any of our affiliates); or

•upon the sale or disposition of all or substantially all the property of such subsidiary guarantor (other than to any of our affiliates or another subsidiary guarantor);

provided, however, that, in each case, such transaction is permitted by the Credit Facility and after giving effect to such transaction, such subsidiary guarantor is no longer liable for any subsidiary guarantee or other obligations in respect of the Credit Facility. The subsidiary guarantee of a subsidiary guarantor also will be released if we exercise our legal defeasance, covenant defeasance option or discharge the Indenture.

We conduct our operations almost entirely through our subsidiaries. Accordingly, the Guarantor Group’s cash flow and ability to service any guaranteed registered debt securities will depend on the earnings of our subsidiaries and the distribution of those earnings to the Guarantor Group, including the earnings of the non-guarantor subsidiaries, whether by dividends, loans or otherwise. Holders of the guaranteed registered debt securities will have a direct claim only against the Guarantor Group.

The following tables include summarized financial information for the Guarantor Group (in thousands). The information for the Guarantor Group is presented on a combined basis, excluding intercompany balances and transactions between us and the Guarantor Group and excluding investments in and equity in the earnings of non-guarantor subsidiaries. The Guarantor Group’s amounts due from, amounts due to, and transactions with non-guarantor subsidiaries have been presented in separate line items. The consolidating schedules are provided in accordance with the reporting requirements of Rule 13-01 under SEC Regulation S-X for the issuer and guarantor subsidiaries.


	As of	As of
	January 31, 2026	October 31, 2025
Current assets (excluding net intercompany receivable from non-guarantor subsidiaries)	$1,988,591	$1,927,805
Noncurrent assets	5,229,478	5,280,470
Net intercompany receivable from/ (payable to) non-guarantor subsidiaries	261,341	260,672
Current liabilities (excluding net intercompany payable to non-guarantor subsidiaries)	671,677	721,365
Noncurrent liabilities	3,085,368	2,751,782
Redeemable noncontrolling interests	334,751	337,818
Noncontrolling interests	68,161	63,792

Index

provided in accordance with the reporting requirements of Rule 13-01 under SEC Regulation S-X for the issuer and guarantor subsidiaries.


			Three months ended
			January 31, 2026
Net sales			$996,964
Gross profit			375,555
Operating income			222,134
Net income from consolidated operations			187,636
Net income attributable to HEICO			176,425

	As of	As of
	Three months ended
	July 31, 2025	October 31, 2024
	January 31, 2026
Current assets (excluding net intercompany receivable from non-guarantor subsidiaries)	$1,881,632	$1,642,341
Intercompany net sales	$3,780
Noncurrent assets	4,966,866	4,627,711
Intercompany management fee	984
Net intercompany receivable from/ (payable to) non-guarantor subsidiaries	260,876	243,421
Intercompany interest income	2,355
Current liabilities (excluding net intercompany payable to non-guarantor subsidiaries)	594,466	546,677
Intercompany dividends	11,112
Noncurrent liabilities	3,064,155	2,793,193
Redeemable noncontrolling interests	314,394	243,277
Noncontrolling interests	60,250	49,900

			Nine months ended
			July 31, 2025
Net sales			$2,772,998
Gross profit			1,078,388
Operating income			636,812
Net income from consolidated operations			535,927
Net income attributable to HEICO			504,413

			Nine months ended
			July 31, 2025
Intercompany net sales			$9,402
Intercompany management fee			2,669
Intercompany interest income			7,055
Intercompany dividends			70,396

Index

Forward-Looking Statements

Certain statements in this report constitute “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. All statements contained herein that are not clearly historical in nature may be forward-looking and the words “anticipate,” “believe,” “expect,” “estimate” and similar expressions are generally intended to identify forward-looking statements. Any forward-looking statement contained herein, in press releases, written statements or other documents filed with the Securities and Exchange Commission or in communications and discussions with investors and analysts in the normal course of business through meetings, phone calls and conference calls, concerning our operations, economic performance and financial condition are subject to risks, uncertainties and contingencies. We have based these forward-looking statements on our current expectations and projections about future events. All forward-looking statements involve risks and uncertainties, many of which are beyond our control, which may cause actual results, performance or achievements to differ materially from anticipated results, performance or achievements. Also, forward-looking statements are based upon management’s estimates of fair values and of future costs, using currently available information. Therefore, actual results may differ materially from those expressed in or implied by those forward-looking statements. Factors that could cause such differences include, among others:

•The severity, magnitude and duration of public health threats~~, such as the COVID-19 pandemic~~;

•Our liquidity and the amount and timing of cash generation;

•Lower commercial air travel, airline fleet changes or airline purchasing decisions, which could cause lower demand for our goods and services;

•Product specification costs and requirements, which could cause an increase into our costs to complete contracts;

Index

•Governmental and regulatory demands, export policies and restrictions, reductions in defense, space or homeland security spending by U.S. and/or foreign customers or competition from existing and new competitors, which could reduce our sales;

•Our ability to introduce new products and services at profitable pricing levels, which could reduce our sales or sales growth;

•Product development or manufacturing difficulties, which could increase our product development and manufacturing costs and delay sales;

•~~Cyber~~Cybersecurity ~~security~~ events or other disruptions of our information technology systems could adversely affect our business; and

Index

•Our ability to make acquisitions, including obtaining any applicable domestic and/or foreign governmental approvals, and achieve operating synergies from acquired businesses; customer credit risk; interest, foreign currency exchange and income tax rates; and economic conditions, including the effects of inflation, within and outside of the aviation, defense, space, medical, telecommunications and electronics industries, which could negatively impact our costs and revenues.

For further information on these and other factors that potentially could materially affect our financial results, see Item 1A, "Risk Factors," of our Annual Report on Form 10-K for the year ended October 31, ~~2024~~2025. We undertake no obligation to publicly update or revise any forward-looking statement, whether as a result of new information, future events or otherwise, except to the extent required by applicable law.

Item 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET ~~RISK~~

There have not been any material changes in our assessment of HEICO’s sensitivity to market risk that was disclosed in Item 7A, “Quantitative and Qualitative Disclosures About Market Risk,” in our Annual Report on Form 10-K for the year ended October 31, 2024. RISK

Item 4. CONTROLS AND PROCEDURES

Evaluation of Disclosure Controls and Procedures

Our management, with the participation of our Co-Chief Executive Officers and our Chief Financial Officer, evaluated the effectiveness of our disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) as of the end of the period covered by this quarterly report. Based upon that evaluation, our Co-Chief Executive Officers and our Chief Financial Officer concluded that HEICO’s disclosure controls and procedures are effective as of the end of the period covered by this quarterly report.

~~Changes in Internal Control Over Financial Reporting~~32

There have been no changes in our internal control over financial reporting during the third quarter ended July 31, 2025 that have materially affected, or are reasonably likely to materially affect, HEICO's internal control over financial reporting.

Index

Changes in Internal Control Over Financial Reporting

There have been no changes in our internal control over financial reporting during the first quarter ended January 31, 2026 that have materially affected, or are reasonably likely to materially affect, HEICO's internal control over financial reporting.

PART II. OTHER INFORMATION

Item 5. OTHER EVENTS.

None of our directors or officers adopted, modified or terminated a “Rule 10b5-1 trading arrangement” or “non-Rule 10b5-1 trading arrangement,” as each term is defined in Item 408(a) of Regulation S-K, during the ~~third~~first quarter ended ~~July~~January 31, ~~2025~~2026.

Item 6. EXHIBITS

Exhibit						Description
22						Subsidiary Guarantors and Issuers of Guaranteed Securities, is incorporated by reference to Exhibit 22 to Form 10-K for the year ended October 31, 2025. ***
31.1						Rule 13a-14(a)/15d-14(a) Certification of Co-Chief Executive Officer. *
31.2						Rule 13a-14(a)/15d-14(a) Certification of Co-Chief Executive Officer. *
31.3						Rule 13a-14(a)/15d-14(a) Certification of Chief Financial Officer. *
32.1						Section 1350 Certification of Co-Chief Executive Officer. **
32.2						Section 1350 Certification of Co-Chief Executive Officer. **
32.3						Section 1350 Certification of Chief Financial Officer. **
101.INS						Inline XBRL Instance Document - The instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL Document. *
101.SCH						Inline XBRL Taxonomy Extension Schema Document. *
101.CAL						Inline XBRL Taxonomy Extension Calculation Linkbase Document. *
101.DEF						Inline XBRL Taxonomy Extension Definition Linkbase Document. *
101.LAB						Inline XBRL Taxonomy Extension Labels Linkbase Document. *
101.PRE						Inline XBRL Taxonomy Extension Presentation Linkbase Document. *
104						Cover Page Interactive Data File (formatted as inline XBRL and contained in Exhibit 101). *

* Filed herewith.

** Furnished herewith.

*** Previously filed.

4133

Index

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

		HEICO CORPORATION
Date:	~~August~~February 27, ~~2025~~2026	By:	/s/ CARLOS L. MACAU, JR.
			Carlos L. Macau, Jr.Executive Vice President - Chief Financial Officer and Treasurer(Principal Financial Officer)
		By:	/s/ BRADLEY K. ROWEN
			Bradley K. RowenChief Accounting Officer and Assistant Treasurer(Principal Accounting Officer)

4234

Filing Compare · HEICO CORP